LMH - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6500 - 250 $ - 0 - 0,00%
Level 2:	5500 - 175 $ - 0 - 0,00%
Level 3:	2250 - 125 $ - 0 - 0,00%
Level 4:	4500 - 95 $ - 0 - 0,00%
Luxury :	1250 - 500 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 55 $ - 0 - 0,00%
Farm Level 2:	1000 - 35 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	64 200 000 $
Farm Players Total Salaries	2 310 000 $
Coaches Total Salaries	1 050 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	504 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	48 992 192 $
Projected Bank Account	48 992 192 $

Pro Players Salaries
Mark Fistric	4 800 000 $ (2)
-Salary Remaining :	0 $
Teijo Jaaskelainen	4 600 000 $ (3)
-Salary Remaining :	0 $
Ryan O'Marra	4 500 000 $ (2)
-Salary Remaining :	0 $
Derek Forbort	4 300 000 $ (4)
-Salary Remaining :	0 $
Robin Figren	4 000 000 $ (2)
-Salary Remaining :	0 $
Tomas Jelinek	3 800 000 $ (2)
-Salary Remaining :	0 $
Marc Staal	3 750 000 $ (2)
-Salary Remaining :	0 $
Ondrej Fiala	3 300 000 $ (1)
-Salary Remaining :	0 $
Tom Fritsche	3 300 000 $ (1)
-Salary Remaining :	0 $
Vitaly Koptev	3 000 000 $ (2)
-Salary Remaining :	0 $
Blake Wheeler	2 800 000 $ (2)
-Salary Remaining :	0 $
Cody Hodgson	2 800 000 $ (2)
-Salary Remaining :	0 $
Eric O'Dell	2 800 000 $ (2)
-Salary Remaining :	0 $
Josef Fajko	2 500 000 $ (4)
-Salary Remaining :	0 $
Cody Franson	2 500 000 $ (2)
-Salary Remaining :	0 $
James Van Riemsdyk	2 200 000 $ (2)
-Salary Remaining :	0 $
Mikael Backlund	2 100 000 $ (1)
-Salary Remaining :	0 $
Kuisma Jutila	2 100 000 $ (4)
-Salary Remaining :	0 $
Nicolas Deschamps	2 000 000 $ (3)
-Salary Remaining :	0 $
Christopher Gibson	1 300 000 $ (1)
-Salary Remaining :	0 $
Ben Shutron	1 000 000 $ (3)
-Salary Remaining :	0 $
Romain Bourgoing	750 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2022 : 64 200 000 $
Year 2023 : 54 200 000 $
Year 2024 : 16 500 000 $
Year 2025 : 8 900 000 $
Salary Average Commitment
Year 2022 : 65 400 000 $
Year 2023 : 55 400 000 $
Year 2024 : 16 500 000 $
Year 2025 : 8 900 000 $
Salary Cap with 1 Way Contract
Year 2022 : 64 200 000 $
Year 2023 : 54 200 000 $
Year 2024 : 16 500 000 $
Year 2025 : 8 900 000 $

Farm Players Salaries
Marius Zberg	200 000 $ (2)
Salary Remaining :	0 $
Harrison Ruopp	200 000 $ (1)
Salary Remaining :	0 $
Kyle Palmieri	150 000 $ (3)
Salary Remaining :	0 $
Ryan Miller	150 000 $ (1)
Salary Remaining :	0 $
Vincent Lecavalier	100 000 $ (1)
Salary Remaining :	0 $
Danny Heatley	100 000 $ (1)
Salary Remaining :	0 $
Jomar Soerensen	95 000 $ (2)
Salary Remaining :	0 $
Chris Summers	90 000 $ (2)
Salary Remaining :	0 $
John DeGray	85 000 $ (2)
Salary Remaining :	0 $
Oraz Khrapaty	80 000 $ (2)
Salary Remaining :	0 $
Ryan Murphy	75 000 $ (1)
Salary Remaining :	0 $
Maurits Aas	75 000 $ (1)
Salary Remaining :	0 $
Mike Komisarek	60 000 $ (2)
Salary Remaining :	0 $
Elmo MacLendon	60 000 $ (2)
Salary Remaining :	0 $
Robert Bortuzzo	60 000 $ (2)
Salary Remaining :	0 $
Brandon Burlon	55 000 $ (3)
Salary Remaining :	0 $
Adam Gilmour	55 000 $ (3)
Salary Remaining :	0 $
Gong Ho	50 000 $ (2)
Salary Remaining :	0 $
Damek Mihokov	50 000 $ (2)
Salary Remaining :	0 $
Alfons Sundin	40 000 $ (1)
Salary Remaining :	0 $
Nicolas Petan	40 000 $ (1)
Salary Remaining :	0 $
Joakim Nordstrom	40 000 $ (2)
Salary Remaining :	0 $
Kyle Rau	40 000 $ (2)
Salary Remaining :	0 $
Guibert Ferraro	40 000 $ (2)
Salary Remaining :	0 $
Patrick Eaves	40 000 $ (1)
Salary Remaining :	0 $
Nicholas Shore	40 000 $ (2)
Salary Remaining :	0 $
Lan-quing Kui	40 000 $ (2)
Salary Remaining :	0 $
Joe Basaraba	40 000 $ (1)
Salary Remaining :	0 $
Alec Martinez	40 000 $ (3)
Salary Remaining :	0 $
Elvis Merzlikins	30 000 $ (1)
Salary Remaining :	0 $
Zach Nastasiuk	30 000 $ (1)
Salary Remaining :	0 $
Miles Gendron	30 000 $ (1)
Salary Remaining :	0 $
Jaedon Descheneau	30 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	33
Salary Commitment
Year 2022 : 2 310 000 $
Year 2023 : 1 360 000 $
Year 2024 : 300 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 310 000 $
Year 2023 : 1 360 000 $
Year 2024 : 300 000 $
Year 2025 : 0 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6002 - 115 $ - 0 - 0,00%
Level 2:	5000 - 85 $ - 0 - 0,00%
Level 3:	2000 - 61 $ - 0 - 0,00%
Level 4:	4000 - 44 $ - 0 - 0,00%
Luxury :	1000 - 240 $ - 0 - 0,00%
Total Capacity :	18002
Farm
Farm Level 1:	2000 - 75 $ - 1 907 - 95,33%
Farm Level 2:	1000 - 50 $ - 986 - 98,63%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 893 - 96,43%
Average Income per Game	219231,555555556
Year to Date Revenue	1 973 084 $
Expense
Pro Players Total Salaries	57 150 000 $
Farm Players Total Salaries	2 550 000 $
Coaches Total Salaries	2 100 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	240 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	25 095 812 $
Projected Bank Account	25 095 812 $

Pro Players Salaries
Aleksander Jr. Barkov	5 000 000 $ (4)
-Salary Remaining :	0 $
Alvaro Montoya	4 200 000 $ (2)
-Salary Remaining :	0 $
Viktor Tikhonov	3 500 000 $ (1)
-Salary Remaining :	0 $
Maksim Khavanov	3 500 000 $ (2)
-Salary Remaining :	0 $
Nikolai Zherdev	3 400 000 $ (1)
-Salary Remaining :	0 $
Jeff Tambellini	3 000 000 $ (2)
-Salary Remaining :	0 $
Kyle Okposo	3 000 000 $ (2)
-Salary Remaining :	0 $
Vladimir Zharkov	2 800 000 $ (3)
-Salary Remaining :	0 $
Riley Sheahan	2 800 000 $ (2)
-Salary Remaining :	0 $
David Rundblad	2 700 000 $ (1)
-Salary Remaining :	0 $
Ben Maxwell	2 300 000 $ (2)
-Salary Remaining :	0 $
Tommy Cross	2 250 000 $ (1)
-Salary Remaining :	0 $
Logan MacMillan	2 000 000 $ (1)
-Salary Remaining :	0 $
Dustin Kohn	2 000 000 $ (1)
-Salary Remaining :	0 $
Jonathon Blum	2 000 000 $ (3)
-Salary Remaining :	0 $
Simon Despres	2 000 000 $ (2)
-Salary Remaining :	0 $
Angelo Esposito	2 000 000 $ (1)
-Salary Remaining :	0 $
Stewart Levesque	1 500 000 $ (1)
-Salary Remaining :	0 $
Philip Lane	1 300 000 $ (1)
-Salary Remaining :	0 $
Michael Blunden	1 200 000 $ (1)
-Salary Remaining :	0 $
Matthieu Biez	1 200 000 $ (2)
-Salary Remaining :	0 $
Artem Anisimov	1 100 000 $ (3)
-Salary Remaining :	0 $
Yu-shu Moy	1 000 000 $ (1)
-Salary Remaining :	0 $
Karl Eriksen	900 000 $ (1)
-Salary Remaining :	0 $
Nikolay Goldobin	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2022 : 57 150 000 $
Year 2023 : 32 900 000 $
Year 2024 : 10 900 000 $
Year 2025 : 5 000 000 $
Salary Average Commitment
Year 2022 : 57 150 000 $
Year 2023 : 32 900 000 $
Year 2024 : 10 900 000 $
Year 2025 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 57 150 000 $
Year 2023 : 32 900 000 $
Year 2024 : 10 900 000 $
Year 2025 : 5 000 000 $

Farm Players Salaries
Dan Germann	185 000 $ (1)
Salary Remaining :	0 $
Eric Gelinas	150 000 $ (1)
Salary Remaining :	0 $
Mitchell Heard	130 000 $ (3)
Salary Remaining :	0 $
Philippe Major	120 000 $ (1)
Salary Remaining :	0 $
Juha Kivilahti	100 000 $ (1)
Salary Remaining :	0 $
Dave Matte	100 000 $ (1)
Salary Remaining :	0 $
Leiv Gulbrandsen	100 000 $ (3)
Salary Remaining :	0 $
Dalton Thrower	100 000 $ (3)
Salary Remaining :	0 $
John Hayden	100 000 $ (1)
Salary Remaining :	0 $
Katsumi Yoshioka	100 000 $ (1)
Salary Remaining :	0 $
Thibaut Puppynck	100 000 $ (2)
Salary Remaining :	0 $
Jamie Soulard	100 000 $ (4)
Salary Remaining :	0 $
Zach Pochiro	95 000 $ (2)
Salary Remaining :	0 $
Sergei Ruscova	90 000 $ (1)
Salary Remaining :	0 $
Wyatt Crain	80 000 $ (1)
Salary Remaining :	0 $
Drew Schiestel	80 000 $ (1)
Salary Remaining :	0 $
Dylan Larkin	75 000 $ (1)
Salary Remaining :	0 $
Dmitri Kugryshev	72 500 $ (3)
Salary Remaining :	0 $
Martin Frk	60 000 $ (3)
Salary Remaining :	0 $
Ta-heng Moy	55 000 $ (1)
Salary Remaining :	0 $
Jim O'Brien	55 000 $ (1)
Salary Remaining :	0 $
Olli Giacomini	50 000 $ (1)
Salary Remaining :	0 $
Arvo Taitto	45 000 $ (1)
Salary Remaining :	0 $
Arno Shaltis	42 500 $ (1)
Salary Remaining :	0 $
Ryan Collins	40 000 $ (1)
Salary Remaining :	0 $
Laurent Dauphin	40 000 $ (1)
Salary Remaining :	0 $
Anthony-John Greer	40 000 $ (2)
Salary Remaining :	0 $
Carter Verhaeghe	40 000 $ (2)
Salary Remaining :	0 $
Daniel Borkovics	40 000 $ (2)
Salary Remaining :	0 $
Mischa Jonsson	40 000 $ (1)
Salary Remaining :	0 $
Frederik Andersen	40 000 $ (2)
Salary Remaining :	0 $
Roope Hintz	30 000 $ (2)
Salary Remaining :	0 $
Nick Sorensen	30 000 $ (1)
Salary Remaining :	0 $
Mario Lucia	25 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2022 : 2 550 000 $
Year 2023 : 947 500 $
Year 2024 : 562 500 $
Year 2025 : 100 000 $
Salary Average Commitment
Year 2022 : 2 550 000 $
Year 2023 : 947 500 $
Year 2024 : 562 500 $
Year 2025 : 100 000 $

Blue Bulls

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jonstorps Ishall - F
Level 1:	8125 - 112 $ - 7 826 - 96,32%
Level 2:	6875 - 80 $ - 6 412 - 93,26%
Level 3:	2813 - 58 $ - 2 745 - 97,57%
Level 4:	5625 - 45 $ - 4 897 - 87,06%
Luxury :	1562 - 220 $ - 1 482 - 94,90%
Total Capacity :	25000
Farm
Farm Level 1:	2000 - 75 $ - 1 754 - 87,70%
Farm Level 2:	1000 - 50 $ - 888 - 88,80%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	23 362 - 93,45%
Average Income per Game	2388405
Year to Date Revenue	7 165 215 $
Farm
Home Games Left	0
Average Attendance - %	2 642 - 88,07%
Average Income per Game	200583
Year to Date Revenue	401 166 $
Expense
Pro Players Total Salaries	61 975 000 $
Farm Players Total Salaries	2 712 500 $
Coaches Total Salaries	4 350 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	52 964 777 $
Projected Bank Account	52 964 777 $

Pro Players Salaries
Ryan White	5 125 000 $ (4)
-Salary Remaining :	0 $
Maxim Demidov	4 500 000 $ (4)
-Salary Remaining :	0 $
Ladislav Smid	4 500 000 $ (1)
-Salary Remaining :	0 $
Pier-Olivier Pelletier	4 350 000 $ (4)
-Salary Remaining :	0 $
Adam McQuaid	4 000 000 $ (4)
-Salary Remaining :	0 $
Tony Carlson	4 000 000 $ (2)
-Salary Remaining :	0 $
Brandon Sutter	3 850 000 $ (2)
-Salary Remaining :	0 $
Takhir Daukeyev	3 750 000 $ (2)
-Salary Remaining :	0 $
Kyle Chipchura	3 500 000 $ (1)
-Salary Remaining :	0 $
Michael Gergen	3 500 000 $ (3)
-Salary Remaining :	0 $
Krzysztof Suidek	3 500 000 $ (1)
-Salary Remaining :	0 $
Evgeni Antonenko	2 500 000 $ (2)
-Salary Remaining :	0 $
Anton Bollier	2 400 000 $ (2)
-Salary Remaining :	0 $
Jaakko Sala	2 300 000 $ (2)
-Salary Remaining :	0 $
Nursultan Kunayed	2 000 000 $ (2)
-Salary Remaining :	0 $
Reno Rotter	2 000 000 $ (1)
-Salary Remaining :	0 $
Kirill Tulupov	1 750 000 $ (1)
-Salary Remaining :	0 $
Jan Sebo	1 750 000 $ (2)
-Salary Remaining :	0 $
Tyler Beskorowany	1 500 000 $ (1)
-Salary Remaining :	0 $
Brendan Perlini	500 000 $ (1)
-Salary Remaining :	0 $
Vitek Vanecek	400 000 $ (1)
-Salary Remaining :	0 $
Connor Crisp	300 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2022 : 61 975 000 $
Year 2023 : 44 025 000 $
Year 2024 : 21 475 000 $
Year 2025 : 17 975 000 $
Salary Average Commitment
Year 2022 : 61 975 000 $
Year 2023 : 44 025 000 $
Year 2024 : 21 475 000 $
Year 2025 : 17 975 000 $
Salary Cap with 1 Way Contract
Year 2022 : 61 975 000 $
Year 2023 : 44 025 000 $
Year 2024 : 21 475 000 $
Year 2025 : 17 975 000 $

Farm Players Salaries
Glen Schow	200 000 $ (3)
Salary Remaining :	0 $
Dick Axelsson	180 000 $ (1)
Salary Remaining :	0 $
Marcus Rivest	165 000 $ (1)
Salary Remaining :	0 $
Patrik Modin	150 000 $ (1)
Salary Remaining :	0 $
Hampus Lindholm	125 000 $ (2)
Salary Remaining :	0 $
Mikkel Wikborg	120 000 $ (1)
Salary Remaining :	0 $
Evan Cowley	100 000 $ (3)
Salary Remaining :	0 $
Colby Robak	100 000 $ (1)
Salary Remaining :	0 $
William Scilacci	100 000 $ (1)
Salary Remaining :	0 $
Hannes Huerlimann	85 000 $ (1)
Salary Remaining :	0 $
Tomko Potsiluyko	80 000 $ (2)
Salary Remaining :	0 $
Dave Murray	80 000 $ (1)
Salary Remaining :	0 $
Tarmo Kantee	75 000 $ (2)
Salary Remaining :	0 $
Nikolai Borodin	75 000 $ (3)
Salary Remaining :	0 $
Artem Nesterov	70 000 $ (1)
Salary Remaining :	0 $
Cal Clutterbuck	67 500 $ (1)
Salary Remaining :	0 $
Milan Sujcy	67 500 $ (1)
Salary Remaining :	0 $
Bukantas Jasecicius	65 000 $ (1)
Salary Remaining :	0 $
Louis-Marc Aubry	65 000 $ (3)
Salary Remaining :	0 $
Patrick Davis	60 000 $ (1)
Salary Remaining :	0 $
Mirco Mueller	50 000 $ (1)
Salary Remaining :	0 $
Alan Quine	42 500 $ (1)
Salary Remaining :	0 $
Hugh Jessiman	40 000 $ (1)
Salary Remaining :	0 $
Jake Walman	40 000 $ (4)
Salary Remaining :	0 $
Andreas Englund	40 000 $ (1)
Salary Remaining :	0 $
Gah-fat Sui	40 000 $ (1)
Salary Remaining :	0 $
Jaroslav Fumach	40 000 $ (1)
Salary Remaining :	0 $
Miguel Diplock	40 000 $ (1)
Salary Remaining :	0 $
Per-Axel Nilsson	40 000 $ (2)
Salary Remaining :	0 $
Stefan Hedlund	40 000 $ (1)
Salary Remaining :	0 $
Markus Zingler	40 000 $ (1)
Salary Remaining :	0 $
Chris Goyette	40 000 $ (1)
Salary Remaining :	0 $
Aleksandr Tatarinov	40 000 $ (1)
Salary Remaining :	0 $
Peter Myrvold	40 000 $ (1)
Salary Remaining :	0 $
Lelistryj Wajda	40 000 $ (2)
Salary Remaining :	0 $
Kamil Kreps	40 000 $ (1)
Salary Remaining :	0 $
Zachary Nagelvoort	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	37
Salary Commitment
Year 2022 : 2 712 500 $
Year 2023 : 840 000 $
Year 2024 : 480 000 $
Year 2025 : 40 000 $
Salary Average Commitment
Year 2022 : 2 712 500 $
Year 2023 : 840 000 $
Year 2024 : 480 000 $
Year 2025 : 40 000 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Savvis Center
Level 1:	6500 - 180 $ - 4 602 - 70,81%
Level 2:	5500 - 135 $ - 3 646 - 66,29%
Level 3:	2250 - 95 $ - 1 710 - 75,99%
Level 4:	4500 - 65 $ - 3 473 - 77,17%
Luxury :	1250 - 315 $ - 971 - 77,65%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 60 $ - 0 - 0,00%
Farm Level 2:	1000 - 40 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	14 401 - 72,01%
Average Income per Game	2400895
Year to Date Revenue	7 202 685 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 650 000 $
Farm Players Total Salaries	1 468 000 $
Coaches Total Salaries	2 700 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	94 424 519 $
Projected Bank Account	94 424 519 $

Pro Players Salaries
Karel Dosedel	8 700 000 $ (2)
-Salary Remaining :	0 $
Alexei Cherepanov	6 700 000 $ (2)
-Salary Remaining :	0 $
Andreas Nodl	6 100 000 $ (2)
-Salary Remaining :	0 $
Niklas Bergfors	5 800 000 $ (4)
-Salary Remaining :	0 $
Jouni Soisalo	5 250 000 $ (1)
-Salary Remaining :	0 $
Drew Doughty	4 500 000 $ (2)
-Salary Remaining :	0 $
Jack Johnson	4 250 000 $ (3)
-Salary Remaining :	0 $
Ryan O'Reilly	3 500 000 $ (2)
-Salary Remaining :	0 $
Ryan Johansen	3 500 000 $ (3)
-Salary Remaining :	0 $
Magnus Paajarvi-Svensson	3 100 000 $ (2)
-Salary Remaining :	0 $
Filip Forsberg	2 200 000 $ (2)
-Salary Remaining :	0 $
Kyrill Lyamin	2 000 000 $ (1)
-Salary Remaining :	0 $
Nathan Beaulieu	1 500 000 $ (1)
-Salary Remaining :	0 $
Morgan Rielly	1 500 000 $ (1)
-Salary Remaining :	0 $
Brandon Gormley	1 450 000 $ (1)
-Salary Remaining :	0 $
Mika Zibanejad	1 200 000 $ (2)
-Salary Remaining :	0 $
Jack Campbell	1 200 000 $ (1)
-Salary Remaining :	0 $
Carl Klingberg	900 000 $ (2)
-Salary Remaining :	0 $
Joe Colborne	900 000 $ (1)
-Salary Remaining :	0 $
Teuvo Teravainen	800 000 $ (2)
-Salary Remaining :	0 $
Henrik Samuelsson	750 000 $ (2)
-Salary Remaining :	0 $
Kasperi Kapanen	500 000 $ (1)
-Salary Remaining :	0 $
Joshua Ho-Sang	500 000 $ (1)
-Salary Remaining :	0 $
Kristofer Westblom	450 000 $ (3)
-Salary Remaining :	0 $
Ryan Pulock	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2022 : 67 650 000 $
Year 2023 : 52 450 000 $
Year 2024 : 14 000 000 $
Year 2025 : 5 800 000 $
Salary Average Commitment
Year 2022 : 67 650 000 $
Year 2023 : 52 450 000 $
Year 2024 : 14 000 000 $
Year 2025 : 5 800 000 $
Salary Cap with 1 Way Contract
Year 2022 : 67 650 000 $
Year 2023 : 52 450 000 $
Year 2024 : 14 000 000 $
Year 2025 : 5 800 000 $

Farm Players Salaries
Magnus Hellberg	110 000 $ (1)
Salary Remaining :	0 $
Ty Rattie	110 000 $ (1)
Salary Remaining :	0 $
Quinton Howden	100 000 $ (1)
Salary Remaining :	0 $
Michael Matheson	90 000 $ (2)
Salary Remaining :	0 $
Dillon Fournier	85 000 $ (2)
Salary Remaining :	0 $
Bogdan Yakimov	80 000 $ (2)
Salary Remaining :	0 $
John Piccinich	75 000 $ (3)
Salary Remaining :	0 $
Alexander Petrovic	75 000 $ (2)
Salary Remaining :	0 $
Michal Repik	65 000 $ (1)
Salary Remaining :	0 $
Greg McKegg	55 000 $ (1)
Salary Remaining :	0 $
Jakub Klepis	51 000 $ (1)
Salary Remaining :	0 $
Patrick Sharp	51 000 $ (1)
Salary Remaining :	0 $
Hunter Shinkaruk	50 000 $ (1)
Salary Remaining :	0 $
Martin Skoula	41 000 $ (1)
Salary Remaining :	0 $
Connor Hurley	40 000 $ (1)
Salary Remaining :	0 $
Shea Theodore	40 000 $ (1)
Salary Remaining :	0 $
Sergey Shavarev	40 000 $ (1)
Salary Remaining :	0 $
Christian Dvorak	40 000 $ (1)
Salary Remaining :	0 $
Jacob de la Rose	40 000 $ (1)
Salary Remaining :	0 $
Corey Crawford	40 000 $ (1)
Salary Remaining :	0 $
Anssi Raatikainen	40 000 $ (2)
Salary Remaining :	0 $
Domink Masin	40 000 $ (1)
Salary Remaining :	0 $
Marcus Pettersson	40 000 $ (1)
Salary Remaining :	0 $
Ryan Hartman	40 000 $ (1)
Salary Remaining :	0 $
Marcus Hogberg	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	25
Salary Commitment
Year 2022 : 1 468 000 $
Year 2023 : 445 000 $
Year 2024 : 75 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 1 468 000 $
Year 2023 : 445 000 $
Year 2024 : 75 000 $
Year 2025 : 0 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Fleet Center
Level 1:	6185 - 117 $ - 0 - 0,00%
Level 2:	5138 - 87 $ - 0 - 0,00%
Level 3:	2008 - 64 $ - 0 - 0,00%
Level 4:	4092 - 46 $ - 0 - 0,00%
Luxury :	1046 - 232 $ - 0 - 0,00%
Total Capacity :	18469
Farm
Farm Level 1:	2000 - 75 $ - 0 - 0,00%
Farm Level 2:	1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	62 902 999 $
Farm Players Total Salaries	2 732 568 $
Coaches Total Salaries	1 350 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	34 945 767 $
Projected Bank Account	34 945 767 $

Pro Players Salaries
Carey Price	6 600 000 $ (1)
-Salary Remaining :	0 $
Garri Doulova	4 400 000 $ (1)
-Salary Remaining :	0 $
Radomir Novatny	3 850 000 $ (2)
-Salary Remaining :	0 $
Christofer Lofberg	3 800 000 $ (3)
-Salary Remaining :	0 $
Calvin De Haan	3 250 000 $ (1)
-Salary Remaining :	0 $
Jakub Kindl	3 200 000 $ (3)
-Salary Remaining :	0 $
T.J. Fast	3 100 000 $ (1)
-Salary Remaining :	0 $
Jaroslav Vydareny	3 000 000 $ (2)
-Salary Remaining :	0 $
Rudolf Kulha	2 950 000 $ (2)
-Salary Remaining :	0 $
Kyle Wharton	2 901 000 $ (2)
-Salary Remaining :	0 $
Stephane Mazza	2 800 000 $ (1)
-Salary Remaining :	0 $
Frederic Kelly	2 799 999 $ (1)
-Salary Remaining :	0 $
Cory Emmerton	2 500 000 $ (2)
-Salary Remaining :	0 $
Corey Trivino	2 500 000 $ (4)
-Salary Remaining :	0 $
Trevor Cann	2 500 000 $ (3)
-Salary Remaining :	0 $
Jon Dahl	2 100 000 $ (1)
-Salary Remaining :	0 $
Tyler Toffoli	2 000 000 $ (3)
-Salary Remaining :	0 $
Nick Ross	2 000 000 $ (2)
-Salary Remaining :	0 $
Colton Gillies	1 899 000 $ (1)
-Salary Remaining :	0 $
Shea Guthrie	1 655 000 $ (3)
-Salary Remaining :	0 $
Aivars Beiris	1 500 000 $ (1)
-Salary Remaining :	0 $
Mo Davis	1 500 000 $ (1)
-Salary Remaining :	0 $
Zemgus Girgensons	1 499 000 $ (4)
-Salary Remaining :	0 $
Boone Jenner	1 399 000 $ (3)
-Salary Remaining :	0 $
Tomas Jurco	1 300 000 $ (1)
-Salary Remaining :	0 $
Emile Poirier	750 000 $ (1)
-Salary Remaining :	0 $
Anthony DeAngelo	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	27
Salary Commitment
Year 2022 : 68 152 999 $
Year 2023 : 35 754 000 $
Year 2024 : 18 553 000 $
Year 2025 : 3 999 000 $
Salary Average Commitment
Year 2022 : 68 152 999 $
Year 2023 : 35 754 000 $
Year 2024 : 18 553 000 $
Year 2025 : 3 999 000 $
Salary Cap with 1 Way Contract
Year 2022 : 68 152 999 $
Year 2023 : 35 754 000 $
Year 2024 : 18 553 000 $
Year 2025 : 3 999 000 $

Farm Players Salaries
Bob Dinges	200 000 $ (1)
Salary Remaining :	0 $
Alexander Auld	200 000 $ (1)
Salary Remaining :	0 $
Anton Starostenko	195 100 $ (1)
Salary Remaining :	0 $
Nick Leddy	190 000 $ (3)
Salary Remaining :	0 $
Dmitry Kulikov	150 000 $ (3)
Salary Remaining :	0 $
Danny Richmond	100 000 $ (1)
Salary Remaining :	0 $
Kevin Quick	100 000 $ (3)
Salary Remaining :	0 $
Max Reinhart	90 000 $ (1)
Salary Remaining :	0 $
Brad Marchand	89 900 $ (1)
Salary Remaining :	0 $
Ludvik Njerve	89 900 $ (2)
Salary Remaining :	0 $
Patrice Bergeron	80 000 $ (1)
Salary Remaining :	0 $
Stefan Legein	80 000 $ (2)
Salary Remaining :	0 $
Luke Schenn	80 000 $ (3)
Salary Remaining :	0 $
Juuse Saros	75 000 $ (3)
Salary Remaining :	0 $
Guido Genazzi	70 000 $ (2)
Salary Remaining :	0 $
Bruno Cotti	70 000 $ (1)
Salary Remaining :	0 $
Pontus Aberg	70 000 $ (3)
Salary Remaining :	0 $
Anton Rodin	67 800 $ (3)
Salary Remaining :	0 $
Ludwig Bystrom	67 500 $ (3)
Salary Remaining :	0 $
Nicolas Kerdiles	66 900 $ (3)
Salary Remaining :	0 $
Mitch Moroz	66 900 $ (3)
Salary Remaining :	0 $
Matt Puempel	60 000 $ (3)
Salary Remaining :	0 $
Kerby Rychel	50 000 $ (1)
Salary Remaining :	0 $
Eric Cornel	40 000 $ (1)
Salary Remaining :	0 $
Ryan Donato	40 000 $ (1)
Salary Remaining :	0 $
Patrik Nemeth	40 000 $ (1)
Salary Remaining :	0 $
Felix Girard	40 000 $ (3)
Salary Remaining :	0 $
Petro Gerasimenko	40 000 $ (3)
Salary Remaining :	0 $
Cole Cassels	40 000 $ (3)
Salary Remaining :	0 $
Ravil Glovatsky	40 000 $ (2)
Salary Remaining :	0 $
Marco Scandella	35 000 $ (1)
Salary Remaining :	0 $
Warren Foegele	30 000 $ (1)
Salary Remaining :	0 $
Joe Wegwerth	30 000 $ (2)
Salary Remaining :	0 $
James Delory	25 000 $ (1)
Salary Remaining :	0 $
Travis Ewanyk	23 568 $ (1)
Salary Remaining :	0 $
Total Farm Players	35
Salary Commitment
Year 2022 : 2 732 568 $
Year 2023 : 1 424 000 $
Year 2024 : 1 114 100 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 732 568 $
Year 2023 : 1 424 000 $
Year 2024 : 1 114 100 $
Year 2025 : 0 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6500 - 119 $ - 0 - 0,00%
Level 2:	5500 - 89 $ - 0 - 0,00%
Level 3:	2250 - 64 $ - 0 - 0,00%
Level 4:	4500 - 45 $ - 0 - 0,00%
Luxury :	1250 - 239 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 75 $ - 1 919 - 95,97%
Farm Level 2:	1000 - 45 $ - 971 - 97,13%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 891 - 96,35%
Average Income per Game	179116,363636364
Year to Date Revenue	1 970 280 $
Expense
Pro Players Total Salaries	57 810 000 $
Farm Players Total Salaries	2 155 000 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	59 486 587 $
Projected Bank Account	59 486 587 $

Pro Players Salaries
Michael Grabner	8 000 000 $ (1)
-Salary Remaining :	0 $
Alexandre Picard	7 500 000 $ (1)
-Salary Remaining :	0 $
Bjarte Skjelbraid	4 750 000 $ (1)
-Salary Remaining :	0 $
Alex Bourret	4 200 000 $ (2)
-Salary Remaining :	0 $
Marc-Andre Gragnani	4 100 000 $ (4)
-Salary Remaining :	0 $
Denis Bodrov	3 900 000 $ (4)
-Salary Remaining :	0 $
Matt Lashoff	3 100 000 $ (3)
-Salary Remaining :	0 $
Patrick Wiercioch	3 000 000 $ (1)
-Salary Remaining :	0 $
Mikhail Grigorenko	3 000 000 $ (3)
-Salary Remaining :	0 $
Maxime Sauve	3 000 000 $ (2)
-Salary Remaining :	0 $
Antoine Lafleur	2 900 000 $ (1)
-Salary Remaining :	0 $
Patrick Bussieres	1 500 000 $ (2)
-Salary Remaining :	0 $
Jukka Lyytinen	1 500 000 $ (1)
-Salary Remaining :	0 $
John Merrill	1 400 000 $ (1)
-Salary Remaining :	0 $
Joe Morrow	1 000 000 $ (2)
-Salary Remaining :	0 $
T.J. Galiardi	850 000 $ (1)
-Salary Remaining :	0 $
Rasmus Bengtsson	800 000 $ (2)
-Salary Remaining :	0 $
Lars-Erik Silfverberg	785 000 $ (1)
-Salary Remaining :	0 $
Joseph Cramarossa	750 000 $ (2)
-Salary Remaining :	0 $
Kevin Hayes	700 000 $ (1)
-Salary Remaining :	0 $
Daniel Ryder	675 000 $ (1)
-Salary Remaining :	0 $
Mark McGeown	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2022 : 57 810 000 $
Year 2023 : 25 350 000 $
Year 2024 : 14 100 000 $
Year 2025 : 8 000 000 $
Salary Average Commitment
Year 2022 : 57 810 000 $
Year 2023 : 25 350 000 $
Year 2024 : 14 100 000 $
Year 2025 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 57 810 000 $
Year 2023 : 25 350 000 $
Year 2024 : 14 100 000 $
Year 2025 : 8 000 000 $

Farm Players Salaries
Alexis Pepin	200 000 $ (3)
Salary Remaining :	0 $
Jonathan-Ismael Diaby	150 000 $ (2)
Salary Remaining :	0 $
Philippe Desrosiers	120 000 $ (4)
Salary Remaining :	0 $
Jason Gregoire	100 000 $ (1)
Salary Remaining :	0 $
Raphael Bussieres	100 000 $ (3)
Salary Remaining :	0 $
Jinrich Ondo	100 000 $ (4)
Salary Remaining :	0 $
Lukas Sutter	100 000 $ (2)
Salary Remaining :	0 $
Alex Tourigny	95 000 $ (2)
Salary Remaining :	0 $
Jake Hansen	90 000 $ (1)
Salary Remaining :	0 $
Jerome Gauthier-Leduc	80 000 $ (2)
Salary Remaining :	0 $
Gabriel Demitra	80 000 $ (1)
Salary Remaining :	0 $
Daniel Altshuller	75 000 $ (4)
Salary Remaining :	0 $
Johan Sundstrom	60 000 $ (2)
Salary Remaining :	0 $
Lucas Lessio	55 000 $ (2)
Salary Remaining :	0 $
Linas Chaliapinas	50 000 $ (4)
Salary Remaining :	0 $
Karl Bonacieux	50 000 $ (2)
Salary Remaining :	0 $
Matt Grzelcyk	40 000 $ (2)
Salary Remaining :	0 $
Markus Rautenstrauch	40 000 $ (3)
Salary Remaining :	0 $
Evgeny Tomilin	40 000 $ (1)
Salary Remaining :	0 $
Gaetan Lelievre	40 000 $ (3)
Salary Remaining :	0 $
Xavier Letendre	40 000 $ (1)
Salary Remaining :	0 $
Ricky Lavoie	40 000 $ (1)
Salary Remaining :	0 $
Pat Bailley	40 000 $ (1)
Salary Remaining :	0 $
Vitezslav Hodek	40 000 $ (3)
Salary Remaining :	0 $
Jori Meresmaa	40 000 $ (4)
Salary Remaining :	0 $
Kevin Klein	40 000 $ (1)
Salary Remaining :	0 $
Maxim Lapierre	40 000 $ (2)
Salary Remaining :	0 $
Jesse Gabrielle	40 000 $ (3)
Salary Remaining :	0 $
Chris Bigras	40 000 $ (1)
Salary Remaining :	0 $
Corbin McPherson	40 000 $ (1)
Salary Remaining :	0 $
Julien Pelletier	30 000 $ (1)
Salary Remaining :	0 $
Linus Arnesson	30 000 $ (1)
Salary Remaining :	0 $
Jimmy Lodge	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	33
Salary Commitment
Year 2022 : 2 155 000 $
Year 2023 : 1 515 000 $
Year 2024 : 845 000 $
Year 2025 : 385 000 $
Salary Average Commitment
Year 2022 : 2 155 000 $
Year 2023 : 1 515 000 $
Year 2024 : 845 000 $
Year 2025 : 385 000 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6244 - 135 $ - 6 244 - 100,00%
Level 2:	5136 - 125 $ - 5 136 - 100,00%
Level 3:	2064 - 100 $ - 2 064 - 100,00%
Level 4:	4129 - 80 $ - 4 120 - 99,79%
Luxury :	1057 - 275 $ - 1 057 - 100,00%
Total Capacity :	18630
Farm
Farm Level 1:	2000 - 75 $ - 1 767 - 88,33%
Farm Level 2:	1000 - 50 $ - 896 - 89,60%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 621 - 99,95%
Average Income per Game	2141817,3
Year to Date Revenue	21 418 173 $
Farm
Home Games Left	0
Average Attendance - %	2 663 - 88,75%
Average Income per Game	202108
Year to Date Revenue	404 216 $
Expense
Pro Players Total Salaries	73 100 000 $
Farm Players Total Salaries	1 535 000 $
Coaches Total Salaries	2 250 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	73 325 685 $
Projected Bank Account	73 325 685 $

Pro Players Salaries
Rick Nash	7 400 000 $ (1)
-Salary Remaining :	0 $
Sam Gagner	5 500 000 $ (1)
-Salary Remaining :	0 $
Bobby Ryan	5 000 000 $ (4)
-Salary Remaining :	0 $
Corey Perry	5 000 000 $ (1)
-Salary Remaining :	0 $
Edmunds Ceicys	5 000 000 $ (4)
-Salary Remaining :	0 $
Vratislav Subrt	5 000 000 $ (2)
-Salary Remaining :	0 $
Xavier Cerny	4 200 000 $ (2)
-Salary Remaining :	0 $
Duncan Keith	4 000 000 $ (1)
-Salary Remaining :	0 $
Ryan Suter	4 000 000 $ (2)
-Salary Remaining :	0 $
Devan Dubnyk	3 500 000 $ (1)
-Salary Remaining :	0 $
Dan-zu Dee (Out of Payroll)	3 500 000 $ (4)
-Salary Remaining :	0 $
Reno Pomi	3 350 000 $ (2)
-Salary Remaining :	0 $
Ryan Nugent-Hopkins	3 300 000 $ (1)
-Salary Remaining :	0 $
Paul Coeuret	3 000 000 $ (3)
-Salary Remaining :	0 $
Roman Hromec	2 800 000 $ (2)
-Salary Remaining :	0 $
Thomas McCollum	2 500 000 $ (4)
-Salary Remaining :	0 $
Colin Wilson	1 750 000 $ (1)
-Salary Remaining :	0 $
Justin Holl	1 750 000 $ (2)
-Salary Remaining :	0 $
Bjrn Gudmundsson	1 500 000 $ (2)
-Salary Remaining :	0 $
Jordan Martinook	800 000 $ (3)
-Salary Remaining :	0 $
Bradley Ross	800 000 $ (1)
-Salary Remaining :	0 $
Bo Horvat	750 000 $ (1)
-Salary Remaining :	0 $
Luke Lebeau	600 000 $ (1)
-Salary Remaining :	0 $
Mark Alt	600 000 $ (2)
-Salary Remaining :	0 $
Erich Korff	500 000 $ (1)
-Salary Remaining :	0 $
Andrei Kastsitsyn	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 2022 : 76 600 000 $
Year 2023 : 43 000 000 $
Year 2024 : 19 800 000 $
Year 2025 : 16 000 000 $
Salary Average Commitment
Year 2022 : 76 600 000 $
Year 2023 : 43 000 000 $
Year 2024 : 19 800 000 $
Year 2025 : 16 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 76 600 000 $
Year 2023 : 43 000 000 $
Year 2024 : 19 800 000 $
Year 2025 : 16 000 000 $

Farm Players Salaries
Jan Kostalek	85 000 $ (2)
Salary Remaining :	0 $
Daniel Larsson	80 000 $ (2)
Salary Remaining :	0 $
Marcel Schaerer	80 000 $ (1)
Salary Remaining :	0 $
Jimmy Vesey	80 000 $ (3)
Salary Remaining :	0 $
Scott Laughton	80 000 $ (2)
Salary Remaining :	0 $
T.J. Hensick	65 000 $ (1)
Salary Remaining :	0 $
Chris Calnan	65 000 $ (1)
Salary Remaining :	0 $
Landon Ferraro	65 000 $ (2)
Salary Remaining :	0 $
Cristoval Nieves	62 500 $ (1)
Salary Remaining :	0 $
Boris Valabik	60 000 $ (4)
Salary Remaining :	0 $
Steven Kampfer	52 500 $ (1)
Salary Remaining :	0 $
Keegan Lowe	50 000 $ (2)
Salary Remaining :	0 $
Brian Hart	50 000 $ (4)
Salary Remaining :	0 $
Jonathan Racine	50 000 $ (2)
Salary Remaining :	0 $
Otto Hazelzet	50 000 $ (1)
Salary Remaining :	0 $
Alexander Guptill	50 000 $ (1)
Salary Remaining :	0 $
Taylor Doherty	50 000 $ (1)
Salary Remaining :	0 $
Knut Pettersson	50 000 $ (1)
Salary Remaining :	0 $
Robby Dee	40 000 $ (1)
Salary Remaining :	0 $
Tyler Bertuzzi	40 000 $ (1)
Salary Remaining :	0 $
Brandon Halverson	40 000 $ (1)
Salary Remaining :	0 $
Justin Auger	40 000 $ (1)
Salary Remaining :	0 $
Johnathan MacLeod	40 000 $ (1)
Salary Remaining :	0 $
Wilhelm Ronning	40 000 $ (1)
Salary Remaining :	0 $
John Hancock	40 000 $ (2)
Salary Remaining :	0 $
Martin Piroutek	40 000 $ (1)
Salary Remaining :	0 $
Jackson Houck	30 000 $ (1)
Salary Remaining :	0 $
Keegan Iverson	30 000 $ (1)
Salary Remaining :	0 $
Nick Paul	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	29
Salary Commitment
Year 2022 : 1 535 000 $
Year 2023 : 640 000 $
Year 2024 : 190 000 $
Year 2025 : 110 000 $
Salary Average Commitment
Year 2022 : 1 535 000 $
Year 2023 : 640 000 $
Year 2024 : 190 000 $
Year 2025 : 110 000 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	MCI Center
Level 1:	6500 - 130 $ - 6 054 - 93,14%
Level 2:	5500 - 95 $ - 4 827 - 87,76%
Level 3:	2250 - 82 $ - 1 858 - 82,56%
Level 4:	4500 - 73 $ - 3 040 - 67,56%
Luxury :	1250 - 225 $ - 1 250 - 100,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 75 $ - 0 - 0,00%
Farm Level 2:	1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 029 - 85,15%
Average Income per Game	2138650,33333333
Year to Date Revenue	6 415 951 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	68 530 000 $
Farm Players Total Salaries	1 681 000 $
Coaches Total Salaries	2 400 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	26 644 008 $
Projected Bank Account	26 644 008 $

Pro Players Salaries
Knut Lindstrom	5 750 000 $ (1)
-Salary Remaining :	0 $
Marek Wadnizak	5 250 000 $ (3)
-Salary Remaining :	0 $
Len Kormos	5 000 000 $ (2)
-Salary Remaining :	0 $
Nikolai Kulemin	5 000 000 $ (1)
-Salary Remaining :	0 $
Tyler Seguin	5 000 000 $ (4)
-Salary Remaining :	0 $
Jordan Staal	5 000 000 $ (2)
-Salary Remaining :	0 $
Zach Hamill	4 000 000 $ (1)
-Salary Remaining :	0 $
Scott Glennie	4 000 000 $ (1)
-Salary Remaining :	0 $
Adam Larsson	3 500 000 $ (3)
-Salary Remaining :	0 $
Mikael Granlund	3 200 000 $ (3)
-Salary Remaining :	0 $
Kenndal McArdle	3 200 000 $ (3)
-Salary Remaining :	0 $
Ondrej Pavelec	3 125 000 $ (1)
-Salary Remaining :	0 $
Ethan Werek	3 000 000 $ (2)
-Salary Remaining :	0 $
Chris Kreider	3 000 000 $ (4)
-Salary Remaining :	0 $
Kyle Beach	3 000 000 $ (2)
-Salary Remaining :	0 $
Camran Doulova	2 100 000 $ (1)
-Salary Remaining :	0 $
John Moore	2 000 000 $ (2)
-Salary Remaining :	0 $
Jake Allen	1 600 000 $ (1)
-Salary Remaining :	0 $
Herbert Koval	950 000 $ (2)
-Salary Remaining :	0 $
Evgeny Kuznetsov	855 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 2022 : 68 530 000 $
Year 2023 : 42 955 000 $
Year 2024 : 23 150 000 $
Year 2025 : 8 000 000 $
Salary Average Commitment
Year 2022 : 68 530 000 $
Year 2023 : 42 955 000 $
Year 2024 : 23 150 000 $
Year 2025 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 68 530 000 $
Year 2023 : 42 955 000 $
Year 2024 : 23 150 000 $
Year 2025 : 8 000 000 $

Farm Players Salaries
Chad Denny	110 000 $ (3)
Salary Remaining :	0 $
Libor Butko	100 000 $ (1)
Salary Remaining :	0 $
Gerhard Schulde	80 000 $ (2)
Salary Remaining :	0 $
Hiroshi Aikyo	70 000 $ (2)
Salary Remaining :	0 $
Johan Fransson	60 000 $ (2)
Salary Remaining :	0 $
Kenny Ryan	60 000 $ (2)
Salary Remaining :	0 $
Steponas Grienevicius	55 000 $ (2)
Salary Remaining :	0 $
Czieslaw Czwisnjowski	55 000 $ (2)
Salary Remaining :	0 $
Andrej Lilja	50 000 $ (2)
Salary Remaining :	0 $
Ivan Kanarski	50 000 $ (2)
Salary Remaining :	0 $
Aleksei Sergievsky	50 000 $ (2)
Salary Remaining :	0 $
Jamie Prpic	50 000 $ (2)
Salary Remaining :	0 $
Igor Benysek	50 000 $ (2)
Salary Remaining :	0 $
Frederic Zavisha	50 000 $ (2)
Salary Remaining :	0 $
Patrik Vanek	50 000 $ (2)
Salary Remaining :	0 $
Dan Fraiche	50 000 $ (2)
Salary Remaining :	0 $
Evgeni Khvostov	50 000 $ (2)
Salary Remaining :	0 $
Stanislav Mirnya	47 500 $ (1)
Salary Remaining :	0 $
Erwin Frischknecht	45 000 $ (1)
Salary Remaining :	0 $
Louie Caporusso	45 000 $ (1)
Salary Remaining :	0 $
Ryan Cashman	45 000 $ (1)
Salary Remaining :	0 $
Varis Links	45 000 $ (3)
Salary Remaining :	0 $
Niklas Evensen	45 000 $ (2)
Salary Remaining :	0 $
Martin Ulstein	44 000 $ (2)
Salary Remaining :	0 $
Solomonas Vaskes	42 500 $ (1)
Salary Remaining :	0 $
Oskar Osala	42 000 $ (2)
Salary Remaining :	0 $
Greg Korn	40 000 $ (1)
Salary Remaining :	0 $
Benjamin Ethier	40 000 $ (2)
Salary Remaining :	0 $
Steffon Landers	40 000 $ (3)
Salary Remaining :	0 $
Otto Burstrom	40 000 $ (2)
Salary Remaining :	0 $
Jim Demontigny	40 000 $ (2)
Salary Remaining :	0 $
Bjorn Bjorklund	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	32
Salary Commitment
Year 2022 : 1 681 000 $
Year 2023 : 1 276 000 $
Year 2024 : 195 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 1 681 000 $
Year 2023 : 1 276 000 $
Year 2024 : 195 000 $
Year 2025 : 0 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines Arena
Level 1:	6500 - 200 $ - 4 416 - 67,94%
Level 2:	5500 - 140 $ - 3 984 - 72,44%
Level 3:	2250 - 101 $ - 1 718 - 76,37%
Level 4:	4500 - 80 $ - 3 000 - 66,67%
Luxury :	1250 - 300 $ - 1 032 - 82,58%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	14 151 - 70,75%
Average Income per Game	2467209
Year to Date Revenue	12 336 045 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	72 049 999 $
Farm Players Total Salaries	2 045 000 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	69 913 829 $
Projected Bank Account	69 913 829 $

Pro Players Salaries
Randy Nordin	9 400 000 $ (2)
-Salary Remaining :	0 $
Jonathan Toews	6 000 000 $ (1)
-Salary Remaining :	0 $
Taylor Hall	5 600 000 $ (3)
-Salary Remaining :	0 $
Jonathan Drouin	5 500 000 $ (4)
-Salary Remaining :	0 $
Erdvilas Bilaitis	4 800 000 $ (1)
-Salary Remaining :	0 $
Matt Duchene	4 500 000 $ (1)
-Salary Remaining :	0 $
Nail Yakupov	4 000 000 $ (2)
-Salary Remaining :	0 $
Chris Stewart	4 000 000 $ (2)
-Salary Remaining :	0 $
Oliver Ekman-Larsson	3 950 000 $ (3)
-Salary Remaining :	0 $
Ryan McDonagh	3 500 000 $ (1)
-Salary Remaining :	0 $
Anton Gustafsson	3 250 000 $ (1)
-Salary Remaining :	0 $
Zach Bogosian	3 200 000 $ (2)
-Salary Remaining :	0 $
Jeff Zatkoff	3 000 000 $ (1)
-Salary Remaining :	0 $
Brett Connolly	2 850 000 $ (1)
-Salary Remaining :	0 $
Jesper Wiklund	1 999 999 $ (1)
-Salary Remaining :	0 $
Cam Fowler	1 500 000 $ (1)
-Salary Remaining :	0 $
Jaroslav Halak	1 100 000 $ (2)
-Salary Remaining :	0 $
Leon Draisaitl	1 000 000 $ (1)
-Salary Remaining :	0 $
Seth Jones	1 000 000 $ (1)
-Salary Remaining :	0 $
Elias Lindholm	1 000 000 $ (1)
-Salary Remaining :	0 $
Ulrik Sjoland	500 000 $ (2)
-Salary Remaining :	0 $
Marek Schwarz	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2022 : 72 049 999 $
Year 2023 : 37 250 000 $
Year 2024 : 15 050 000 $
Year 2025 : 5 500 000 $
Salary Average Commitment
Year 2022 : 72 049 999 $
Year 2023 : 37 250 000 $
Year 2024 : 15 050 000 $
Year 2025 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 72 049 999 $
Year 2023 : 37 250 000 $
Year 2024 : 15 050 000 $
Year 2025 : 5 500 000 $

Farm Players Salaries
William Wrenn	200 000 $ (3)
Salary Remaining :	0 $
Tobias Stephan	200 000 $ (2)
Salary Remaining :	0 $
Harri Hakonen	130 000 $ (1)
Salary Remaining :	0 $
Adam Clendening	125 000 $ (2)
Salary Remaining :	0 $
Michael Funk	100 000 $ (2)
Salary Remaining :	0 $
Logan Stephenson	85 000 $ (2)
Salary Remaining :	0 $
Darnell Nurse	75 000 $ (1)
Salary Remaining :	0 $
David Pastrnak	75 000 $ (1)
Salary Remaining :	0 $
Alexei Petrenko	60 000 $ (1)
Salary Remaining :	0 $
Eric Fehr	60 000 $ (1)
Salary Remaining :	0 $
Nazer Ospanov	60 000 $ (1)
Salary Remaining :	0 $
Chocimir Rudzynski	50 000 $ (1)
Salary Remaining :	0 $
Aleksandr Soin	50 000 $ (1)
Salary Remaining :	0 $
Jason Shack	50 000 $ (1)
Salary Remaining :	0 $
Philippe Shand	40 000 $ (1)
Salary Remaining :	0 $
Vladimir Kucharcik	40 000 $ (1)
Salary Remaining :	0 $
Marty Ripley	40 000 $ (1)
Salary Remaining :	0 $
Anders Axelsson	40 000 $ (1)
Salary Remaining :	0 $
Jarno Lestinen	40 000 $ (2)
Salary Remaining :	0 $
Nikonov Zelenko	40 000 $ (1)
Salary Remaining :	0 $
Mario Kelner	40 000 $ (1)
Salary Remaining :	0 $
Brandon Dubinsky	40 000 $ (1)
Salary Remaining :	0 $
Olivier Geiger	40 000 $ (1)
Salary Remaining :	0 $
Vojtech Polak	40 000 $ (1)
Salary Remaining :	0 $
Bruno Feuerstein	40 000 $ (2)
Salary Remaining :	0 $
Petri Koivurinne	40 000 $ (1)
Salary Remaining :	0 $
Stefan Paquerette	40 000 $ (1)
Salary Remaining :	0 $
Joshua Hennessy	40 000 $ (1)
Salary Remaining :	0 $
Matt Ferraro	40 000 $ (1)
Salary Remaining :	0 $
Jacques Marteau	40 000 $ (2)
Salary Remaining :	0 $
Milan Bros	40 000 $ (1)
Salary Remaining :	0 $
Richard Zmelik	25 000 $ (1)
Salary Remaining :	0 $
Phil Desimone	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	33
Salary Commitment
Year 2022 : 2 045 000 $
Year 2023 : 830 000 $
Year 2024 : 200 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 045 000 $
Year 2023 : 830 000 $
Year 2024 : 200 000 $
Year 2025 : 0 $

Dynamo

Arena Capacity - Ticket Price Attendance - %
Arena Name	Moskva Center
Level 1:	6006 - 150 $ - 6 006 - 100,00%
Level 2:	5000 - 100 $ - 5 000 - 100,00%
Level 3:	2000 - 75 $ - 2 000 - 100,00%
Level 4:	4000 - 60 $ - 4 000 - 100,00%
Luxury :	1000 - 300 $ - 1 000 - 100,00%
Total Capacity :	18006
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 006 - 100,00%
Average Income per Game	2122832
Year to Date Revenue	12 736 992 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 700 000 $
Farm Players Total Salaries	2 000 000 $
Coaches Total Salaries	1 800 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 000 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	75 952 214 $
Projected Bank Account	75 952 214 $

Pro Players Salaries
Andrew Ladd	5 800 000 $ (1)
-Salary Remaining :	0 $
Aleksandr Burmistrov	4 250 000 $ (1)
-Salary Remaining :	0 $
David Perron	4 000 000 $ (2)
-Salary Remaining :	0 $
Josh Unice	4 000 000 $ (3)
-Salary Remaining :	0 $
Viktor Shalimov	4 000 000 $ (2)
-Salary Remaining :	0 $
Kyle Turris	3 500 000 $ (2)
-Salary Remaining :	0 $
Sven Baertschi	3 500 000 $ (2)
-Salary Remaining :	0 $
Jordan Schroeder	3 500 000 $ (3)
-Salary Remaining :	0 $
Jakub Voracek	3 150 000 $ (2)
-Salary Remaining :	0 $
Nazem Kadri	3 000 000 $ (3)
-Salary Remaining :	0 $
Yuri Alexandrov	3 000 000 $ (3)
-Salary Remaining :	0 $
Jeff Petry	2 800 000 $ (2)
-Salary Remaining :	0 $
Evan Brophey	2 750 000 $ (1)
-Salary Remaining :	0 $
Oskars Bartulis	2 550 000 $ (2)
-Salary Remaining :	0 $
Connor Brickley	2 500 000 $ (4)
-Salary Remaining :	0 $
Nino Niederreiter	2 500 000 $ (3)
-Salary Remaining :	0 $
Jacob Trouba	2 500 000 $ (3)
-Salary Remaining :	0 $
Mikkel Boedker	2 100 000 $ (2)
-Salary Remaining :	0 $
Riley Nash	2 000 000 $ (3)
-Salary Remaining :	0 $
John Carlson	1 900 000 $ (2)
-Salary Remaining :	0 $
Miikka Salomaki	1 600 000 $ (1)
-Salary Remaining :	0 $
Karl Alzner	1 500 000 $ (3)
-Salary Remaining :	0 $
Chet Pickard	1 300 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2022 : 67 700 000 $
Year 2023 : 52 000 000 $
Year 2024 : 24 500 000 $
Year 2025 : 2 500 000 $
Salary Average Commitment
Year 2022 : 67 700 000 $
Year 2023 : 52 000 000 $
Year 2024 : 24 500 000 $
Year 2025 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 67 700 000 $
Year 2023 : 52 000 000 $
Year 2024 : 24 500 000 $
Year 2025 : 2 500 000 $

Farm Players Salaries
Oleksander Soroka	150 000 $ (1)
Salary Remaining :	0 $
Franz Lischka	110 000 $ (1)
Salary Remaining :	0 $
Danny Biega	100 000 $ (2)
Salary Remaining :	0 $
Jared Staal	100 000 $ (2)
Salary Remaining :	0 $
John Draeger	100 000 $ (3)
Salary Remaining :	0 $
Ryan Graves	100 000 $ (2)
Salary Remaining :	0 $
Markus Granlund	90 000 $ (1)
Salary Remaining :	0 $
Dobry Kocinski	90 000 $ (3)
Salary Remaining :	0 $
Samu Perhonen	85 000 $ (2)
Salary Remaining :	0 $
Stefan Noesen	85 000 $ (2)
Salary Remaining :	0 $
Matt Kassian	80 000 $ (2)
Salary Remaining :	0 $
Mitch Wahl	75 000 $ (1)
Salary Remaining :	0 $
Xavier Ouellet	70 000 $ (4)
Salary Remaining :	0 $
Bryan Rust	70 000 $ (2)
Salary Remaining :	0 $
Taylor Ellington	70 000 $ (3)
Salary Remaining :	0 $
Will Weber	70 000 $ (2)
Salary Remaining :	0 $
Jakob Silfverberg	70 000 $ (2)
Salary Remaining :	0 $
Ty Wishart	70 000 $ (3)
Salary Remaining :	0 $
Chandler Stephenson	55 000 $ (2)
Salary Remaining :	0 $
Mike Winther	50 000 $ (4)
Salary Remaining :	0 $
Erkin Fomenko	50 000 $ (3)
Salary Remaining :	0 $
Eric Comrie	40 000 $ (1)
Salary Remaining :	0 $
J. T. Compher	40 000 $ (1)
Salary Remaining :	0 $
Girard Leflon	40 000 $ (3)
Salary Remaining :	0 $
Dwyer Tschantz	40 000 $ (3)
Salary Remaining :	0 $
Jaden Lindo	40 000 $ (3)
Salary Remaining :	0 $
Tommy Vannelli	30 000 $ (1)
Salary Remaining :	0 $
Roland Treffen	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	28
Salary Commitment
Year 2022 : 2 000 000 $
Year 2023 : 1 435 000 $
Year 2024 : 620 000 $
Year 2025 : 120 000 $
Salary Average Commitment
Year 2022 : 2 000 000 $
Year 2023 : 1 435 000 $
Year 2024 : 620 000 $
Year 2025 : 120 000 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Penngrowth Saddledome
Level 1:	6000 - 110 $ - 0 - 0,00%
Level 2:	5000 - 80 $ - 0 - 0,00%
Level 3:	2000 - 60 $ - 0 - 0,00%
Level 4:	4000 - 40 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 40 $ - 1 882 - 94,12%
Farm Level 2:	1000 - 20 $ - 897 - 89,73%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 780 - 92,66%
Average Income per Game	106293,666666667
Year to Date Revenue	318 881 $
Expense
Pro Players Total Salaries	65 350 000 $
Farm Players Total Salaries	2 277 500 $
Coaches Total Salaries	1 700 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	18 487 442 $
Projected Bank Account	18 487 442 $

Pro Players Salaries
Baltabek Doulova	5 900 000 $ (1)
-Salary Remaining :	0 $
Rodolphe Zwirn	5 000 000 $ (1)
-Salary Remaining :	0 $
Maczysz Olitski	4 000 000 $ (1)
-Salary Remaining :	0 $
Jeremy Smith	4 000 000 $ (2)
-Salary Remaining :	0 $
Marek Zagrapan	3 700 000 $ (2)
-Salary Remaining :	0 $
Blake Comeau	3 500 000 $ (1)
-Salary Remaining :	0 $
Lars-Erik Adolfsson	3 500 000 $ (1)
-Salary Remaining :	0 $
Jeff Frazee	3 500 000 $ (3)
-Salary Remaining :	0 $
Brett MacLean	3 500 000 $ (2)
-Salary Remaining :	0 $
Jiri Tlusty	3 000 000 $ (2)
-Salary Remaining :	0 $
Marek Alipov	3 000 000 $ (1)
-Salary Remaining :	0 $
Alexander Radulov	3 000 000 $ (2)
-Salary Remaining :	0 $
Jason Spezza	2 500 000 $ (2)
-Salary Remaining :	0 $
Loui Eriksson	2 500 000 $ (3)
-Salary Remaining :	0 $
Gord Baldwin	2 000 000 $ (3)
-Salary Remaining :	0 $
Vadim Turovich	2 000 000 $ (2)
-Salary Remaining :	0 $
Andrej Meszaros	2 000 000 $ (1)
-Salary Remaining :	0 $
Theodor Krafft	1 900 000 $ (2)
-Salary Remaining :	0 $
Michael Chaput	1 800 000 $ (3)
-Salary Remaining :	0 $
Visa Jarvela	1 700 000 $ (1)
-Salary Remaining :	0 $
Kung-zheng Fok	1 500 000 $ (1)
-Salary Remaining :	0 $
Luke Adam	1 250 000 $ (1)
-Salary Remaining :	0 $
Philippe Paradis	1 200 000 $ (2)
-Salary Remaining :	0 $
Koichi Kanaya	1 000 000 $ (3)
-Salary Remaining :	0 $
Craig Fischer	900 000 $ (3)
-Salary Remaining :	0 $
Rolf Schjerven	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 2022 : 68 350 000 $
Year 2023 : 36 500 000 $
Year 2024 : 11 700 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 68 350 000 $
Year 2023 : 36 500 000 $
Year 2024 : 11 700 000 $
Year 2025 : 0 $
Salary Cap with 1 Way Contract
Year 2022 : 68 350 000 $
Year 2023 : 36 500 000 $
Year 2024 : 11 700 000 $
Year 2025 : 0 $

Farm Players Salaries
Borje Haugland	200 000 $ (2)
Salary Remaining :	0 $
Robin Lehner	160 000 $ (2)
Salary Remaining :	0 $
Andre Lepore	147 500 $ (1)
Salary Remaining :	0 $
Brendan Smith	100 000 $ (1)
Salary Remaining :	0 $
Cory Schneider	100 000 $ (2)
Salary Remaining :	0 $
Stanislav Galiev	95 000 $ (1)
Salary Remaining :	0 $
Kenny Fagerholm	85 000 $ (3)
Salary Remaining :	0 $
Niklas Grossman	85 000 $ (2)
Salary Remaining :	0 $
Genadijs Voss	80 000 $ (1)
Salary Remaining :	0 $
Fabrice Antonoli	75 000 $ (3)
Salary Remaining :	0 $
Nico Sacchetti	70 000 $ (3)
Salary Remaining :	0 $
William Falk	70 000 $ (1)
Salary Remaining :	0 $
Tommy Strom	70 000 $ (2)
Salary Remaining :	0 $
Konstantin Barkov	70 000 $ (2)
Salary Remaining :	0 $
Klas Dahlbeck	60 000 $ (1)
Salary Remaining :	0 $
Anton Hatig	55 000 $ (3)
Salary Remaining :	0 $
Marko Dano	50 000 $ (1)
Salary Remaining :	0 $
Ben Thomson	50 000 $ (3)
Salary Remaining :	0 $
Daniel Catenacci	50 000 $ (1)
Salary Remaining :	0 $
Stanislav Dzubak	50 000 $ (2)
Salary Remaining :	0 $
Jordan Smith	50 000 $ (2)
Salary Remaining :	0 $
Chris Lawrence	50 000 $ (3)
Salary Remaining :	0 $
Maxime Macenauer	45 000 $ (2)
Salary Remaining :	0 $
Alan Gaudreau	40 000 $ (2)
Salary Remaining :	0 $
Pavel Fischer	40 000 $ (1)
Salary Remaining :	0 $
Stepan Vickers	40 000 $ (3)
Salary Remaining :	0 $
Nick Spaling	40 000 $ (1)
Salary Remaining :	0 $
Patrick O'Sullivan	40 000 $ (2)
Salary Remaining :	0 $
Elias Sonderlei	40 000 $ (2)
Salary Remaining :	0 $
Reggie Sampson	40 000 $ (2)
Salary Remaining :	0 $
Meinhard Kalkbrenner	40 000 $ (3)
Salary Remaining :	0 $
Olympio Campigli	40 000 $ (3)
Salary Remaining :	0 $
Jordan Subban	30 000 $ (1)
Salary Remaining :	0 $
Jake Guentzel	30 000 $ (1)
Salary Remaining :	0 $
Noah Rod	30 000 $ (1)
Salary Remaining :	0 $
Nathan Walker	30 000 $ (1)
Salary Remaining :	0 $
Austin Carroll	30 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	37
Salary Commitment
Year 2022 : 2 377 500 $
Year 2023 : 1 525 000 $
Year 2024 : 505 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 377 500 $
Year 2023 : 1 525 000 $
Year 2024 : 505 000 $
Year 2025 : 0 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Spectrum
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 75 $ - 0 - 0,00%
Level 3:	2000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 40 $ - 0 - 0,00%
Luxury :	1000 - 235 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0,00%
Farm Level 2:	1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 850 000 $
Farm Players Total Salaries	3 196 425 $
Coaches Total Salaries	1 750 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 400 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	25 985 810 $
Projected Bank Account	25 985 810 $

Pro Players Salaries
Keith Burke	6 900 000 $ (2)
-Salary Remaining :	0 $
Henrikas Labas	6 500 000 $ (2)
-Salary Remaining :	0 $
Emmanuel Zerillo	5 500 000 $ (4)
-Salary Remaining :	0 $
Joe Barnes	4 800 000 $ (1)
-Salary Remaining :	0 $
Nathan Orton	4 500 000 $ (2)
-Salary Remaining :	0 $
Lars Martensson	4 100 000 $ (1)
-Salary Remaining :	0 $
Arvo Sihvonen	4 000 000 $ (1)
-Salary Remaining :	0 $
Drew Stafford	3 500 000 $ (2)
-Salary Remaining :	0 $
Stefan Majerski	3 500 000 $ (1)
-Salary Remaining :	0 $
Shawn Belle	3 000 000 $ (1)
-Salary Remaining :	0 $
Krystof Snizek	3 000 000 $ (1)
-Salary Remaining :	0 $
Tyler Plante	3 000 000 $ (2)
-Salary Remaining :	0 $
Tomas Vanek	2 700 000 $ (2)
-Salary Remaining :	0 $
Ilja Zubov	2 500 000 $ (1)
-Salary Remaining :	0 $
Tyler Ennis	2 000 000 $ (3)
-Salary Remaining :	0 $
Andrew Kozek	2 000 000 $ (2)
-Salary Remaining :	0 $
Danny Syvret	1 700 000 $ (1)
-Salary Remaining :	0 $
Ian Cole	1 300 000 $ (1)
-Salary Remaining :	0 $
Lubor Korinek	1 050 000 $ (3)
-Salary Remaining :	0 $
Bryan Cameron	1 000 000 $ (1)
-Salary Remaining :	0 $
Kuisma Ruuska	1 000 000 $ (1)
-Salary Remaining :	0 $
Nigel Williams	1 000 000 $ (1)
-Salary Remaining :	0 $
Teemu Laakso	850 000 $ (1)
-Salary Remaining :	0 $
Hiroshi Nara	800 000 $ (3)
-Salary Remaining :	0 $
Guillaume Latendresse	600 000 $ (3)
-Salary Remaining :	0 $
Jonas Junland	500 000 $ (2)
-Salary Remaining :	0 $
Richard Clune	450 000 $ (1)
-Salary Remaining :	0 $
Lukas Kaspar	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	28
Salary Commitment
Year 2022 : 72 150 000 $
Year 2023 : 39 550 000 $
Year 2024 : 9 950 000 $
Year 2025 : 5 500 000 $
Salary Average Commitment
Year 2022 : 72 150 000 $
Year 2023 : 39 550 000 $
Year 2024 : 9 950 000 $
Year 2025 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 72 150 000 $
Year 2023 : 39 550 000 $
Year 2024 : 9 950 000 $
Year 2025 : 5 500 000 $

Farm Players Salaries
Kjril Sharnin	200 000 $ (2)
Salary Remaining :	0 $
Chris Preston	200 000 $ (2)
Salary Remaining :	0 $
Martin Vagner	200 000 $ (2)
Salary Remaining :	0 $
Anatoli Proshkin	200 000 $ (1)
Salary Remaining :	0 $
Frantisek Mihok	200 000 $ (2)
Salary Remaining :	0 $
Ben Johnson	200 000 $ (2)
Salary Remaining :	0 $
Jonas Brodin	165 000 $ (1)
Salary Remaining :	0 $
Sondre Olden	130 000 $ (3)
Salary Remaining :	0 $
J.T. Miller	120 000 $ (1)
Salary Remaining :	0 $
Matt Finn	103 425 $ (1)
Salary Remaining :	0 $
Matt Murray	103 000 $ (1)
Salary Remaining :	0 $
Bryan Bickell	100 000 $ (1)
Salary Remaining :	0 $
Rene Lefaivre	100 000 $ (3)
Salary Remaining :	0 $
Sebastian Collberg	80 000 $ (3)
Salary Remaining :	0 $
Dmitriy Tereskov	75 000 $ (1)
Salary Remaining :	0 $
Valdemar Zahradnicek	70 000 $ (1)
Salary Remaining :	0 $
Jack Ramsey	70 000 $ (3)
Salary Remaining :	0 $
Ruslan Bashkirov	70 000 $ (2)
Salary Remaining :	0 $
Mattias Janmark-Nylen	65 000 $ (3)
Salary Remaining :	0 $
William Lagesson	60 000 $ (3)
Salary Remaining :	0 $
Petr Vrana	60 000 $ (1)
Salary Remaining :	0 $
Kevin Elgestal	60 000 $ (3)
Salary Remaining :	0 $
Igor Noga	60 000 $ (2)
Salary Remaining :	0 $
Olivier Fortier	60 000 $ (1)
Salary Remaining :	0 $
Justin Peters	60 000 $ (1)
Salary Remaining :	0 $
Dominique Ciolino	55 000 $ (1)
Salary Remaining :	0 $
Ravil Kunayed	50 000 $ (1)
Salary Remaining :	0 $
Dmitri Orlov	50 000 $ (3)
Salary Remaining :	0 $
Jules Chastel	40 000 $ (1)
Salary Remaining :	0 $
Tomas Plekanec	40 000 $ (1)
Salary Remaining :	0 $
Dillon Heatherington	40 000 $ (1)
Salary Remaining :	0 $
Lukas Nedve	40 000 $ (1)
Salary Remaining :	0 $
Jack Dougherty	40 000 $ (1)
Salary Remaining :	0 $
Dylan Sadowy	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2022 : 3 196 425 $
Year 2023 : 1 745 000 $
Year 2024 : 615 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 3 196 425 $
Year 2023 : 1 745 000 $
Year 2024 : 615 000 $
Year 2025 : 0 $

Arena Capacity - Ticket Price Attendance - %
Arena Name	Colisé Charles-de-Gaule
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 70 $ - 0 - 0,00%
Level 3:	2000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 35 $ - 0 - 0,00%
Luxury :	1000 - 230 $ - 0 - 0,00%
Total Capacity :	18000
Farm
Farm Level 1:	2000 - 42 $ - 0 - 0,00%
Farm Level 2:	1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	71 950 000 $
Farm Players Total Salaries	2 297 500 $
Coaches Total Salaries	2 100 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	21 512 458 $
Projected Bank Account	21 512 458 $

Pro Players Salaries
Armand Le Cruguel	8 000 000 $ (2)
-Salary Remaining :	0 $
Zach Parise	6 000 000 $ (3)
-Salary Remaining :	0 $
Nathan MacKinnon	5 200 000 $ (4)
-Salary Remaining :	0 $
Petter Hagen	5 000 000 $ (2)
-Salary Remaining :	0 $
Brent Seabrook	4 500 000 $ (1)
-Salary Remaining :	0 $
Christopher Bourque	4 500 000 $ (1)
-Salary Remaining :	0 $
Steeve Bernier	4 000 000 $ (3)
-Salary Remaining :	0 $
Dusan Mosnar	4 000 000 $ (4)
-Salary Remaining :	0 $
Carl Sneep	4 000 000 $ (4)
-Salary Remaining :	0 $
Kimmo Mikkola	3 500 000 $ (4)
-Salary Remaining :	0 $
Alex Galchenyuk	3 300 000 $ (3)
-Salary Remaining :	0 $
Jarred Tinordi	3 000 000 $ (3)
-Salary Remaining :	0 $
Michael Bournival	3 000 000 $ (3)
-Salary Remaining :	0 $
Joseph Palmer	2 850 000 $ (1)
-Salary Remaining :	0 $
Andrei Vasilevski	2 250 000 $ (2)
-Salary Remaining :	0 $
Slater Koekkoek	2 000 000 $ (1)
-Salary Remaining :	0 $
Takhir Fomenko	2 000 000 $ (4)
-Salary Remaining :	0 $
Matthieu Lucre	1 500 000 $ (4)
-Salary Remaining :	0 $
Blaise Longin	900 000 $ (4)
-Salary Remaining :	0 $
Vlastislav Belunek	800 000 $ (1)
-Salary Remaining :	0 $
Yannick Weber	650 000 $ (3)
-Salary Remaining :	0 $
Brent Riley	500 000 $ (1)
-Salary Remaining :	0 $
Endel Nool	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2022 : 71 950 000 $
Year 2023 : 56 800 000 $
Year 2024 : 41 050 000 $
Year 2025 : 21 100 000 $
Salary Average Commitment
Year 2022 : 71 950 000 $
Year 2023 : 56 800 000 $
Year 2024 : 41 050 000 $
Year 2025 : 21 100 000 $
Salary Cap with 1 Way Contract
Year 2022 : 71 950 000 $
Year 2023 : 56 800 000 $
Year 2024 : 41 050 000 $
Year 2025 : 21 100 000 $

Farm Players Salaries
Bohomir Bazyr	100 000 $ (2)
Salary Remaining :	0 $
Alexandre Swessey	100 000 $ (2)
Salary Remaining :	0 $
Myron Perechkoura	100 000 $ (2)
Salary Remaining :	0 $
Teuvo Kiljunen	100 000 $ (2)
Salary Remaining :	0 $
Li-ping Song	100 000 $ (4)
Salary Remaining :	0 $
Damon Severson	100 000 $ (2)
Salary Remaining :	0 $
Esa Lindell	100 000 $ (2)
Salary Remaining :	0 $
Joonas Korpisalo	100 000 $ (3)
Salary Remaining :	0 $
Tim Bozon	97 500 $ (4)
Salary Remaining :	0 $
Oscar Lindberg	95 000 $ (1)
Salary Remaining :	0 $
Rickard Rakell	90 000 $ (2)
Salary Remaining :	0 $
Alexander Ruuttu	85 000 $ (2)
Salary Remaining :	0 $
Libor Knorre	80 000 $ (2)
Salary Remaining :	0 $
Chris Vande Velde	60 000 $ (3)
Salary Remaining :	0 $
Curtis Lazar	50 000 $ (1)
Salary Remaining :	0 $
Franco Reithoffer	50 000 $ (1)
Salary Remaining :	0 $
Vaclav Pavelek	50 000 $ (1)
Salary Remaining :	0 $
Tristan Jarry	50 000 $ (1)
Salary Remaining :	0 $
Samuel Surovec	50 000 $ (3)
Salary Remaining :	0 $
Cory Jacquith	50 000 $ (4)
Salary Remaining :	0 $
Olli Levassen	50 000 $ (1)
Salary Remaining :	0 $
Mike Simon	50 000 $ (1)
Salary Remaining :	0 $
Ivar Tonsberg	50 000 $ (2)
Salary Remaining :	0 $
T.J. Tynan	50 000 $ (1)
Salary Remaining :	0 $
Phil Oreskovic	50 000 $ (1)
Salary Remaining :	0 $
Nikolai Bekboulatov	50 000 $ (4)
Salary Remaining :	0 $
C.J. Yakimowicz	45 000 $ (4)
Salary Remaining :	0 $
Anton Karlsson	45 000 $ (4)
Salary Remaining :	0 $
Ryan Mantha	45 000 $ (4)
Salary Remaining :	0 $
Viktor Arvidsson	45 000 $ (4)
Salary Remaining :	0 $
Lance Brire	40 000 $ (4)
Salary Remaining :	0 $
Jesse Joensuu	40 000 $ (3)
Salary Remaining :	0 $
James Melindy	40 000 $ (4)
Salary Remaining :	0 $
David Pope	30 000 $ (1)
Salary Remaining :	0 $
Nicholas Baptiste	30 000 $ (1)
Salary Remaining :	0 $
Kurtis Gabriel	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	36
Salary Commitment
Year 2022 : 2 297 500 $
Year 2023 : 1 712 500 $
Year 2024 : 807 500 $
Year 2025 : 557 500 $
Salary Average Commitment
Year 2022 : 2 277 500 $
Year 2023 : 1 692 500 $
Year 2024 : 787 500 $
Year 2025 : 537 500 $

Arena Capacity - Ticket Price Attendance - %
Arena Name	Arena de Malley
Level 1:	7215 - 115 $ - 7 118 - 98,66%
Level 2:	6068 - 90 $ - 5 975 - 98,47%
Level 3:	2449 - 65 $ - 2 447 - 99,90%
Level 4:	4963 - 50 $ - 4 915 - 99,03%
Luxury :	1305 - 245 $ - 1 305 - 100,00%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 75 $ - 1 961 - 98,05%
Farm Level 2:	1000 - 50 $ - 970 - 97,04%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 760 - 98,91%
Average Income per Game	2335779
Year to Date Revenue	7 007 337 $
Farm
Home Games Left	0
Average Attendance - %	2 931 - 97,71%
Average Income per Game	222976,272727273
Year to Date Revenue	2 452 739 $
Expense
Pro Players Total Salaries	67 500 000 $
Farm Players Total Salaries	3 215 000 $
Coaches Total Salaries	3 600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	30 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	151 714 936 $
Projected Bank Account	151 714 936 $

Pro Players Salaries
Gilbert Brule	9 000 000 $ (4)
-Salary Remaining :	0 $
Martin Rivard	8 200 000 $ (2)
-Salary Remaining :	0 $
Bryan Lee	5 100 000 $ (3)
-Salary Remaining :	0 $
Jared Cowen	4 750 000 $ (3)
-Salary Remaining :	0 $
Jonathan Bernier	4 300 000 $ (1)
-Salary Remaining :	0 $
Igor Makarov	4 250 000 $ (1)
-Salary Remaining :	0 $
John McFarland	3 000 000 $ (3)
-Salary Remaining :	0 $
Alex Pietrangelo	3 000 000 $ (2)
-Salary Remaining :	0 $
Simon Hjalmarsson	2 800 000 $ (1)
-Salary Remaining :	0 $
Vitus Besse	2 500 000 $ (2)
-Salary Remaining :	0 $
Zhi-qiang Dee	2 400 000 $ (3)
-Salary Remaining :	0 $
Rostislav Olesz	2 300 000 $ (2)
-Salary Remaining :	0 $
Taras Utepov	2 100 000 $ (3)
-Salary Remaining :	0 $
Taylor Chorney	1 850 000 $ (3)
-Salary Remaining :	0 $
Jason Zucker	1 800 000 $ (2)
-Salary Remaining :	0 $
Ryan Parent	1 700 000 $ (2)
-Salary Remaining :	0 $
Stefan Matteau	1 600 000 $ (1)
-Salary Remaining :	0 $
Joe Thornton	1 500 000 $ (2)
-Salary Remaining :	0 $
Tyler Pitlick	1 100 000 $ (1)
-Salary Remaining :	0 $
Joel Edmundson	1 000 000 $ (2)
-Salary Remaining :	0 $
Jake Virtanen	1 000 000 $ (1)
-Salary Remaining :	0 $
Sam Bennett	750 000 $ (1)
-Salary Remaining :	0 $
Josh Morrissey	750 000 $ (1)
-Salary Remaining :	0 $
Nikolaj Ehlers	750 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2022 : 67 500 000 $
Year 2023 : 50 200 000 $
Year 2024 : 28 200 000 $
Year 2025 : 9 000 000 $
Salary Average Commitment
Year 2022 : 67 500 000 $
Year 2023 : 50 200 000 $
Year 2024 : 28 200 000 $
Year 2025 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 67 500 000 $
Year 2023 : 50 200 000 $
Year 2024 : 28 200 000 $
Year 2025 : 9 000 000 $

Farm Players Salaries
Ryan Audet	150 000 $ (2)
Salary Remaining :	0 $
Milan Michalek	150 000 $ (2)
Salary Remaining :	0 $
Zach Budish	150 000 $ (3)
Salary Remaining :	0 $
Rainer Staier	140 000 $ (1)
Salary Remaining :	0 $
Devin Shore	130 000 $ (3)
Salary Remaining :	0 $
Oscar Klefbom	120 000 $ (3)
Salary Remaining :	0 $
Marc Potvin	120 000 $ (2)
Salary Remaining :	0 $
Daniel Larsmarker	110 000 $ (1)
Salary Remaining :	0 $
Richard Vanecko	100 000 $ (2)
Salary Remaining :	0 $
Kent Simpson	100 000 $ (3)
Salary Remaining :	0 $
Chris Brown	100 000 $ (3)
Salary Remaining :	0 $
Alexander Killorn	100 000 $ (2)
Salary Remaining :	0 $
John Negrin	100 000 $ (1)
Salary Remaining :	0 $
Michael Sauer	90 000 $ (4)
Salary Remaining :	0 $
Dalibor Sziszak	90 000 $ (1)
Salary Remaining :	0 $
Colton Sissons	90 000 $ (4)
Salary Remaining :	0 $
Nelson Nogier	90 000 $ (3)
Salary Remaining :	0 $
Oskar Sundqvist	85 000 $ (4)
Salary Remaining :	0 $
Alexander Khokhlachev	80 000 $ (2)
Salary Remaining :	0 $
Pelle Linnaeus	80 000 $ (3)
Salary Remaining :	0 $
Scott Mayfield	75 000 $ (1)
Salary Remaining :	0 $
Yann Sauve	70 000 $ (1)
Salary Remaining :	0 $
Rene Wira	70 000 $ (3)
Salary Remaining :	0 $
Josh Anderson	70 000 $ (2)
Salary Remaining :	0 $
Codey Burki	65 000 $ (1)
Salary Remaining :	0 $
Imants Berzins	65 000 $ (2)
Salary Remaining :	0 $
Cody Bass	65 000 $ (3)
Salary Remaining :	0 $
Miles Wood	60 000 $ (2)
Salary Remaining :	0 $
Spycigniew Bryniarski	60 000 $ (1)
Salary Remaining :	0 $
Eddy Lack	50 000 $ (3)
Salary Remaining :	0 $
Morgan Klimchuk	50 000 $ (1)
Salary Remaining :	0 $
Branislav Fabry	50 000 $ (1)
Salary Remaining :	0 $
Ivan Barbashev	50 000 $ (1)
Salary Remaining :	0 $
Zach Sanford	40 000 $ (1)
Salary Remaining :	0 $
Ryan MacInnis	40 000 $ (1)
Salary Remaining :	0 $
Valeri Nadeznikovs	40 000 $ (1)
Salary Remaining :	0 $
Valtteri Virtanen	40 000 $ (1)
Salary Remaining :	0 $
Ian McCoshen	40 000 $ (1)
Salary Remaining :	0 $
Madison Bowey	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	39
Salary Commitment
Year 2022 : 3 215 000 $
Year 2023 : 2 115 000 $
Year 2024 : 1 220 000 $
Year 2025 : 265 000 $
Salary Average Commitment
Year 2022 : 3 215 000 $
Year 2023 : 2 115 000 $
Year 2024 : 1 220 000 $
Year 2025 : 265 000 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Coliseum
Level 1:	6500 - 116 $ - 6 500 - 100,00%
Level 2:	5500 - 85 $ - 5 500 - 100,00%
Level 3:	2250 - 68 $ - 2 250 - 100,00%
Level 4:	4500 - 45 $ - 4 500 - 100,00%
Luxury :	1250 - 230 $ - 1 250 - 100,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 30 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 000 - 100,00%
Average Income per Game	2125530
Year to Date Revenue	6 376 590 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	73 150 000 $
Farm Players Total Salaries	1 852 500 $
Coaches Total Salaries	4 100 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	51 717 901 $
Projected Bank Account	51 717 901 $

Pro Players Salaries
Jacob Slaney	7 200 000 $ (1)
-Salary Remaining :	0 $
Lars-Erik Lindberg	5 000 000 $ (1)
-Salary Remaining :	0 $
Isto Latva	5 000 000 $ (3)
-Salary Remaining :	0 $
Eric Staal	5 000 000 $ (1)
-Salary Remaining :	0 $
Ryan Stoa	5 000 000 $ (2)
-Salary Remaining :	0 $
Nikita Filatov	4 800 000 $ (3)
-Salary Remaining :	0 $
Johannes Salmonsson	4 000 000 $ (1)
-Salary Remaining :	0 $
Jeremy Morin	3 800 000 $ (2)
-Salary Remaining :	0 $
Andrei Hunt	3 700 000 $ (1)
-Salary Remaining :	0 $
Peter Lizanich	3 500 000 $ (1)
-Salary Remaining :	0 $
Timo Pielmeier	3 500 000 $ (2)
-Salary Remaining :	0 $
Marius Brisay	2 800 000 $ (3)
-Salary Remaining :	0 $
Cody Goloubef	2 750 000 $ (2)
-Salary Remaining :	0 $
Robert Nilsson	2 500 000 $ (1)
-Salary Remaining :	0 $
Olivier Legault	2 000 000 $ (1)
-Salary Remaining :	0 $
Matthew Corrente	2 000 000 $ (1)
-Salary Remaining :	0 $
Janne Hstman	2 000 000 $ (1)
-Salary Remaining :	0 $
Ivan Zvereva	1 750 000 $ (3)
-Salary Remaining :	0 $
T.J. Oshie	1 500 000 $ (1)
-Salary Remaining :	0 $
Brendan Gaunce	1 200 000 $ (1)
-Salary Remaining :	0 $
Mark Visentin	1 000 000 $ (1)
-Salary Remaining :	0 $
Noah Hanifin	1 000 000 $ (2)
-Salary Remaining :	0 $
Ryan Garlock	1 000 000 $ (1)
-Salary Remaining :	0 $
Andrejus Matulewicz	650 000 $ (2)
-Salary Remaining :	0 $
Julius Honka	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2022 : 73 150 000 $
Year 2023 : 31 050 000 $
Year 2024 : 14 350 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 73 150 000 $
Year 2023 : 31 050 000 $
Year 2024 : 14 350 000 $
Year 2025 : 0 $
Salary Cap with 1 Way Contract
Year 2022 : 73 150 000 $
Year 2023 : 31 050 000 $
Year 2024 : 14 350 000 $
Year 2025 : 0 $

Farm Players Salaries
Luca Cunti	160 000 $ (2)
Salary Remaining :	0 $
Danny Kristo	100 000 $ (2)
Salary Remaining :	0 $
Roman Machuskin	100 000 $ (1)
Salary Remaining :	0 $
Laszlo Csom	95 000 $ (1)
Salary Remaining :	0 $
Matt Buckles	85 000 $ (3)
Salary Remaining :	0 $
Tony Lagerstrom	80 000 $ (1)
Salary Remaining :	0 $
Bjorn Ricardsson	75 000 $ (1)
Salary Remaining :	0 $
Alec Dillon	75 000 $ (3)
Salary Remaining :	0 $
Brian Strait	72 500 $ (1)
Salary Remaining :	0 $
Edgar Martna	70 000 $ (2)
Salary Remaining :	0 $
Marek Bartanus	70 000 $ (1)
Salary Remaining :	0 $
Jakub Culek	70 000 $ (1)
Salary Remaining :	0 $
Johan Larsson	70 000 $ (1)
Salary Remaining :	0 $
Kurt Frauenfelder	50 000 $ (1)
Salary Remaining :	0 $
Karl Hengst	50 000 $ (2)
Salary Remaining :	0 $
Igor Weich	50 000 $ (1)
Salary Remaining :	0 $
Christian Ehrhoff	45 000 $ (3)
Salary Remaining :	0 $
Mackenzie MacEachern	45 000 $ (2)
Salary Remaining :	0 $
Mikhail Kuznetsov	45 000 $ (1)
Salary Remaining :	0 $
Shaun Klyakhandler	42 500 $ (1)
Salary Remaining :	0 $
Steven Spinner	40 000 $ (3)
Salary Remaining :	0 $
Blake Siebenaler	40 000 $ (3)
Salary Remaining :	0 $
Rudolf Ptacek	40 000 $ (1)
Salary Remaining :	0 $
Ambroz Spurk	40 000 $ (1)
Salary Remaining :	0 $
Andrei Bakhmutov	40 000 $ (1)
Salary Remaining :	0 $
Andy Andreoff	32 500 $ (1)
Salary Remaining :	0 $
Brett Pesce	30 000 $ (1)
Salary Remaining :	0 $
Justin Kirkland	30 000 $ (1)
Salary Remaining :	0 $
Alexander Peters	30 000 $ (1)
Salary Remaining :	0 $
Gedymin Gramauskus	30 000 $ (2)
Salary Remaining :	0 $
Artur Kamenski	25 000 $ (1)
Salary Remaining :	0 $
Adam Shaw	25 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	32
Salary Commitment
Year 2022 : 1 852 500 $
Year 2023 : 740 000 $
Year 2024 : 285 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 1 852 500 $
Year 2023 : 740 000 $
Year 2024 : 285 000 $
Year 2025 : 0 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center - C
Level 1:	7150 - 118 $ - 0 - 0,00%
Level 2:	6050 - 87 $ - 0 - 0,00%
Level 3:	2475 - 66 $ - 0 - 0,00%
Level 4:	4950 - 45 $ - 0 - 0,00%
Luxury :	1375 - 250 $ - 0 - 0,00%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 65 $ - 1 697 - 84,83%
Farm Level 2:	1000 - 40 $ - 905 - 90,47%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 601 - 86,71%
Average Income per Game	166976
Year to Date Revenue	500 928 $
Expense
Pro Players Total Salaries	57 900 000 $
Farm Players Total Salaries	2 070 000 $
Coaches Total Salaries	1 800 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	86 611 151 $
Projected Bank Account	86 611 151 $

Pro Players Salaries
Travis Zajac	6 300 000 $ (2)
-Salary Remaining :	0 $
Brendan Mikkelson	5 000 000 $ (3)
-Salary Remaining :	0 $
Beat Schwaller	4 500 000 $ (4)
-Salary Remaining :	0 $
Pierre-Marc Bouchard	4 500 000 $ (1)
-Salary Remaining :	0 $
Martins Karsums	3 750 000 $ (1)
-Salary Remaining :	0 $
Ryan Getzlaf	3 000 000 $ (1)
-Salary Remaining :	0 $
Randy Hillier	3 000 000 $ (2)
-Salary Remaining :	0 $
Joel Gistedt	2 700 000 $ (1)
-Salary Remaining :	0 $
Vladimir Tarasenko	2 600 000 $ (1)
-Salary Remaining :	0 $
Mark Pysyk	2 500 000 $ (3)
-Salary Remaining :	0 $
Marian Gaborik	2 500 000 $ (1)
-Salary Remaining :	0 $
Rinat Serdiuk	2 300 000 $ (2)
-Salary Remaining :	0 $
Jason Bailey	2 000 000 $ (2)
-Salary Remaining :	0 $
Kevin Lynch	2 000 000 $ (2)
-Salary Remaining :	0 $
Colby Cohen	1 900 000 $ (2)
-Salary Remaining :	0 $
Jonathan Sigalet	1 800 000 $ (2)
-Salary Remaining :	0 $
Tomas Hertl	1 500 000 $ (3)
-Salary Remaining :	0 $
Ryan Martindale	1 400 000 $ (2)
-Salary Remaining :	0 $
Teddy Blueger	1 300 000 $ (2)
-Salary Remaining :	0 $
Sam Reinhart	1 000 000 $ (1)
-Salary Remaining :	0 $
Samuel Morin	750 000 $ (1)
-Salary Remaining :	0 $
Jeff Carter	400 000 $ (3)
-Salary Remaining :	0 $
Matthew Carle	400 000 $ (1)
-Salary Remaining :	0 $
Anthony Stewart	400 000 $ (3)
-Salary Remaining :	0 $
Rami Jalkanen	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2022 : 57 900 000 $
Year 2023 : 36 300 000 $
Year 2024 : 14 300 000 $
Year 2025 : 4 500 000 $
Salary Average Commitment
Year 2022 : 57 900 000 $
Year 2023 : 36 300 000 $
Year 2024 : 14 300 000 $
Year 2025 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 57 900 000 $
Year 2023 : 36 300 000 $
Year 2024 : 14 300 000 $
Year 2025 : 4 500 000 $

Farm Players Salaries
Michal Kucharcik	150 000 $ (1)
Salary Remaining :	0 $
Mikhail Bondarenko	140 000 $ (1)
Salary Remaining :	0 $
Mark McNeill	120 000 $ (2)
Salary Remaining :	0 $
Evgeny Selivanov	100 000 $ (1)
Salary Remaining :	0 $
Dante Fabbro	100 000 $ (4)
Salary Remaining :	0 $
Jamie Oleksiak	100 000 $ (2)
Salary Remaining :	0 $
Burke Podollan	95 000 $ (1)
Salary Remaining :	0 $
Oscar Dansk	90 000 $ (4)
Salary Remaining :	0 $
Michael Del Zotto	85 000 $ (2)
Salary Remaining :	0 $
Chris Tierney	80 000 $ (3)
Salary Remaining :	0 $
Stefan Elliott	80 000 $ (2)
Salary Remaining :	0 $
Brock McGinn	75 000 $ (3)
Salary Remaining :	0 $
Jesse Blacker	65 000 $ (2)
Salary Remaining :	0 $
Nick Cousins	65 000 $ (1)
Salary Remaining :	0 $
Tomas Kozar	65 000 $ (1)
Salary Remaining :	0 $
Brennan Serville	60 000 $ (2)
Salary Remaining :	0 $
Dick Basford	60 000 $ (1)
Salary Remaining :	0 $
Travis Dermott	50 000 $ (2)
Salary Remaining :	0 $
Roman Voloshenko	50 000 $ (2)
Salary Remaining :	0 $
Alexander Javin	40 000 $ (2)
Salary Remaining :	0 $
Jared McCann	40 000 $ (1)
Salary Remaining :	0 $
LMikael Larsson	40 000 $ (2)
Salary Remaining :	0 $
Joshua Jacobs	40 000 $ (1)
Salary Remaining :	0 $
Jarno Grunlun	40 000 $ (1)
Salary Remaining :	0 $
Chris Thomas	40 000 $ (2)
Salary Remaining :	0 $
Andrei Kudashov	40 000 $ (2)
Salary Remaining :	0 $
Marius Bollier	40 000 $ (2)
Salary Remaining :	0 $
Sergei Shavarev	40 000 $ (2)
Salary Remaining :	0 $
Filip Vlach	40 000 $ (1)
Salary Remaining :	0 $
Matt MacKenzie	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	30
Salary Commitment
Year 2022 : 2 070 000 $
Year 2023 : 1 195 000 $
Year 2024 : 345 000 $
Year 2025 : 190 000 $
Salary Average Commitment
Year 2022 : 2 070 000 $
Year 2023 : 1 195 000 $
Year 2024 : 345 000 $
Year 2025 : 190 000 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6100 - 110 $ - 6 100 - 100,00%
Level 2:	5100 - 80 $ - 5 100 - 100,00%
Level 3:	2100 - 55 $ - 2 100 - 100,00%
Level 4:	4100 - 40 $ - 4 100 - 100,00%
Luxury :	1031 - 260 $ - 1 031 - 100,00%
Total Capacity :	18431
Farm
Farm Level 1:	2000 - 45 $ - 1 954 - 97,69%
Farm Level 2:	1000 - 30 $ - 925 - 92,50%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 431 - 100,00%
Average Income per Game	1854278
Year to Date Revenue	3 708 556 $
Farm
Home Games Left	0
Average Attendance - %	2 879 - 95,96%
Average Income per Game	131866,666666667
Year to Date Revenue	791 200 $
Expense
Pro Players Total Salaries	62 350 000 $
Farm Players Total Salaries	2 375 000 $
Coaches Total Salaries	2 750 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	52 055 649 $
Projected Bank Account	52 055 649 $

Pro Players Salaries
Lauri Korpikoski	8 500 000 $ (1)
-Salary Remaining :	0 $
Maximo Massari	4 600 000 $ (1)
-Salary Remaining :	0 $
Dany Roussin	4 250 000 $ (1)
-Salary Remaining :	0 $
Michael Forney	4 000 000 $ (2)
-Salary Remaining :	0 $
Emil Martna	3 500 000 $ (3)
-Salary Remaining :	0 $
Brian Brousseau	3 000 000 $ (1)
-Salary Remaining :	0 $
Michael Ratchuk	3 000 000 $ (2)
-Salary Remaining :	0 $
Evgeni Malkin	3 000 000 $ (3)
-Salary Remaining :	0 $
Elmo Hell	3 000 000 $ (1)
-Salary Remaining :	0 $
Erik Karlsson	2 800 000 $ (1)
-Salary Remaining :	0 $
Justin Schultz	2 800 000 $ (1)
-Salary Remaining :	0 $
Beau Bennett	2 500 000 $ (2)
-Salary Remaining :	0 $
Ryan Ellis	2 000 000 $ (1)
-Salary Remaining :	0 $
Vladislav Namestnikov	1 800 000 $ (3)
-Salary Remaining :	0 $
Jacob Markstrom	1 800 000 $ (1)
-Salary Remaining :	0 $
Zach Kassian	1 750 000 $ (2)
-Salary Remaining :	0 $
Justin Faulk	1 750 000 $ (2)
-Salary Remaining :	0 $
Max Gardiner	1 500 000 $ (3)
-Salary Remaining :	0 $
Pat Freeman	1 500 000 $ (1)
-Salary Remaining :	0 $
Jacob Josefson	1 500 000 $ (3)
-Salary Remaining :	0 $
Wasylo Kowelski	1 400 000 $ (2)
-Salary Remaining :	0 $
Igor Aliaksiej	1 300 000 $ (1)
-Salary Remaining :	0 $
Tomas Tatar	1 200 000 $ (1)
-Salary Remaining :	0 $
Steven Hodges	1 100 000 $ (2)
-Salary Remaining :	0 $
Devante Smith-Pelly	800 000 $ (1)
-Salary Remaining :	0 $
Stephen Johns	750 000 $ (1)
-Salary Remaining :	0 $
Sonny Milano	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	27
Salary Commitment
Year 2022 : 65 600 000 $
Year 2023 : 26 800 000 $
Year 2024 : 11 300 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 65 600 000 $
Year 2023 : 26 800 000 $
Year 2024 : 11 300 000 $
Year 2025 : 0 $
Salary Cap with 1 Way Contract
Year 2022 : 65 600 000 $
Year 2023 : 26 800 000 $
Year 2024 : 11 300 000 $
Year 2025 : 0 $

Farm Players Salaries
Roland Pantani	200 000 $ (3)
Salary Remaining :	0 $
Rodolphe Bovet	200 000 $ (3)
Salary Remaining :	0 $
Jake Paterson	150 000 $ (2)
Salary Remaining :	0 $
Anton Lander	100 000 $ (2)
Salary Remaining :	0 $
Aaron Ness	100 000 $ (2)
Salary Remaining :	0 $
Adam Rogers	100 000 $ (1)
Salary Remaining :	0 $
Spencer Martin	100 000 $ (3)
Salary Remaining :	0 $
Victor Rask	85 000 $ (2)
Salary Remaining :	0 $
Phillip Danault	75 000 $ (3)
Salary Remaining :	0 $
Kevin Roy	75 000 $ (2)
Salary Remaining :	0 $
Shayne Gostisbehere	70 000 $ (2)
Salary Remaining :	0 $
Sven Andrighetto	70 000 $ (2)
Salary Remaining :	0 $
Erik Gustafsson	70 000 $ (2)
Salary Remaining :	0 $
Charles-Olivier Roussel	70 000 $ (1)
Salary Remaining :	0 $
Frantisek Kapusta	60 000 $ (1)
Salary Remaining :	0 $
Andy Welinski	60 000 $ (2)
Salary Remaining :	0 $
Petr Straka	60 000 $ (1)
Salary Remaining :	0 $
Marek Pekarek	50 000 $ (1)
Salary Remaining :	0 $
Patric Hornqvist	50 000 $ (3)
Salary Remaining :	0 $
Alexei Emelin	45 000 $ (3)
Salary Remaining :	0 $
Cam Atkinson	45 000 $ (3)
Salary Remaining :	0 $
Patrick Maroon	45 000 $ (3)
Salary Remaining :	0 $
Nick Bonino	45 000 $ (3)
Salary Remaining :	0 $
David Krejci	40 000 $ (1)
Salary Remaining :	0 $
Bruce Graham	40 000 $ (1)
Salary Remaining :	0 $
Marc-Olivier Roy	40 000 $ (1)
Salary Remaining :	0 $
Gabryel Paquin-Boudreau	40 000 $ (1)
Salary Remaining :	0 $
Marcus Foligno	40 000 $ (3)
Salary Remaining :	0 $
Vitaly Kvotchinski	40 000 $ (1)
Salary Remaining :	0 $
Andrej Sekera	40 000 $ (3)
Salary Remaining :	0 $
Dan Collins	40 000 $ (1)
Salary Remaining :	0 $
Brandon Hickey	40 000 $ (1)
Salary Remaining :	0 $
Alex Lintuniemi	30 000 $ (1)
Salary Remaining :	0 $
Kaapo Kahkonen	30 000 $ (2)
Salary Remaining :	0 $
Hunter Smith	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	35
Salary Commitment
Year 2022 : 2 375 000 $
Year 2023 : 1 695 000 $
Year 2024 : 885 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 375 000 $
Year 2023 : 1 695 000 $
Year 2024 : 885 000 $
Year 2025 : 0 $

National

Arena Capacity - Ticket Price Attendance - %
Arena Name	Forum
Level 1:	6100 - 132 $ - 5 868 - 96,20%
Level 2:	5100 - 99 $ - 4 963 - 97,31%
Level 3:	2050 - 70 $ - 2 050 - 100,00%
Level 4:	4100 - 48 $ - 4 100 - 100,00%
Luxury :	1017 - 286 $ - 1 010 - 99,26%
Total Capacity :	18367
Farm
Farm Level 1:	2000 - 61 $ - 1 970 - 98,51%
Farm Level 2:	1000 - 44 $ - 989 - 98,88%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 991 - 97,95%
Average Income per Game	2160232,66666667
Year to Date Revenue	12 961 396 $
Farm
Home Games Left	0
Average Attendance - %	2 959 - 98,63%
Average Income per Game	186605,636363636
Year to Date Revenue	2 052 662 $
Expense
Pro Players Total Salaries	70 175 000 $
Farm Players Total Salaries	2 087 500 $
Coaches Total Salaries	1 250 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	38 241 210 $
Projected Bank Account	38 241 210 $

Pro Players Salaries
Joey Hishon	6 500 000 $ (3)
-Salary Remaining :	0 $
Wojtek Wolski	5 750 000 $ (2)
-Salary Remaining :	0 $
Robert Grau	5 700 000 $ (2)
-Salary Remaining :	0 $
Jakub Vojta	5 000 000 $ (4)
-Salary Remaining :	0 $
Devin Setoguchi	5 000 000 $ (3)
-Salary Remaining :	0 $
Radek Smolenack	4 250 000 $ (3)
-Salary Remaining :	0 $
Leland Irving	4 250 000 $ (2)
-Salary Remaining :	0 $
Rob Schremp	4 000 000 $ (2)
-Salary Remaining :	0 $
Jordan Eberle	3 750 000 $ (2)
-Salary Remaining :	0 $
Erwin Mazza	3 600 000 $ (1)
-Salary Remaining :	0 $
Derrick Pouliot	3 500 000 $ (3)
-Salary Remaining :	0 $
Adam Lowry	2 500 000 $ (4)
-Salary Remaining :	0 $
Chris Durand	2 500 000 $ (1)
-Salary Remaining :	0 $
Petr Kalus	2 425 000 $ (1)
-Salary Remaining :	0 $
Artem Khvostov	2 250 000 $ (2)
-Salary Remaining :	0 $
Jordan Schmaltz	2 250 000 $ (2)
-Salary Remaining :	0 $
Mattias Holmsted	2 000 000 $ (1)
-Salary Remaining :	0 $
Julius Hartmark	1 950 000 $ (1)
-Salary Remaining :	0 $
Mikolaj Gomulka	1 750 000 $ (1)
-Salary Remaining :	0 $
Jonne Hovi	950 000 $ (2)
-Salary Remaining :	0 $
Vladislav Kamenev	300 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2022 : 70 175 000 $
Year 2023 : 55 650 000 $
Year 2024 : 26 750 000 $
Year 2025 : 7 500 000 $
Salary Average Commitment
Year 2022 : 70 175 000 $
Year 2023 : 55 650 000 $
Year 2024 : 26 750 000 $
Year 2025 : 7 500 000 $
Salary Cap with 1 Way Contract
Year 2022 : 70 175 000 $
Year 2023 : 55 650 000 $
Year 2024 : 26 750 000 $
Year 2025 : 7 500 000 $

Farm Players Salaries
Brett Ritchie	175 000 $ (3)
Salary Remaining :	0 $
Justin Kea	150 000 $ (2)
Salary Remaining :	0 $
Sergei Ivasiv	100 000 $ (1)
Salary Remaining :	0 $
Tyler Cuma	100 000 $ (1)
Salary Remaining :	0 $
Talgat Bodritskaja	95 000 $ (1)
Salary Remaining :	0 $
Max Gaede	80 000 $ (1)
Salary Remaining :	0 $
Theo Peckham	75 000 $ (1)
Salary Remaining :	0 $
Del Ducharme	75 000 $ (1)
Salary Remaining :	0 $
Michael Paliotta	75 000 $ (2)
Salary Remaining :	0 $
Kyle Clifford	75 000 $ (1)
Salary Remaining :	0 $
Chris Driedger	75 000 $ (3)
Salary Remaining :	0 $
Kirill Kabanov	72 500 $ (1)
Salary Remaining :	0 $
Eric Mestery (Out of Payroll)	70 000 $ (1)
Salary Remaining :	0 $
Kevin Sundher	65 000 $ (1)
Salary Remaining :	0 $
Julien Kensett	60 000 $ (1)
Salary Remaining :	0 $
Rene Kadlek	55 000 $ (2)
Salary Remaining :	0 $
Jordan Binnington	50 000 $ (1)
Salary Remaining :	0 $
Erik Karlson	40 000 $ (2)
Salary Remaining :	0 $
Alex Schoenborn	40 000 $ (2)
Salary Remaining :	0 $
Justin Bailey	40 000 $ (1)
Salary Remaining :	0 $
Maxim Letunov	40 000 $ (1)
Salary Remaining :	0 $
Artturi Lehkonen	40 000 $ (1)
Salary Remaining :	0 $
Alfonsas Jasaitis	40 000 $ (1)
Salary Remaining :	0 $
Niklas Johannesson	40 000 $ (1)
Salary Remaining :	0 $
Robin Norell	40 000 $ (2)
Salary Remaining :	0 $
Ivan Chernyakov	40 000 $ (1)
Salary Remaining :	0 $
Jordan Greenway	40 000 $ (2)
Salary Remaining :	0 $
Tyrell Goulbourne	30 000 $ (1)
Salary Remaining :	0 $
Gustav Olofsson	30 000 $ (1)
Salary Remaining :	0 $
Brett Lernout	30 000 $ (1)
Salary Remaining :	0 $
Ilya Sorokin	30 000 $ (2)
Salary Remaining :	0 $
Jonas Johansson	30 000 $ (1)
Salary Remaining :	0 $
Steven Santini	30 000 $ (1)
Salary Remaining :	0 $
Nikita Tryamkin	30 000 $ (1)
Salary Remaining :	0 $
Jack Glover	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	35
Salary Commitment
Year 2022 : 2 087 500 $
Year 2023 : 720 000 $
Year 2024 : 250 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 087 500 $
Year 2023 : 720 000 $
Year 2024 : 250 000 $
Year 2025 : 0 $

Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Jack Hammer
Level 1:	8000 - 95 $ - 0 - 0,00%
Level 2:	7000 - 75 $ - 0 - 0,00%
Level 3:	4000 - 65 $ - 0 - 0,00%
Level 4:	6000 - 45 $ - 0 - 0,00%
Luxury :	3000 - 180 $ - 0 - 0,00%
Total Capacity :	28000
Farm
Farm Level 1:	2000 - 40 $ - 1 829 - 91,47%
Farm Level 2:	1000 - 25 $ - 944 - 94,35%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 773 - 92,43%
Average Income per Game	110307,166666667
Year to Date Revenue	661 843 $
Expense
Pro Players Total Salaries	63 650 000 $
Farm Players Total Salaries	2 581 000 $
Coaches Total Salaries	1 600 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 275 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	19 613 172 $
Projected Bank Account	19 613 172 $

Pro Players Salaries
Andrei Gribko	7 000 000 $ (1)
-Salary Remaining :	0 $
Jamie Benn	6 250 000 $ (1)
-Salary Remaining :	0 $
Michael Frolik	5 000 000 $ (2)
-Salary Remaining :	0 $
Mason Raymond	5 000 000 $ (1)
-Salary Remaining :	0 $
Ryan Strome	4 500 000 $ (3)
-Salary Remaining :	0 $
Jamie McGinn	4 000 000 $ (1)
-Salary Remaining :	0 $
Semen Varlamov	3 900 000 $ (2)
-Salary Remaining :	0 $
Mattias Tedenby	3 400 000 $ (4)
-Salary Remaining :	0 $
Radek Smolenak	3 000 000 $ (2)
-Salary Remaining :	0 $
Emeric Bradlet	2 900 000 $ (1)
-Salary Remaining :	0 $
Valdis Prusis	2 800 000 $ (1)
-Salary Remaining :	0 $
Sergio Hogan	2 400 000 $ (1)
-Salary Remaining :	0 $
Nick Petrecki	2 250 000 $ (1)
-Salary Remaining :	0 $
Matt Clark	2 000 000 $ (2)
-Salary Remaining :	0 $
Hsi-men Xu	1 950 000 $ (1)
-Salary Remaining :	0 $
David Fischer	1 600 000 $ (1)
-Salary Remaining :	0 $
Ryan Spooner	1 500 000 $ (1)
-Salary Remaining :	0 $
Tyler Wotherspoon	900 000 $ (2)
-Salary Remaining :	0 $
Zachary Fucale	750 000 $ (1)
-Salary Remaining :	0 $
Aaron Palushaj	550 000 $ (2)
-Salary Remaining :	0 $
Nikita Zadorov	500 000 $ (1)
-Salary Remaining :	0 $
Kevin Shattenkirk	500 000 $ (1)
-Salary Remaining :	0 $
Nikita Scherbak	500 000 $ (1)
-Salary Remaining :	0 $
Harrison Reed	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2022 : 63 650 000 $
Year 2023 : 23 250 000 $
Year 2024 : 7 900 000 $
Year 2025 : 3 400 000 $
Salary Average Commitment
Year 2022 : 63 650 000 $
Year 2023 : 23 250 000 $
Year 2024 : 7 900 000 $
Year 2025 : 3 400 000 $
Salary Cap with 1 Way Contract
Year 2022 : 63 650 000 $
Year 2023 : 23 250 000 $
Year 2024 : 7 900 000 $
Year 2025 : 3 400 000 $

Farm Players Salaries
Anders Nilsson	160 000 $ (1)
Salary Remaining :	0 $
Eric Gryba	150 000 $ (4)
Salary Remaining :	0 $
Brock Beukeboom	150 000 $ (2)
Salary Remaining :	0 $
Dennis Persson	130 000 $ (1)
Salary Remaining :	0 $
Ryan Sproul	125 000 $ (2)
Salary Remaining :	0 $
Nicklas Jensen	120 000 $ (2)
Salary Remaining :	0 $
Svein Ribur	120 000 $ (2)
Salary Remaining :	0 $
Josh Leivo	95 000 $ (2)
Salary Remaining :	0 $
Christian Thomas	95 000 $ (2)
Salary Remaining :	0 $
Emerson Etem	90 000 $ (1)
Salary Remaining :	0 $
Radek Faksa	90 000 $ (2)
Salary Remaining :	0 $
Sergei Demidchik	90 000 $ (1)
Salary Remaining :	0 $
Maxime Tanguay	85 000 $ (1)
Salary Remaining :	0 $
Vincent Trocheck	85 000 $ (1)
Salary Remaining :	0 $
Andrij Boiko	85 000 $ (2)
Salary Remaining :	0 $
Kevin Fiala (Out of Payroll)	75 000 $ (1)
Salary Remaining :	0 $
Ludomil Geras	75 000 $ (1)
Salary Remaining :	0 $
Alex Chiasson	70 000 $ (2)
Salary Remaining :	0 $
Iwan Pruszkowski	65 000 $ (1)
Salary Remaining :	0 $
Julian Melchiori	60 000 $ (1)
Salary Remaining :	0 $
Wayne Simmonds	55 000 $ (1)
Salary Remaining :	0 $
Alexander Steen	55 000 $ (1)
Salary Remaining :	0 $
Mattia Marcantuoni	55 000 $ (2)
Salary Remaining :	0 $
Peter Smrek	51 000 $ (1)
Salary Remaining :	0 $
Alexander Wennberg	50 000 $ (1)
Salary Remaining :	0 $
Len Gregoire	40 000 $ (1)
Salary Remaining :	0 $
Rolan McKeown	40 000 $ (1)
Salary Remaining :	0 $
Robert Hagg	40 000 $ (1)
Salary Remaining :	0 $
Ville Husso	30 000 $ (1)
Salary Remaining :	0 $
Louis Belpedio	30 000 $ (1)
Salary Remaining :	0 $
Keegan Kanzig	30 000 $ (1)
Salary Remaining :	0 $
Nick Magyar	30 000 $ (1)
Salary Remaining :	0 $
Fredrik Olofsson	30 000 $ (1)
Salary Remaining :	0 $
Niklas Hansson	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2022 : 2 581 000 $
Year 2023 : 1 155 000 $
Year 2024 : 150 000 $
Year 2025 : 150 000 $
Salary Average Commitment
Year 2022 : 2 581 000 $
Year 2023 : 1 155 000 $
Year 2024 : 150 000 $
Year 2025 : 150 000 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	6650 - 118 $ - 0 - 0,00%
Level 2:	5550 - 88 $ - 0 - 0,00%
Level 3:	2225 - 68 $ - 0 - 0,00%
Level 4:	4450 - 48 $ - 0 - 0,00%
Luxury :	1125 - 268 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 51 $ - 1 876 - 93,81%
Farm Level 2:	1000 - 39 $ - 924 - 92,40%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 800 - 93,34%
Average Income per Game	150161,333333333
Year to Date Revenue	900 968 $
Expense
Pro Players Total Salaries	59 275 000 $
Farm Players Total Salaries	2 485 000 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	85 332 815 $
Projected Bank Account	85 332 815 $

Pro Players Salaries
Riley Holzapfel	5 750 000 $ (1)
-Salary Remaining :	0 $
Karl Rimeaux	5 200 000 $ (3)
-Salary Remaining :	0 $
Kristopher Letang	4 250 000 $ (4)
-Salary Remaining :	0 $
Radovan Kwasnicki	4 250 000 $ (2)
-Salary Remaining :	0 $
Mathieu Carle	4 000 000 $ (3)
-Salary Remaining :	0 $
Lars Doepker	3 500 000 $ (2)
-Salary Remaining :	0 $
Alexander Vasyunov	3 500 000 $ (2)
-Salary Remaining :	0 $
Mike Richards	3 150 000 $ (1)
-Salary Remaining :	0 $
Letas Kleiza	3 000 000 $ (3)
-Salary Remaining :	0 $
Florent Blais	3 000 000 $ (3)
-Salary Remaining :	0 $
Jamie McBain	2 750 000 $ (3)
-Salary Remaining :	0 $
Paul Stastny	2 700 000 $ (1)
-Salary Remaining :	0 $
Colten Teubert	2 400 000 $ (2)
-Salary Remaining :	0 $
Manfred Staubel	2 000 000 $ (1)
-Salary Remaining :	0 $
Bastien DeBerthellemy	1 500 000 $ (1)
-Salary Remaining :	0 $
Sasha Pokulok	1 200 000 $ (2)
-Salary Remaining :	0 $
Mike Weber	1 150 000 $ (3)
-Salary Remaining :	0 $
Grant Lewis	1 000 000 $ (2)
-Salary Remaining :	0 $
Brandon Saad	950 000 $ (1)
-Salary Remaining :	0 $
Stanislaus Cuprik	900 000 $ (3)
-Salary Remaining :	0 $
Sean Couturier	900 000 $ (1)
-Salary Remaining :	0 $
Charlie Coyle	875 000 $ (1)
-Salary Remaining :	0 $
Max Pacioretty	850 000 $ (2)
-Salary Remaining :	0 $
Florent Francillon	500 000 $ (1)
-Salary Remaining :	0 $
Conner Bleackley	400 000 $ (1)
-Salary Remaining :	0 $
Ulf Silander	400 000 $ (3)
-Salary Remaining :	0 $
Milan Lucic	400 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	27
Salary Commitment
Year 2022 : 60 475 000 $
Year 2023 : 41 750 000 $
Year 2024 : 25 050 000 $
Year 2025 : 4 250 000 $
Salary Average Commitment
Year 2022 : 60 475 000 $
Year 2023 : 41 750 000 $
Year 2024 : 25 050 000 $
Year 2025 : 4 250 000 $
Salary Cap with 1 Way Contract
Year 2022 : 60 475 000 $
Year 2023 : 41 750 000 $
Year 2024 : 25 050 000 $
Year 2025 : 4 250 000 $

Farm Players Salaries
Phil Halick	200 000 $ (1)
Salary Remaining :	0 $
Brian Dumoulin	125 000 $ (3)
Salary Remaining :	0 $
Dmitriy Doletsky	120 000 $ (3)
Salary Remaining :	0 $
Troy Bourke	100 000 $ (3)
Salary Remaining :	0 $
Nikolai Dolidovich	100 000 $ (2)
Salary Remaining :	0 $
Inge Bjoernson	100 000 $ (4)
Salary Remaining :	0 $
Johannes Airikkala	95 000 $ (1)
Salary Remaining :	0 $
Olli Maatta	95 000 $ (3)
Salary Remaining :	0 $
Kerkko Kuoppala	90 000 $ (2)
Salary Remaining :	0 $
Tanner Richard	90 000 $ (3)
Salary Remaining :	0 $
Michel Francis	85 000 $ (1)
Salary Remaining :	0 $
Vilhelm Steen	85 000 $ (2)
Salary Remaining :	0 $
Wilhelm Birkeland	85 000 $ (4)
Salary Remaining :	0 $
Jordan Weal	70 000 $ (1)
Salary Remaining :	0 $
Duncan Siemens	70 000 $ (1)
Salary Remaining :	0 $
Johan Stahl	65 000 $ (1)
Salary Remaining :	0 $
Misoslav Gemela	65 000 $ (1)
Salary Remaining :	0 $
Odd Lindahl	60 000 $ (4)
Salary Remaining :	0 $
Marc-Antoine Pouliot	50 000 $ (2)
Salary Remaining :	0 $
Scott Harrington	50 000 $ (2)
Salary Remaining :	0 $
Stephon Williams	50 000 $ (3)
Salary Remaining :	0 $
Adam Janosik	50 000 $ (1)
Salary Remaining :	0 $
Taylor Aronson	50 000 $ (1)
Salary Remaining :	0 $
Robert Kjellsson	50 000 $ (2)
Salary Remaining :	0 $
Dylan Labbe	50 000 $ (3)
Salary Remaining :	0 $
Rupert Klimmer	50 000 $ (1)
Salary Remaining :	0 $
Damien DiLivio	45 000 $ (1)
Salary Remaining :	0 $
Brett Pollock	40 000 $ (1)
Salary Remaining :	0 $
Bryce Swan	40 000 $ (4)
Salary Remaining :	0 $
Nicolas Aube-Kubel	40 000 $ (1)
Salary Remaining :	0 $
Enn Oll	40 000 $ (3)
Salary Remaining :	0 $
Bernd Nyholm	40 000 $ (3)
Salary Remaining :	0 $
Jonathon Barnes	40 000 $ (3)
Salary Remaining :	0 $
Brandon Montour	40 000 $ (1)
Salary Remaining :	0 $
Yan-Pavel Laplante	30 000 $ (1)
Salary Remaining :	0 $
William Carrier	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	36
Salary Commitment
Year 2022 : 2 485 000 $
Year 2023 : 1 460 000 $
Year 2024 : 1 035 000 $
Year 2025 : 285 000 $
Salary Average Commitment
Year 2022 : 2 485 000 $
Year 2023 : 1 460 000 $
Year 2024 : 1 035 000 $
Year 2025 : 285 000 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6825 - 125 $ - 6 825 - 100,00%
Level 2:	5775 - 92 $ - 5 329 - 92,28%
Level 3:	2362 - 70 $ - 2 285 - 96,75%
Level 4:	4725 - 50 $ - 4 425 - 93,65%
Luxury :	1313 - 260 $ - 1 175 - 89,46%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 62 $ - 0 - 0,00%
Farm Level 2:	1000 - 42 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 039 - 95,43%
Average Income per Game	2314268,66666667
Year to Date Revenue	6 942 806 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	71 900 000 $
Farm Players Total Salaries	2 477 500 $
Coaches Total Salaries	2 400 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	55 603 760 $
Projected Bank Account	55 603 760 $

Pro Players Salaries
Robertas Puusepp	6 000 000 $ (4)
-Salary Remaining :	0 $
Jarmo Saarinen	5 500 000 $ (1)
-Salary Remaining :	0 $
Luc Bourdon	5 250 000 $ (4)
-Salary Remaining :	0 $
Akim Aliu	5 200 000 $ (4)
-Salary Remaining :	0 $
Derick Brassard	5 000 000 $ (1)
-Salary Remaining :	0 $
Anatoli Berezhnin	5 000 000 $ (2)
-Salary Remaining :	0 $
Keaton Ellerby	4 250 000 $ (2)
-Salary Remaining :	0 $
Riku Helenius	4 000 000 $ (1)
-Salary Remaining :	0 $
Mattias Soderqvist	3 750 000 $ (3)
-Salary Remaining :	0 $
Roman Josi	3 250 000 $ (1)
-Salary Remaining :	0 $
Thomas Hickey	3 000 000 $ (1)
-Salary Remaining :	0 $
Andrej Dyakonov	2 800 000 $ (3)
-Salary Remaining :	0 $
Daniil Lodygin	2 750 000 $ (1)
-Salary Remaining :	0 $
Dalibor Rabl	2 500 000 $ (1)
-Salary Remaining :	0 $
Lars Eller	2 500 000 $ (2)
-Salary Remaining :	0 $
Brett Bulmer	2 200 000 $ (2)
-Salary Remaining :	0 $
Mark Mitera	2 000 000 $ (2)
-Salary Remaining :	0 $
Malcolm Subban	1 500 000 $ (2)
-Salary Remaining :	0 $
Bernard Roch	1 250 000 $ (1)
-Salary Remaining :	0 $
Egon Graupe	900 000 $ (1)
-Salary Remaining :	0 $
Martinus Traa	900 000 $ (1)
-Salary Remaining :	0 $
Brett Ponich	850 000 $ (1)
-Salary Remaining :	0 $
Justin Vaive	750 000 $ (1)
-Salary Remaining :	0 $
Jakub Vrana	400 000 $ (1)
-Salary Remaining :	0 $
Nick Foligno	400 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2022 : 71 900 000 $
Year 2023 : 40 850 000 $
Year 2024 : 23 000 000 $
Year 2025 : 16 450 000 $
Salary Average Commitment
Year 2022 : 71 900 000 $
Year 2023 : 40 850 000 $
Year 2024 : 23 000 000 $
Year 2025 : 16 450 000 $
Salary Cap with 1 Way Contract
Year 2022 : 71 900 000 $
Year 2023 : 40 850 000 $
Year 2024 : 23 000 000 $
Year 2025 : 16 450 000 $

Farm Players Salaries
Henrik Koivisto	150 000 $ (1)
Salary Remaining :	0 $
John F. Ringle	125 000 $ (1)
Salary Remaining :	0 $
Janis Dabolins	125 000 $ (2)
Salary Remaining :	0 $
Victor Oreskovich	125 000 $ (2)
Salary Remaining :	0 $
David Shantz	125 000 $ (1)
Salary Remaining :	0 $
Shane Prince	100 000 $ (2)
Salary Remaining :	0 $
Dana Tyrell	100 000 $ (1)
Salary Remaining :	0 $
Jian-ying Kwan	100 000 $ (1)
Salary Remaining :	0 $
Luca Sbisa	100 000 $ (1)
Salary Remaining :	0 $
Marcus Johansson	100 000 $ (2)
Salary Remaining :	0 $
Anthony Stolarz	92 500 $ (4)
Salary Remaining :	0 $
Thomas Massarelli	80 000 $ (2)
Salary Remaining :	0 $
Sverre Smith	75 000 $ (1)
Salary Remaining :	0 $
Akihisa Aikyo	75 000 $ (2)
Salary Remaining :	0 $
Haydn Fleury	75 000 $ (1)
Salary Remaining :	0 $
Tommy Sestito	75 000 $ (1)
Salary Remaining :	0 $
Jaroslav Bros	75 000 $ (1)
Salary Remaining :	0 $
Dalyn Flatt	65 000 $ (3)
Salary Remaining :	0 $
Mikelis Lauzackas	60 000 $ (2)
Salary Remaining :	0 $
Jujhar Khaira	60 000 $ (4)
Salary Remaining :	0 $
Mart Ilkka	60 000 $ (3)
Salary Remaining :	0 $
Vlastimil Haisman	50 000 $ (1)
Salary Remaining :	0 $
Justin Williams	50 000 $ (1)
Salary Remaining :	0 $
Dalemir Kalinski	50 000 $ (2)
Salary Remaining :	0 $
Mariss Bats	50 000 $ (2)
Salary Remaining :	0 $
Dalibor Terpak	50 000 $ (1)
Salary Remaining :	0 $
Remi Elie	40 000 $ (1)
Salary Remaining :	0 $
Aidas Mazutis	40 000 $ (1)
Salary Remaining :	0 $
Jonas Ahnelov	40 000 $ (1)
Salary Remaining :	0 $
Janos Maco	40 000 $ (1)
Salary Remaining :	0 $
Keaton Thompson	40 000 $ (3)
Salary Remaining :	0 $
Julius Bergman	30 000 $ (1)
Salary Remaining :	0 $
Juho Lammikko	30 000 $ (1)
Salary Remaining :	0 $
Petr Vosta	25 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2022 : 2 477 500 $
Year 2023 : 1 082 500 $
Year 2024 : 317 500 $
Year 2025 : 152 500 $
Salary Average Commitment
Year 2022 : 2 477 500 $
Year 2023 : 1 082 500 $
Year 2024 : 317 500 $
Year 2025 : 152 500 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6500 - 140 $ - 6 391 - 98,33%
Level 2:	5500 - 105 $ - 5 281 - 96,02%
Level 3:	2250 - 80 $ - 2 131 - 94,70%
Level 4:	4500 - 60 $ - 4 122 - 91,60%
Luxury :	1250 - 270 $ - 1 228 - 98,21%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 75 $ - 1 853 - 92,64%
Farm Level 2:	1000 - 50 $ - 937 - 93,73%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 153 - 95,76%
Average Income per Game	2415954,16666667
Year to Date Revenue	14 495 725 $
Farm
Home Games Left	0
Average Attendance - %	2 790 - 93,01%
Average Income per Game	211845,5
Year to Date Revenue	1 271 073 $
Expense
Pro Players Total Salaries	69 135 000 $
Farm Players Total Salaries	2 935 500 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	39 998 932 $
Projected Bank Account	39 998 932 $

Pro Players Salaries
Sidney Crosby	8 700 000 $ (2)
-Salary Remaining :	0 $
Benoit Pouliot	8 000 000 $ (3)
-Salary Remaining :	0 $
Steven Stamkos	6 000 000 $ (2)
-Salary Remaining :	0 $
Claude Giroux	5 000 000 $ (1)
-Salary Remaining :	0 $
Joe Finley	4 750 000 $ (4)
-Salary Remaining :	0 $
Andrew Cogliano	4 000 000 $ (1)
-Salary Remaining :	0 $
Tomas Kana	3 800 000 $ (1)
-Salary Remaining :	0 $
Carl Visheau	3 360 000 $ (1)
-Salary Remaining :	0 $
Mikko Koskinen	3 250 000 $ (2)
-Salary Remaining :	0 $
Viktor Hedman	3 000 000 $ (3)
-Salary Remaining :	0 $
Evander Kane	3 000 000 $ (3)
-Salary Remaining :	0 $
Jonathan Huberdeau	3 000 000 $ (1)
-Salary Remaining :	0 $
Nick Bjugstad	2 500 000 $ (2)
-Salary Remaining :	0 $
Mathew Dumba	1 750 000 $ (2)
-Salary Remaining :	0 $
Dougie Hamilton	1 300 000 $ (1)
-Salary Remaining :	0 $
John Gibson	1 300 000 $ (1)
-Salary Remaining :	0 $
Valeri Nichushkin	1 125 000 $ (4)
-Salary Remaining :	0 $
Aaron Ekblad	1 000 000 $ (1)
-Salary Remaining :	0 $
Frederik Gauthier	750 000 $ (1)
-Salary Remaining :	0 $
Jayce Hawryluk	750 000 $ (1)
-Salary Remaining :	0 $
Sean Monahan	750 000 $ (1)
-Salary Remaining :	0 $
Anton Slepyshev	750 000 $ (2)
-Salary Remaining :	0 $
Travis Sandheim	500 000 $ (1)
-Salary Remaining :	0 $
Ryan Turek	400 000 $ (1)
-Salary Remaining :	0 $
Brady Calla	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2022 : 69 135 000 $
Year 2023 : 42 825 000 $
Year 2024 : 19 875 000 $
Year 2025 : 5 875 000 $
Salary Average Commitment
Year 2022 : 69 135 000 $
Year 2023 : 42 825 000 $
Year 2024 : 19 875 000 $
Year 2025 : 5 875 000 $
Salary Cap with 1 Way Contract
Year 2022 : 69 135 000 $
Year 2023 : 42 825 000 $
Year 2024 : 19 875 000 $
Year 2025 : 5 875 000 $

Farm Players Salaries
Cody Ceci	180 000 $ (3)
Salary Remaining :	0 $
Jake Gardiner	150 000 $ (2)
Salary Remaining :	0 $
Mike Green	120 000 $ (2)
Salary Remaining :	0 $
Mikko Lehtonen	110 000 $ (3)
Salary Remaining :	0 $
Per Forssell	100 000 $ (2)
Salary Remaining :	0 $
Josh Wesley	100 000 $ (3)
Salary Remaining :	0 $
Brady Metcalfe	100 000 $ (3)
Salary Remaining :	0 $
Roman Teslyuk	100 000 $ (2)
Salary Remaining :	0 $
Santtu Lipponen	100 000 $ (3)
Salary Remaining :	0 $
Oliver Bjorkstrand	100 000 $ (3)
Salary Remaining :	0 $
Brendan Leipsic	100 000 $ (3)
Salary Remaining :	0 $
Enver Lisin	98 000 $ (1)
Salary Remaining :	0 $
Kevin Marshall	97 500 $ (1)
Salary Remaining :	0 $
Marek Nord	85 000 $ (1)
Salary Remaining :	0 $
Rasmus Ristolainen	80 000 $ (1)
Salary Remaining :	0 $
Darin Olver	80 000 $ (1)
Salary Remaining :	0 $
Carter Ashton	80 000 $ (3)
Salary Remaining :	0 $
Jimmy Hayes	80 000 $ (1)
Salary Remaining :	0 $
Radko Gudas	75 000 $ (2)
Salary Remaining :	0 $
Karri Jokinen	75 000 $ (1)
Salary Remaining :	0 $
Anthony Camara	75 000 $ (2)
Salary Remaining :	0 $
Calle Jarnkrok	70 000 $ (3)
Salary Remaining :	0 $
Akira Okamoto	70 000 $ (3)
Salary Remaining :	0 $
Nobuyuki Yamamoto	65 000 $ (4)
Salary Remaining :	0 $
Kabok Goukov	60 000 $ (2)
Salary Remaining :	0 $
Brodie Dupont	60 000 $ (4)
Salary Remaining :	0 $
Robby Fabbri	50 000 $ (1)
Salary Remaining :	0 $
Alex Nedeljkovic	50 000 $ (1)
Salary Remaining :	0 $
Neeme Uvisorg	50 000 $ (2)
Salary Remaining :	0 $
Kyle Wood	50 000 $ (3)
Salary Remaining :	0 $
Chase Perry	50 000 $ (4)
Salary Remaining :	0 $
Jon Gillies	40 000 $ (2)
Salary Remaining :	0 $
Vaclav Karabacek	40 000 $ (1)
Salary Remaining :	0 $
Blaise Anderhub	40 000 $ (3)
Salary Remaining :	0 $
Rinat Salnikov	40 000 $ (1)
Salary Remaining :	0 $
Geoff Paukovich	40 000 $ (3)
Salary Remaining :	0 $
Valentin Zykov	40 000 $ (1)
Salary Remaining :	0 $
Zoltan Lucchesi	35 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	38
Salary Commitment
Year 2022 : 2 935 500 $
Year 2023 : 2 085 000 $
Year 2024 : 1 315 000 $
Year 2025 : 175 000 $
Salary Average Commitment
Year 2022 : 2 935 500 $
Year 2023 : 2 085 000 $
Year 2024 : 1 315 000 $
Year 2025 : 175 000 $

Scorpions

Arena Capacity - Ticket Price Attendance - %
Arena Name	Preussag Arena - C
Level 1:	7150 - 140 $ - 6 955 - 97,27%
Level 2:	6050 - 115 $ - 5 899 - 97,51%
Level 3:	2475 - 85 $ - 2 426 - 98,02%
Level 4:	4950 - 55 $ - 4 729 - 95,54%
Luxury :	1375 - 300 $ - 1 361 - 98,99%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 50 $ - 1 888 - 94,39%
Farm Level 2:	1000 - 40 $ - 902 - 90,18%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	21 371 - 97,14%
Average Income per Game	2537526,5
Year to Date Revenue	20 300 212 $
Farm
Home Games Left	0
Average Attendance - %	2 790 - 92,98%
Average Income per Game	99998
Year to Date Revenue	399 992 $
Expense
Pro Players Total Salaries	65 916 999 $
Farm Players Total Salaries	2 154 500 $
Coaches Total Salaries	2 550 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	77 759 424 $
Projected Bank Account	77 759 424 $

Pro Players Salaries
John Tavares	6 500 000 $ (2)
-Salary Remaining :	0 $
Kris Russell	5 700 000 $ (3)
-Salary Remaining :	0 $
Trevor Lewis	5 000 000 $ (1)
-Salary Remaining :	0 $
Francois Bouchard	4 800 000 $ (1)
-Salary Remaining :	0 $
Frederic Nigh	4 250 000 $ (2)
-Salary Remaining :	0 $
Gunther Maurer	4 000 000 $ (3)
-Salary Remaining :	0 $
Patrick Kane	3 900 000 $ (3)
-Salary Remaining :	0 $
Joachim Mahlke	3 750 000 $ (1)
-Salary Remaining :	0 $
Mikko Koivu	3 500 000 $ (2)
-Salary Remaining :	0 $
Joe Ryan	3 000 000 $ (3)
-Salary Remaining :	0 $
Dylan McIlrath	3 000 000 $ (2)
-Salary Remaining :	0 $
Philip McRae	2 500 000 $ (1)
-Salary Remaining :	0 $
Aki Koskinen	2 400 000 $ (1)
-Salary Remaining :	0 $
Ryan Murray	2 000 000 $ (2)
-Salary Remaining :	0 $
Kenji Yoshioka	1 800 000 $ (2)
-Salary Remaining :	0 $
Zac Dalpe	1 800 000 $ (2)
-Salary Remaining :	0 $
Chris Butler	1 567 000 $ (3)
-Salary Remaining :	0 $
William Sweatt	1 500 000 $ (2)
-Salary Remaining :	0 $
Aleksas Gaizauskas	1 499 999 $ (1)
-Salary Remaining :	0 $
Tanner Pearson	800 000 $ (2)
-Salary Remaining :	0 $
Valeri Mikhnovets	750 000 $ (3)
-Salary Remaining :	0 $
Alex Tuch	500 000 $ (1)
-Salary Remaining :	0 $
Drew Shore	500 000 $ (1)
-Salary Remaining :	0 $
Joakim Andersson	450 000 $ (1)
-Salary Remaining :	0 $
Zach Boychuk	450 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2022 : 65 916 999 $
Year 2023 : 44 517 000 $
Year 2024 : 18 917 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 65 916 999 $
Year 2023 : 44 517 000 $
Year 2024 : 18 917 000 $
Year 2025 : 0 $
Salary Cap with 1 Way Contract
Year 2022 : 65 916 999 $
Year 2023 : 44 517 000 $
Year 2024 : 18 917 000 $
Year 2025 : 0 $

Farm Players Salaries
Stanislaus Gabrysh	150 000 $ (3)
Salary Remaining :	0 $
Simon Gamache	120 000 $ (1)
Salary Remaining :	0 $
Dave Bolland	110 000 $ (2)
Salary Remaining :	0 $
Joni Pitkanen	100 000 $ (1)
Salary Remaining :	0 $
Igor Shesterkin	100 000 $ (3)
Salary Remaining :	0 $
Andrei Kramskoy	80 000 $ (1)
Salary Remaining :	0 $
Franz Salzgeber	80 000 $ (1)
Salary Remaining :	0 $
Ryan Kujawinski	77 000 $ (1)
Salary Remaining :	0 $
Ben Gilcrest	75 000 $ (2)
Salary Remaining :	0 $
Bud Holloway	70 000 $ (1)
Salary Remaining :	0 $
Yosuke Moritani	70 000 $ (1)
Salary Remaining :	0 $
Jason Clark	67 500 $ (2)
Salary Remaining :	0 $
Ivan Capponi	60 000 $ (4)
Salary Remaining :	0 $
Dmitrij Jaskin	60 000 $ (1)
Salary Remaining :	0 $
Alexandre Grenier	60 000 $ (1)
Salary Remaining :	0 $
Samiilo Tereshchuk	60 000 $ (1)
Salary Remaining :	0 $
Eduard Formanov	60 000 $ (2)
Salary Remaining :	0 $
Greg Nemisz	60 000 $ (1)
Salary Remaining :	0 $
Jendrzej Czapiewski	60 000 $ (3)
Salary Remaining :	0 $
Cade Fairchild	50 000 $ (3)
Salary Remaining :	0 $
Alexandre Mallet	50 000 $ (1)
Salary Remaining :	0 $
Michael Carman	50 000 $ (1)
Salary Remaining :	0 $
Dan Fritsche	50 000 $ (1)
Salary Remaining :	0 $
Kevin Labanc	50 000 $ (3)
Salary Remaining :	0 $
Brycen Martin	45 000 $ (3)
Salary Remaining :	0 $
Matthew Nieto	45 000 $ (2)
Salary Remaining :	0 $
Sam Lafferty	45 000 $ (3)
Salary Remaining :	0 $
Jason Dickinson	40 000 $ (1)
Salary Remaining :	0 $
Jeff Drouin-Deslaurier	40 000 $ (1)
Salary Remaining :	0 $
Marius Schenk	40 000 $ (1)
Salary Remaining :	0 $
Evgeni Strogolev	40 000 $ (1)
Salary Remaining :	0 $
Dale Mitchell	40 000 $ (1)
Salary Remaining :	0 $
Connor Chatham	30 000 $ (1)
Salary Remaining :	0 $
David Nyquist	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2022 : 2 154 500 $
Year 2023 : 917 500 $
Year 2024 : 560 000 $
Year 2025 : 60 000 $
Salary Average Commitment
Year 2022 : 2 154 500 $
Year 2023 : 917 500 $
Year 2024 : 560 000 $
Year 2025 : 60 000 $

Senateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Corel Center
Level 1:	6500 - 125 $ - 6 500 - 100,00%
Level 2:	5500 - 95 $ - 5 418 - 98,51%
Level 3:	2250 - 78 $ - 2 142 - 95,21%
Level 4:	4500 - 52 $ - 4 444 - 98,76%
Luxury :	1250 - 280 $ - 1 182 - 94,52%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 42 $ - 0 - 0,00%
Farm Level 2:	1000 - 28 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 686 - 98,43%
Average Income per Game	2344084,44444444
Year to Date Revenue	21 096 760 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 500 000 $
Farm Players Total Salaries	2 337 500 $
Coaches Total Salaries	1 950 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	48 732 635 $
Projected Bank Account	48 732 635 $

Pro Players Salaries
Bryan Little	8 200 000 $ (3)
-Salary Remaining :	0 $
Anze Kopitar	7 000 000 $ (2)
-Salary Remaining :	0 $
Mark Trepanier	5 000 000 $ (3)
-Salary Remaining :	0 $
Renat Bukin	5 000 000 $ (1)
-Salary Remaining :	0 $
Marc-Edouard Vlasic	4 500 000 $ (4)
-Salary Remaining :	0 $
Sven Krumel	4 000 000 $ (2)
-Salary Remaining :	0 $
Rastislav Mehold	4 000 000 $ (3)
-Salary Remaining :	0 $
Michal Neuvirth	4 000 000 $ (3)
-Salary Remaining :	0 $
Jaden Schwartz	4 000 000 $ (3)
-Salary Remaining :	0 $
Peter Holland	3 500 000 $ (2)
-Salary Remaining :	0 $
James Neal	3 200 000 $ (3)
-Salary Remaining :	0 $
Brayden Schenn	2 500 000 $ (2)
-Salary Remaining :	0 $
Jeff Skinner	2 500 000 $ (3)
-Salary Remaining :	0 $
Ben Bishop	2 000 000 $ (3)
-Salary Remaining :	0 $
Roman Kratochvilov	1 800 000 $ (4)
-Salary Remaining :	0 $
Austin Watson	1 800 000 $ (3)
-Salary Remaining :	0 $
Alex Plante	1 700 000 $ (1)
-Salary Remaining :	0 $
Boris Stefanyshyn	1 600 000 $ (2)
-Salary Remaining :	0 $
Ted Ruth	1 500 000 $ (2)
-Salary Remaining :	0 $
Alexei Brechkovsky	1 200 000 $ (1)
-Salary Remaining :	0 $
Max Domi	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2022 : 69 500 000 $
Year 2023 : 61 100 000 $
Year 2024 : 41 000 000 $
Year 2025 : 6 300 000 $
Salary Average Commitment
Year 2022 : 69 500 000 $
Year 2023 : 61 100 000 $
Year 2024 : 41 000 000 $
Year 2025 : 6 300 000 $
Salary Cap with 1 Way Contract
Year 2022 : 69 500 000 $
Year 2023 : 61 100 000 $
Year 2024 : 41 000 000 $
Year 2025 : 6 300 000 $

Farm Players Salaries
Koji Matsuhira	200 000 $ (3)
Salary Remaining :	0 $
Sergei Kastitsyn	150 000 $ (3)
Salary Remaining :	0 $
Gustav Sebek	120 000 $ (2)
Salary Remaining :	0 $
Tony Cody	110 000 $ (2)
Salary Remaining :	0 $
Ludwig Reithoffer	100 000 $ (2)
Salary Remaining :	0 $
Adam Pelech	100 000 $ (2)
Salary Remaining :	0 $
Jan Runitsky	100 000 $ (1)
Salary Remaining :	0 $
Nikos Bean	90 000 $ (1)
Salary Remaining :	0 $
Ville Immonen	90 000 $ (3)
Salary Remaining :	0 $
Joe Jackson	87 500 $ (1)
Salary Remaining :	0 $
Garrett Klotz	85 000 $ (1)
Salary Remaining :	0 $
Nate Hagemo	85 000 $ (2)
Salary Remaining :	0 $
Jaroslav Sedlak	85 000 $ (1)
Salary Remaining :	0 $
Alexei Sazhin	80 000 $ (1)
Salary Remaining :	0 $
Ville Pokka	75 000 $ (3)
Salary Remaining :	0 $
Patrice Cormier	70 000 $ (4)
Salary Remaining :	0 $
Manfred Lehmann	70 000 $ (2)
Salary Remaining :	0 $
Spencer Machacek	65 000 $ (4)
Salary Remaining :	0 $
Jarrod Maidens	65 000 $ (2)
Salary Remaining :	0 $
Mikhail Nostinikovsky	60 000 $ (1)
Salary Remaining :	0 $
Lucas Taricco	60 000 $ (1)
Salary Remaining :	0 $
Roslan Majerczyk	60 000 $ (1)
Salary Remaining :	0 $
Olivier Hornbostel	60 000 $ (2)
Salary Remaining :	0 $
Arnost Pescha	40 000 $ (1)
Salary Remaining :	0 $
Carl Dahlstrom	40 000 $ (1)
Salary Remaining :	0 $
Colton Parayko	40 000 $ (4)
Salary Remaining :	0 $
Ryan Thang	40 000 $ (1)
Salary Remaining :	0 $
Piel L'allier	40 000 $ (1)
Salary Remaining :	0 $
Victor Olofsson	40 000 $ (3)
Salary Remaining :	0 $
Adam Tambellini	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	30
Salary Commitment
Year 2022 : 2 337 500 $
Year 2023 : 1 440 000 $
Year 2024 : 730 000 $
Year 2025 : 175 000 $
Salary Average Commitment
Year 2022 : 2 337 500 $
Year 2023 : 1 440 000 $
Year 2024 : 730 000 $
Year 2025 : 175 000 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	GM Palace
Level 1:	6200 - 105 $ - 0 - 0,00%
Level 2:	5200 - 75 $ - 0 - 0,00%
Level 3:	2020 - 51 $ - 0 - 0,00%
Level 4:	4000 - 40 $ - 0 - 0,00%
Luxury :	1000 - 220 $ - 0 - 0,00%
Total Capacity :	18420
Farm
Farm Level 1:	2000 - 75 $ - 0 - 0,00%
Farm Level 2:	1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 950 000 $
Farm Players Total Salaries	2 079 604 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	900 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	32 191 514 $
Projected Bank Account	32 191 514 $

Pro Players Salaries
Phil Kessel	7 500 000 $ (1)
-Salary Remaining :	0 $
Lauri Tukonen	7 500 000 $ (2)
-Salary Remaining :	0 $
Erik Johnson	5 250 000 $ (4)
-Salary Remaining :	0 $
Ivan Vishnevskiy	5 000 000 $ (1)
-Salary Remaining :	0 $
James Sheppard	4 400 000 $ (2)
-Salary Remaining :	0 $
Bobby Sanguinetti	4 200 000 $ (1)
-Salary Remaining :	0 $
Steve Downie	4 000 000 $ (3)
-Salary Remaining :	0 $
Patrik Berglund	3 700 000 $ (1)
-Salary Remaining :	0 $
Jhonas Enroth	3 600 000 $ (1)
-Salary Remaining :	0 $
Peter Mueller	3 500 000 $ (3)
-Salary Remaining :	0 $
Tuukka Rask	3 400 000 $ (1)
-Salary Remaining :	0 $
Zigmund Banka	3 000 000 $ (1)
-Salary Remaining :	0 $
A.J. Thelen	2 800 000 $ (2)
-Salary Remaining :	0 $
Matt Pelech	2 500 000 $ (1)
-Salary Remaining :	0 $
Marc-Andre Cliche	1 900 000 $ (1)
-Salary Remaining :	0 $
Erik Gudbranson	1 450 000 $ (1)
-Salary Remaining :	0 $
Scott Jackson	1 250 000 $ (2)
-Salary Remaining :	0 $
Joel Armia	750 000 $ (1)
-Salary Remaining :	0 $
Nick Ritchie	750 000 $ (1)
-Salary Remaining :	0 $
Derek Stepan	600 000 $ (1)
-Salary Remaining :	0 $
Jeff Onu	500 000 $ (1)
-Salary Remaining :	0 $
Mason McDonald	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2022 : 67 950 000 $
Year 2023 : 28 700 000 $
Year 2024 : 12 750 000 $
Year 2025 : 5 250 000 $
Salary Average Commitment
Year 2022 : 67 950 000 $
Year 2023 : 28 700 000 $
Year 2024 : 12 750 000 $
Year 2025 : 5 250 000 $
Salary Cap with 1 Way Contract
Year 2022 : 67 950 000 $
Year 2023 : 28 700 000 $
Year 2024 : 12 750 000 $
Year 2025 : 5 250 000 $

Farm Players Salaries
Marc-Andre Fleury	160 000 $ (1)
Salary Remaining :	0 $
Jake McCabe	156 704 $ (1)
Salary Remaining :	0 $
Patrick White	100 000 $ (2)
Salary Remaining :	0 $
P.K. Subban	98 000 $ (1)
Salary Remaining :	0 $
Joshua Godfrey	89 900 $ (1)
Salary Remaining :	0 $
Jaroslav Dolgopolov	80 000 $ (3)
Salary Remaining :	0 $
Mark Fraser	80 000 $ (2)
Salary Remaining :	0 $
Phil Di Giuseppe	80 000 $ (3)
Salary Remaining :	0 $
Nick Schmaltz	75 000 $ (1)
Salary Remaining :	0 $
Philip Samuelsson	70 000 $ (1)
Salary Remaining :	0 $
Mark Friedman	70 000 $ (3)
Salary Remaining :	0 $
Corey Tropp	65 000 $ (1)
Salary Remaining :	0 $
Kim Grasvic	60 000 $ (3)
Salary Remaining :	0 $
Mike Stockbridge	60 000 $ (1)
Salary Remaining :	0 $
Premysl Vessely	60 000 $ (1)
Salary Remaining :	0 $
Tyler Myers	55 000 $ (1)
Salary Remaining :	0 $
Kazuya Kato	50 000 $ (1)
Salary Remaining :	0 $
Sam Kurker	50 000 $ (3)
Salary Remaining :	0 $
Marian Benda	50 000 $ (1)
Salary Remaining :	0 $
Maciej Olsza	50 000 $ (3)
Salary Remaining :	0 $
Camran Akhmetbekov	50 000 $ (1)
Salary Remaining :	0 $
Ravil Cherdabaev	45 000 $ (1)
Salary Remaining :	0 $
Boris Gardemeister	40 000 $ (1)
Salary Remaining :	0 $
Martin Loubert	40 000 $ (1)
Salary Remaining :	0 $
Alpo Hanninen	40 000 $ (1)
Salary Remaining :	0 $
John Quenneville	40 000 $ (1)
Salary Remaining :	0 $
David Backes	40 000 $ (1)
Salary Remaining :	0 $
Tatu Pekkala	40 000 $ (1)
Salary Remaining :	0 $
Gran Lindeberg	40 000 $ (1)
Salary Remaining :	0 $
Abraham Sandvik	40 000 $ (1)
Salary Remaining :	0 $
Fedir Kylymnyk	40 000 $ (1)
Salary Remaining :	0 $
Radman Botosov	35 000 $ (1)
Salary Remaining :	0 $
Taylor Cammarata	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	33
Salary Commitment
Year 2022 : 2 079 604 $
Year 2023 : 570 000 $
Year 2024 : 390 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 079 604 $
Year 2023 : 570 000 $
Year 2024 : 390 000 $
Year 2025 : 0 $

Sparta

Arena Capacity - Ticket Price Attendance - %
Arena Name	Paegas Arena
Level 1:	6500 - 92 $ - 0 - 0,00%
Level 2:	5500 - 76 $ - 0 - 0,00%
Level 3:	2250 - 58 $ - 0 - 0,00%
Level 4:	4500 - 44 $ - 0 - 0,00%
Luxury :	1250 - 198 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 13 $ - 1 723 - 86,13%
Farm Level 2:	1000 - 8 $ - 829 - 82,85%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 551 - 85,03%
Average Income per Game	33083
Year to Date Revenue	66 166 $
Expense
Pro Players Total Salaries	53 809 088 $
Farm Players Total Salaries	2 758 704 $
Coaches Total Salaries	1 250 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	7 941 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	30 608 734 $
Projected Bank Account	30 608 734 $

Pro Players Salaries
Rastislav Cernoch	8 000 000 $ (2)
-Salary Remaining :	0 $
Santtu Lavinen	4 600 000 $ (2)
-Salary Remaining :	0 $
Steve Bernier	3 750 000 $ (2)
-Salary Remaining :	0 $
Jonas Lidbrandt	3 500 000 $ (1)
-Salary Remaining :	0 $
Marc Schnyder	3 134 088 $ (2)
-Salary Remaining :	0 $
Brock Nelson	3 000 000 $ (3)
-Salary Remaining :	0 $
Louis Leblanc	3 000 000 $ (1)
-Salary Remaining :	0 $
Filip Srnicek	2 900 000 $ (2)
-Salary Remaining :	0 $
James Reimer	2 700 000 $ (1)
-Salary Remaining :	0 $
Jack Skille	2 500 000 $ (1)
-Salary Remaining :	0 $
Robin Travanti	2 500 000 $ (1)
-Salary Remaining :	0 $
Jordan Caron	1 800 000 $ (3)
-Salary Remaining :	0 $
Tyson Sexsmith	1 800 000 $ (1)
-Salary Remaining :	0 $
Dalton Smith	1 650 000 $ (1)
-Salary Remaining :	0 $
Auston Matthews	1 250 000 $ (4)
-Salary Remaining :	0 $
Tim Erixon	1 100 000 $ (2)
-Salary Remaining :	0 $
Travis Hamonic	1 000 000 $ (2)
-Salary Remaining :	0 $
Keith Seabrook	1 000 000 $ (4)
-Salary Remaining :	0 $
Hisashi Maki	1 000 000 $ (2)
-Salary Remaining :	0 $
Vranka Hirko	850 000 $ (2)
-Salary Remaining :	0 $
Mark Scheifele	775 000 $ (3)
-Salary Remaining :	0 $
William Nylander	750 000 $ (1)
-Salary Remaining :	0 $
Lawson Crouse	750 000 $ (2)
-Salary Remaining :	0 $
Michael McCarron	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2022 : 53 809 088 $
Year 2023 : 34 909 088 $
Year 2024 : 7 825 000 $
Year 2025 : 2 250 000 $
Salary Average Commitment
Year 2022 : 53 809 088 $
Year 2023 : 34 909 088 $
Year 2024 : 7 825 000 $
Year 2025 : 2 250 000 $
Salary Cap with 1 Way Contract
Year 2022 : 53 809 088 $
Year 2023 : 34 909 088 $
Year 2024 : 7 825 000 $
Year 2025 : 2 250 000 $

Farm Players Salaries
Mike Smith	200 000 $ (1)
Salary Remaining :	0 $
Brady Skjei	156 704 $ (1)
Salary Remaining :	0 $
Cameron Gaunce	150 000 $ (1)
Salary Remaining :	0 $
Connor Murphy	145 000 $ (1)
Salary Remaining :	0 $
Brady Vail	103 000 $ (1)
Salary Remaining :	0 $
Koit Pumm	100 000 $ (2)
Salary Remaining :	0 $
Konstantins Gredzens	100 000 $ (2)
Salary Remaining :	0 $
Martin Cherbayev	100 000 $ (1)
Salary Remaining :	0 $
Armands Sirokovs	100 000 $ (1)
Salary Remaining :	0 $
Patrick Sieloff	95 000 $ (2)
Salary Remaining :	0 $
Ben Harpur	90 000 $ (2)
Salary Remaining :	0 $
Tyler Biggs	90 000 $ (1)
Salary Remaining :	0 $
Nikita Kucherov	80 000 $ (1)
Salary Remaining :	0 $
Lubomir Smitala	75 000 $ (1)
Salary Remaining :	0 $
Darryl Ronning	75 000 $ (3)
Salary Remaining :	0 $
Stuart Percy	70 000 $ (1)
Salary Remaining :	0 $
Mason Geertsen	65 000 $ (2)
Salary Remaining :	0 $
Ludvig Rensfeldt	65 000 $ (1)
Salary Remaining :	0 $
Mark Jankowski	57 500 $ (3)
Salary Remaining :	0 $
Michael Downing	55 500 $ (2)
Salary Remaining :	0 $
Sebastian Wannstrom	52 500 $ (1)
Salary Remaining :	0 $
Matt Read	50 000 $ (3)
Salary Remaining :	0 $
Keith Yandle	50 000 $ (3)
Salary Remaining :	0 $
Curtis Hamilton	50 000 $ (1)
Salary Remaining :	0 $
Dylan Olsen	50 000 $ (2)
Salary Remaining :	0 $
Pavel Buchnevich	48 500 $ (3)
Salary Remaining :	0 $
Cody Eakin	45 000 $ (3)
Salary Remaining :	0 $
Vili Saarijarvi	45 000 $ (3)
Salary Remaining :	0 $
Dustin Brown	40 000 $ (1)
Salary Remaining :	0 $
Brendan Warren	40 000 $ (3)
Salary Remaining :	0 $
Thatcher Demko	40 000 $ (1)
Salary Remaining :	0 $
Jens Looke	40 000 $ (3)
Salary Remaining :	0 $
Eamon McAdam	40 000 $ (1)
Salary Remaining :	0 $
Adrian Kempe	40 000 $ (1)
Salary Remaining :	0 $
Vintilas Babrys	35 000 $ (1)
Salary Remaining :	0 $
Tarvydas Drotvinas	30 000 $ (1)
Salary Remaining :	0 $
Ondrej Kase	30 000 $ (2)
Salary Remaining :	0 $
Shane Eiseman	30 000 $ (1)
Salary Remaining :	0 $
Austin Poganski	30 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	39
Salary Commitment
Year 2022 : 2 758 704 $
Year 2023 : 1 066 500 $
Year 2024 : 451 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 2 758 704 $
Year 2023 : 1 066 500 $
Year 2024 : 451 000 $
Year 2025 : 0 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6300 - 190 $ - 5 835 - 92,61%
Level 2:	5200 - 155 $ - 4 691 - 90,21%
Level 3:	2100 - 125 $ - 1 762 - 83,89%
Level 4:	4200 - 90 $ - 3 613 - 86,02%
Luxury :	1017 - 500 $ - 1 006 - 98,89%
Total Capacity :	18817
Farm
Farm Level 1:	2000 - 75 $ - 1 687 - 84,33%
Farm Level 2:	1000 - 50 $ - 898 - 89,80%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16 906 - 89,84%
Average Income per Game	2874620,90909091
Year to Date Revenue	31 620 830 $
Farm
Home Games Left	0
Average Attendance - %	2 585 - 86,15%
Average Income per Game	195382
Year to Date Revenue	390 764 $
Expense
Pro Players Total Salaries	59 050 000 $
Farm Players Total Salaries	1 913 425 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	66 050 022 $
Projected Bank Account	66 050 022 $

Pro Players Salaries
Lev Zablosky	8 000 000 $ (2)
-Salary Remaining :	0 $
Nicklas Backstrom	8 000 000 $ (3)
-Salary Remaining :	0 $
Cameron Barker	5 000 000 $ (1)
-Salary Remaining :	0 $
Peter Bokstrom	4 500 000 $ (2)
-Salary Remaining :	0 $
Philippe Gogulla	4 000 000 $ (3)
-Salary Remaining :	0 $
Vjateslav Voinov	3 700 000 $ (2)
-Salary Remaining :	0 $
Jonathan Quick	3 500 000 $ (2)
-Salary Remaining :	0 $
Josh Bailey	3 500 000 $ (1)
-Salary Remaining :	0 $
Anthony Mantha	2 600 000 $ (3)
-Salary Remaining :	0 $
Vitaly Anikeyenko	2 300 000 $ (2)
-Salary Remaining :	0 $
Griffin Reinhart	1 750 000 $ (1)
-Salary Remaining :	0 $
Jim Jiminez	1 750 000 $ (2)
-Salary Remaining :	0 $
Xuan-ling Chen	1 500 000 $ (1)
-Salary Remaining :	0 $
Zack Phillips	1 200 000 $ (2)
-Salary Remaining :	0 $
Jack Eichel	1 000 000 $ (2)
-Salary Remaining :	0 $
Michael Dal Colle	1 000 000 $ (1)
-Salary Remaining :	0 $
Connor McDavid	1 000 000 $ (2)
-Salary Remaining :	0 $
Jared Knight	850 000 $ (1)
-Salary Remaining :	0 $
Dan Bertram	800 000 $ (2)
-Salary Remaining :	0 $
Ilya Samsonov	750 000 $ (2)
-Salary Remaining :	0 $
Jakub Zboril	750 000 $ (2)
-Salary Remaining :	0 $
Vojtech Zavoral	400 000 $ (2)
-Salary Remaining :	0 $
Brent Burns	400 000 $ (1)
-Salary Remaining :	0 $
Elmo McLendon	400 000 $ (1)
-Salary Remaining :	0 $
Martin Hanzal	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2022 : 59 050 000 $
Year 2023 : 44 250 000 $
Year 2024 : 14 600 000 $
Year 2025 : 0 $
Salary Average Commitment
Year 2022 : 58 500 000 $
Year 2023 : 43 700 000 $
Year 2024 : 14 600 000 $
Year 2025 : 0 $
Salary Cap with 1 Way Contract
Year 2022 : 59 050 000 $
Year 2023 : 44 250 000 $
Year 2024 : 14 600 000 $
Year 2025 : 0 $

Farm Players Salaries
Brent Moran	130 000 $ (3)
Salary Remaining :	0 $
Pierre-Luc Dubois	125 000 $ (4)
Salary Remaining :	0 $
Tom Wilson	103 425 $ (1)
Salary Remaining :	0 $
Ryan Callahan	100 000 $ (3)
Salary Remaining :	0 $
William Karlsson	100 000 $ (2)
Salary Remaining :	0 $
Shea Weber	100 000 $ (2)
Salary Remaining :	0 $
Martin Marincin	85 000 $ (1)
Salary Remaining :	0 $
Scott Wedgewood	75 000 $ (1)
Salary Remaining :	0 $
Jacob Larsson	75 000 $ (2)
Salary Remaining :	0 $
Perttu Lindgren	70 000 $ (3)
Salary Remaining :	0 $
Oscar Moller	70 000 $ (2)
Salary Remaining :	0 $
Maxim Mayorov	70 000 $ (2)
Salary Remaining :	0 $
Mikael Ringfoss	65 000 $ (1)
Salary Remaining :	0 $
Rocco Grimaldi	65 000 $ (1)
Salary Remaining :	0 $
Mykhailo Panych	60 000 $ (1)
Salary Remaining :	0 $
Jaroslav Mrazek	50 000 $ (1)
Salary Remaining :	0 $
Nicolas Meloche	50 000 $ (2)
Salary Remaining :	0 $
Jeff Schultz	50 000 $ (2)
Salary Remaining :	0 $
Brendan Lemieux	50 000 $ (1)
Salary Remaining :	0 $
Hannu Toivonen	40 000 $ (1)
Salary Remaining :	0 $
Andre Burakovsky	40 000 $ (1)
Salary Remaining :	0 $
Jendrzej Heldski	40 000 $ (1)
Salary Remaining :	0 $
Jin Sang	40 000 $ (1)
Salary Remaining :	0 $
Doug King	40 000 $ (2)
Salary Remaining :	0 $
Guntis Pauluks	40 000 $ (1)
Salary Remaining :	0 $
John Armstrong	40 000 $ (2)
Salary Remaining :	0 $
Slava Zhivanevsky	40 000 $ (2)
Salary Remaining :	0 $
Roger Manoury	40 000 $ (1)
Salary Remaining :	0 $
Zdeno Hulek	30 000 $ (1)
Salary Remaining :	0 $
Beau Starrett	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	30
Salary Commitment
Year 2022 : 1 913 425 $
Year 2023 : 1 060 000 $
Year 2024 : 425 000 $
Year 2025 : 125 000 $
Salary Average Commitment
Year 2022 : 1 913 425 $
Year 2023 : 1 060 000 $
Year 2024 : 425 000 $
Year 2025 : 125 000 $

TPS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Elysee Arena
Level 1:	6500 - 97 $ - 6 500 - 100,00%
Level 2:	5500 - 71 $ - 5 500 - 100,00%
Level 3:	2250 - 52 $ - 2 250 - 100,00%
Level 4:	4500 - 31 $ - 4 500 - 100,00%
Luxury :	1250 - 207 $ - 1 250 - 100,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 52 $ - 1 827 - 91,35%
Farm Level 2:	1000 - 39 $ - 904 - 90,35%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 000 - 100,00%
Average Income per Game	1751325
Year to Date Revenue	5 253 975 $
Farm
Home Games Left	0
Average Attendance - %	2 731 - 91,02%
Average Income per Game	148474
Year to Date Revenue	296 948 $
Expense
Pro Players Total Salaries	69 000 000 $
Farm Players Total Salaries	2 117 500 $
Coaches Total Salaries	2 200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	3 174 273 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	19 736 661 $
Projected Bank Account	19 736 661 $

Pro Players Salaries
Alexander Ovechkin	15 000 000 $ (1)
-Salary Remaining :	0 $
Petteri Nokelainen	4 750 000 $ (2)
-Salary Remaining :	0 $
Lauri Ojamaa	4 450 000 $ (1)
-Salary Remaining :	0 $
Tommi Saarisalo	4 000 000 $ (3)
-Salary Remaining :	0 $
Valeri Suldesova	4 000 000 $ (2)
-Salary Remaining :	0 $
Petteri Haakana	4 000 000 $ (1)
-Salary Remaining :	0 $
Steve Mason	4 000 000 $ (4)
-Salary Remaining :	0 $
Vladimir Mihalik	3 500 000 $ (3)
-Salary Remaining :	0 $
Gabriel Landeskog	3 500 000 $ (3)
-Salary Remaining :	0 $
Stanislav Misik	3 000 000 $ (2)
-Salary Remaining :	0 $
Jaakko Sirkia	2 900 000 $ (1)
-Salary Remaining :	0 $
Simon Danis-Pepin	2 750 000 $ (1)
-Salary Remaining :	0 $
Daultan Leveille	2 250 000 $ (1)
-Salary Remaining :	0 $
Oraz Daukeyev	2 000 000 $ (1)
-Salary Remaining :	0 $
Logan Couture	2 000 000 $ (2)
-Salary Remaining :	0 $
Dion Phaneuf	2 000 000 $ (3)
-Salary Remaining :	0 $
Blake Geoffrion	1 300 000 $ (3)
-Salary Remaining :	0 $
Into Janne	1 000 000 $ (1)
-Salary Remaining :	0 $
Calvin Pickard	1 000 000 $ (1)
-Salary Remaining :	0 $
David Musil	850 000 $ (2)
-Salary Remaining :	0 $
Matt Niskanen	750 000 $ (3)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2022 : 69 000 000 $
Year 2023 : 33 650 000 $
Year 2024 : 19 050 000 $
Year 2025 : 4 000 000 $
Salary Average Commitment
Year 2022 : 69 000 000 $
Year 2023 : 33 650 000 $
Year 2024 : 19 050 000 $
Year 2025 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 2022 : 69 000 000 $
Year 2023 : 33 650 000 $
Year 2024 : 19 050 000 $
Year 2025 : 4 000 000 $

Farm Players Salaries
Flavien Alfieri	197 500 $ (2)
Salary Remaining :	0 $
Matthias Clavell	195 000 $ (2)
Salary Remaining :	0 $
Joey Leach	150 000 $ (2)
Salary Remaining :	0 $
Cory Urquhart	100 000 $ (1)
Salary Remaining :	0 $
David Honzik	100 000 $ (2)
Salary Remaining :	0 $
Andrei Pedan	75 000 $ (1)
Salary Remaining :	0 $
Tony Aguirre	75 000 $ (4)
Salary Remaining :	0 $
Herman Baehler	75 000 $ (4)
Salary Remaining :	0 $
Artier Viru	72 500 $ (3)
Salary Remaining :	0 $
Patrik Pavlikovsky	70 000 $ (2)
Salary Remaining :	0 $
Dylan Blujus	70 000 $ (3)
Salary Remaining :	0 $
Andrew Copp	65 000 $ (3)
Salary Remaining :	0 $
Jake Evans	60 000 $ (3)
Salary Remaining :	0 $
Nick Moutrey	60 000 $ (3)
Salary Remaining :	0 $
Thomas Di Pauli	60 000 $ (1)
Salary Remaining :	0 $
Alex Kvachuk	60 000 $ (4)
Salary Remaining :	0 $
Blake Coleman	56 000 $ (2)
Salary Remaining :	0 $
Justin Sefton	55 000 $ (4)
Salary Remaining :	0 $
Daniil Zharkov	55 000 $ (4)
Salary Remaining :	0 $
Aidan Muir	55 000 $ (3)
Salary Remaining :	0 $
J. C. Lipon	41 500 $ (3)
Salary Remaining :	0 $
Klym Pekar	40 000 $ (2)
Salary Remaining :	0 $
Adam Erne	40 000 $ (1)
Salary Remaining :	0 $
Mikko Liski	40 000 $ (1)
Salary Remaining :	0 $
Anthony Duclair	30 000 $ (1)
Salary Remaining :	0 $
Rinat Valiev	30 000 $ (1)
Salary Remaining :	0 $
Linus Soderstrom	30 000 $ (2)
Salary Remaining :	0 $
Tyler Bird	30 000 $ (2)
Salary Remaining :	0 $
Matt Iacopelli	30 000 $ (2)
Salary Remaining :	0 $
Kyle Platzer	20 000 $ (1)
Salary Remaining :	0 $
Tobias Lindberg	20 000 $ (1)
Salary Remaining :	0 $
Logan Shaw	20 000 $ (1)
Salary Remaining :	0 $
Scott Kosmachuk	20 000 $ (1)
Salary Remaining :	0 $
Daniel Rahimi	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2022 : 2 117 500 $
Year 2023 : 1 642 500 $
Year 2024 : 744 000 $
Year 2025 : 320 000 $
Salary Average Commitment
Year 2022 : 2 117 500 $
Year 2023 : 1 642 500 $
Year 2024 : 744 000 $
Year 2025 : 320 000 $

Team	Current Fund	Estimated Season Salary Cap	Under Maximum of 70 000 000 $	Over Minimum of 52 000 000 $	Pro Players	Farm Players	Total Players
Avalanches	48 992 192 $	504 000 $	69 496 000 $	-51 496 000 $	22	33	55
Blackhawks	25 095 812 $	240 000 $	69 760 000 $	-51 760 000 $	25	34	59
Blue Bulls	52 964 777 $	0 $	70 000 000 $	-52 000 000 $	22	37	59
Blues	94 424 519 $	0 $	70 000 000 $	-52 000 000 $	25	25	50
Bruins	34 945 767 $	0 $	70 000 000 $	-52 000 000 $	27	35	62
Canadiens	59 486 587 $	0 $	70 000 000 $	-52 000 000 $	22	33	55
Canucks	73 325 685 $	0 $	70 000 000 $	-52 000 000 $	26	29	55
Capitals	26 644 008 $	0 $	70 000 000 $	-52 000 000 $	20	32	52
Devils	69 913 829 $	0 $	70 000 000 $	-52 000 000 $	22	33	55
Dynamo	75 952 214 $	1 000 000 $	69 000 000 $	-51 000 000 $	23	28	51
Flames	18 487 442 $	0 $	70 000 000 $	-52 000 000 $	26	37	63
Flyers	25 985 810 $	2 400 000 $	67 600 000 $	-49 600 000 $	28	34	62
FV	21 512 458 $	0 $	70 000 000 $	-52 000 000 $	23	36	59
HC	151 714 936 $	30 000 $	69 970 000 $	-51 970 000 $	24	39	63
Islanders	51 717 901 $	0 $	70 000 000 $	-52 000 000 $	25	32	57
Kings	86 611 151 $	0 $	70 000 000 $	-52 000 000 $	25	30	55
Maple Leafs	52 055 649 $	0 $	70 000 000 $	-52 000 000 $	27	35	62
National	38 241 210 $	0 $	70 000 000 $	-52 000 000 $	21	35	56
Nordiques	19 613 172 $	2 275 000 $	67 725 000 $	-49 725 000 $	24	34	58
Penguins	85 332 815 $	0 $	70 000 000 $	-52 000 000 $	27	36	63
Rangers	55 603 760 $	0 $	70 000 000 $	-52 000 000 $	25	34	59
Red Wings	39 998 932 $	0 $	70 000 000 $	-52 000 000 $	25	38	63
Scorpions	77 759 424 $	0 $	70 000 000 $	-52 000 000 $	25	34	59
Senateurs	48 732 635 $	0 $	70 000 000 $	-52 000 000 $	21	30	51
Sharks	32 191 514 $	900 000 $	69 100 000 $	-51 100 000 $	22	33	55
Sparta	30 608 734 $	7 941 000 $	62 059 000 $	-44 059 000 $	24	39	63
Stars	66 050 022 $	0 $	70 000 000 $	-52 000 000 $	25	30	55
TPS	19 736 661 $	3 174 273 $	66 825 727 $	-48 825 727 $	21	34	55

Team Finance for Ligue Mondiale de Hockey

Update - 7 juin 2018 at 16:07

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %