| Agrandir 2029/LMH2029-PLF-TeamFinance.html |
LMH - Team Finance
Team Finance for Ligue Mondiale de Hockey
Update - Thursday, April 4, 2024 at 16:49
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pepsi Center - A |
| Level 1: | 6500 - $200 - 0 - 0.00% |
| Level 2: | 5500 - $125 - 0 - 0.00% |
| Level 3: | 2250 - $100 - 0 - 0.00% |
| Level 4: | 4500 - $70 - 0 - 0.00% |
| Luxury : | 1250 - $390 - 0 - 0.00% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - $58 - 0 - 0.00% |
| Farm Level 2: | 1000 - $38 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $83,591,666 |
| Pro Players Total Average Salaries | $83,591,666 |
| Farm Players Total Salaries | $3,225,000 |
| Farm Players Total Average Salaries | $3,225,000 |
| Coaches Total Salaries | $7,300,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $55,716,006 |
| Projected Bank Account | $55,716,006 |
|
Pro Players Salaries |
| Anze Kopitar |
$8,000,000 (1) |
| -Salary Remaining : |
$0 |
| Thomas Chabot |
$6,250,000 (2) |
| -Salary Remaining : |
$0 |
| Josh Bailey |
$6,000,000 (3) |
| -Salary Remaining : |
$0 |
| Justin Schultz |
$5,750,000 (1) |
| -Salary Remaining : |
$0 |
| Kevin Shattenkirk |
$5,500,000 (1) |
| -Salary Remaining : |
$0 |
| Aleksandr Burmistrov |
$4,750,000 (3) |
| -Salary Remaining : |
$0 |
| Chris Kunitz |
$4,000,000 (2) |
| -Salary Remaining : |
$0 |
| Jason Dickinson |
$3,833,333 (2) |
| -Salary Remaining : |
$0 |
| Nikita Scherbak |
$3,750,000 (1) |
| -Salary Remaining : |
$0 |
| Pierre-Olivier Joseph |
$3,750,000 (3) |
| -Salary Remaining : |
$0 |
| Nicolas Petan |
$3,583,333 (2) |
| -Salary Remaining : |
$0 |
| Vitaly Abramov |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Gustav Lindstrom |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Moritz Seider |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Stephane Da Costa |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Jesperi Kotkaniemi |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Sebastian Aho |
$2,500,000 (3) |
| -Salary Remaining : |
$0 |
| Travis Dermott |
$2,500,000 (3) |
| -Salary Remaining : |
$0 |
| John Gibson |
$2,300,000 (2) |
| -Salary Remaining : |
$0 |
| Joseph Woll |
$2,000,000 (2) |
| -Salary Remaining : |
$0 |
| Marko Dano |
$1,625,000 (2) |
| -Salary Remaining : |
$0 |
| Robin Travanti |
$1,250,000 (2) |
| -Salary Remaining : |
$0 |
| Rocco Grimaldi |
$1,000,000 (1) |
| -Salary Remaining : |
$0 |
| Matt Murray |
$750,000 (2) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2029 : $83,591,666 |
| Year 2030 : $59,591,666 |
| Year 2031 : $28,500,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $83,591,666 |
| Year 2030 : $59,591,666 |
| Year 2031 : $28,500,000 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $83,591,666 |
| Year 2030 : $59,591,666 |
| Year 2031 : $28,500,000 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Alexander Vasyunov |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Jack Glover |
$200,000 (2) |
| Salary Remaining : |
$0 |
| Maksim Sushko |
$195,000 (3) |
| Salary Remaining : |
$0 |
| Cameron Crotty |
$195,000 (3) |
| Salary Remaining : |
$0 |
| Filip Hronek |
$160,000 (1) |
| Salary Remaining : |
$0 |
| Sebastian Cossa |
$150,000 (2) |
| Salary Remaining : |
$0 |
| Tyler Tullio |
$140,000 (3) |
| Salary Remaining : |
$0 |
| Toni Utunen |
$140,000 (2) |
| Salary Remaining : |
$0 |
| Matt Gilroy |
$130,000 (3) |
| Salary Remaining : |
$0 |
| Jake Evans |
$130,000 (2) |
| Salary Remaining : |
$0 |
| Jack Dugan |
$125,000 (2) |
| Salary Remaining : |
$0 |
| Quinton Howden |
$120,000 (1) |
| Salary Remaining : |
$0 |
| Alexander Killorn |
$112,500 (1) |
| Salary Remaining : |
$0 |
| Patrick Sieloff |
$110,000 (3) |
| Salary Remaining : |
$0 |
| Cole Brady |
$110,000 (3) |
| Salary Remaining : |
$0 |
| Emerson Etem |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Greg McKegg |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Oskar Sundqvist |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Cody Goloubef |
$87,500 (1) |
| Salary Remaining : |
$0 |
| Jonne Hovi |
$87,500 (1) |
| Salary Remaining : |
$0 |
| Alexander Petrovic |
$87,500 (1) |
| Salary Remaining : |
$0 |
| John-Jason Peterka |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Antoine Lafleur |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Jack Ramsey |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Geoff Paukovich |
$70,000 (1) |
| Salary Remaining : |
$0 |
| J. C. Lipon |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Alexander Guptill |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Noel Gunler |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 28 |
| Salary Commitment |
| Year 2029 : $3,225,000 |
| Year 2030 : $1,720,000 |
| Year 2031 : $880,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $3,225,000 |
| Year 2030 : $1,720,000 |
| Year 2031 : $880,000 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | United Center - A |
| Level 1: | 6002 - $160 - 6,002 - 100.00% |
| Level 2: | 5000 - $125 - 5,000 - 100.00% |
| Level 3: | 2000 - $90 - 2,000 - 100.00% |
| Level 4: | 4000 - $75 - 4,000 - 100.00% |
| Luxury : | 1000 - $425 - 1,000 - 100.00% |
| Total Capacity : | 18002 |
| Farm |
| Farm Level 1: | 2000 - $61 - 2,000 - 100.00% |
| Farm Level 2: | 1000 - $41 - 1,000 - 100.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 18,002 - 100.00% |
| Average Income per Game | $2,838,965 |
| Year to Date Revenue | $5,677,930 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3,000 - 100.00% |
| Average Income per Game | $185,820 |
| Year to Date Revenue | $557,460 |
Expense |
| Pro Players Total Salaries | $91,308,333 |
| Pro Players Total Average Salaries | $92,808,334 |
| Farm Players Total Salaries | $3,157,000 |
| Farm Players Total Average Salaries | $3,157,000 |
| Coaches Total Salaries | $2,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $51,550,753 |
| Projected Bank Account | $51,550,753 |
|
Pro Players Salaries |
| Aleksander Jr. Barkov |
$7,583,333 (2) |
| -Salary Remaining : |
$0 |
| Lawson Crouse |
$7,500,000 (2) |
| -Salary Remaining : |
$0 |
| Marek Zidlicky |
$6,250,000 (3) |
| -Salary Remaining : |
$0 |
| Ondrej Palat |
$6,250,000 (3) |
| -Salary Remaining : |
$0 |
| Robby Fabbri |
$6,000,000 (1) |
| -Salary Remaining : |
$0 |
| Sergei Bobrovsky |
$5,500,000 (2) |
| -Salary Remaining : |
$0 |
| John Klingberg |
$5,500,000 (3) |
| -Salary Remaining : |
$0 |
| Maximo Massari |
$5,000,000 (1) |
| -Salary Remaining : |
$0 |
| Bowen Byram |
$4,500,000 (3) |
| -Salary Remaining : |
$0 |
| Elias Pettersson |
$4,000,000 (3) |
| -Salary Remaining : |
$0 |
| Jack Campbell |
$3,500,000 (1) |
| -Salary Remaining : |
$0 |
| Laurent Dauphin |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Kurtis Gabriel |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Nicolas Hague |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Oliver Wahlstrom |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Nicolas Beaudin |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Jonatan Berggren |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Maczysz Olitski |
$2,600,000 (1) |
| -Salary Remaining : |
$0 |
| Boris Katchouk |
$2,500,000 (1) |
| -Salary Remaining : |
$0 |
| Rasmus Andersson |
$2,250,000 (2) |
| -Salary Remaining : |
$0 |
| Mitchell Heard |
$1,625,000 (1) |
| -Salary Remaining : |
$0 |
| Isaac Ratcliffe |
$1,500,000 (1) |
| -Salary Remaining : |
$0 |
| Jonathan-Ismael Diaby |
$1,250,000 (3) |
| -Salary Remaining : |
$0 |
| Jordan Schmaltz |
$500,000 (2) |
| -Salary Remaining : |
$0 |
| Kerby Rychel |
$0 (0) |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2029 : $91,308,333 |
| Year 2030 : $68,583,333 |
| Year 2031 : $45,250,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $92,808,334 |
| Year 2030 : $68,583,334 |
| Year 2031 : $45,250,000 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $92,808,334 |
| Year 2030 : $68,583,334 |
| Year 2031 : $45,250,000 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Tarmo Reunanen |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Jakob Ragnarsson |
$190,000 (1) |
| Salary Remaining : |
$0 |
| Andrei Loktionov |
$185,000 (2) |
| Salary Remaining : |
$0 |
| Gabriel Fortier |
$180,000 (1) |
| Salary Remaining : |
$0 |
| Benoit-Olivier Groulx |
$180,000 (1) |
| Salary Remaining : |
$0 |
| Damien Brunner |
$170,000 (2) |
| Salary Remaining : |
$0 |
| Ty Emberson |
$165,000 (1) |
| Salary Remaining : |
$0 |
| Ryan Collins |
$140,000 (1) |
| Salary Remaining : |
$0 |
| Michael Raffl |
$125,000 (1) |
| Salary Remaining : |
$0 |
| Brandt Clarke |
$125,000 (2) |
| Salary Remaining : |
$0 |
| Cole Sillinger |
$125,000 (2) |
| Salary Remaining : |
$0 |
| Justin Almeida |
$115,000 (1) |
| Salary Remaining : |
$0 |
| Lucas Taricco |
$110,000 (2) |
| Salary Remaining : |
$0 |
| Martin Frk |
$108,333 (2) |
| Salary Remaining : |
$0 |
| Marco Rossi |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Dmitri Samorukov |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Nick Leddy |
$92,000 (2) |
| Salary Remaining : |
$0 |
| Tyler Bertuzzi |
$91,667 (3) |
| Salary Remaining : |
$0 |
| Mackie Samoskevich |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Ridley Greig |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Zach Pochiro |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Ryan O'Rourke |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Marcus Hogberg |
$65,000 (2) |
| Salary Remaining : |
$0 |
| Drew Commesso |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Justin Barron |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Yegor Chinakhov |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Luke Tuch |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Jan Mysak |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Colby Ambrosio |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 29 |
| Salary Commitment |
| Year 2029 : $3,157,000 |
| Year 2030 : $1,147,000 |
| Year 2031 : $91,667 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $3,157,000 |
| Year 2030 : $1,147,000 |
| Year 2031 : $91,667 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | ABBA Center - G |
| Level 1: | 8450 - $100 - 0 - 0.00% |
| Level 2: | 7150 - $80 - 0 - 0.00% |
| Level 3: | 2925 - $65 - 0 - 0.00% |
| Level 4: | 5850 - $45 - 0 - 0.00% |
| Luxury : | 1625 - $200 - 0 - 0.00% |
| Total Capacity : | 26000 |
| Farm |
| Farm Level 1: | 2000 - $75 - 0 - 0.00% |
| Farm Level 2: | 1000 - $50 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $68,683,333 |
| Pro Players Total Average Salaries | $68,183,333 |
| Farm Players Total Salaries | $3,648,333 |
| Farm Players Total Average Salaries | $3,648,333 |
| Coaches Total Salaries | $8,750,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $14,871,807 |
| Projected Bank Account | $14,871,807 |
|
Pro Players Salaries |
| Thatcher Demko |
$6,250,000 (1) |
| -Salary Remaining : |
$0 |
| Jesse Puljujarvi |
$5,000,000 (2) |
| -Salary Remaining : |
$0 |
| Pierre-Luc Dubois |
$5,000,000 (2) |
| -Salary Remaining : |
$0 |
| Jordan Schroeder |
$4,850,000 (1) |
| -Salary Remaining : |
$0 |
| J. T. Compher |
$4,000,000 (1) |
| -Salary Remaining : |
$0 |
| Samuel Poulin |
$3,750,000 (3) |
| -Salary Remaining : |
$0 |
| Connor Hurley |
$3,583,333 (2) |
| -Salary Remaining : |
$0 |
| John Hayden |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| John Moore |
$3,000,000 (1) |
| -Salary Remaining : |
$0 |
| Jean-Christophe Beaudin |
$3,000,000 (1) |
| -Salary Remaining : |
$0 |
| Mark Jankowski |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Kale Clague |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Ryan McLeod |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Austin Watson |
$2,500,000 (3) |
| -Salary Remaining : |
$0 |
| Mark Pysyk |
$2,500,000 (3) |
| -Salary Remaining : |
$0 |
| Victor Olofsson |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Matt Filipe |
$2,000,000 (3) |
| -Salary Remaining : |
$0 |
| Keith Petruzzelli |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Bogdan Yakimov |
$1,800,000 (1) |
| -Salary Remaining : |
$0 |
| Alexander Wennberg |
$1,750,000 (1) |
| -Salary Remaining : |
$0 |
| Malcolm Subban |
$1,250,000 (2) |
| -Salary Remaining : |
$0 |
| Nursultan Kunayed |
$1,200,000 (1) |
| -Salary Remaining : |
$0 |
| Pavel Buchnevich |
$1,083,333 (3) |
| -Salary Remaining : |
$0 |
| Damon Severson |
$916,667 (3) |
| -Salary Remaining : |
$0 |
| Tyrell Goulbourne |
$0 (0) |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2029 : $68,683,333 |
| Year 2030 : $38,833,333 |
| Year 2031 : $18,500,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $68,183,333 |
| Year 2030 : $38,833,333 |
| Year 2031 : $18,500,000 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $68,183,333 |
| Year 2030 : $38,833,333 |
| Year 2031 : $18,500,000 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Jake Guentzel |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Kevin Bieksa |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Jonny Tychonick |
$195,000 (2) |
| Salary Remaining : |
$0 |
| Nathan Legare |
$190,000 (2) |
| Salary Remaining : |
$0 |
| Ronnie Attard |
$185,000 (3) |
| Salary Remaining : |
$0 |
| Adam Helewka |
$185,000 (3) |
| Salary Remaining : |
$0 |
| Brett Howden |
$185,000 (1) |
| Salary Remaining : |
$0 |
| Etienne Froidevaux |
$185,000 (2) |
| Salary Remaining : |
$0 |
| Jan Drozg |
$175,000 (2) |
| Salary Remaining : |
$0 |
| Libor Hajek |
$150,000 (1) |
| Salary Remaining : |
$0 |
| Jaden Lindo |
$150,000 (2) |
| Salary Remaining : |
$0 |
| Dylan Wells |
$150,000 (3) |
| Salary Remaining : |
$0 |
| Ethan Phillips |
$140,000 (2) |
| Salary Remaining : |
$0 |
| Linus Cronholm |
$140,000 (2) |
| Salary Remaining : |
$0 |
| Skyler McKenzie |
$140,000 (3) |
| Salary Remaining : |
$0 |
| Jordan Subban |
$133,333 (2) |
| Salary Remaining : |
$0 |
| Nicolas Kerdiles |
$125,000 (2) |
| Salary Remaining : |
$0 |
| Brian Hart |
$100,000 (3) |
| Salary Remaining : |
$0 |
| Juha Kivilahti |
$100,000 (3) |
| Salary Remaining : |
$0 |
| Pelle Linnaeus |
$100,000 (3) |
| Salary Remaining : |
$0 |
| Rene Wira |
$100,000 (3) |
| Salary Remaining : |
$0 |
| Kyle Clifford |
$100,000 (3) |
| Salary Remaining : |
$0 |
| Tobias Lindberg |
$60,000 (3) |
| Salary Remaining : |
$0 |
| Nikolai Dolidovich |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Brock Faber |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Alex Laferriere |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Thimo Nickl |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Jackson Hallum |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Nico Daws |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 29 |
| Salary Commitment |
| Year 2029 : $3,648,333 |
| Year 2030 : $2,653,333 |
| Year 2031 : $1,220,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $3,648,333 |
| Year 2030 : $2,653,333 |
| Year 2031 : $1,220,000 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Savvis Center - D |
| Level 1: | 7475 - $180 - 7,473 - 99.97% |
| Level 2: | 6325 - $150 - 6,314 - 99.82% |
| Level 3: | 2588 - $110 - 2,588 - 100.00% |
| Level 4: | 5175 - $80 - 5,163 - 99.76% |
| Luxury : | 1437 - $400 - 1,437 - 100.00% |
| Total Capacity : | 23000 |
| Farm |
| Farm Level 1: | 2000 - $60 - 2,000 - 100.00% |
| Farm Level 2: | 1000 - $40 - 1,000 - 100.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 22,974 - 99.89% |
| Average Income per Game | $3,264,396 |
| Year to Date Revenue | $32,643,959 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3,000 - 100.00% |
| Average Income per Game | $182,400 |
| Year to Date Revenue | $547,200 |
Expense |
| Pro Players Total Salaries | $91,983,333 |
| Pro Players Total Average Salaries | $91,983,333 |
| Farm Players Total Salaries | $3,435,000 |
| Farm Players Total Average Salaries | $3,435,000 |
| Coaches Total Salaries | $10,733,333 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $74,279,588 |
| Projected Bank Account | $74,279,588 |
|
Pro Players Salaries |
| Nikolaj Ehlers |
$9,333,333 (3) |
| -Salary Remaining : |
$0 |
| Tyler Johnson |
$8,750,000 (3) |
| -Salary Remaining : |
$0 |
| Nathan MacKinnon |
$8,500,000 (3) |
| -Salary Remaining : |
$0 |
| William Nylander |
$7,750,000 (1) |
| -Salary Remaining : |
$0 |
| Gustav Nyquist |
$7,750,000 (2) |
| -Salary Remaining : |
$0 |
| Martin Jones |
$7,500,000 (3) |
| -Salary Remaining : |
$0 |
| Antoine Vermette |
$4,000,000 (3) |
| -Salary Remaining : |
$0 |
| Philip Broberg |
$4,000,000 (3) |
| -Salary Remaining : |
$0 |
| Matthew Boldy |
$3,750,000 (3) |
| -Salary Remaining : |
$0 |
| Barrett Hayton |
$3,750,000 (2) |
| -Salary Remaining : |
$0 |
| Rasmus Kupari |
$3,500,000 (1) |
| -Salary Remaining : |
$0 |
| Juuso Valimaki |
$3,500,000 (3) |
| -Salary Remaining : |
$0 |
| Oliver Ekman-Larsson |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Brady Tkachuk |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Kyle Turris |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Andrew Peeke |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Jett Woo |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Calvin De Haan |
$1,900,000 (1) |
| -Salary Remaining : |
$0 |
| Mads Sogaard |
$1,750,000 (3) |
| -Salary Remaining : |
$0 |
| Joe Colborne |
$500,000 (2) |
| -Salary Remaining : |
$0 |
| Michael McCarron |
$500,000 (1) |
| -Salary Remaining : |
$0 |
| Corey Trivino |
$500,000 (1) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2029 : $91,983,333 |
| Year 2030 : $77,833,333 |
| Year 2031 : $56,833,333 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $91,983,333 |
| Year 2030 : $77,833,333 |
| Year 2031 : $56,833,333 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $91,983,333 |
| Year 2030 : $77,833,333 |
| Year 2031 : $56,833,333 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Jesse Ylonen |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Nikita Alexandrov |
$200,000 (2) |
| Salary Remaining : |
$0 |
| Tomas Tatar |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Urho Vaakanainen |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Dick Axelsson |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Ludwig Reithoffer |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Martin Kaut |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Stanislaus Cuprik |
$200,000 (1) |
| Salary Remaining : |
$0 |
| John Carlson |
$190,000 (1) |
| Salary Remaining : |
$0 |
| Akil Thomas |
$180,000 (1) |
| Salary Remaining : |
$0 |
| Ted Ruth |
$150,000 (1) |
| Salary Remaining : |
$0 |
| Andrew Copp |
$130,000 (3) |
| Salary Remaining : |
$0 |
| Hunter Jones |
$130,000 (3) |
| Salary Remaining : |
$0 |
| Nikita Kucherov |
$125,000 (3) |
| Salary Remaining : |
$0 |
| Ben Bishop |
$120,000 (1) |
| Salary Remaining : |
$0 |
| John Draeger |
$110,000 (1) |
| Salary Remaining : |
$0 |
| Cole Perfetti |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Dalton Thrower (Out of Payroll) |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Eduard Formanov |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Michal Repik |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Nick Ross |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Blaise Anderhub |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Dylan Holloway |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Cameron Gaunce |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Theodor Neiderbach |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Scott Kosmachuk |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Dmitriy Doletsky |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Sam Kurker |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Erik Karlson |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Aaron Marvin |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 30 |
| Salary Commitment |
| Year 2029 : $3,535,000 |
| Year 2030 : $585,000 |
| Year 2031 : $385,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $3,535,000 |
| Year 2030 : $585,000 |
| Year 2031 : $385,000 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Fleet Center - A |
| Level 1: | 6185 - $185 - 0 - 0.00% |
| Level 2: | 5138 - $135 - 0 - 0.00% |
| Level 3: | 2008 - $110 - 0 - 0.00% |
| Level 4: | 4092 - $95 - 0 - 0.00% |
| Luxury : | 1046 - $315 - 0 - 0.00% |
| Total Capacity : | 18469 |
| Farm |
| Farm Level 1: | 2000 - $75 - 0 - 0.00% |
| Farm Level 2: | 1000 - $50 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $89,050,000 |
| Pro Players Total Average Salaries | $89,050,000 |
| Farm Players Total Salaries | $3,524,167 |
| Farm Players Total Average Salaries | $3,524,167 |
| Coaches Total Salaries | $4,200,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $88,603,281 |
| Projected Bank Account | $88,603,281 |
|
Pro Players Salaries |
| Anthony DeAngelo |
$8,000,000 (1) |
| -Salary Remaining : |
$0 |
| Jayce Hawryluk |
$8,000,000 (1) |
| -Salary Remaining : |
$0 |
| Nikita Filatov |
$5,750,000 (2) |
| -Salary Remaining : |
$0 |
| Jakub Voracek |
$5,200,000 (2) |
| -Salary Remaining : |
$0 |
| Alex Tuch |
$4,500,000 (1) |
| -Salary Remaining : |
$0 |
| Mason McDonald |
$4,500,000 (1) |
| -Salary Remaining : |
$0 |
| Brayden Schenn |
$4,250,000 (1) |
| -Salary Remaining : |
$0 |
| Ryan McDonagh |
$4,250,000 (1) |
| -Salary Remaining : |
$0 |
| Vince Dunn |
$4,000,000 (2) |
| -Salary Remaining : |
$0 |
| German Rubtsov |
$3,750,000 (2) |
| -Salary Remaining : |
$0 |
| Vladislav Namestnikov |
$3,750,000 (2) |
| -Salary Remaining : |
$0 |
| Edmunds Ceicys |
$3,500,000 (3) |
| -Salary Remaining : |
$0 |
| Dylan McIlrath |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Tanner Richard |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Serron Noel |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Darnell Nurse |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Vitek Vanecek |
$2,500,000 (1) |
| -Salary Remaining : |
$0 |
| Miikka Salomaki |
$2,500,000 (2) |
| -Salary Remaining : |
$0 |
| Evgeny Kuznetsov |
$2,500,000 (3) |
| -Salary Remaining : |
$0 |
| Gunther Maurer |
$2,300,000 (2) |
| -Salary Remaining : |
$0 |
| Jesper Boqvist |
$1,750,000 (1) |
| -Salary Remaining : |
$0 |
| Joshua Norris |
$1,750,000 (1) |
| -Salary Remaining : |
$0 |
| Adam Fox |
$1,700,000 (1) |
| -Salary Remaining : |
$0 |
| Peter Mueller |
$1,600,000 (2) |
| -Salary Remaining : |
$0 |
| Ville Husso |
$1,500,000 (1) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2029 : $89,050,000 |
| Year 2030 : $46,350,000 |
| Year 2031 : $14,500,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $89,050,000 |
| Year 2030 : $46,350,000 |
| Year 2031 : $14,500,000 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $89,050,000 |
| Year 2030 : $46,350,000 |
| Year 2031 : $14,500,000 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Ryan Merkley |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Viktor Stalberg |
$185,000 (1) |
| Salary Remaining : |
$0 |
| Nick Magyar |
$175,000 (2) |
| Salary Remaining : |
$0 |
| Rasmus Sandin |
$155,000 (2) |
| Salary Remaining : |
$0 |
| Linus Karlsson |
$155,000 (2) |
| Salary Remaining : |
$0 |
| Baltabek Doulova |
$150,000 (1) |
| Salary Remaining : |
$0 |
| Adam Clendening |
$150,000 (2) |
| Salary Remaining : |
$0 |
| Ian Scott |
$140,000 (3) |
| Salary Remaining : |
$0 |
| Joe Wegwerth |
$140,000 (1) |
| Salary Remaining : |
$0 |
| Sebastian Wannstrom |
$140,000 (1) |
| Salary Remaining : |
$0 |
| Hampus Lindholm |
$125,000 (2) |
| Salary Remaining : |
$0 |
| Tanner Dickinson |
$115,000 (2) |
| Salary Remaining : |
$0 |
| William Lagesson |
$115,000 (1) |
| Salary Remaining : |
$0 |
| Simon Danis-Pepin |
$100,000 (2) |
| Salary Remaining : |
$0 |
| Brock Beukeboom |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Justin Bailey |
$91,667 (3) |
| Salary Remaining : |
$0 |
| Matt Finn |
$91,667 (2) |
| Salary Remaining : |
$0 |
| Patrik Nemeth |
$90,000 (1) |
| Salary Remaining : |
$0 |
| Ostap Safin |
$90,000 (1) |
| Salary Remaining : |
$0 |
| Tommy Cross |
$90,000 (1) |
| Salary Remaining : |
$0 |
| Aleksas Gaizauskas |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Martin Hanzal |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Alfons Malmstrom |
$80,000 (2) |
| Salary Remaining : |
$0 |
| Jakub Culek |
$80,000 (2) |
| Salary Remaining : |
$0 |
| Oscar Moller |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Ivan Lodnia |
$72,500 (1) |
| Salary Remaining : |
$0 |
| Ludvig Rensfeldt |
$70,000 (2) |
| Salary Remaining : |
$0 |
| Samuel Helenius |
$65,000 (2) |
| Salary Remaining : |
$0 |
| Vincent Iorio |
$65,000 (2) |
| Salary Remaining : |
$0 |
| Stephon Williams |
$63,333 (3) |
| Salary Remaining : |
$0 |
| Eric Cornel |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Andrei Buyalsky |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Gage Goncalves |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Maxim Groshev |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 34 |
| Salary Commitment |
| Year 2029 : $3,524,167 |
| Year 2030 : $1,771,667 |
| Year 2031 : $295,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $3,524,167 |
| Year 2030 : $1,771,667 |
| Year 2031 : $295,000 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Centre Bell - A |
| Level 1: | 6500 - $150 - 0 - 0.00% |
| Level 2: | 5500 - $125 - 0 - 0.00% |
| Level 3: | 2250 - $100 - 0 - 0.00% |
| Level 4: | 4500 - $75 - 0 - 0.00% |
| Luxury : | 1250 - $275 - 0 - 0.00% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - $75 - 0 - 0.00% |
| Farm Level 2: | 1000 - $50 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $84,776,665 |
| Pro Players Total Average Salaries | $84,776,665 |
| Farm Players Total Salaries | $5,099,666 |
| Farm Players Total Average Salaries | $5,099,666 |
| Coaches Total Salaries | $4,900,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $2,775,862 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $80,182,800 |
| Projected Bank Account | $80,182,800 |
|
Pro Players Salaries |
| Phil Kessel |
$9,060,000 (1) |
| -Salary Remaining : |
$0 |
| Connor McDavid |
$8,500,000 (1) |
| -Salary Remaining : |
$0 |
| John Tavares |
$6,950,000 (3) |
| -Salary Remaining : |
$0 |
| David Pastrnak |
$6,083,333 (3) |
| -Salary Remaining : |
$0 |
| Samuel Montembeault |
$5,750,000 (1) |
| -Salary Remaining : |
$0 |
| Griffin Reinhart |
$5,500,000 (2) |
| -Salary Remaining : |
$0 |
| Patrick Kane |
$5,000,000 (1) |
| -Salary Remaining : |
$0 |
| James Wisniewski |
$3,500,000 (1) |
| -Salary Remaining : |
$0 |
| Maxime Talbot |
$3,000,000 (1) |
| -Salary Remaining : |
$0 |
| Grigori Denisenko |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Cole Caufield |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Michael Matheson |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Gabryel Paquin-Boudreau |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Patrick Maroon |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Greg Pateryn |
$2,500,000 (2) |
| -Salary Remaining : |
$0 |
| Brent Gates Jr. |
$2,250,000 (3) |
| -Salary Remaining : |
$0 |
| Brycen Martin |
$2,083,333 (3) |
| -Salary Remaining : |
$0 |
| Janne Kuokkanen |
$1,850,000 (1) |
| -Salary Remaining : |
$0 |
| Alexis Pepin |
$1,833,333 (3) |
| -Salary Remaining : |
$0 |
| Michael Downing |
$1,833,333 (2) |
| -Salary Remaining : |
$0 |
| Kaapo Kahkonen |
$1,750,000 (2) |
| -Salary Remaining : |
$0 |
| Evan Cormier |
$1,500,000 (2) |
| -Salary Remaining : |
$0 |
| Ludwig Bystrom |
$1,083,333 (2) |
| -Salary Remaining : |
$0 |
| Braden Schneider |
$500,000 (1) |
| -Salary Remaining : |
$0 |
| Steven Santini |
$0 (0) |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2029 : $84,776,665 |
| Year 2030 : $47,616,665 |
| Year 2031 : $27,949,999 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $84,776,665 |
| Year 2030 : $47,616,665 |
| Year 2031 : $27,949,999 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $84,776,665 |
| Year 2030 : $47,616,665 |
| Year 2031 : $27,949,999 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Alexander Romanov |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Kody Clark |
$195,000 (2) |
| Salary Remaining : |
$0 |
| Maxim Cajkovic |
$195,000 (3) |
| Salary Remaining : |
$0 |
| Alec Regula |
$195,000 (2) |
| Salary Remaining : |
$0 |
| Artemi Kniazev |
$190,000 (2) |
| Salary Remaining : |
$0 |
| Martin Marincin |
$190,000 (1) |
| Salary Remaining : |
$0 |
| Tomas Fleischmann |
$185,000 (1) |
| Salary Remaining : |
$0 |
| Sean Day |
$185,000 (2) |
| Salary Remaining : |
$0 |
| Jamieson Rees |
$180,000 (2) |
| Salary Remaining : |
$0 |
| Bulat Shafigullin |
$180,000 (1) |
| Salary Remaining : |
$0 |
| Lucas Feuk |
$175,000 (3) |
| Salary Remaining : |
$0 |
| Tom Gilbert |
$170,000 (1) |
| Salary Remaining : |
$0 |
| Christian Dvorak |
$158,333 (3) |
| Salary Remaining : |
$0 |
| Raphael Diaz |
$150,000 (1) |
| Salary Remaining : |
$0 |
| Stuart Skinner |
$150,000 (3) |
| Salary Remaining : |
$0 |
| Guillaume Brisebois |
$140,000 (2) |
| Salary Remaining : |
$0 |
| Jacob McGrew |
$140,000 (2) |
| Salary Remaining : |
$0 |
| Maxwell Crozier |
$140,000 (3) |
| Salary Remaining : |
$0 |
| Mikolaj Gomulka |
$137,500 (1) |
| Salary Remaining : |
$0 |
| Jesse Gabrielle |
$135,500 (1) |
| Salary Remaining : |
$0 |
| Hunter Smith |
$130,000 (1) |
| Salary Remaining : |
$0 |
| Anders Lee |
$130,000 (3) |
| Salary Remaining : |
$0 |
| Kevin Hayes |
$125,000 (2) |
| Salary Remaining : |
$0 |
| Aaron Huglen |
$115,000 (1) |
| Salary Remaining : |
$0 |
| Simon Despres |
$108,333 (3) |
| Salary Remaining : |
$0 |
| Chris Bigras |
$91,667 (3) |
| Salary Remaining : |
$0 |
| Daniel Altshuller |
$91,667 (2) |
| Salary Remaining : |
$0 |
| Tyson Foerster |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Eric Mestery |
$66,667 (2) |
| Salary Remaining : |
$0 |
| Stanislav Svozil |
$65,000 (2) |
| Salary Remaining : |
$0 |
| Emil Martinsen |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Jakub Malek |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Felix Girard |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Dmitri Kostenko |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Kirill Kirsanov |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Talyn Boyko |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Cross Hanas |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Danil Gushchin |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Dylan Peterson |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Ian Moore |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Jack Finley |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Mason Lohrei |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Ty Smilanic |
$45,000 (1) |
| Salary Remaining : |
$0 |
| William Villeneuve |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Brandon Coe |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Linus Arnesson |
$0 (0) |
| Salary Remaining : |
$0 |
| Total Farm Players | 46 |
| Salary Commitment |
| Year 2029 : $5,099,667 |
| Year 2030 : $2,981,667 |
| Year 2031 : $1,148,333 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $5,099,667 |
| Year 2030 : $2,981,667 |
| Year 2031 : $1,148,333 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Rogers Arena - A |
| Level 1: | 6244 - $135 - 0 - 0.00% |
| Level 2: | 5136 - $115 - 0 - 0.00% |
| Level 3: | 2064 - $85 - 0 - 0.00% |
| Level 4: | 4129 - $68 - 0 - 0.00% |
| Luxury : | 1057 - $385 - 0 - 0.00% |
| Total Capacity : | 18630 |
| Farm |
| Farm Level 1: | 2000 - $75 - 1,797 - 89.86% |
| Farm Level 2: | 1000 - $50 - 840 - 84.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,637 - 87.91% |
| Average Income per Game | $201,538 |
| Year to Date Revenue | $1,209,228 |
Expense |
| Pro Players Total Salaries | $83,400,000 |
| Pro Players Total Average Salaries | $83,400,000 |
| Farm Players Total Salaries | $2,641,666 |
| Farm Players Total Average Salaries | $2,641,666 |
| Coaches Total Salaries | $3,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $33,954,632 |
| Projected Bank Account | $33,954,632 |
|
Pro Players Salaries |
| Ryan Nugent-Hopkins |
$8,500,000 (1) |
| -Salary Remaining : |
$0 |
| Dylan Strome |
$7,500,000 (3) |
| -Salary Remaining : |
$0 |
| Chris Stewart |
$7,500,000 (1) |
| -Salary Remaining : |
$0 |
| Matt Duchene |
$6,125,000 (2) |
| -Salary Remaining : |
$0 |
| Jake Muzzin |
$5,500,000 (3) |
| -Salary Remaining : |
$0 |
| John McFarland |
$5,125,000 (1) |
| -Salary Remaining : |
$0 |
| Vjateslav Voinov |
$4,500,000 (1) |
| -Salary Remaining : |
$0 |
| Mats Zuccarello |
$3,500,000 (1) |
| -Salary Remaining : |
$0 |
| Jonathan Dahlen |
$3,250,000 (1) |
| -Salary Remaining : |
$0 |
| Alex Newhook |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Miro Heiskanen |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Linus Omark |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Philip Tomasino |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Jordan Martinook |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Kyle Quincey |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Cole Schwindt |
$2,250,000 (3) |
| -Salary Remaining : |
$0 |
| Eetu Makiniemi |
$2,000,000 (3) |
| -Salary Remaining : |
$0 |
| Michael Rasmussen |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Kevin Bahl |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Brandon Gignac |
$1,850,000 (1) |
| -Salary Remaining : |
$0 |
| Stephen Johns |
$1,800,000 (1) |
| -Salary Remaining : |
$0 |
| Tyler Parsons |
$1,500,000 (2) |
| -Salary Remaining : |
$0 |
| Ryan Mantha |
$500,000 (2) |
| -Salary Remaining : |
$0 |
| Bobby Ryan |
$500,000 (1) |
| -Salary Remaining : |
$0 |
| Jake Paterson |
$500,000 (3) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2029 : $83,400,000 |
| Year 2030 : $42,875,000 |
| Year 2031 : $29,000,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $83,400,000 |
| Year 2030 : $42,875,000 |
| Year 2031 : $29,000,000 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $83,400,000 |
| Year 2030 : $42,875,000 |
| Year 2031 : $29,000,000 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Albin Grewe |
$175,000 (3) |
| Salary Remaining : |
$0 |
| Zack Smith |
$170,000 (2) |
| Salary Remaining : |
$0 |
| Chad Krys |
$170,000 (1) |
| Salary Remaining : |
$0 |
| Semyon Der-Arguchintsev |
$170,000 (1) |
| Salary Remaining : |
$0 |
| Dwight King |
$160,000 (2) |
| Salary Remaining : |
$0 |
| Case McCarthy |
$155,000 (3) |
| Salary Remaining : |
$0 |
| Sean Durzi |
$150,000 (1) |
| Salary Remaining : |
$0 |
| Johnathan MacLeod |
$143,333 (3) |
| Salary Remaining : |
$0 |
| Damien Riat |
$130,000 (1) |
| Salary Remaining : |
$0 |
| Xavier Ouellet |
$125,000 (1) |
| Salary Remaining : |
$0 |
| Mark Alt |
$125,000 (2) |
| Salary Remaining : |
$0 |
| Jan Neuenschwander |
$105,000 (2) |
| Salary Remaining : |
$0 |
| Jordan Binnington |
$63,333 (2) |
| Salary Remaining : |
$0 |
| Jan Kostalek |
$60,000 (3) |
| Salary Remaining : |
$0 |
| Jackson Houck |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Aidan Muir |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Patrick Cote |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Zac Dalpe |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Joel Blomqvist |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Keegan Lowe |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Petr Kalus |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Bernd Nyholm |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Emil Andrae |
$50,000 (1) |
| Salary Remaining : |
$0 |
| William Cuylle |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Bukantas Jasecicius |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Petteri Nokelainen |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Justin Sourdif |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Leo Loof |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Jackson Kunz |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 29 |
| Salary Commitment |
| Year 2029 : $2,641,666 |
| Year 2030 : $1,316,666 |
| Year 2031 : $533,333 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $2,641,666 |
| Year 2030 : $1,316,666 |
| Year 2031 : $533,333 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | MCI Center - A |
| Level 1: | 6500 - $250 - 6,329 - 97.36% |
| Level 2: | 5500 - $175 - 5,197 - 94.50% |
| Level 3: | 2250 - $125 - 2,079 - 92.38% |
| Level 4: | 4500 - $100 - 3,952 - 87.83% |
| Luxury : | 1250 - $500 - 1,192 - 95.37% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - $75 - 0 - 0.00% |
| Farm Level 2: | 1000 - $50 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 18,749 - 93.74% |
| Average Income per Game | $3,679,667 |
| Year to Date Revenue | $51,515,336 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $98,516,666 |
| Pro Players Total Average Salaries | $98,516,667 |
| Farm Players Total Salaries | $4,256,867 |
| Farm Players Total Average Salaries | $4,256,867 |
| Coaches Total Salaries | $8,800,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $66,749,055 |
| Projected Bank Account | $66,749,055 |
|
Pro Players Salaries |
| Jordan Staal |
$8,800,000 (1) |
| -Salary Remaining : |
$0 |
| Jonathan Huberdeau |
$8,750,000 (2) |
| -Salary Remaining : |
$0 |
| Jakub Vrana |
$8,500,000 (1) |
| -Salary Remaining : |
$0 |
| Jonathan Toews |
$8,500,000 (1) |
| -Salary Remaining : |
$0 |
| Brendan Perlini |
$7,583,333 (3) |
| -Salary Remaining : |
$0 |
| Ryan Johansen |
$6,625,000 (2) |
| -Salary Remaining : |
$0 |
| Joshua Ho-Sang |
$6,083,333 (3) |
| -Salary Remaining : |
$0 |
| Nolan Patrick |
$5,000,000 (1) |
| -Salary Remaining : |
$0 |
| Brandon Gormley |
$5,000,000 (1) |
| -Salary Remaining : |
$0 |
| Cam Fowler |
$4,600,000 (1) |
| -Salary Remaining : |
$0 |
| Zach Hamill |
$3,625,000 (2) |
| -Salary Remaining : |
$0 |
| Daniel Vladar |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| Joe Morrow |
$3,500,000 (1) |
| -Salary Remaining : |
$0 |
| Bryan Lee |
$3,250,000 (2) |
| -Salary Remaining : |
$0 |
| Gabriel Gagne |
$3,250,000 (1) |
| -Salary Remaining : |
$0 |
| Slater Koekkoek |
$3,125,000 (1) |
| -Salary Remaining : |
$0 |
| Robert Hagg |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Jonas Brodin |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Mikko Koskinen |
$1,750,000 (3) |
| -Salary Remaining : |
$0 |
| Carl Visheau |
$1,000,000 (1) |
| -Salary Remaining : |
$0 |
| Andrej Dyakonov |
$675,000 (1) |
| -Salary Remaining : |
$0 |
| Ryan Ellis |
$650,000 (1) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2029 : $98,516,666 |
| Year 2030 : $43,916,666 |
| Year 2031 : $18,166,666 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $98,516,667 |
| Year 2030 : $43,916,667 |
| Year 2031 : $18,166,667 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $98,516,667 |
| Year 2030 : $43,916,667 |
| Year 2031 : $18,166,667 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Cole Cassels |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Jaroslav Dolgopolov |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Luca Cunti |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Zach Budish |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Samuel Dove-McFalls |
$185,000 (1) |
| Salary Remaining : |
$0 |
| Greg Nemisz |
$175,100 (2) |
| Salary Remaining : |
$0 |
| Igor Aliaksiej |
$175,100 (2) |
| Salary Remaining : |
$0 |
| Patrik Pavlikovsky |
$160,000 (2) |
| Salary Remaining : |
$0 |
| Brady Skjei |
$160,000 (1) |
| Salary Remaining : |
$0 |
| Rinat Valiev |
$158,333 (3) |
| Salary Remaining : |
$0 |
| Calen Addison |
$155,000 (2) |
| Salary Remaining : |
$0 |
| Carter Ashton |
$150,000 (2) |
| Salary Remaining : |
$0 |
| Leevi Aaltonen |
$140,000 (3) |
| Salary Remaining : |
$0 |
| Ruslan Bashkirov |
$140,000 (2) |
| Salary Remaining : |
$0 |
| Filip Ahl |
$130,000 (2) |
| Salary Remaining : |
$0 |
| Christian Dube |
$120,000 (2) |
| Salary Remaining : |
$0 |
| Jake Gardiner |
$100,000 (2) |
| Salary Remaining : |
$0 |
| Harrison Ruopp |
$100,000 (2) |
| Salary Remaining : |
$0 |
| Tomko Potsiluyko |
$100,000 (2) |
| Salary Remaining : |
$0 |
| Nick Paul |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Yosuke Moritani |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Jon Gillies |
$71,667 (2) |
| Salary Remaining : |
$0 |
| Frederik Andersen |
$66,667 (2) |
| Salary Remaining : |
$0 |
| Olli Giacomini |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Ryan Stoa |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Joey Leach |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Louis-Marc Aubry |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Petter Hagen |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Luke Schenn |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Danny Biega |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Koit Pumm |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Wyatt Crain |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Klas Dahlbeck |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Wilhelm Birkeland |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Nick Cousins |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Tony Lagerstrom |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Martin Ulstein |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Andy Andreoff |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Jake Allen |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Magnus Hellberg |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Total Farm Players | 40 |
| Salary Commitment |
| Year 2029 : $4,256,867 |
| Year 2030 : $3,036,867 |
| Year 2031 : $298,333 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $4,256,867 |
| Year 2030 : $3,036,867 |
| Year 2031 : $298,333 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Continental Airlines Arena - B |
| Level 1: | 6825 - $160 - 6,795 - 99.56% |
| Level 2: | 5775 - $120 - 5,670 - 98.18% |
| Level 3: | 2362 - $100 - 2,308 - 97.71% |
| Level 4: | 4725 - $80 - 4,486 - 94.95% |
| Luxury : | 1313 - $340 - 1,304 - 99.33% |
| Total Capacity : | 21000 |
| Farm |
| Farm Level 1: | 2000 - $35 - 2,000 - 100.00% |
| Farm Level 2: | 1000 - $20 - 1,000 - 100.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 20,563 - 97.92% |
| Average Income per Game | $3,192,829 |
| Year to Date Revenue | $28,735,457 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3,000 - 100.00% |
| Average Income per Game | $102,600 |
| Year to Date Revenue | $205,200 |
Expense |
| Pro Players Total Salaries | $91,957,000 |
| Pro Players Total Average Salaries | $91,957,000 |
| Farm Players Total Salaries | $3,253,500 |
| Farm Players Total Average Salaries | $3,253,500 |
| Coaches Total Salaries | $4,040,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $102,318,145 |
| Projected Bank Account | $102,318,145 |
|
Pro Players Salaries |
| Jonathan Drouin |
$11,000,000 (3) |
| -Salary Remaining : |
$0 |
| Leon Draisaitl |
$8,350,000 (1) |
| -Salary Remaining : |
$0 |
| Artemi Panarin |
$8,250,000 (1) |
| -Salary Remaining : |
$0 |
| Auston Matthews |
$8,180,000 (1) |
| -Salary Remaining : |
$0 |
| Michael Dal Colle |
$8,000,000 (1) |
| -Salary Remaining : |
$0 |
| Jack Eichel |
$7,750,000 (1) |
| -Salary Remaining : |
$0 |
| Alexander Nylander |
$6,250,000 (2) |
| -Salary Remaining : |
$0 |
| Antti Niemi |
$5,000,000 (2) |
| -Salary Remaining : |
$0 |
| Andrei Svechnikov |
$3,750,000 (2) |
| -Salary Remaining : |
$0 |
| Olli Juolevi |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| Jakob Chychrun |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| Niklas Hjalmarsson |
$3,250,000 (1) |
| -Salary Remaining : |
$0 |
| Lias Andersson |
$3,000,000 (1) |
| -Salary Remaining : |
$0 |
| Filip Zadina |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Vasili Podkolzin |
$2,500,000 (1) |
| -Salary Remaining : |
$0 |
| Cody Hodgson |
$2,250,000 (1) |
| -Salary Remaining : |
$0 |
| Wouter Peeters |
$1,750,000 (2) |
| -Salary Remaining : |
$0 |
| Anton Lundell |
$750,000 (1) |
| -Salary Remaining : |
$0 |
| Jukka Lyytinen |
$625,000 (2) |
| -Salary Remaining : |
$0 |
| Max Gardiner |
$526,000 (1) |
| -Salary Remaining : |
$0 |
| Alexander Ruuttu |
$526,000 (1) |
| -Salary Remaining : |
$0 |
| Tyler Wotherspoon |
$500,000 (2) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2029 : $91,957,000 |
| Year 2030 : $38,625,000 |
| Year 2031 : $11,000,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $91,957,000 |
| Year 2030 : $38,625,000 |
| Year 2031 : $11,000,000 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $91,957,000 |
| Year 2030 : $38,625,000 |
| Year 2031 : $11,000,000 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Zach Boychuk |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Emeric Bradlet |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Anthony Camara |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Nicklas Jensen |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Alex Chiasson |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Andrij Boiko |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Xuan-ling Chen |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Keegan Kanzig |
$136,000 (1) |
| Salary Remaining : |
$0 |
| Vilhelm Steen |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Michael Blunden |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Tyson Sexsmith |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Manfred Lehmann |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Rene Kadlek |
$65,000 (1) |
| Salary Remaining : |
$0 |
| Jordan Caron |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Oscar Lindberg |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Alan Quine |
$52,500 (1) |
| Salary Remaining : |
$0 |
| Cory Emmerton |
$52,500 (1) |
| Salary Remaining : |
$0 |
| Ville Immonen |
$52,500 (1) |
| Salary Remaining : |
$0 |
| Justin Auger |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Knut Pettersson |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Alexandre Grenier |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Kung-zheng Fok |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Radomir Novatny |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Cristoval Nieves |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Thomas Di Pauli |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Lubor Korinek |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Teuvo Kiljunen |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Michael Paliotta |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Mikelis Lauzackas |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Burke Podollan |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Ravil Kunayed |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Kemhebek Oreshkov |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Drew Schiestel |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Calle Jarnkrok |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Charles-Olivier Roussel |
$50,000 (1) |
| Salary Remaining : |
$0 |
| William Wallinder |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Marat Khusnutdinov |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Zachary Uens |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Julian Melchiori |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 39 |
| Salary Commitment |
| Year 2029 : $3,253,500 |
| Year 2030 : $75,000 |
| Year 2031 : $0 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $3,253,500 |
| Year 2030 : $75,000 |
| Year 2031 : $0 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Moskva Center - C |
| Level 1: | 7150 - $150 - 7,150 - 100.00% |
| Level 2: | 6050 - $110 - 6,050 - 100.00% |
| Level 3: | 2475 - $80 - 2,475 - 100.00% |
| Level 4: | 4950 - $60 - 4,950 - 100.00% |
| Luxury : | 1375 - $300 - 1,375 - 100.00% |
| Total Capacity : | 22000 |
| Farm |
| Farm Level 1: | 2000 - $70 - 1,686 - 84.30% |
| Farm Level 2: | 1000 - $50 - 826 - 82.60% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 22,000 - 100.00% |
| Average Income per Game | $3,015,870 |
| Year to Date Revenue | $6,031,740 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,512 - 83.73% |
| Average Income per Game | $181,625 |
| Year to Date Revenue | $363,249 |
Expense |
| Pro Players Total Salaries | $76,666,666 |
| Pro Players Total Average Salaries | $76,666,666 |
| Farm Players Total Salaries | $2,875,834 |
| Farm Players Total Average Salaries | $2,875,834 |
| Coaches Total Salaries | $9,010,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $8,589,559 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $68,877,013 |
| Projected Bank Account | $68,877,013 |
|
Pro Players Salaries |
| Michael Grabner |
$7,500,000 (1) |
| -Salary Remaining : |
$0 |
| Frederik Gauthier |
$6,250,000 (3) |
| -Salary Remaining : |
$0 |
| Travis Konecny |
$6,250,000 (3) |
| -Salary Remaining : |
$0 |
| Ivan Barbashev |
$6,000,000 (1) |
| -Salary Remaining : |
$0 |
| Adam Larsson |
$5,000,000 (2) |
| -Salary Remaining : |
$0 |
| Justin Kea |
$4,000,000 (1) |
| -Salary Remaining : |
$0 |
| Matt Read |
$3,750,000 (3) |
| -Salary Remaining : |
$0 |
| Owen Tippett |
$3,750,000 (2) |
| -Salary Remaining : |
$0 |
| Dylan Larkin |
$3,750,000 (1) |
| -Salary Remaining : |
$0 |
| Axel Bussieres |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| Dougie Hamilton |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| Anton Gustafsson |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| Logan Stanley |
$3,250,000 (2) |
| -Salary Remaining : |
$0 |
| Rolan McKeown |
$2,250,000 (1) |
| -Salary Remaining : |
$0 |
| Cam Atkinson |
$2,250,000 (1) |
| -Salary Remaining : |
$0 |
| Patrick Bussieres |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Ian McCoshen |
$1,833,333 (2) |
| -Salary Remaining : |
$0 |
| Andreas Englund |
$1,750,000 (1) |
| -Salary Remaining : |
$0 |
| Quinton Byfield |
$1,250,000 (1) |
| -Salary Remaining : |
$0 |
| Tim Stuetzle |
$1,250,000 (1) |
| -Salary Remaining : |
$0 |
| Lucas Raymond |
$1,250,000 (1) |
| -Salary Remaining : |
$0 |
| Yaroslav Askarov |
$1,250,000 (1) |
| -Salary Remaining : |
$0 |
| Sven Andrighetto |
$1,083,333 (3) |
| -Salary Remaining : |
$0 |
| Tyler Beskorowany |
$500,000 (2) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2029 : $76,666,666 |
| Year 2030 : $42,166,666 |
| Year 2031 : $17,333,333 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $76,666,666 |
| Year 2030 : $42,166,666 |
| Year 2031 : $17,333,333 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $76,666,666 |
| Year 2030 : $42,166,666 |
| Year 2031 : $17,333,333 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Alexei Emelin |
$195,000 (2) |
| Salary Remaining : |
$0 |
| Nick Bonino |
$185,000 (2) |
| Salary Remaining : |
$0 |
| Cade Webber |
$175,000 (1) |
| Salary Remaining : |
$0 |
| Kent Johnson |
$150,000 (2) |
| Salary Remaining : |
$0 |
| Nick Moutrey |
$135,000 (2) |
| Salary Remaining : |
$0 |
| Alexander Khokhlachev |
$130,000 (1) |
| Salary Remaining : |
$0 |
| Arseny Gritsyuk |
$115,000 (1) |
| Salary Remaining : |
$0 |
| Dmitri Kugryshev |
$112,500 (2) |
| Salary Remaining : |
$0 |
| Chet Pickard |
$100,000 (3) |
| Salary Remaining : |
$0 |
| Jake Neighbours |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Shakir Mikhamadullin |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Seth Jarvis |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Stefan Noesen |
$91,667 (3) |
| Salary Remaining : |
$0 |
| Eamon Powell |
$90,000 (1) |
| Salary Remaining : |
$0 |
| Landon Ferraro |
$82,500 (2) |
| Salary Remaining : |
$0 |
| Vladimir Sobotka |
$80,000 (2) |
| Salary Remaining : |
$0 |
| Ben Thomson |
$71,667 (2) |
| Salary Remaining : |
$0 |
| Kevin Elgestal |
$70,000 (2) |
| Salary Remaining : |
$0 |
| Sven Krumel |
$70,000 (2) |
| Salary Remaining : |
$0 |
| Adam Gilmour |
$70,000 (2) |
| Salary Remaining : |
$0 |
| Joseph Palmer |
$70,000 (3) |
| Salary Remaining : |
$0 |
| Samiilo Tereshchuk |
$70,000 (2) |
| Salary Remaining : |
$0 |
| Patrick White |
$70,000 (2) |
| Salary Remaining : |
$0 |
| Maxim Mayorov |
$70,000 (2) |
| Salary Remaining : |
$0 |
| Josef Fajko |
$70,000 (2) |
| Salary Remaining : |
$0 |
| Nick Spaling |
$52,500 (1) |
| Salary Remaining : |
$0 |
| Marek Bartanus |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Steven Kampfer |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Max Gaede |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Inge Bjoernson |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Helmut Kohn |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Peter Cehlarik |
$0 (0) |
| Salary Remaining : |
$0 |
| Total Farm Players | 32 |
| Salary Commitment |
| Year 2029 : $2,875,834 |
| Year 2030 : $1,763,334 |
| Year 2031 : $261,667 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $2,875,834 |
| Year 2030 : $1,763,334 |
| Year 2031 : $261,667 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Penngrowth Saddledome - A |
| Level 1: | 6500 - $155 - 0 - 0.00% |
| Level 2: | 5500 - $117 - 0 - 0.00% |
| Level 3: | 2250 - $88 - 0 - 0.00% |
| Level 4: | 4500 - $65 - 0 - 0.00% |
| Luxury : | 1250 - $350 - 0 - 0.00% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - $75 - 1,818 - 90.91% |
| Farm Level 2: | 1000 - $20 - 1,000 - 100.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,818 - 93.94% |
| Average Income per Game | $178,261 |
| Year to Date Revenue | $713,042 |
Expense |
| Pro Players Total Salaries | $82,410,000 |
| Pro Players Total Average Salaries | $82,410,000 |
| Farm Players Total Salaries | $4,536,334 |
| Farm Players Total Average Salaries | $4,536,334 |
| Coaches Total Salaries | $5,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $741,666 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $68,497,473 |
| Projected Bank Account | $68,497,473 |
|
Pro Players Salaries |
| Akim Aliu |
$7,350,000 (3) |
| -Salary Remaining : |
$0 |
| Joey Hishon |
$6,660,000 (3) |
| -Salary Remaining : |
$0 |
| Steven Hodges |
$4,250,000 (2) |
| -Salary Remaining : |
$0 |
| Vili Saarijarvi |
$4,000,000 (2) |
| -Salary Remaining : |
$0 |
| Boone Jenner |
$4,000,000 (1) |
| -Salary Remaining : |
$0 |
| Brock Nelson |
$3,500,000 (3) |
| -Salary Remaining : |
$0 |
| Viktor Hedman |
$3,250,000 (2) |
| -Salary Remaining : |
$0 |
| Evgeny Svechnikov |
$3,250,000 (1) |
| -Salary Remaining : |
$0 |
| Nathan Bastian |
$3,250,000 (1) |
| -Salary Remaining : |
$0 |
| Mitchell Vande Sompel |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Lucas Johansen |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Teddy Blueger |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Henrik Samuelsson |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Hunter Shinkaruk |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Connor Murphy |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Maxim Demidov |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Mirco Mueller |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Dennis Yan |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Cam Morrison |
$2,750,000 (1) |
| -Salary Remaining : |
$0 |
| Calvin Pickard |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Kasper Bjorkqvist |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Josh Mahura |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Zachary Fucale |
$2,500,000 (3) |
| -Salary Remaining : |
$0 |
| Jack Lafontaine |
$1,750,000 (2) |
| -Salary Remaining : |
$0 |
| Jake McCabe |
$650,000 (2) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2029 : $82,410,000 |
| Year 2030 : $69,160,000 |
| Year 2031 : $31,760,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $82,410,000 |
| Year 2030 : $69,160,000 |
| Year 2031 : $31,760,000 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $82,410,000 |
| Year 2030 : $69,160,000 |
| Year 2031 : $31,760,000 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Ty Rattie |
$200,000 (2) |
| Salary Remaining : |
$0 |
| Tim Erixon |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Stuart Percy |
$200,000 (2) |
| Salary Remaining : |
$0 |
| Connor McMichael |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Luke Green |
$195,000 (2) |
| Salary Remaining : |
$0 |
| Filip Hallander |
$180,000 (1) |
| Salary Remaining : |
$0 |
| Niklas Nordgren |
$180,000 (1) |
| Salary Remaining : |
$0 |
| Anttoni Honka |
$170,000 (2) |
| Salary Remaining : |
$0 |
| Michael Vukojevic |
$165,000 (1) |
| Salary Remaining : |
$0 |
| Linus Nassen |
$160,000 (1) |
| Salary Remaining : |
$0 |
| Ryder Donovan |
$155,000 (2) |
| Salary Remaining : |
$0 |
| Blake Siebenaler |
$150,000 (1) |
| Salary Remaining : |
$0 |
| Taylor Chorney |
$150,000 (1) |
| Salary Remaining : |
$0 |
| Nathan Walker |
$140,000 (1) |
| Salary Remaining : |
$0 |
| Ian Mitchell |
$140,000 (1) |
| Salary Remaining : |
$0 |
| Lukas Svejkovsky |
$140,000 (3) |
| Salary Remaining : |
$0 |
| Olivier Rodrigue |
$130,000 (2) |
| Salary Remaining : |
$0 |
| Jake Walman |
$125,000 (2) |
| Salary Remaining : |
$0 |
| Markus Niemelainen |
$110,000 (1) |
| Salary Remaining : |
$0 |
| Phil Di Giuseppe |
$108,000 (2) |
| Salary Remaining : |
$0 |
| Alexander Peters |
$105,000 (1) |
| Salary Remaining : |
$0 |
| Matt MacKenzie |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Neeme Uvisorg |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Matt Buckles |
$81,667 (3) |
| Salary Remaining : |
$0 |
| Sergey Zborovskiy |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Marian Stastny |
$75,000 (3) |
| Salary Remaining : |
$0 |
| Marian Studenic |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Carter Verhaeghe |
$71,667 (3) |
| Salary Remaining : |
$0 |
| Warren Foegele |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Mackenzie MacEachern |
$68,333 (2) |
| Salary Remaining : |
$0 |
| James Melindy |
$68,333 (2) |
| Salary Remaining : |
$0 |
| Stelio Mattheos |
$65,000 (1) |
| Salary Remaining : |
$0 |
| Juuse Saros |
$63,333 (3) |
| Salary Remaining : |
$0 |
| Mattias Janmark-Nylen |
$60,000 (3) |
| Salary Remaining : |
$0 |
| Sondre Olden |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Mattia Marcantuoni |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Ethan Cardwell |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Noah Cates |
$50,000 (1) |
| Salary Remaining : |
$0 |
| William Karlsson |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Total Farm Players | 39 |
| Salary Commitment |
| Year 2029 : $4,536,333 |
| Year 2030 : $1,961,333 |
| Year 2031 : $491,667 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $4,536,333 |
| Year 2030 : $1,961,333 |
| Year 2031 : $491,667 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Spectrum - B |
| Level 1: | 6825 - $149 - 0 - 0.00% |
| Level 2: | 5775 - $108 - 0 - 0.00% |
| Level 3: | 2362 - $87 - 0 - 0.00% |
| Level 4: | 4725 - $66 - 0 - 0.00% |
| Luxury : | 1313 - $345 - 0 - 0.00% |
| Total Capacity : | 21000 |
| Farm |
| Farm Level 1: | 2000 - $58 - 0 - 0.00% |
| Farm Level 2: | 1000 - $41 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $71,441,666 |
| Pro Players Total Average Salaries | $71,441,666 |
| Farm Players Total Salaries | $4,928,333 |
| Farm Players Total Average Salaries | $4,928,333 |
| Coaches Total Salaries | $2,240,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $103,025,692 |
| Projected Bank Account | $103,025,692 |
|
Pro Players Salaries |
| Michael McLeod |
$6,250,000 (3) |
| -Salary Remaining : |
$0 |
| Christian Fischer |
$5,500,000 (2) |
| -Salary Remaining : |
$0 |
| Sven Baertschi |
$4,800,000 (1) |
| -Salary Remaining : |
$0 |
| Alex Galchenyuk |
$4,250,000 (2) |
| -Salary Remaining : |
$0 |
| Nino Niederreiter |
$4,000,000 (1) |
| -Salary Remaining : |
$0 |
| Alexander Edler |
$4,000,000 (2) |
| -Salary Remaining : |
$0 |
| Mark Scheifele |
$3,125,000 (2) |
| -Salary Remaining : |
$0 |
| Lukas Sutter |
$3,125,000 (1) |
| -Salary Remaining : |
$0 |
| Josh Brook |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Xavier Cerny |
$3,000,000 (1) |
| -Salary Remaining : |
$0 |
| Zemgus Girgensons |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Lassi Thomson |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Dylan Samberg |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| John Beecher |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Matt Calvert |
$2,750,000 (1) |
| -Salary Remaining : |
$0 |
| William Lockwood |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Christopher Gibson |
$2,375,000 (2) |
| -Salary Remaining : |
$0 |
| Brandon Halverson |
$2,100,000 (1) |
| -Salary Remaining : |
$0 |
| Keegan Iverson |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Dylan Sadowy |
$1,833,333 (3) |
| -Salary Remaining : |
$0 |
| Anthony-John Greer |
$1,750,000 (1) |
| -Salary Remaining : |
$0 |
| Kirill Ustimenko |
$1,500,000 (1) |
| -Salary Remaining : |
$0 |
| Tommy Vannelli |
$1,083,333 (3) |
| -Salary Remaining : |
$0 |
| Kaiden Guhle |
$1,000,000 (1) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2029 : $71,441,666 |
| Year 2030 : $45,416,666 |
| Year 2031 : $20,416,666 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $71,441,666 |
| Year 2030 : $45,416,666 |
| Year 2031 : $20,416,666 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $71,441,666 |
| Year 2030 : $45,416,666 |
| Year 2031 : $20,416,666 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Christofer Lofberg |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Dan-zu Dee |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Kuisma Jutila |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Dale Weise |
$195,000 (2) |
| Salary Remaining : |
$0 |
| Logan Hutsko |
$195,000 (2) |
| Salary Remaining : |
$0 |
| Joey Keane |
$190,000 (1) |
| Salary Remaining : |
$0 |
| Karl Henriksson |
$190,000 (2) |
| Salary Remaining : |
$0 |
| Graeme Clarke |
$190,000 (2) |
| Salary Remaining : |
$0 |
| Vladimir Bobylev |
$185,000 (2) |
| Salary Remaining : |
$0 |
| Jacob Olofsson |
$180,000 (1) |
| Salary Remaining : |
$0 |
| Albert Johansson |
$180,000 (2) |
| Salary Remaining : |
$0 |
| Tyler Madden |
$175,000 (2) |
| Salary Remaining : |
$0 |
| Mattias Norlinder |
$175,000 (1) |
| Salary Remaining : |
$0 |
| Antoine Roussel |
$165,000 (2) |
| Salary Remaining : |
$0 |
| Mark Friedman |
$160,000 (1) |
| Salary Remaining : |
$0 |
| Alex Lintuniemi |
$158,333 (3) |
| Salary Remaining : |
$0 |
| Marc-Andre Gragnani |
$150,000 (1) |
| Salary Remaining : |
$0 |
| Alex Formenton |
$150,000 (1) |
| Salary Remaining : |
$0 |
| Herbert Koval |
$150,000 (2) |
| Salary Remaining : |
$0 |
| Gabriel Carlsson |
$150,000 (1) |
| Salary Remaining : |
$0 |
| Seth Barton |
$140,000 (2) |
| Salary Remaining : |
$0 |
| Jeremy Bracco |
$140,000 (1) |
| Salary Remaining : |
$0 |
| Lauri Pajuniemi |
$140,000 (2) |
| Salary Remaining : |
$0 |
| Ryan Spooner |
$137,500 (2) |
| Salary Remaining : |
$0 |
| Gilles Senn |
$90,000 (1) |
| Salary Remaining : |
$0 |
| Patrice Cormier |
$87,500 (1) |
| Salary Remaining : |
$0 |
| Tristan Broz |
$65,000 (2) |
| Salary Remaining : |
$0 |
| Ben Roger |
$65,000 (2) |
| Salary Remaining : |
$0 |
| Dmitriy Tereskov |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Tyler Kleven |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Vasily Ponomarev |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Joaquim Lemay |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Taige Harding |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Jack Dougherty |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Rene Lefaivre |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Tristen Robins |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Topi Niemela |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Alexander Ljungkrantz |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Yegor Sokolov |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 39 |
| Salary Commitment |
| Year 2029 : $4,928,333 |
| Year 2030 : $2,430,833 |
| Year 2031 : $158,333 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $4,928,333 |
| Year 2030 : $2,430,833 |
| Year 2031 : $158,333 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | T-Mobile Arena - A |
| Level 1: | 6500 - $180 - 6,057 - 93.19% |
| Level 2: | 5500 - $145 - 4,706 - 85.55% |
| Level 3: | 2250 - $120 - 1,807 - 80.30% |
| Level 4: | 4500 - $90 - 3,723 - 82.73% |
| Luxury : | 1250 - $450 - 1,015 - 81.22% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - $45 - 2,000 - 100.00% |
| Farm Level 2: | 1000 - $25 - 1,000 - 100.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17,308 - 86.54% |
| Average Income per Game | $3,170,708 |
| Year to Date Revenue | $12,682,831 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3,000 - 100.00% |
| Average Income per Game | $131,100 |
| Year to Date Revenue | $393,300 |
Expense |
| Pro Players Total Salaries | $78,101,900 |
| Pro Players Total Average Salaries | $78,101,900 |
| Farm Players Total Salaries | $3,656,666 |
| Farm Players Total Average Salaries | $3,656,666 |
| Coaches Total Salaries | $6,880,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $116,432,923 |
| Projected Bank Account | $116,432,923 |
|
Pro Players Salaries |
| Samuel Morin |
$9,318,567 (2) |
| -Salary Remaining : |
$0 |
| Nico Hischier |
$7,500,000 (3) |
| -Salary Remaining : |
$0 |
| Ilya Samsonov |
$6,750,000 (2) |
| -Salary Remaining : |
$0 |
| Ryan Callahan |
$6,750,000 (2) |
| -Salary Remaining : |
$0 |
| Anthony Mantha |
$5,250,000 (3) |
| -Salary Remaining : |
$0 |
| Jack Hughes |
$4,500,000 (3) |
| -Salary Remaining : |
$0 |
| Cam York |
$4,000,000 (3) |
| -Salary Remaining : |
$0 |
| Jacob Larsson |
$3,750,000 (2) |
| -Salary Remaining : |
$0 |
| Matthew Tkachuk |
$3,250,000 (2) |
| -Salary Remaining : |
$0 |
| Marc Methot |
$3,000,000 (1) |
| -Salary Remaining : |
$0 |
| Adam Lowry |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Rasmus Dahlin |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Bode Wilde |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Tobias Bjornfot |
$2,500,000 (2) |
| -Salary Remaining : |
$0 |
| Raphael Bussieres |
$2,100,000 (1) |
| -Salary Remaining : |
$0 |
| Jacob de la Rose |
$2,083,333 (2) |
| -Salary Remaining : |
$0 |
| Filip Westerlund |
$1,850,000 (1) |
| -Salary Remaining : |
$0 |
| Tristan Jarry |
$1,750,000 (3) |
| -Salary Remaining : |
$0 |
| Zack Phillips |
$1,250,000 (3) |
| -Salary Remaining : |
$0 |
| Jaakko Sirkia |
$1,250,000 (2) |
| -Salary Remaining : |
$0 |
| Alexis Lafreniere |
$1,250,000 (1) |
| -Salary Remaining : |
$0 |
| Tyler Pitlick |
$750,000 (1) |
| -Salary Remaining : |
$0 |
| Joonas Korpisalo |
$500,000 (1) |
| -Salary Remaining : |
$0 |
| Brock McGinn |
$500,000 (1) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2029 : $78,101,900 |
| Year 2030 : $68,151,900 |
| Year 2031 : $24,250,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $78,101,900 |
| Year 2030 : $68,151,900 |
| Year 2031 : $24,250,000 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $78,101,900 |
| Year 2030 : $68,151,900 |
| Year 2031 : $24,250,000 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Kenndal McArdle |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Dylan Labbe |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Sam Steel |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Cale Makar |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Drew Helleson |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Vladislav Firstov |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Luke Martin |
$185,000 (1) |
| Salary Remaining : |
$0 |
| Matthew Stienburg |
$175,000 (1) |
| Salary Remaining : |
$0 |
| Quinn Olson |
$165,000 (1) |
| Salary Remaining : |
$0 |
| Mikko Kokkonen |
$150,000 (2) |
| Salary Remaining : |
$0 |
| Martin Necas |
$150,000 (1) |
| Salary Remaining : |
$0 |
| Henri Nikkanen |
$130,000 (2) |
| Salary Remaining : |
$0 |
| Anton Karlsson |
$130,000 (2) |
| Salary Remaining : |
$0 |
| Chris Calnan |
$112,500 (1) |
| Salary Remaining : |
$0 |
| Carl Sneep |
$112,500 (1) |
| Salary Remaining : |
$0 |
| Jakob Silfverberg |
$110,000 (1) |
| Salary Remaining : |
$0 |
| Scott Wedgewood |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Brent Moran |
$98,333 (3) |
| Salary Remaining : |
$0 |
| Nelson Nogier |
$95,000 (1) |
| Salary Remaining : |
$0 |
| C.J. Yakimowicz |
$88,333 (3) |
| Salary Remaining : |
$0 |
| Colton Parayko |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Jack Quinn |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Artem Anisimov |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Lucas Lessio |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Aatu Raty |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Matthew Knies |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Samuel Surovec |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Nigel Williams |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Lars-Erik Silfverberg |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Jack Smith |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 30 |
| Salary Commitment |
| Year 2029 : $3,656,666 |
| Year 2030 : $821,666 |
| Year 2031 : $186,666 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $3,656,666 |
| Year 2030 : $821,666 |
| Year 2031 : $186,666 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Volksbank Arena - C |
| Level 1: | 7150 - $190 - 5,670 - 79.30% |
| Level 2: | 6050 - $135 - 5,138 - 84.93% |
| Level 3: | 2475 - $100 - 2,229 - 90.06% |
| Level 4: | 4950 - $90 - 3,905 - 78.89% |
| Luxury : | 1375 - $420 - 1,046 - 76.05% |
| Total Capacity : | 22000 |
| Farm |
| Farm Level 1: | 2000 - $70 - 0 - 0.00% |
| Farm Level 2: | 1000 - $45 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17,988 - 81.76% |
| Average Income per Game | $3,174,264 |
| Year to Date Revenue | $9,522,791 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $90,625,000 |
| Pro Players Total Average Salaries | $90,625,000 |
| Farm Players Total Salaries | $4,082,500 |
| Farm Players Total Average Salaries | $4,082,500 |
| Coaches Total Salaries | $7,100,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $1,125,000 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $64,289,255 |
| Projected Bank Account | $64,289,255 |
|
Pro Players Salaries |
| Randy Nordin |
$10,000,000 (1) |
| -Salary Remaining : |
$0 |
| Alexei Cherepanov |
$8,000,000 (2) |
| -Salary Remaining : |
$0 |
| Kasperi Kapanen |
$7,250,000 (1) |
| -Salary Remaining : |
$0 |
| Mike Cammalleri |
$5,500,000 (3) |
| -Salary Remaining : |
$0 |
| Ondrej Fiala |
$5,000,000 (1) |
| -Salary Remaining : |
$0 |
| Alex Nedeljkovic |
$4,500,000 (1) |
| -Salary Remaining : |
$0 |
| Erik Johnson |
$4,500,000 (1) |
| -Salary Remaining : |
$0 |
| Kaapo Kakko |
$4,500,000 (3) |
| -Salary Remaining : |
$0 |
| Jeff Skinner |
$4,000,000 (1) |
| -Salary Remaining : |
$0 |
| Mike Hoffman |
$4,000,000 (1) |
| -Salary Remaining : |
$0 |
| Noah Hanifin |
$3,750,000 (2) |
| -Salary Remaining : |
$0 |
| Vitali Kravtsov |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| David Pope |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Curtis Lazar |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Tomas Kana |
$2,625,000 (1) |
| -Salary Remaining : |
$0 |
| Matthew Robertson |
$2,250,000 (3) |
| -Salary Remaining : |
$0 |
| Matej Tomek |
$2,250,000 (2) |
| -Salary Remaining : |
$0 |
| Riley Tufte |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Robert Thomas |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Filip Gustavsson |
$2,000,000 (3) |
| -Salary Remaining : |
$0 |
| Filip Chlapik |
$2,000,000 (2) |
| -Salary Remaining : |
$0 |
| Tim Bozon |
$1,250,000 (2) |
| -Salary Remaining : |
$0 |
| Esa Lindell |
$1,250,000 (2) |
| -Salary Remaining : |
$0 |
| Ville Pokka |
$1,250,000 (2) |
| -Salary Remaining : |
$0 |
| Adam Pelech |
$1,250,000 (2) |
| -Salary Remaining : |
$0 |
| Mason McTavish |
$1,250,000 (2) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 26 |
| Salary Commitment |
| Year 2029 : $90,625,000 |
| Year 2030 : $44,750,000 |
| Year 2031 : $17,000,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $90,625,000 |
| Year 2030 : $44,750,000 |
| Year 2031 : $17,000,000 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $90,625,000 |
| Year 2030 : $44,750,000 |
| Year 2031 : $17,000,000 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Samu Perhonen |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Joe Basaraba |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Mart Ilkka |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Michael Gergen |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Adam Boqvist |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Robin Lehner |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Denis Smirnov |
$195,000 (2) |
| Salary Remaining : |
$0 |
| Todd Burgess |
$185,000 (3) |
| Salary Remaining : |
$0 |
| Danny DeKeyser |
$180,000 (1) |
| Salary Remaining : |
$0 |
| Oskar Back |
$180,000 (1) |
| Salary Remaining : |
$0 |
| Joel Armia |
$180,000 (1) |
| Salary Remaining : |
$0 |
| Kyle Chipchura |
$175,000 (1) |
| Salary Remaining : |
$0 |
| Samuel Sjolund |
$175,000 (3) |
| Salary Remaining : |
$0 |
| Ryan Sproul |
$170,000 (1) |
| Salary Remaining : |
$0 |
| Daniel Sprong |
$155,000 (3) |
| Salary Remaining : |
$0 |
| Viktor Arvidsson |
$140,000 (1) |
| Salary Remaining : |
$0 |
| Kris Russell |
$137,500 (1) |
| Salary Remaining : |
$0 |
| Nicholas Baptiste |
$125,000 (3) |
| Salary Remaining : |
$0 |
| Alexey Toropchenko |
$125,000 (1) |
| Salary Remaining : |
$0 |
| Christian Thomas |
$120,000 (1) |
| Salary Remaining : |
$0 |
| Deven Sideroff |
$115,000 (1) |
| Salary Remaining : |
$0 |
| Vitezslav Hodek |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Daniil Chayka |
$100,000 (2) |
| Salary Remaining : |
$0 |
| Jesper Wallstedt |
$100,000 (2) |
| Salary Remaining : |
$0 |
| T.J. Tynan |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Ryan Thang |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Vladimir Mihalik |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Jaromir Pytlik |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 28 |
| Salary Commitment |
| Year 2029 : $4,082,500 |
| Year 2030 : $1,035,000 |
| Year 2031 : $640,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $4,082,500 |
| Year 2030 : $1,035,000 |
| Year 2031 : $640,000 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Arena de Malley - E |
| Level 1: | 7800 - $165 - 6,709 - 86.01% |
| Level 2: | 6600 - $130 - 5,318 - 80.57% |
| Level 3: | 2700 - $100 - 2,315 - 85.73% |
| Level 4: | 5400 - $75 - 4,489 - 83.13% |
| Luxury : | 1500 - $355 - 1,424 - 94.95% |
| Total Capacity : | 24000 |
| Farm |
| Farm Level 1: | 2000 - $75 - 1,939 - 96.97% |
| Farm Level 2: | 1000 - $50 - 964 - 96.42% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 20,254 - 84.39% |
| Average Income per Game | $3,271,517 |
| Year to Date Revenue | $16,357,586 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,904 - 96.79% |
| Average Income per Game | $209,382 |
| Year to Date Revenue | $2,303,200 |
Expense |
| Pro Players Total Salaries | $89,233,333 |
| Pro Players Total Average Salaries | $89,233,333 |
| Farm Players Total Salaries | $3,510,001 |
| Farm Players Total Average Salaries | $3,510,001 |
| Coaches Total Salaries | $4,880,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $236,637,479 |
| Projected Bank Account | $236,637,479 |
|
Pro Players Salaries |
| Sam Bennett |
$8,500,000 (1) |
| -Salary Remaining : |
$0 |
| Gilbert Brule |
$8,500,000 (2) |
| -Salary Remaining : |
$0 |
| Jake Virtanen |
$8,500,000 (1) |
| -Salary Remaining : |
$0 |
| Jake Debrusk |
$5,500,000 (2) |
| -Salary Remaining : |
$0 |
| Eddy Lack |
$5,000,000 (2) |
| -Salary Remaining : |
$0 |
| Nathan Beaulieu |
$4,700,000 (1) |
| -Salary Remaining : |
$0 |
| Matt Beleskey |
$4,300,000 (1) |
| -Salary Remaining : |
$0 |
| Joel Eriksson Ek |
$4,000,000 (2) |
| -Salary Remaining : |
$0 |
| Julien Gauthier |
$3,750,000 (2) |
| -Salary Remaining : |
$0 |
| Morgan Klimchuk |
$3,750,000 (1) |
| -Salary Remaining : |
$0 |
| Thomas Harley |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| David Savard |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| Nikita Zadorov |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Jonas Siegenthaler |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Dominik Bokk |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Liam Foudy |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Anton Stralman |
$2,500,000 (1) |
| -Salary Remaining : |
$0 |
| Dante Fabbro |
$2,250,000 (1) |
| -Salary Remaining : |
$0 |
| Cody Ceci |
$2,250,000 (1) |
| -Salary Remaining : |
$0 |
| Klim Kostin |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Ryan Poehling |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Olof Lindbom |
$1,400,000 (2) |
| -Salary Remaining : |
$0 |
| Zach Sanford |
$1,083,333 (3) |
| -Salary Remaining : |
$0 |
| Thomas McCollum |
$500,000 (2) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2029 : $89,233,333 |
| Year 2030 : $48,483,333 |
| Year 2031 : $7,083,333 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $89,233,333 |
| Year 2030 : $48,483,333 |
| Year 2031 : $7,083,333 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $89,233,333 |
| Year 2030 : $48,483,333 |
| Year 2031 : $7,083,333 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Joseph Anderson |
$200,000 (1) |
| Salary Remaining : |
$0 |
| David Gustafsson |
$195,000 (2) |
| Salary Remaining : |
$0 |
| Jacob Cederholm |
$195,000 (2) |
| Salary Remaining : |
$0 |
| Pavel Dorofeyev |
$190,000 (2) |
| Salary Remaining : |
$0 |
| Egor Afanasyev |
$185,000 (3) |
| Salary Remaining : |
$0 |
| Jake Wise |
$175,000 (2) |
| Salary Remaining : |
$0 |
| Jordan Harris |
$165,000 (1) |
| Salary Remaining : |
$0 |
| Joel Edmundson |
$150,000 (1) |
| Salary Remaining : |
$0 |
| Kasper Kotkansalo |
$135,000 (1) |
| Salary Remaining : |
$0 |
| Matt Lashoff |
$130,000 (1) |
| Salary Remaining : |
$0 |
| Jimmy Vesey |
$125,000 (3) |
| Salary Remaining : |
$0 |
| Carl Grundstrom |
$125,000 (1) |
| Salary Remaining : |
$0 |
| Matej Blumel |
$125,000 (1) |
| Salary Remaining : |
$0 |
| Tim Soderlund |
$115,000 (1) |
| Salary Remaining : |
$0 |
| Lukas Dostal |
$115,000 (2) |
| Salary Remaining : |
$0 |
| Derek Stepan |
$105,000 (1) |
| Salary Remaining : |
$0 |
| Madison Bowey |
$91,667 (3) |
| Salary Remaining : |
$0 |
| Josh Anderson |
$91,667 (2) |
| Salary Remaining : |
$0 |
| Cliff Pu |
$90,000 (1) |
| Salary Remaining : |
$0 |
| Chris Brown (Out of Payroll) |
$87,500 (1) |
| Salary Remaining : |
$0 |
| Devin Shore |
$81,667 (2) |
| Salary Remaining : |
$0 |
| Robin Kovacs |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Colton Sissons |
$80,000 (2) |
| Salary Remaining : |
$0 |
| Scott Mayfield |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Matt Coronato (Out of Payroll) |
$75,000 (2) |
| Salary Remaining : |
$0 |
| William Eklund |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Alexander Kisakov (Out of Payroll) |
$65,000 (2) |
| Salary Remaining : |
$0 |
| Miles Wood |
$65,000 (1) |
| Salary Remaining : |
$0 |
| David Honzik |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Jeremy Smith |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Sam Colangelo |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Ozzy Wiesblatt |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Dmitry Kulikov |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Jake Boltmann |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Calle Clang |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 35 |
| Salary Commitment |
| Year 2029 : $3,737,501 |
| Year 2030 : $1,865,001 |
| Year 2031 : $401,667 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $3,737,501 |
| Year 2030 : $1,865,001 |
| Year 2031 : $401,667 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Nassau Coliseum - A |
| Level 1: | 6500 - $180 - 5,622 - 86.48% |
| Level 2: | 5500 - $150 - 4,564 - 82.97% |
| Level 3: | 2250 - $105 - 1,973 - 87.67% |
| Level 4: | 4500 - $80 - 3,896 - 86.58% |
| Luxury : | 1250 - $450 - 988 - 79.04% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - $75 - 1,639 - 81.93% |
| Farm Level 2: | 1000 - $50 - 803 - 80.33% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17,042 - 85.21% |
| Average Income per Game | $3,032,158 |
| Year to Date Revenue | $6,064,315 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,442 - 81.40% |
| Average Income per Game | $185,896 |
| Year to Date Revenue | $557,689 |
Expense |
| Pro Players Total Salaries | $80,108,333 |
| Pro Players Total Average Salaries | $80,108,334 |
| Farm Players Total Salaries | $5,014,167 |
| Farm Players Total Average Salaries | $5,014,167 |
| Coaches Total Salaries | $6,300,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $1,523,214 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $94,792,843 |
| Projected Bank Account | $94,792,843 |
|
Pro Players Salaries |
| Jaden Schwartz |
$7,500,000 (1) |
| -Salary Remaining : |
$0 |
| Kevin Fiala |
$6,083,333 (3) |
| -Salary Remaining : |
$0 |
| Nick Bjugstad |
$5,125,000 (1) |
| -Salary Remaining : |
$0 |
| Felix Sandstrom |
$5,000,000 (2) |
| -Salary Remaining : |
$0 |
| Kirby Dach |
$4,750,000 (3) |
| -Salary Remaining : |
$0 |
| Beau Bennett |
$4,125,000 (2) |
| -Salary Remaining : |
$0 |
| Jeremy Roy |
$4,000,000 (2) |
| -Salary Remaining : |
$0 |
| Callan Foote |
$3,800,000 (1) |
| -Salary Remaining : |
$0 |
| Henrik Borgstrom |
$3,800,000 (1) |
| -Salary Remaining : |
$0 |
| Mikhail Sergachev |
$3,750,000 (3) |
| -Salary Remaining : |
$0 |
| Luke Kunin |
$3,500,000 (3) |
| -Salary Remaining : |
$0 |
| Julius Bergman |
$3,500,000 (1) |
| -Salary Remaining : |
$0 |
| Kris Versteeg |
$3,500,000 (3) |
| -Salary Remaining : |
$0 |
| Teddy Purcell |
$3,000,000 (1) |
| -Salary Remaining : |
$0 |
| Peter Holland |
$3,000,000 (1) |
| -Salary Remaining : |
$0 |
| Brendan Lemieux |
$2,900,000 (1) |
| -Salary Remaining : |
$0 |
| Ryan Lindgren |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Victor Soderstrom |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Ryan Johnson |
$2,500,000 (3) |
| -Salary Remaining : |
$0 |
| Carter Hart |
$2,000,000 (2) |
| -Salary Remaining : |
$0 |
| Ryan Hartman |
$1,900,000 (1) |
| -Salary Remaining : |
$0 |
| Evan Cowley |
$875,000 (2) |
| -Salary Remaining : |
$0 |
| Brett Pesce |
$0 (0) |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2029 : $80,108,333 |
| Year 2030 : $45,583,333 |
| Year 2031 : $26,833,333 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $80,108,334 |
| Year 2030 : $45,583,334 |
| Year 2031 : $26,833,334 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $80,108,334 |
| Year 2030 : $45,583,334 |
| Year 2031 : $26,833,334 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Zac Jones |
$200,000 (3) |
| Salary Remaining : |
$0 |
| Johan Sundstrom |
$200,000 (2) |
| Salary Remaining : |
$0 |
| Mikhail Abramov |
$200,000 (3) |
| Salary Remaining : |
$0 |
| Michal Teply |
$195,000 (3) |
| Salary Remaining : |
$0 |
| Ivan Morozov |
$195,000 (2) |
| Salary Remaining : |
$0 |
| Kirill Marchenko |
$190,000 (1) |
| Salary Remaining : |
$0 |
| Alex DeBrincat |
$185,000 (1) |
| Salary Remaining : |
$0 |
| Matej Pekar |
$180,000 (1) |
| Salary Remaining : |
$0 |
| Nils Hoglander |
$175,000 (1) |
| Salary Remaining : |
$0 |
| Connor Dewar |
$175,000 (2) |
| Salary Remaining : |
$0 |
| Daniil Misyul |
$175,000 (1) |
| Salary Remaining : |
$0 |
| Keaton Middleton |
$175,000 (2) |
| Salary Remaining : |
$0 |
| Joona Koppanen |
$165,000 (2) |
| Salary Remaining : |
$0 |
| Nikita Okhotyuk |
$165,000 (1) |
| Salary Remaining : |
$0 |
| Christian Ehrhoff |
$160,000 (1) |
| Salary Remaining : |
$0 |
| Jack Perbix |
$155,000 (2) |
| Salary Remaining : |
$0 |
| Luke Henman |
$155,000 (2) |
| Salary Remaining : |
$0 |
| Demetrios Koumontzis |
$155,000 (2) |
| Salary Remaining : |
$0 |
| Justin Kirkland |
$145,000 (1) |
| Salary Remaining : |
$0 |
| Maxwell Gildon |
$145,000 (1) |
| Salary Remaining : |
$0 |
| Alexandr Daryin |
$140,000 (2) |
| Salary Remaining : |
$0 |
| Lane Zablocki |
$140,000 (2) |
| Salary Remaining : |
$0 |
| Michael Spacek |
$125,000 (3) |
| Salary Remaining : |
$0 |
| Colton Gillies |
$125,000 (1) |
| Salary Remaining : |
$0 |
| Steven Spinner |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Alexander Holtz |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Evgeni Malkin |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Anatoli Golyshev |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Valentin Zykov |
$97,500 (2) |
| Salary Remaining : |
$0 |
| Adam Tambellini |
$81,667 (3) |
| Salary Remaining : |
$0 |
| Thibaut Puppynck |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Luke Evangelista |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Jacob Markstrom |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Daemon Hunt |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Kasper Simontaival |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Leevi Merilainen |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Sam Stange |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Carter Savoie |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Blake Blondi |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 39 |
| Salary Commitment |
| Year 2029 : $5,014,167 |
| Year 2030 : $2,554,167 |
| Year 2031 : $801,667 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $5,014,167 |
| Year 2030 : $2,554,167 |
| Year 2031 : $801,667 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | MTS Place - B |
| Level 1: | 6825 - $160 - 0 - 0.00% |
| Level 2: | 5775 - $115 - 0 - 0.00% |
| Level 3: | 2362 - $85 - 0 - 0.00% |
| Level 4: | 4725 - $65 - 0 - 0.00% |
| Luxury : | 1313 - $340 - 0 - 0.00% |
| Total Capacity : | 21000 |
| Farm |
| Farm Level 1: | 2000 - $55 - 2,000 - 100.00% |
| Farm Level 2: | 1000 - $45 - 973 - 97.32% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,973 - 99.11% |
| Average Income per Game | $175,326 |
| Year to Date Revenue | $1,577,936 |
Expense |
| Pro Players Total Salaries | $80,908,333 |
| Pro Players Total Average Salaries | $80,908,333 |
| Farm Players Total Salaries | $3,524,166 |
| Farm Players Total Average Salaries | $3,524,166 |
| Coaches Total Salaries | $5,770,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $56,869,509 |
| Projected Bank Account | $56,869,509 |
|
Pro Players Salaries |
| Tyler Seguin |
$6,625,000 (2) |
| -Salary Remaining : |
$0 |
| Jordan Greenway |
$6,250,000 (3) |
| -Salary Remaining : |
$0 |
| Viktor Tikhonov |
$4,350,000 (1) |
| -Salary Remaining : |
$0 |
| Nikita Tryamkin |
$4,100,000 (1) |
| -Salary Remaining : |
$0 |
| Keaton Ellerby |
$4,000,000 (1) |
| -Salary Remaining : |
$0 |
| Maxim Letunov |
$4,000,000 (2) |
| -Salary Remaining : |
$0 |
| Mikko Rantanen |
$4,000,000 (1) |
| -Salary Remaining : |
$0 |
| Vladislav Kamenev |
$3,750,000 (1) |
| -Salary Remaining : |
$0 |
| Alex Schoenborn |
$3,750,000 (1) |
| -Salary Remaining : |
$0 |
| John Quenneville |
$3,750,000 (1) |
| -Salary Remaining : |
$0 |
| Trevor Zegras |
$3,750,000 (3) |
| -Salary Remaining : |
$0 |
| Darren Helm |
$3,750,000 (1) |
| -Salary Remaining : |
$0 |
| Ryan White |
$3,625,000 (1) |
| -Salary Remaining : |
$0 |
| Jay O'Brien |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Erik Karlsson |
$3,000,000 (1) |
| -Salary Remaining : |
$0 |
| Erwin Mazza |
$2,875,000 (1) |
| -Salary Remaining : |
$0 |
| Nils Lundkvist |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Jonas Johansson |
$2,500,000 (1) |
| -Salary Remaining : |
$0 |
| Shea Theodore |
$2,083,333 (2) |
| -Salary Remaining : |
$0 |
| Jarred Tinordi |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Ilya Sorokin |
$1,750,000 (1) |
| -Salary Remaining : |
$0 |
| Jonas Rondbjerg |
$1,500,000 (3) |
| -Salary Remaining : |
$0 |
| Bobby Sanguinetti |
$1,500,000 (1) |
| -Salary Remaining : |
$0 |
| Anders Lindback |
$1,500,000 (1) |
| -Salary Remaining : |
$0 |
| Lukas Reichel |
$750,000 (1) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2029 : $80,908,333 |
| Year 2030 : $29,958,333 |
| Year 2031 : $11,500,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $80,908,333 |
| Year 2030 : $29,958,333 |
| Year 2031 : $11,500,000 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $80,908,333 |
| Year 2030 : $29,958,333 |
| Year 2031 : $11,500,000 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Scott Perunovich |
$200,000 (2) |
| Salary Remaining : |
$0 |
| Adam Beckman |
$200,000 (2) |
| Salary Remaining : |
$0 |
| Radko Gudas |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Nathan Smith |
$200,000 (2) |
| Salary Remaining : |
$0 |
| Simon Holmstrom |
$200,000 (2) |
| Salary Remaining : |
$0 |
| Humpty Dumpty |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Brayden Tracey |
$165,000 (1) |
| Salary Remaining : |
$0 |
| Axel Andersson |
$155,000 (1) |
| Salary Remaining : |
$0 |
| Beau Starrett |
$150,000 (1) |
| Salary Remaining : |
$0 |
| Keegan Kolesar |
$150,000 (1) |
| Salary Remaining : |
$0 |
| Jakub Skarek |
$130,000 (2) |
| Salary Remaining : |
$0 |
| Allan McShane |
$125,000 (1) |
| Salary Remaining : |
$0 |
| Taylor Raddysh |
$125,000 (1) |
| Salary Remaining : |
$0 |
| Carsen Twarynski |
$110,000 (1) |
| Salary Remaining : |
$0 |
| Zachary Lauzon |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Joshua Anderson |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Kyle Wood |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Oleksander Soroka |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Gustav Olofsson |
$97,500 (2) |
| Salary Remaining : |
$0 |
| Gabriel Bourque |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Hendrix Lapierre |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Kirill Kabanov |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Scott Morrow |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Kevin Sundher |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Jonathan Quick |
$56,667 (2) |
| Salary Remaining : |
$0 |
| Helge Grans |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Brett Bulmer |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Ville Ottavainen |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Will Weber |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Michael Krutil |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Mitchell Miller |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Robin Norell |
$0 (0) |
| Salary Remaining : |
$0 |
| Total Farm Players | 32 |
| Salary Commitment |
| Year 2029 : $3,524,167 |
| Year 2030 : $1,359,167 |
| Year 2031 : $0 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $3,524,167 |
| Year 2030 : $1,359,167 |
| Year 2031 : $0 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Staples Center - C |
| Level 1: | 7150 - $125 - 0 - 0.00% |
| Level 2: | 6050 - $95 - 0 - 0.00% |
| Level 3: | 2475 - $70 - 0 - 0.00% |
| Level 4: | 4950 - $50 - 0 - 0.00% |
| Luxury : | 1375 - $275 - 0 - 0.00% |
| Total Capacity : | 22000 |
| Farm |
| Farm Level 1: | 2000 - $65 - 0 - 0.00% |
| Farm Level 2: | 1000 - $40 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $65,625,000 |
| Pro Players Total Average Salaries | $65,625,000 |
| Farm Players Total Salaries | $3,227,500 |
| Farm Players Total Average Salaries | $3,227,500 |
| Coaches Total Salaries | $6,700,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $163,208,485 |
| Projected Bank Account | $163,208,485 |
|
Pro Players Salaries |
| Brendan Mikkelson |
$6,750,000 (2) |
| -Salary Remaining : |
$0 |
| Travis Sandheim |
$6,000,000 (1) |
| -Salary Remaining : |
$0 |
| Timo Meier |
$5,250,000 (2) |
| -Salary Remaining : |
$0 |
| Jared McCann |
$5,000,000 (1) |
| -Salary Remaining : |
$0 |
| Pascal Laberge |
$4,000,000 (3) |
| -Salary Remaining : |
$0 |
| Logan Brown |
$4,000,000 (3) |
| -Salary Remaining : |
$0 |
| Evander Kane |
$3,750,000 (2) |
| -Salary Remaining : |
$0 |
| Timothy Liljegren |
$3,500,000 (1) |
| -Salary Remaining : |
$0 |
| Casey Mittelstadt |
$3,500,000 (3) |
| -Salary Remaining : |
$0 |
| Quinn Hughes |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Alex Pietrangelo |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Isac Lundestrom |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Mathew Dumba |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Shane Pinto |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Fredrik Karlstrom |
$2,500,000 (2) |
| -Salary Remaining : |
$0 |
| Grant Mismash |
$1,750,000 (1) |
| -Salary Remaining : |
$0 |
| Lars-Erik Lindberg |
$1,375,000 (2) |
| -Salary Remaining : |
$0 |
| Oscar Dansk |
$1,125,000 (1) |
| -Salary Remaining : |
$0 |
| Chris Driedger |
$875,000 (1) |
| -Salary Remaining : |
$0 |
| Ian Cole |
$500,000 (1) |
| -Salary Remaining : |
$0 |
| Brandon Sutter |
$500,000 (1) |
| -Salary Remaining : |
$0 |
| Rodion Amirov |
$500,000 (1) |
| -Salary Remaining : |
$0 |
| Jimmy Lodge |
$500,000 (1) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2029 : $65,625,000 |
| Year 2030 : $45,375,000 |
| Year 2031 : $14,250,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $65,625,000 |
| Year 2030 : $45,375,000 |
| Year 2031 : $14,250,000 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $65,625,000 |
| Year 2030 : $45,375,000 |
| Year 2031 : $14,250,000 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Evan Bouchard |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Joe Veleno |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Hudson Elynuik |
$185,000 (1) |
| Salary Remaining : |
$0 |
| Adam Ginning |
$170,000 (1) |
| Salary Remaining : |
$0 |
| Connor Crisp |
$162,500 (2) |
| Salary Remaining : |
$0 |
| Zbynek Michalek |
$160,000 (1) |
| Salary Remaining : |
$0 |
| Adam McQuaid |
$150,000 (1) |
| Salary Remaining : |
$0 |
| Benjamin Mirageas |
$140,000 (1) |
| Salary Remaining : |
$0 |
| Thomas Schemitsch |
$140,000 (1) |
| Salary Remaining : |
$0 |
| Camran Doulova |
$137,500 (2) |
| Salary Remaining : |
$0 |
| Mathias From |
$130,000 (1) |
| Salary Remaining : |
$0 |
| Nicolas Aube-Kubel |
$120,000 (1) |
| Salary Remaining : |
$0 |
| Ondrej Kase |
$115,000 (1) |
| Salary Remaining : |
$0 |
| Alec Dillon |
$115,000 (1) |
| Salary Remaining : |
$0 |
| Aidan Dudas |
$115,000 (2) |
| Salary Remaining : |
$0 |
| Jansen Harkins |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Jamie Oleksiak |
$97,500 (1) |
| Salary Remaining : |
$0 |
| Max Zimmer |
$90,000 (1) |
| Salary Remaining : |
$0 |
| Petr Kvaca |
$85,000 (1) |
| Salary Remaining : |
$0 |
| Connor Zary |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Hiroshi Nara |
$70,000 (2) |
| Salary Remaining : |
$0 |
| Martins Dzierkals |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Charlie Coyle |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Riley Nash |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Michael Del Zotto |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Marcel Schaerer |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Manfred Schenk |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Franco Reithoffer |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Devante Smith-Pelly |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Oliver Tarnstrom |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 30 |
| Salary Commitment |
| Year 2029 : $3,227,500 |
| Year 2030 : $485,000 |
| Year 2031 : $0 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $3,227,500 |
| Year 2030 : $485,000 |
| Year 2031 : $0 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Air Canada Center - A |
| Level 1: | 6100 - $160 - 6,067 - 99.45% |
| Level 2: | 5100 - $100 - 5,100 - 100.00% |
| Level 3: | 2100 - $90 - 2,100 - 100.00% |
| Level 4: | 4100 - $75 - 4,100 - 100.00% |
| Luxury : | 1031 - $350 - 1,031 - 100.00% |
| Total Capacity : | 18431 |
| Farm |
| Farm Level 1: | 2000 - $65 - 0 - 0.00% |
| Farm Level 2: | 1000 - $35 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 18,398 - 99.82% |
| Average Income per Game | $2,665,327 |
| Year to Date Revenue | $13,326,634 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $91,200,000 |
| Pro Players Total Average Salaries | $91,200,000 |
| Farm Players Total Salaries | $4,398,334 |
| Farm Players Total Average Salaries | $4,398,334 |
| Coaches Total Salaries | $4,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $1,250,000 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $50,740,370 |
| Projected Bank Account | $50,740,370 |
|
Pro Players Salaries |
| Erdvilas Bilaitis |
$8,525,000 (1) |
| -Salary Remaining : |
$0 |
| Bryan Little |
$8,000,000 (2) |
| -Salary Remaining : |
$0 |
| Jack Roslovic |
$7,000,000 (2) |
| -Salary Remaining : |
$0 |
| Pekka Rinne |
$6,500,000 (3) |
| -Salary Remaining : |
$0 |
| Filip Forsberg |
$6,250,000 (2) |
| -Salary Remaining : |
$0 |
| Peter Bokstrom |
$4,125,000 (1) |
| -Salary Remaining : |
$0 |
| Brandon Saad |
$4,100,000 (1) |
| -Salary Remaining : |
$0 |
| Jakub Zboril |
$3,750,000 (2) |
| -Salary Remaining : |
$0 |
| Max Jones |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| Graham Knott |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| Adam Mascherin |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| Cody Glass |
$3,500,000 (3) |
| -Salary Remaining : |
$0 |
| Mikhail Grabovski |
$3,250,000 (1) |
| -Salary Remaining : |
$0 |
| Wade Allison |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Cam Dineen |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Vladimir Tarasenko |
$2,850,000 (1) |
| -Salary Remaining : |
$0 |
| Jordan Kyrou |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Elvis Merzlikins |
$2,250,000 (1) |
| -Salary Remaining : |
$0 |
| Brandon Hickey |
$2,250,000 (1) |
| -Salary Remaining : |
$0 |
| Patric Hornqvist |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Shane Bowers |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| James Greenway |
$1,850,000 (1) |
| -Salary Remaining : |
$0 |
| Domink Masin |
$1,750,000 (1) |
| -Salary Remaining : |
$0 |
| Mike Robinson |
$1,500,000 (2) |
| -Salary Remaining : |
$0 |
| Joe Barnes |
$500,000 (1) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2029 : $91,200,000 |
| Year 2030 : $55,750,000 |
| Year 2031 : $13,000,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $91,200,000 |
| Year 2030 : $55,750,000 |
| Year 2031 : $13,000,000 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $91,200,000 |
| Year 2030 : $55,750,000 |
| Year 2031 : $13,000,000 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| John Merrill |
$200,000 (3) |
| Salary Remaining : |
$0 |
| Alexandre Burrows |
$195,000 (3) |
| Salary Remaining : |
$0 |
| Oskari Laaksonen |
$190,000 (1) |
| Salary Remaining : |
$0 |
| Cam Hillis |
$190,000 (1) |
| Salary Remaining : |
$0 |
| Jordin Tootoo |
$185,000 (2) |
| Salary Remaining : |
$0 |
| Ilya Nikolaev |
$180,000 (2) |
| Salary Remaining : |
$0 |
| Jordan Spence |
$180,000 (2) |
| Salary Remaining : |
$0 |
| Cale Fleury |
$175,000 (3) |
| Salary Remaining : |
$0 |
| John St. Ivany |
$175,000 (2) |
| Salary Remaining : |
$0 |
| Tyler Weiss |
$175,000 (2) |
| Salary Remaining : |
$0 |
| Xavier Bernard |
$155,000 (2) |
| Salary Remaining : |
$0 |
| Blake McLaughlin |
$155,000 (2) |
| Salary Remaining : |
$0 |
| Brett Leason |
$150,000 (2) |
| Salary Remaining : |
$0 |
| Jarrod Maidens |
$150,000 (3) |
| Salary Remaining : |
$0 |
| Radek Smolenak |
$150,000 (3) |
| Salary Remaining : |
$0 |
| Kevin Lynch |
$150,000 (3) |
| Salary Remaining : |
$0 |
| Mario Ferraro |
$140,000 (1) |
| Salary Remaining : |
$0 |
| Erik Gustafsson |
$125,000 (2) |
| Salary Remaining : |
$0 |
| Ilya Konovalov |
$115,000 (3) |
| Salary Remaining : |
$0 |
| Nikita Popugaev |
$110,000 (2) |
| Salary Remaining : |
$0 |
| Jonah Gadjovich |
$110,000 (2) |
| Salary Remaining : |
$0 |
| Brett Lernout |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Zigmund Banka |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Pat Freeman |
$80,000 (2) |
| Salary Remaining : |
$0 |
| Dan Sexton |
$80,000 (2) |
| Salary Remaining : |
$0 |
| Anders Nilsson |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Andrej Sekera |
$70,000 (2) |
| Salary Remaining : |
$0 |
| Carter Mazur |
$65,000 (2) |
| Salary Remaining : |
$0 |
| Artturi Lehkonen |
$60,000 (3) |
| Salary Remaining : |
$0 |
| Wasylo Kowelski |
$53,333 (2) |
| Salary Remaining : |
$0 |
| Tom Wilson |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Geoff Courtnall |
$50,000 (3) |
| Salary Remaining : |
$0 |
| Mathieu Darche |
$50,000 (3) |
| Salary Remaining : |
$0 |
| Kirill Tulupov |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Jamie Allison |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Perttu Lindgren |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Trevor Kuntar |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Zayde Wisdom |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 38 |
| Salary Commitment |
| Year 2029 : $4,398,333 |
| Year 2030 : $3,418,333 |
| Year 2031 : $1,295,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $4,398,333 |
| Year 2030 : $3,418,333 |
| Year 2031 : $1,295,000 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Centre Jack Hammer - I |
| Level 1: | 8000 - $170 - 6,229 - 77.86% |
| Level 2: | 7000 - $99 - 6,639 - 94.84% |
| Level 3: | 4000 - $85 - 2,688 - 67.19% |
| Level 4: | 6000 - $69 - 5,442 - 90.69% |
| Luxury : | 3000 - $275 - 1,592 - 53.08% |
| Total Capacity : | 28000 |
| Farm |
| Farm Level 1: | 2000 - $60 - 2,000 - 100.00% |
| Farm Level 2: | 1000 - $45 - 913 - 91.30% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 22,589 - 80.68% |
| Average Income per Game | $3,144,066 |
| Year to Date Revenue | $9,432,198 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,913 - 97.10% |
| Average Income per Game | $183,637 |
| Year to Date Revenue | $367,274 |
Expense |
| Pro Players Total Salaries | $90,250,000 |
| Pro Players Total Average Salaries | $90,250,000 |
| Farm Players Total Salaries | $4,472,500 |
| Farm Players Total Average Salaries | $4,472,500 |
| Coaches Total Salaries | $8,900,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $126,984 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $40,712,519 |
| Projected Bank Account | $40,712,519 |
|
Pro Players Salaries |
| Ryan Strome |
$6,950,000 (1) |
| -Salary Remaining : |
$0 |
| Derek Forbort |
$6,500,000 (1) |
| -Salary Remaining : |
$0 |
| Denis Gurianov |
$5,500,000 (3) |
| -Salary Remaining : |
$0 |
| Nicolas Meloche |
$5,000,000 (1) |
| -Salary Remaining : |
$0 |
| James Sheppard |
$5,000,000 (1) |
| -Salary Remaining : |
$0 |
| Jared Cowen |
$4,125,000 (1) |
| -Salary Remaining : |
$0 |
| Matt Moulson |
$4,000,000 (3) |
| -Salary Remaining : |
$0 |
| Radek Faksa |
$3,800,000 (1) |
| -Salary Remaining : |
$0 |
| Colin Wilson |
$3,750,000 (2) |
| -Salary Remaining : |
$0 |
| Jason Demers |
$3,750,000 (3) |
| -Salary Remaining : |
$0 |
| Paul Bittner |
$3,750,000 (2) |
| -Salary Remaining : |
$0 |
| Tyler Benson |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| Miles Gendron |
$3,500,000 (1) |
| -Salary Remaining : |
$0 |
| Alexander Volkov |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Givani Smith |
$3,000,000 (1) |
| -Salary Remaining : |
$0 |
| Tomas Hertl |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Adin Hill |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Erik Cernak |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Ryan Gropp |
$3,000,000 (1) |
| -Salary Remaining : |
$0 |
| Trent Frederic |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Ryan O'Reilly |
$2,875,000 (2) |
| -Salary Remaining : |
$0 |
| Olivier Kylington |
$2,500,000 (3) |
| -Salary Remaining : |
$0 |
| Marcus Foligno |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Spencer Martin |
$1,500,000 (1) |
| -Salary Remaining : |
$0 |
| Matt Villalta |
$1,250,000 (1) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2029 : $90,250,000 |
| Year 2030 : $44,625,000 |
| Year 2031 : $21,750,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $90,250,000 |
| Year 2030 : $44,625,000 |
| Year 2031 : $21,750,000 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $90,250,000 |
| Year 2030 : $44,625,000 |
| Year 2031 : $21,750,000 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Alexei Brechkovsky |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Frederic Allard |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Gianni Fairbrother |
$200,000 (2) |
| Salary Remaining : |
$0 |
| Danny Kristo |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Brett Murray |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Yakov Trenin |
$195,000 (2) |
| Salary Remaining : |
$0 |
| Jayden Struble |
$195,000 (1) |
| Salary Remaining : |
$0 |
| Patrik Puistola |
$180,000 (2) |
| Salary Remaining : |
$0 |
| Jonne Tammela |
$175,000 (2) |
| Salary Remaining : |
$0 |
| Jachym Kondelik |
$175,000 (2) |
| Salary Remaining : |
$0 |
| Matthew Spencer |
$170,000 (1) |
| Salary Remaining : |
$0 |
| Cole Fonstad |
$155,000 (2) |
| Salary Remaining : |
$0 |
| Ethan Keppen |
$155,000 (3) |
| Salary Remaining : |
$0 |
| Samuel Houde |
$155,000 (3) |
| Salary Remaining : |
$0 |
| Casey Fitzgerald |
$150,000 (1) |
| Salary Remaining : |
$0 |
| Wyatte Wylie |
$140,000 (2) |
| Salary Remaining : |
$0 |
| Connor Ingram |
$140,000 (2) |
| Salary Remaining : |
$0 |
| Jack McBain |
$135,000 (1) |
| Salary Remaining : |
$0 |
| Austin Carroll |
$130,000 (1) |
| Salary Remaining : |
$0 |
| Hugo Alnefelt |
$125,000 (3) |
| Salary Remaining : |
$0 |
| Vincent Trocheck |
$120,000 (1) |
| Salary Remaining : |
$0 |
| Lukas Parik |
$115,000 (3) |
| Salary Remaining : |
$0 |
| Taylor Cammarata |
$105,000 (1) |
| Salary Remaining : |
$0 |
| Rhett Gardner |
$97,500 (1) |
| Salary Remaining : |
$0 |
| David Ullstrom |
$97,500 (1) |
| Salary Remaining : |
$0 |
| Niklas Hansson |
$97,500 (2) |
| Salary Remaining : |
$0 |
| Kyle Palmieri |
$95,000 (2) |
| Salary Remaining : |
$0 |
| Janis Moser |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Marc Bureau |
$50,000 (3) |
| Salary Remaining : |
$0 |
| Luke Adam |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Tyler Biggs |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Luke Prokop |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Jean-Luc Foudy |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Jack Thompson |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Michael Benning |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 35 |
| Salary Commitment |
| Year 2029 : $4,472,500 |
| Year 2030 : $2,202,500 |
| Year 2031 : $600,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $4,472,500 |
| Year 2030 : $2,202,500 |
| Year 2031 : $600,000 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Mellon Arena - A |
| Level 1: | 6825 - $153 - 6,825 - 100.00% |
| Level 2: | 5775 - $113 - 5,775 - 100.00% |
| Level 3: | 2362 - $85 - 2,362 - 100.00% |
| Level 4: | 4725 - $66 - 4,725 - 100.00% |
| Luxury : | 1313 - $319 - 1,313 - 100.00% |
| Total Capacity : | 21000 |
| Farm |
| Farm Level 1: | 2000 - $75 - 1,717 - 85.83% |
| Farm Level 2: | 1000 - $50 - 835 - 83.52% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 21,000 - 100.00% |
| Average Income per Game | $2,996,224 |
| Year to Date Revenue | $5,992,448 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,552 - 85.06% |
| Average Income per Game | $194,376 |
| Year to Date Revenue | $971,879 |
Expense |
| Pro Players Total Salaries | $79,463,333 |
| Pro Players Total Average Salaries | $79,463,333 |
| Farm Players Total Salaries | $3,666,167 |
| Farm Players Total Average Salaries | $3,666,167 |
| Coaches Total Salaries | $8,400,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $158,265,375 |
| Projected Bank Account | $158,265,375 |
|
Pro Players Salaries |
| Taylor Hall |
$8,750,000 (3) |
| -Salary Remaining : |
$0 |
| Conner Bleackley |
$6,000,000 (1) |
| -Salary Remaining : |
$0 |
| Noah Juulsen |
$5,750,000 (1) |
| -Salary Remaining : |
$0 |
| Olli Maatta |
$4,250,000 (2) |
| -Salary Remaining : |
$0 |
| Colin White |
$4,000,000 (2) |
| -Salary Remaining : |
$0 |
| Jake Bean |
$4,000,000 (1) |
| -Salary Remaining : |
$0 |
| Blake Speers |
$4,000,000 (2) |
| -Salary Remaining : |
$0 |
| Anthony Beauvillier |
$4,000,000 (1) |
| -Salary Remaining : |
$0 |
| David Clarkson |
$4,000,000 (2) |
| -Salary Remaining : |
$0 |
| Brian Elliott |
$3,750,000 (3) |
| -Salary Remaining : |
$0 |
| Sean Couturier |
$3,750,000 (1) |
| -Salary Remaining : |
$0 |
| Jeremy Lauzon |
$3,250,000 (1) |
| -Salary Remaining : |
$0 |
| Duncan Siemens |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Jack Kopacka |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Eemeli Rasanen |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Philippe Desrosiers |
$2,500,000 (1) |
| -Salary Remaining : |
$0 |
| Michal Neuvirth |
$2,250,000 (1) |
| -Salary Remaining : |
$0 |
| Austin Poganski |
$1,750,000 (1) |
| -Salary Remaining : |
$0 |
| Joshua Jacobs |
$1,750,000 (1) |
| -Salary Remaining : |
$0 |
| Filip Chytil |
$1,650,000 (1) |
| -Salary Remaining : |
$0 |
| Max Comtois |
$1,650,000 (1) |
| -Salary Remaining : |
$0 |
| Florent Blais |
$1,250,000 (2) |
| -Salary Remaining : |
$0 |
| Mattias Soderqvist |
$1,083,333 (3) |
| -Salary Remaining : |
$0 |
| Michael Bournival |
$1,080,000 (2) |
| -Salary Remaining : |
$0 |
| Mikael Granlund |
$500,000 (3) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2029 : $79,463,333 |
| Year 2030 : $41,163,333 |
| Year 2031 : $16,833,333 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $79,463,333 |
| Year 2030 : $41,163,333 |
| Year 2031 : $16,833,333 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $79,463,333 |
| Year 2030 : $41,163,333 |
| Year 2031 : $16,833,333 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Ville Heinola |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Cedric Paquette |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Tyler Bird |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Connor Hall |
$185,000 (1) |
| Salary Remaining : |
$0 |
| Noah Rod |
$185,000 (1) |
| Salary Remaining : |
$0 |
| Simon Lundmark |
$175,000 (1) |
| Salary Remaining : |
$0 |
| Rasmus Bengtsson |
$175,000 (2) |
| Salary Remaining : |
$0 |
| Samuel Girard |
$160,000 (1) |
| Salary Remaining : |
$0 |
| Phillip Danault |
$150,000 (2) |
| Salary Remaining : |
$0 |
| Riley Sutter |
$130,000 (1) |
| Salary Remaining : |
$0 |
| Jesper Eliasson |
$125,000 (3) |
| Salary Remaining : |
$0 |
| Yuri Alexandrov |
$112,500 (1) |
| Salary Remaining : |
$0 |
| Troy Bourke |
$108,000 (2) |
| Salary Remaining : |
$0 |
| Takhir Daukeyev |
$108,000 (2) |
| Salary Remaining : |
$0 |
| Oskars Bartulis |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Dany Raiche |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Kerkko Kuoppala |
$91,667 (3) |
| Salary Remaining : |
$0 |
| Bogdan Trineyev |
$90,000 (1) |
| Salary Remaining : |
$0 |
| Dennis Persson |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Xavier Bourgault |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Ben Maxwell |
$70,000 (2) |
| Salary Remaining : |
$0 |
| Jerome Gauthier-Leduc |
$67,000 (2) |
| Salary Remaining : |
$0 |
| Aki Koskinen |
$63,000 (2) |
| Salary Remaining : |
$0 |
| Kimmo Mikkola |
$63,000 (2) |
| Salary Remaining : |
$0 |
| Matt Kassian |
$63,000 (2) |
| Salary Remaining : |
$0 |
| Ryan Donato |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Joakim Andersson |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Kyle Olson |
$55,000 (1) |
| Salary Remaining : |
$0 |
| Brendan Brisson |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Matthieu Lucre |
$50,000 (1) |
| Salary Remaining : |
$0 |
| William Trudeau |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Tristan Lennox |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Emil Heineman |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Eemil Viro |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Jeremie Poirier |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Zion Nybeck |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Ethan Edwards |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 37 |
| Salary Commitment |
| Year 2029 : $3,666,167 |
| Year 2030 : $1,318,667 |
| Year 2031 : $216,667 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $3,666,167 |
| Year 2030 : $1,318,667 |
| Year 2031 : $216,667 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Madison Square Garden - B |
| Level 1: | 6825 - $170 - 6,173 - 90.44% |
| Level 2: | 5775 - $125 - 5,206 - 90.15% |
| Level 3: | 2362 - $100 - 2,181 - 92.32% |
| Level 4: | 4725 - $77 - 4,506 - 95.37% |
| Luxury : | 1313 - $400 - 1,245 - 94.85% |
| Total Capacity : | 21000 |
| Farm |
| Farm Level 1: | 2000 - $67 - 1,957 - 97.86% |
| Farm Level 2: | 1000 - $50 - 874 - 87.40% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 19,311 - 91.96% |
| Average Income per Game | $3,084,518 |
| Year to Date Revenue | $9,253,555 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,831 - 94.38% |
| Average Income per Game | $197,128 |
| Year to Date Revenue | $788,511 |
Expense |
| Pro Players Total Salaries | $88,450,000 |
| Pro Players Total Average Salaries | $88,450,000 |
| Farm Players Total Salaries | $4,078,333 |
| Farm Players Total Average Salaries | $4,078,333 |
| Coaches Total Salaries | $4,750,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $112,600,903 |
| Projected Bank Account | $112,600,903 |
|
Pro Players Salaries |
| Braden Holtby |
$7,000,000 (2) |
| -Salary Remaining : |
$0 |
| Mathew Barzal |
$6,750,000 (1) |
| -Salary Remaining : |
$0 |
| Benoit Pouliot |
$6,750,000 (2) |
| -Salary Remaining : |
$0 |
| Thomas Hickey |
$6,500,000 (1) |
| -Salary Remaining : |
$0 |
| Frans Nielsen |
$6,250,000 (3) |
| -Salary Remaining : |
$0 |
| Steven Stamkos |
$6,250,000 (3) |
| -Salary Remaining : |
$0 |
| Zachary Senyshyn |
$5,000,000 (1) |
| -Salary Remaining : |
$0 |
| Dennis Cholowski |
$5,000,000 (3) |
| -Salary Remaining : |
$0 |
| Connor Brickley |
$4,750,000 (3) |
| -Salary Remaining : |
$0 |
| David Desharnais |
$4,000,000 (3) |
| -Salary Remaining : |
$0 |
| Mark Giordano |
$4,000,000 (2) |
| -Salary Remaining : |
$0 |
| Dustin Byfuglien |
$4,000,000 (3) |
| -Salary Remaining : |
$0 |
| Haydn Fleury |
$3,500,000 (1) |
| -Salary Remaining : |
$0 |
| Robin Salo |
$3,500,000 (3) |
| -Salary Remaining : |
$0 |
| Erik Foley |
$3,000,000 (1) |
| -Salary Remaining : |
$0 |
| Jared McIsaac |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Arthur Kaliyev |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Philip McRae |
$2,875,000 (1) |
| -Salary Remaining : |
$0 |
| Eeli Tolvanen |
$1,825,000 (1) |
| -Salary Remaining : |
$0 |
| Maksim Zhukov |
$1,500,000 (1) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 20 |
| Salary Commitment |
| Year 2029 : $88,450,000 |
| Year 2030 : $57,500,000 |
| Year 2031 : $36,750,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $88,450,000 |
| Year 2030 : $57,500,000 |
| Year 2031 : $36,750,000 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $88,450,000 |
| Year 2030 : $57,500,000 |
| Year 2031 : $36,750,000 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Drew Shore |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Brandon Carlo |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Garrett Pilon |
$195,000 (2) |
| Salary Remaining : |
$0 |
| Layton Ahac |
$195,000 (3) |
| Salary Remaining : |
$0 |
| Jack Drury |
$195,000 (2) |
| Salary Remaining : |
$0 |
| Domenick Fensore |
$195,000 (3) |
| Salary Remaining : |
$0 |
| Alexander Dergachyov |
$185,000 (2) |
| Salary Remaining : |
$0 |
| Kyle Capobianco |
$185,000 (3) |
| Salary Remaining : |
$0 |
| Yegor Spiridonov |
$180,000 (2) |
| Salary Remaining : |
$0 |
| Zach Fischer |
$175,000 (2) |
| Salary Remaining : |
$0 |
| Zac Rinaldo |
$175,000 (3) |
| Salary Remaining : |
$0 |
| Mike Santorelli |
$165,000 (2) |
| Salary Remaining : |
$0 |
| Louis Belpedio |
$158,333 (3) |
| Salary Remaining : |
$0 |
| Remi Elie |
$125,000 (3) |
| Salary Remaining : |
$0 |
| Lukas Elvenes |
$115,000 (1) |
| Salary Remaining : |
$0 |
| Jamie McGinn |
$100,000 (3) |
| Salary Remaining : |
$0 |
| Kim Grasvic |
$100,000 (2) |
| Salary Remaining : |
$0 |
| Jared Staal |
$100,000 (3) |
| Salary Remaining : |
$0 |
| Mikhail Maltsev |
$90,000 (1) |
| Salary Remaining : |
$0 |
| Bastien DeBerthellemy |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Daniel Torgersson |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Juho Lammikko |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Josh Doan |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Keaton Thompson |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Jacob Perreault |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Anthony Stolarz |
$60,000 (2) |
| Salary Remaining : |
$0 |
| Robby Dee |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Shane Prince |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Steve Mason |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Ryker Evans |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Jonathon Blum |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Yan Kuznetsov |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Mark Visentin |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Valeri Suldesova |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Landon Slaggert |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Donovan Sebrango |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Wyatt Kaiser |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 37 |
| Salary Commitment |
| Year 2029 : $4,078,333 |
| Year 2030 : $2,863,333 |
| Year 2031 : $1,233,333 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $4,078,333 |
| Year 2030 : $2,863,333 |
| Year 2031 : $1,233,333 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Little Caesars Arena - C |
| Level 1: | 7150 - $165 - 7,150 - 100.00% |
| Level 2: | 6050 - $130 - 5,984 - 98.91% |
| Level 3: | 2475 - $100 - 2,475 - 100.00% |
| Level 4: | 4950 - $75 - 4,950 - 100.00% |
| Luxury : | 1375 - $355 - 1,375 - 99.99% |
| Total Capacity : | 22000 |
| Farm |
| Farm Level 1: | 2000 - $75 - 1,888 - 94.38% |
| Farm Level 2: | 1000 - $50 - 948 - 94.78% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 21,934 - 99.70% |
| Average Income per Game | $3,191,233 |
| Year to Date Revenue | $28,721,096 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,836 - 94.52% |
| Average Income per Game | $215,422 |
| Year to Date Revenue | $2,585,066 |
Expense |
| Pro Players Total Salaries | $90,200,000 |
| Pro Players Total Average Salaries | $90,200,000 |
| Farm Players Total Salaries | $5,174,167 |
| Farm Players Total Average Salaries | $5,174,167 |
| Coaches Total Salaries | $6,800,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $57,752,472 |
| Projected Bank Account | $57,752,472 |
|
Pro Players Salaries |
| Nail Yakupov |
$8,000,000 (2) |
| -Salary Remaining : |
$0 |
| Joe Pavelski |
$7,000,000 (1) |
| -Salary Remaining : |
$0 |
| Mikhail Grigorenko |
$6,750,000 (2) |
| -Salary Remaining : |
$0 |
| Aaron Ekblad |
$6,750,000 (1) |
| -Salary Remaining : |
$0 |
| Pavel Zacha |
$6,250,000 (2) |
| -Salary Remaining : |
$0 |
| Adam Henrique |
$6,250,000 (2) |
| -Salary Remaining : |
$0 |
| Kyle Connor |
$5,500,000 (2) |
| -Salary Remaining : |
$0 |
| Brendan Gallagher |
$5,000,000 (2) |
| -Salary Remaining : |
$0 |
| Andrei Vasilevski |
$4,750,000 (2) |
| -Salary Remaining : |
$0 |
| Troy Brouwer |
$4,000,000 (3) |
| -Salary Remaining : |
$0 |
| Dylan Cozens |
$3,750,000 (3) |
| -Salary Remaining : |
$0 |
| Kailer Yamamoto |
$3,500,000 (3) |
| -Salary Remaining : |
$0 |
| Derrick Pouliot |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Fabian Zetterlund |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Kaedan Korczak |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Cody Eakin |
$2,500,000 (2) |
| -Salary Remaining : |
$0 |
| Gabriel Vilardi |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Morgan Frost |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Ty Smith |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Michael Dipietro |
$2,000,000 (3) |
| -Salary Remaining : |
$0 |
| Henri Jokiharju |
$1,850,000 (1) |
| -Salary Remaining : |
$0 |
| Jake Sanderson |
$1,000,000 (1) |
| -Salary Remaining : |
$0 |
| Josh Unice |
$600,000 (2) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2029 : $90,200,000 |
| Year 2030 : $67,600,000 |
| Year 2031 : $19,000,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $90,200,000 |
| Year 2030 : $67,600,000 |
| Year 2031 : $19,000,000 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $90,200,000 |
| Year 2030 : $67,600,000 |
| Year 2031 : $19,000,000 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Julien Pelletier |
$200,000 (1) |
| Salary Remaining : |
$0 |
| John Ludvig |
$200,000 (2) |
| Salary Remaining : |
$0 |
| Johnathan Kovacevic |
$200,000 (1) |
| Salary Remaining : |
$0 |
| MacKenzie Entwistle |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Jakob Pelletier |
$200,000 (2) |
| Salary Remaining : |
$0 |
| Nolan Foote |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Dillon Hamaliuk |
$200,000 (2) |
| Salary Remaining : |
$0 |
| Samuel Bolduc |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Raphael Lavoie |
$200,000 (2) |
| Salary Remaining : |
$0 |
| Dennis Wideman |
$195,000 (2) |
| Salary Remaining : |
$0 |
| Alexander Campbell |
$190,000 (2) |
| Salary Remaining : |
$0 |
| Alex Beaucage |
$190,000 (2) |
| Salary Remaining : |
$0 |
| K'Andre Miller |
$190,000 (1) |
| Salary Remaining : |
$0 |
| Josh Wesley |
$185,000 (2) |
| Salary Remaining : |
$0 |
| Mattias Samuelsson |
$180,000 (1) |
| Salary Remaining : |
$0 |
| Stanislav Galiev |
$160,000 (1) |
| Salary Remaining : |
$0 |
| Jeremy Swayman |
$155,000 (2) |
| Salary Remaining : |
$0 |
| Jake Oettinger |
$150,000 (2) |
| Salary Remaining : |
$0 |
| Ryan Murphy |
$150,000 (2) |
| Salary Remaining : |
$0 |
| Matt Grzelcyk |
$150,000 (3) |
| Salary Remaining : |
$0 |
| Anton Lander |
$150,000 (1) |
| Salary Remaining : |
$0 |
| T.J Brodie |
$130,000 (3) |
| Salary Remaining : |
$0 |
| Chandler Stephenson |
$125,000 (3) |
| Salary Remaining : |
$0 |
| Johan Larsson |
$125,000 (2) |
| Salary Remaining : |
$0 |
| Erik Portillo |
$120,000 (3) |
| Salary Remaining : |
$0 |
| Anton Rodin |
$112,500 (2) |
| Salary Remaining : |
$0 |
| Kevin Roy |
$100,000 (3) |
| Salary Remaining : |
$0 |
| Sergei Demidchik |
$100,000 (2) |
| Salary Remaining : |
$0 |
| Victor Rask |
$91,667 (3) |
| Salary Remaining : |
$0 |
| Robert Bortuzzo |
$87,500 (1) |
| Salary Remaining : |
$0 |
| Zhi-qiang Dee |
$87,500 (1) |
| Salary Remaining : |
$0 |
| Oskar Olausson |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Dawson Mercer (Out of Payroll) |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Mavrik Bourque |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Ryan O'Byrne |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Thomas Bordeleau |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 36 |
| Salary Commitment |
| Year 2029 : $5,249,167 |
| Year 2030 : $3,194,167 |
| Year 2031 : $716,667 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $5,249,167 |
| Year 2030 : $3,194,167 |
| Year 2031 : $716,667 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Preussag Arena - D |
| Level 1: | 7475 - $170 - 6,505 - 87.02% |
| Level 2: | 6325 - $130 - 5,399 - 85.35% |
| Level 3: | 2588 - $105 - 2,168 - 83.78% |
| Level 4: | 5175 - $80 - 4,475 - 86.47% |
| Luxury : | 1437 - $410 - 1,139 - 79.25% |
| Total Capacity : | 23000 |
| Farm |
| Farm Level 1: | 2000 - $55 - 2,000 - 100.00% |
| Farm Level 2: | 1000 - $45 - 968 - 96.84% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 19,685 - 85.59% |
| Average Income per Game | $3,265,230 |
| Year to Date Revenue | $16,326,152 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,968 - 98.95% |
| Average Income per Game | $175,078 |
| Year to Date Revenue | $1,400,622 |
Expense |
| Pro Players Total Salaries | $84,983,333 |
| Pro Players Total Average Salaries | $84,983,333 |
| Farm Players Total Salaries | $3,296,667 |
| Farm Players Total Average Salaries | $3,296,667 |
| Coaches Total Salaries | $6,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $150,395,516 |
| Projected Bank Account | $150,395,516 |
|
Pro Players Salaries |
| Mitchell Marner |
$7,750,000 (1) |
| -Salary Remaining : |
$0 |
| Claude Giroux |
$6,500,000 (1) |
| -Salary Remaining : |
$0 |
| Mark Stone |
$6,250,000 (2) |
| -Salary Remaining : |
$0 |
| Patrik Laine |
$5,800,000 (1) |
| -Salary Remaining : |
$0 |
| MacKenzie Blackwood |
$4,750,000 (1) |
| -Salary Remaining : |
$0 |
| Ivan Provorov |
$4,000,000 (3) |
| -Salary Remaining : |
$0 |
| Robertas Puusepp |
$4,000,000 (1) |
| -Salary Remaining : |
$0 |
| Alex Turcotte |
$4,000,000 (3) |
| -Salary Remaining : |
$0 |
| Alexandre Mallet |
$4,000,000 (2) |
| -Salary Remaining : |
$0 |
| Clayton Keller |
$3,750,000 (2) |
| -Salary Remaining : |
$0 |
| Charlie McAvoy |
$3,750,000 (2) |
| -Salary Remaining : |
$0 |
| Kristian Veselainen |
$3,500,000 (1) |
| -Salary Remaining : |
$0 |
| Andrew Shaw |
$3,500,000 (1) |
| -Salary Remaining : |
$0 |
| Roope Hintz |
$3,250,000 (2) |
| -Salary Remaining : |
$0 |
| Jason Robertson |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Jouni Soisalo |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Ty Dellandrea |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Filip Johansson |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Dmitrij Jaskin |
$2,700,000 (1) |
| -Salary Remaining : |
$0 |
| Sam Lafferty |
$1,833,333 (3) |
| -Salary Remaining : |
$0 |
| Jujhar Khaira |
$1,400,000 (2) |
| -Salary Remaining : |
$0 |
| Igor Shesterkin |
$1,250,000 (1) |
| -Salary Remaining : |
$0 |
| Jeff Zatkoff |
$1,250,000 (2) |
| -Salary Remaining : |
$0 |
| Trevor Lewis |
$500,000 (3) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2029 : $84,983,333 |
| Year 2030 : $45,233,333 |
| Year 2031 : $18,833,333 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $84,983,333 |
| Year 2030 : $45,233,333 |
| Year 2031 : $18,833,333 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $84,983,333 |
| Year 2030 : $45,233,333 |
| Year 2031 : $18,833,333 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Jackson LaCombe |
$200,000 (2) |
| Salary Remaining : |
$0 |
| Albin Eriksson |
$200,000 (2) |
| Salary Remaining : |
$0 |
| Alex Vlasic |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Jacob Josefson |
$200,000 (2) |
| Salary Remaining : |
$0 |
| Aaron Ness |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Matthew Cairns |
$185,000 (2) |
| Salary Remaining : |
$0 |
| Josh Gorges |
$185,000 (1) |
| Salary Remaining : |
$0 |
| Paul Cotter |
$145,000 (1) |
| Salary Remaining : |
$0 |
| Spencer Stastney |
$145,000 (1) |
| Salary Remaining : |
$0 |
| Andrew Nielsen |
$140,000 (2) |
| Salary Remaining : |
$0 |
| Andrew Desjardins |
$125,000 (1) |
| Salary Remaining : |
$0 |
| Jonathan Racine |
$120,000 (1) |
| Salary Remaining : |
$0 |
| Jason Gregoire |
$120,000 (1) |
| Salary Remaining : |
$0 |
| Jamie Drysdale |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Chris Butler |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Justus Annunen |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Ivan Zvereva |
$85,000 (1) |
| Salary Remaining : |
$0 |
| Joel Hofer |
$85,000 (1) |
| Salary Remaining : |
$0 |
| Anthony Duclair |
$81,667 (3) |
| Salary Remaining : |
$0 |
| Mike Winther |
$81,667 (2) |
| Salary Remaining : |
$0 |
| Rastislav Cernoch |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Ryder Korczak |
$65,000 (2) |
| Salary Remaining : |
$0 |
| Jeff Frazee |
$63,333 (2) |
| Salary Remaining : |
$0 |
| Brandon Duhaime |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Christopher Tanev |
$50,000 (3) |
| Salary Remaining : |
$0 |
| Roby Jarventie |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Roni Hirvonen |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Jason Zucker |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Josh Leivo |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 29 |
| Salary Commitment |
| Year 2029 : $3,296,667 |
| Year 2030 : $1,316,667 |
| Year 2031 : $131,667 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $3,296,667 |
| Year 2030 : $1,316,667 |
| Year 2031 : $131,667 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Corel Center - A |
| Level 1: | 6500 - $148 - 6,500 - 100.00% |
| Level 2: | 5500 - $109 - 5,500 - 100.00% |
| Level 3: | 2250 - $90 - 2,250 - 100.00% |
| Level 4: | 4500 - $62 - 4,500 - 100.00% |
| Luxury : | 1250 - $317 - 1,250 - 100.00% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - $49 - 0 - 0.00% |
| Farm Level 2: | 1000 - $37 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 20,000 - 100.00% |
| Average Income per Game | $2,780,745 |
| Year to Date Revenue | $16,684,470 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $80,500,000 |
| Pro Players Total Average Salaries | $80,500,000 |
| Farm Players Total Salaries | $2,695,000 |
| Farm Players Total Average Salaries | $2,695,000 |
| Coaches Total Salaries | $6,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $92,934,490 |
| Projected Bank Account | $92,934,490 |
|
Pro Players Salaries |
| Nick Schmaltz |
$6,750,000 (1) |
| -Salary Remaining : |
$0 |
| Brett Connolly |
$6,750,000 (1) |
| -Salary Remaining : |
$0 |
| Sean Monahan |
$6,750,000 (3) |
| -Salary Remaining : |
$0 |
| Nick Ritchie |
$6,750,000 (1) |
| -Salary Remaining : |
$0 |
| Jakob Forsbacka-Karlsson |
$5,000,000 (1) |
| -Salary Remaining : |
$0 |
| David Perron |
$4,500,000 (1) |
| -Salary Remaining : |
$0 |
| Zach Nastasiuk |
$4,250,000 (3) |
| -Salary Remaining : |
$0 |
| Morgan Rielly |
$4,250,000 (2) |
| -Salary Remaining : |
$0 |
| Ryan MacInnis |
$3,750,000 (1) |
| -Salary Remaining : |
$0 |
| Keith Yandle |
$3,250,000 (2) |
| -Salary Remaining : |
$0 |
| Connor Timmins |
$3,250,000 (2) |
| -Salary Remaining : |
$0 |
| Peyton Krebs |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Rem Pitlick |
$2,500,000 (1) |
| -Salary Remaining : |
$0 |
| Andrei Altybarmakyan |
$2,500,000 (2) |
| -Salary Remaining : |
$0 |
| Jacob Bernard-Docker |
$2,500,000 (2) |
| -Salary Remaining : |
$0 |
| Kevin Stenlund |
$2,250,000 (2) |
| -Salary Remaining : |
$0 |
| Shane Eiseman |
$2,250,000 (2) |
| -Salary Remaining : |
$0 |
| Jaedon Descheneau |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Chase Perry |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Marcus Pettersson |
$1,500,000 (1) |
| -Salary Remaining : |
$0 |
| Evan Fitzpatrick |
$1,500,000 (2) |
| -Salary Remaining : |
$0 |
| Josh Morrissey |
$1,250,000 (3) |
| -Salary Remaining : |
$0 |
| Dillon Fournier |
$1,250,000 (2) |
| -Salary Remaining : |
$0 |
| Sam Gagner |
$1,000,000 (1) |
| -Salary Remaining : |
$0 |
| Eric Comrie |
$0 (0) |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2029 : $80,500,000 |
| Year 2030 : $38,000,000 |
| Year 2031 : $12,250,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $80,500,000 |
| Year 2030 : $38,000,000 |
| Year 2031 : $12,250,000 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $80,500,000 |
| Year 2030 : $38,000,000 |
| Year 2031 : $12,250,000 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Alexander Khovanov |
$195,000 (2) |
| Salary Remaining : |
$0 |
| Reno Rotter |
$160,000 (2) |
| Salary Remaining : |
$0 |
| Logan MacMillan |
$160,000 (2) |
| Salary Remaining : |
$0 |
| Anton Bollier |
$160,000 (2) |
| Salary Remaining : |
$0 |
| Kim Nousiainen |
$150,000 (2) |
| Salary Remaining : |
$0 |
| Stefan Legein |
$150,000 (2) |
| Salary Remaining : |
$0 |
| Jules Chastel |
$150,000 (2) |
| Salary Remaining : |
$0 |
| Dustin Kohn |
$150,000 (2) |
| Salary Remaining : |
$0 |
| Antonio Stranges |
$140,000 (3) |
| Salary Remaining : |
$0 |
| Kent Simpson |
$130,000 (2) |
| Salary Remaining : |
$0 |
| Marek Zagrapan |
$120,000 (2) |
| Salary Remaining : |
$0 |
| Frederic Nigh |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Kevin Marshall |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Jeff Petry |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Dylan Olsen |
$80,000 (3) |
| Salary Remaining : |
$0 |
| Axel Jonsson-Fjallby |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Artem Khvostov |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Carl Dahlstrom |
$60,000 (3) |
| Salary Remaining : |
$0 |
| Del Ducharme |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Olympio Campigli |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Brady Vail |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Andrei Pedan |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Calle Wahlroos |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Tommy Westlund |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Angelo Esposito |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Karl Alzner |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Samuel Knazko |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Mikael Pyyhtia |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 28 |
| Salary Commitment |
| Year 2029 : $2,695,000 |
| Year 2030 : $1,905,000 |
| Year 2031 : $280,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $2,695,000 |
| Year 2030 : $1,905,000 |
| Year 2031 : $280,000 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | GM Palace - B |
| Level 1: | 6825 - $160 - 0 - 0.00% |
| Level 2: | 5775 - $135 - 0 - 0.00% |
| Level 3: | 2362 - $110 - 0 - 0.00% |
| Level 4: | 4725 - $90 - 0 - 0.00% |
| Luxury : | 1313 - $350 - 0 - 0.00% |
| Total Capacity : | 21000 |
| Farm |
| Farm Level 1: | 2000 - $60 - 0 - 0.00% |
| Farm Level 2: | 1000 - $40 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $73,191,666 |
| Pro Players Total Average Salaries | $73,191,666 |
| Farm Players Total Salaries | $3,590,834 |
| Farm Players Total Average Salaries | $3,590,834 |
| Coaches Total Salaries | $8,800,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $2,698,413 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $86,428,743 |
| Projected Bank Account | $86,428,743 |
|
Pro Players Salaries |
| Mika Zibanejad |
$6,300,000 (2) |
| -Salary Remaining : |
$0 |
| Ryan Pulock |
$5,083,333 (2) |
| -Salary Remaining : |
$0 |
| Tyson Jost |
$4,400,000 (1) |
| -Salary Remaining : |
$0 |
| Ryan Murray |
$4,250,000 (2) |
| -Salary Remaining : |
$0 |
| Jordan Eberle |
$4,000,000 (1) |
| -Salary Remaining : |
$0 |
| Max Domi |
$3,833,333 (2) |
| -Salary Remaining : |
$0 |
| Nicholas Merkley |
$3,750,000 (2) |
| -Salary Remaining : |
$0 |
| Zachary Nagelvoort |
$3,500,000 (1) |
| -Salary Remaining : |
$0 |
| Adrian Kempe |
$3,500,000 (1) |
| -Salary Remaining : |
$0 |
| Tage Thompson |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| Brendan Gaunce |
$3,375,000 (1) |
| -Salary Remaining : |
$0 |
| Mathieu Perreault |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Jacob Trouba |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Artur Kayumov |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Valeri Nichushkin |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Ryan Suzuki |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Ukko-Pekka Luukkonen |
$2,300,000 (1) |
| -Salary Remaining : |
$0 |
| Dylan Gambrell |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Matt Clark |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Spencer Knight |
$2,000,000 (3) |
| -Salary Remaining : |
$0 |
| William Bitten |
$1,900,000 (1) |
| -Salary Remaining : |
$0 |
| Nick Suzuki |
$1,800,000 (1) |
| -Salary Remaining : |
$0 |
| Brett MacLean |
$1,200,000 (1) |
| -Salary Remaining : |
$0 |
| Vaclav Karabacek |
$0 (0) |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2029 : $73,191,666 |
| Year 2030 : $43,216,666 |
| Year 2031 : $13,500,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $73,191,666 |
| Year 2030 : $43,216,666 |
| Year 2031 : $13,500,000 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $73,191,666 |
| Year 2030 : $43,216,666 |
| Year 2031 : $13,500,000 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Thomas Novak |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Flavien Alfieri |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Matthew Strome |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Dillon Dube |
$185,000 (2) |
| Salary Remaining : |
$0 |
| Dmitri Semykin |
$180,000 (1) |
| Salary Remaining : |
$0 |
| Mason Millman |
$175,000 (1) |
| Salary Remaining : |
$0 |
| Tuukka Tieksola |
$175,000 (3) |
| Salary Remaining : |
$0 |
| Parker Foo |
$155,000 (3) |
| Salary Remaining : |
$0 |
| Anthony Cirelli |
$150,000 (2) |
| Salary Remaining : |
$0 |
| Jacob Leguerrier |
$140,000 (3) |
| Salary Remaining : |
$0 |
| Steve Bosse |
$130,000 (2) |
| Salary Remaining : |
$0 |
| Kevin Labanc |
$130,000 (2) |
| Salary Remaining : |
$0 |
| Connor Chatham |
$130,000 (1) |
| Salary Remaining : |
$0 |
| Josh Lopina |
$115,000 (2) |
| Salary Remaining : |
$0 |
| Colten Ellis |
$115,000 (3) |
| Salary Remaining : |
$0 |
| Chris Tierney |
$97,500 (1) |
| Salary Remaining : |
$0 |
| Dillon Heatherington |
$91,667 (3) |
| Salary Remaining : |
$0 |
| Yan-Pavel Laplante |
$91,667 (3) |
| Salary Remaining : |
$0 |
| Severin Blindenbacher |
$90,000 (2) |
| Salary Remaining : |
$0 |
| Logan Stankoven |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Pierre-Edouard Bellemare |
$75,000 (1) |
| Salary Remaining : |
$0 |
| Ty Wishart |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Justin Abdelkader |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Kenny Ryan |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Philip Svedeback |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Vladimir Konstantinov |
$50,000 (3) |
| Salary Remaining : |
$0 |
| Lukas Cormier |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Travis Moen |
$50,000 (3) |
| Salary Remaining : |
$0 |
| Joel Ward |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Marco Scandella |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Marcus Johansson |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Caedan Bankier |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Luca Munzenberger |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Pontus Aberg |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 34 |
| Salary Commitment |
| Year 2029 : $3,590,834 |
| Year 2030 : $1,893,334 |
| Year 2031 : $868,334 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $3,590,834 |
| Year 2030 : $1,893,334 |
| Year 2031 : $868,334 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Paegas Arena - A |
| Level 1: | 6500 - $163 - 0 - 0.00% |
| Level 2: | 5500 - $118 - 0 - 0.00% |
| Level 3: | 2250 - $92 - 0 - 0.00% |
| Level 4: | 4500 - $73 - 0 - 0.00% |
| Luxury : | 1250 - $325 - 0 - 0.00% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - $40 - 0 - 0.00% |
| Farm Level 2: | 1000 - $25 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $92,750,000 |
| Pro Players Total Average Salaries | $92,750,000 |
| Farm Players Total Salaries | $4,594,166 |
| Farm Players Total Average Salaries | $4,594,166 |
| Coaches Total Salaries | $3,800,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $31,729,876 |
| Projected Bank Account | $31,729,876 |
|
Pro Players Salaries |
| Sam Reinhart |
$8,500,000 (1) |
| -Salary Remaining : |
$0 |
| Brett Pollock |
$5,250,000 (1) |
| -Salary Remaining : |
$0 |
| Sonny Milano |
$5,250,000 (1) |
| -Salary Remaining : |
$0 |
| Elias Lindholm |
$5,000,000 (1) |
| -Salary Remaining : |
$0 |
| Julius Honka |
$5,000,000 (1) |
| -Salary Remaining : |
$0 |
| Carl Hagelin |
$5,000,000 (2) |
| -Salary Remaining : |
$0 |
| Kieffer Bellows |
$5,000,000 (2) |
| -Salary Remaining : |
$0 |
| Nikolay Goldobin |
$4,750,000 (1) |
| -Salary Remaining : |
$0 |
| Rasmus Asplund |
$4,000,000 (3) |
| -Salary Remaining : |
$0 |
| Jason Pominville |
$4,000,000 (2) |
| -Salary Remaining : |
$0 |
| Erik Brannstrom |
$3,800,000 (1) |
| -Salary Remaining : |
$0 |
| Noah Dobson |
$3,750,000 (2) |
| -Salary Remaining : |
$0 |
| Kole Lind |
$3,750,000 (2) |
| -Salary Remaining : |
$0 |
| Jiri Sekac |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| Zachary Werenski |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| Brendan Warren |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| Mitchell Stephens |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| Derek Roy |
$3,500,000 (3) |
| -Salary Remaining : |
$0 |
| Anton Khudobin |
$3,000,000 (2) |
| -Salary Remaining : |
$0 |
| Antti Tuomisto |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Joel Farabee |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Pyotr Kochetkov |
$2,000,000 (3) |
| -Salary Remaining : |
$0 |
| Scott Laughton |
$850,000 (1) |
| -Salary Remaining : |
$0 |
| Filip Berglund |
$600,000 (3) |
| -Salary Remaining : |
$0 |
| Eamon McAdam |
$0 (0) |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2029 : $92,750,000 |
| Year 2030 : $54,350,000 |
| Year 2031 : $13,100,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $92,750,000 |
| Year 2030 : $54,350,000 |
| Year 2031 : $13,100,000 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $92,750,000 |
| Year 2030 : $54,350,000 |
| Year 2031 : $13,100,000 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Nick Sorensen |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Oscar Klefbom |
$200,000 (2) |
| Salary Remaining : |
$0 |
| Vladislav Kolyachonok |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Robert Mastrosimone |
$200,000 (1) |
| Salary Remaining : |
$0 |
| John Farinacci |
$195,000 (3) |
| Salary Remaining : |
$0 |
| Letas Kleiza |
$190,000 (1) |
| Salary Remaining : |
$0 |
| Bobby Brink |
$190,000 (2) |
| Salary Remaining : |
$0 |
| Jens Looke |
$185,000 (3) |
| Salary Remaining : |
$0 |
| Martin Fehervary |
$180,000 (1) |
| Salary Remaining : |
$0 |
| Nick Robertson |
$175,000 (1) |
| Salary Remaining : |
$0 |
| Reilly Walsh |
$175,000 (3) |
| Salary Remaining : |
$0 |
| Jan Jenik |
$170,000 (1) |
| Salary Remaining : |
$0 |
| Alexander Alexeyev |
$170,000 (1) |
| Salary Remaining : |
$0 |
| Scott Walford |
$160,000 (2) |
| Salary Remaining : |
$0 |
| Tyler Boucher |
$125,000 (2) |
| Salary Remaining : |
$0 |
| Ivan Prosvetov |
$125,000 (3) |
| Salary Remaining : |
$0 |
| Mark Mitera |
$108,333 (2) |
| Salary Remaining : |
$0 |
| Nick Henry |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Vlastislav Belunek |
$91,667 (2) |
| Salary Remaining : |
$0 |
| Justin Faulk |
$91,667 (2) |
| Salary Remaining : |
$0 |
| Aaron Palushaj |
$90,000 (2) |
| Salary Remaining : |
$0 |
| Alex Jefferies |
$90,000 (1) |
| Salary Remaining : |
$0 |
| Darryl Ronning |
$85,000 (1) |
| Salary Remaining : |
$0 |
| Brian Dumoulin |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Scott Harrington |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Valtteri Virtanen |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Nick Foligno |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Kabok Goukov |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Brendan Leipsic |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Daniel Catenacci |
$67,500 (1) |
| Salary Remaining : |
$0 |
| Keith Seabrook |
$65,000 (1) |
| Salary Remaining : |
$0 |
| Colten Teubert |
$65,000 (1) |
| Salary Remaining : |
$0 |
| Alexei Kolosov |
$65,000 (2) |
| Salary Remaining : |
$0 |
| P.K. Subban |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Olivier Fortier |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Matthew Nieto |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Mario Lucia |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Ayrton Martino |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Andy Welinski |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Joni Jumo |
$45,000 (1) |
| Salary Remaining : |
$0 |
| Sean Farrell |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 41 |
| Salary Commitment |
| Year 2029 : $4,594,167 |
| Year 2030 : $2,151,667 |
| Year 2031 : $680,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $4,594,167 |
| Year 2030 : $2,151,667 |
| Year 2031 : $680,000 |
| Year 2032 : $0 |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Elysee Arena - A |
| Level 1: | 6500 - $109 - 0 - 0.00% |
| Level 2: | 5500 - $80 - 0 - 0.00% |
| Level 3: | 2250 - $65 - 0 - 0.00% |
| Level 4: | 4500 - $40 - 0 - 0.00% |
| Luxury : | 1250 - $215 - 0 - 0.00% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - $52 - 2,000 - 100.00% |
| Farm Level 2: | 1000 - $39 - 1,000 - 100.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3,000 - 100.00% |
| Average Income per Game | $163,020 |
| Year to Date Revenue | $489,060 |
Expense |
| Pro Players Total Salaries | $77,883,333 |
| Pro Players Total Average Salaries | $77,883,333 |
| Farm Players Total Salaries | $3,172,000 |
| Farm Players Total Average Salaries | $3,172,000 |
| Coaches Total Salaries | $3,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $1,500,000 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $18,238,497 |
| Projected Bank Account | $18,238,497 |
|
Pro Players Salaries |
| Gabriel Landeskog |
$9,000,000 (1) |
| -Salary Remaining : |
$0 |
| Sidney Crosby |
$8,000,000 (2) |
| -Salary Remaining : |
$0 |
| Petteri Haakana |
$6,750,000 (1) |
| -Salary Remaining : |
$0 |
| Drew Doughty |
$4,750,000 (2) |
| -Salary Remaining : |
$0 |
| Seth Jones |
$4,250,000 (3) |
| -Salary Remaining : |
$0 |
| Tanner Pearson |
$3,500,000 (1) |
| -Salary Remaining : |
$0 |
| Brendan Guhle |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| Brock Boeser |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| Teuvo Teravainen |
$3,250,000 (3) |
| -Salary Remaining : |
$0 |
| Adam Erne |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Bo Horvat |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Marc-Olivier Roy |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Sami Vatanen |
$3,000,000 (1) |
| -Salary Remaining : |
$0 |
| Emile Poirier |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Andre Burakovsky |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Linus Soderstrom |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Daniil Tarasov |
$2,000,000 (3) |
| -Salary Remaining : |
$0 |
| Rudolf Kulha |
$2,000,000 (2) |
| -Salary Remaining : |
$0 |
| Nazem Kadri |
$1,800,000 (1) |
| -Salary Remaining : |
$0 |
| Ryan Graves |
$1,250,000 (3) |
| -Salary Remaining : |
$0 |
| Rasmus Ristolainen |
$1,083,333 (3) |
| -Salary Remaining : |
$0 |
| Riku Helenius |
$1,000,000 (1) |
| -Salary Remaining : |
$0 |
| Mattias Tedenby |
$900,000 (1) |
| -Salary Remaining : |
$0 |
| Shayne Gostisbehere |
$750,000 (1) |
| -Salary Remaining : |
$0 |
| Andrew Cogliano |
$600,000 (1) |
| -Salary Remaining : |
$0 |
| Yegor Korshkov |
$500,000 (2) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 26 |
| Salary Commitment |
| Year 2029 : $77,883,333 |
| Year 2030 : $48,583,333 |
| Year 2031 : $26,333,333 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $77,883,333 |
| Year 2030 : $48,583,333 |
| Year 2031 : $26,333,333 |
| Year 2032 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2029 : $77,883,333 |
| Year 2030 : $48,583,333 |
| Year 2031 : $26,333,333 |
| Year 2032 : $0 |
|
Farm Players Salaries |
| Otto Koivula |
$200,000 (2) |
| Salary Remaining : |
$0 |
| Antti Saarela |
$195,000 (3) |
| Salary Remaining : |
$0 |
| Henry Thrun |
$180,000 (2) |
| Salary Remaining : |
$0 |
| Aliaksei Protas |
$175,000 (3) |
| Salary Remaining : |
$0 |
| Dmitry Voronkov |
$175,000 (3) |
| Salary Remaining : |
$0 |
| Julius Nattinen |
$170,000 (1) |
| Salary Remaining : |
$0 |
| Vladislav Kara |
$170,000 (1) |
| Salary Remaining : |
$0 |
| Riley Stotts |
$170,000 (1) |
| Salary Remaining : |
$0 |
| Matt Iacopelli |
$160,000 (1) |
| Salary Remaining : |
$0 |
| D'Artagnan Joly |
$140,000 (3) |
| Salary Remaining : |
$0 |
| Ben Harpur |
$125,000 (3) |
| Salary Remaining : |
$0 |
| Igor Ozhiganov |
$125,000 (2) |
| Salary Remaining : |
$0 |
| Daniil Zharkov |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Max Pacioretty |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Tuukka Rask |
$100,000 (2) |
| Salary Remaining : |
$0 |
| Logan Shaw |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Lino Martschini |
$80,000 (2) |
| Salary Remaining : |
$0 |
| Stefan Majerski |
$75,000 (2) |
| Salary Remaining : |
$0 |
| Justin Holl |
$70,000 (1) |
| Salary Remaining : |
$0 |
| Arvo Sihvonen |
$65,000 (1) |
| Salary Remaining : |
$0 |
| Hisashi Maki |
$65,000 (2) |
| Salary Remaining : |
$0 |
| Brennan Serville |
$62,000 (2) |
| Salary Remaining : |
$0 |
| T.J. Fast |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Philip Samuelsson |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Brett Ponich |
$60,000 (1) |
| Salary Remaining : |
$0 |
| Brad Marchand |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Markus Rautenstrauch |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Brian Hayward |
$50,000 (3) |
| Salary Remaining : |
$0 |
| Alexander Nikishin |
$40,000 (1) |
| Salary Remaining : |
$0 |
| Total Farm Players | 29 |
| Salary Commitment |
| Year 2029 : $3,172,000 |
| Year 2030 : $1,747,000 |
| Year 2031 : $860,000 |
| Year 2032 : $0 |
| Salary Average Commitment |
| Year 2029 : $3,172,000 |
| Year 2030 : $1,747,000 |
| Year 2031 : $860,000 |
| Year 2032 : $0 |
|
Back to the Top
|
|