Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Centre Bell - A |
| Level 1: | 6500 - $150 - 6,443 - 99.12% |
| Level 2: | 5500 - $115 - 5,415 - 98.45% |
| Level 3: | 2250 - $95 - 1,897 - 84.31% |
| Level 4: | 4500 - $70 - 3,908 - 86.84% |
| Luxury : | 1250 - $335 - 1,244 - 99.53% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - $75 - 1,379 - 68.93% |
| Farm Level 2: | 1000 - $50 - 684 - 68.36% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 18,906 - 94.53% |
| Average Income per Game | $2,803,992 |
| Year to Date Revenue | $114,963,691 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2,062 - 68.74% |
| Average Income per Game | $156,842 |
| Year to Date Revenue | $6,430,520 |
Expense |
| Pro Players Total Salaries | $70,308,333 |
| Pro Players Total Average Salaries | $70,308,333 |
| Farm Players Total Salaries | $5,504,999 |
| Farm Players Total Average Salaries | $5,504,999 |
| Coaches Total Salaries | $5,000,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $83,277,105 |
| Farm Year To Date Expenses | $7,645,119 |
| Pro Salary Cap Per Days | $553,609 |
| Pro Salary Cap To Date | $80,277,111 |
| Farm Salary Cap Per Days | $42,674 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $577,231 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $58,178 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $80,277,111 |
| Estimate Under Maximum Salary Cap of $89,000,000 | $8,722,889 |
| Estimate Over Minimum Salary Cap of $66,000,000 | $14,277,111 |
| Current Bank Account | $126,071,474 |
| Projected Bank Account | $126,071,474 |
|
Pro Players Salaries |
| John Tavares (Out of Payroll) |
$6,950,000 (1) |
| -Salary Remaining : |
$0 |
| Alex Tuch |
$6,625,000 (1) |
| -Salary Remaining : |
$0 |
| Samuel Montembeault |
$5,583,333 (2) |
| -Salary Remaining : |
$0 |
| Anthony Mantha |
$5,250,000 (1) |
| -Salary Remaining : |
$0 |
| Jesperi Kotkaniemi |
$5,000,000 (3) |
| -Salary Remaining : |
$0 |
| Prokhor Poltapov |
$4,050,000 (1) |
| -Salary Remaining : |
$0 |
| Dougie Hamilton |
$3,500,000 (3) |
| -Salary Remaining : |
$0 |
| Matthew Tkachuk |
$3,250,000 (1) |
| -Salary Remaining : |
$0 |
| Mirco Mueller |
$3,000,000 (1) |
| -Salary Remaining : |
$0 |
| Owen Power |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Brendan Warren |
$3,000,000 (3) |
| -Salary Remaining : |
$0 |
| Lucas Johansen |
$3,000,000 (1) |
| -Salary Remaining : |
$0 |
| Artur Kayumov |
$3,000,000 (1) |
| -Salary Remaining : |
$0 |
| Grigori Denisenko |
$3,000,000 (1) |
| -Salary Remaining : |
$0 |
| Filip Johansson (Out of Payroll) |
$2,750,000 (1) |
| -Salary Remaining : |
$0 |
| Michael Matheson |
$2,750,000 (3) |
| -Salary Remaining : |
$0 |
| Janne Kuokkanen |
$2,500,000 (2) |
| -Salary Remaining : |
$0 |
| Alexander Romanov |
$2,500,000 (2) |
| -Salary Remaining : |
$0 |
| Zachary Fucale |
$2,500,000 (1) |
| -Salary Remaining : |
$0 |
| Cole Schwindt |
$2,250,000 (1) |
| -Salary Remaining : |
$0 |
| Cross Hanas |
$2,050,000 (2) |
| -Salary Remaining : |
$0 |
| Brandon Gignac |
$2,000,000 (1) |
| -Salary Remaining : |
$0 |
| Stuart Skinner |
$1,500,000 (1) |
| -Salary Remaining : |
$0 |
| Ryan Graves |
$500,000 (1) |
| -Salary Remaining : |
$0 |
| Mikael Granlund |
$500,000 (1) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2031 : $80,008,333 |
| Year 2032 : $29,883,333 |
| Year 2033 : $17,250,000 |
| Year 2034 : $0 |
| Salary Average Commitment |
| Year 2031 : $80,008,333 |
| Year 2032 : $29,883,333 |
| Year 2033 : $17,250,000 |
| Year 2034 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2031 : $80,008,333 |
| Year 2032 : $29,883,333 |
| Year 2033 : $17,250,000 |
| Year 2034 : $0 |
|
Farm Players Salaries |
| Nikita Alexandrov |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Ilya Fedotov |
$200,000 (2) |
| Salary Remaining : |
$0 |
| Wyatt Johnston |
$200,000 (1) |
| Salary Remaining : |
$0 |
| Danil Gushchin |
$195,000 (2) |
| Salary Remaining : |
$0 |
| Jachym Kondelik |
$195,000 (3) |
| Salary Remaining : |
$0 |
| Jack Finley |
$195,000 (2) |
| Salary Remaining : |
$0 |
| Ian Moore (Out of Payroll) |
$195,000 (2) |
| Salary Remaining : |
$0 |
| Maxim Cajkovic |
$195,000 (1) |
| Salary Remaining : |
$0 |
| Vincent Iorio (Out of Payroll) |
$190,000 (2) |
| Salary Remaining : |
$0 |
| Alexis Pepin |
$183,333 (1) |
| Salary Remaining : |
$0 |
| Dylan Peterson |
$175,000 (2) |
| Salary Remaining : |
$0 |
| Dmitri Kostenko |
$175,000 (3) |
| Salary Remaining : |
$0 |
| Ty Smilanic |
$175,000 (2) |
| Salary Remaining : |
$0 |
| Lucas Feuk |
$175,000 (1) |
| Salary Remaining : |
$0 |
| Jacob McGrew |
$165,000 (3) |
| Salary Remaining : |
$0 |
| Jan Drozg |
$160,000 (2) |
| Salary Remaining : |
$0 |
| Jordin Tootoo |
$158,333 (3) |
| Salary Remaining : |
$0 |
| Christian Dvorak |
$158,333 (1) |
| Salary Remaining : |
$0 |
| Kirill Kirsanov |
$155,000 (3) |
| Salary Remaining : |
$0 |
| Mason Lohrei |
$155,000 (2) |
| Salary Remaining : |
$0 |
| Brandon Coe |
$155,000 (2) |
| Salary Remaining : |
$0 |
| Brent Johnson |
$145,000 (1) |
| Salary Remaining : |
$0 |
| Leevi Aaltonen |
$140,000 (1) |
| Salary Remaining : |
$0 |
| Aaron Huglen |
$140,000 (2) |
| Salary Remaining : |
$0 |
| Maxwell Crozier |
$140,000 (1) |
| Salary Remaining : |
$0 |
| Brody Lamb |
$130,000 (2) |
| Salary Remaining : |
$0 |
| Anders Lee |
$130,000 (1) |
| Salary Remaining : |
$0 |
| Paul DiPietro |
$130,000 (3) |
| Salary Remaining : |
$0 |
| Emil Martinsen |
$130,000 (3) |
| Salary Remaining : |
$0 |
| Samu Salminen |
$125,000 (1) |
| Salary Remaining : |
$0 |
| Jakub Malek |
$115,000 (3) |
| Salary Remaining : |
$0 |
| Simon Despres |
$108,333 (1) |
| Salary Remaining : |
$0 |
| Alfons Malmstrom |
$100,000 (1) |
| Salary Remaining : |
$0 |
| Noah Rod |
$91,667 (3) |
| Salary Remaining : |
$0 |
| William Lagesson |
$90,000 (2) |
| Salary Remaining : |
$0 |
| William Trudeau |
$90,000 (1) |
| Salary Remaining : |
$0 |
| Tanner Dickinson |
$80,000 (1) |
| Salary Remaining : |
$0 |
| Aidan Thompson |
$50,000 (2) |
| Salary Remaining : |
$0 |
| Samuel Blais |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Bogdan Konyushkov |
$50,000 (3) |
| Salary Remaining : |
$0 |
| Andrei Loshko |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Thomas McCollum |
$50,000 (1) |
| Salary Remaining : |
$0 |
| Bogdan Trineyev |
$0 (0) |
| Salary Remaining : |
$0 |
| Total Farm Players | 43 |
| Salary Commitment |
| Year 2031 : $5,889,999 |
| Year 2032 : $3,570,000 |
| Year 2033 : $1,365,000 |
| Year 2034 : $0 |
| Salary Average Commitment |
| Year 2031 : $5,889,999 |
| Year 2032 : $3,570,000 |
| Year 2033 : $1,365,000 |
| Year 2034 : $0 |
|