LMH - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center - A
Level 1:	6500 - 250 $ - 0 - 0,00%
Level 2:	5500 - 175 $ - 0 - 0,00%
Level 3:	2250 - 125 $ - 0 - 0,00%
Level 4:	4500 - 95 $ - 0 - 0,00%
Luxury :	1250 - 500 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 55 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 35 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	165 300 $
Year to Date Revenue	495 900 $
Expense
Pro Players Total Salaries	90 875 000 $
Pro Players Total Average Salaries	90 875 000 $
Farm Players Total Salaries	2 495 000 $
Farm Players Total Average Salaries	2 495 000 $
Coaches Total Salaries	5 550 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 050 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	56 978 922 $
Projected Bank Account	56 978 922 $

Pro Players Salaries
Roman Josi	16 000 000 $ (1)
-Salary Remaining :	0 $
Josh Bailey	8 500 000 $ (2)
-Salary Remaining :	0 $
Nicklas Backstrom	8 400 000 $ (1)
-Salary Remaining :	0 $
Scott Glennie	6 000 000 $ (2)
-Salary Remaining :	0 $
Aleksandr Burmistrov	5 400 000 $ (2)
-Salary Remaining :	0 $
Thomas Chabot	5 000 000 $ (1)
-Salary Remaining :	0 $
Travis Konecny	4 500 000 $ (2)
-Salary Remaining :	0 $
Christopher Gibson	4 000 000 $ (2)
-Salary Remaining :	0 $
Vili Saarijarvi	4 000 000 $ (4)
-Salary Remaining :	0 $
Maxime Sauve	4 000 000 $ (1)
-Salary Remaining :	0 $
Nikita Scherbak	3 750 000 $ (2)
-Salary Remaining :	0 $
Erik Gudbranson	3 500 000 $ (2)
-Salary Remaining :	0 $
Lukas Sutter	3 375 000 $ (1)
-Salary Remaining :	0 $
Jason Dickinson	2 500 000 $ (1)
-Salary Remaining :	0 $
Kyle Connor	2 500 000 $ (1)
-Salary Remaining :	0 $
Pierre-Olivier Joseph	2 400 000 $ (2)
-Salary Remaining :	0 $
Simon Despres	1 900 000 $ (2)
-Salary Remaining :	0 $
Matt Murray	1 700 000 $ (1)
-Salary Remaining :	0 $
Nicolas Petan	1 500 000 $ (1)
-Salary Remaining :	0 $
Tyler Myers	900 000 $ (1)
-Salary Remaining :	0 $
Anatoli Berezhnin	550 000 $ (1)
-Salary Remaining :	0 $
Kenny Fagerholm	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2027 : 90 875 000 $
Year 2028 : 43 950 000 $
Year 2029 : 4 000 000 $
Year 2030 : 4 000 000 $
Salary Average Commitment
Year 2027 : 90 875 000 $
Year 2028 : 43 950 000 $
Year 2029 : 4 000 000 $
Year 2030 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 2027 : 90 875 000 $
Year 2028 : 43 950 000 $
Year 2029 : 4 000 000 $
Year 2030 : 4 000 000 $

Farm Players Salaries
Letas Kleiza	200 000 $ (1)
Salary Remaining :	0 $
Jake Paterson	150 000 $ (1)
Salary Remaining :	0 $
Joseph Woll	135 000 $ (1)
Salary Remaining :	0 $
Jesperi Kotkaniemi	125 000 $ (1)
Salary Remaining :	0 $
Stephane Da Costa	125 000 $ (1)
Salary Remaining :	0 $
Fabian Zetterlund	125 000 $ (2)
Salary Remaining :	0 $
Jack Glover	110 000 $ (1)
Salary Remaining :	0 $
Alexander Petrovic	100 000 $ (1)
Salary Remaining :	0 $
Andrij Boiko	90 000 $ (1)
Salary Remaining :	0 $
MacKenzie Entwistle	90 000 $ (2)
Salary Remaining :	0 $
Cameron Crotty	90 000 $ (2)
Salary Remaining :	0 $
Jake Evans	90 000 $ (1)
Salary Remaining :	0 $
Ryan Thang	80 000 $ (1)
Salary Remaining :	0 $
Maksim Sushko	75 000 $ (2)
Salary Remaining :	0 $
Cody Goloubef	75 000 $ (1)
Salary Remaining :	0 $
Josh Mahura	75 000 $ (2)
Salary Remaining :	0 $
Filip Hronek	75 000 $ (2)
Salary Remaining :	0 $
Jakob Pelletier	75 000 $ (2)
Salary Remaining :	0 $
Brady Vail	75 000 $ (2)
Salary Remaining :	0 $
Juha Kivilahti	70 000 $ (1)
Salary Remaining :	0 $
J. C. Lipon	60 000 $ (3)
Salary Remaining :	0 $
Brendan Leipsic	55 000 $ (1)
Salary Remaining :	0 $
Raphael Lavoie	50 000 $ (2)
Salary Remaining :	0 $
Martin Hanzal	50 000 $ (1)
Salary Remaining :	0 $
Travis Ewanyk	50 000 $ (1)
Salary Remaining :	0 $
Olympio Campigli	50 000 $ (1)
Salary Remaining :	0 $
Jonne Hovi	50 000 $ (1)
Salary Remaining :	0 $
Toni Utunen	50 000 $ (1)
Salary Remaining :	0 $
Sergei Ruscova	50 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	29
Salary Commitment
Year 2027 : 2 495 000 $
Year 2028 : 790 000 $
Year 2029 : 60 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 2 495 000 $
Year 2028 : 790 000 $
Year 2029 : 60 000 $
Year 2030 : 0 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center - A
Level 1:	6002 - 160 $ - 6 002 - 100,00%
Level 2:	5000 - 125 $ - 4 991 - 99,82%
Level 3:	2000 - 90 $ - 2 000 - 100,00%
Level 4:	4000 - 75 $ - 3 989 - 99,73%
Luxury :	1000 - 425 $ - 999 - 99,88%
Total Capacity :	18002
Farm
Farm Level 1:	2000 - 61 $ - 0 - 0,00%
Farm Level 2:	1000 - 41 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	17 981 - 99,88%
Average Income per Game	2 836 205 $
Year to Date Revenue	17 017 231 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 900 000 $
Pro Players Total Average Salaries	76 900 000 $
Farm Players Total Salaries	3 000 000 $
Farm Players Total Average Salaries	3 000 000 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	65 616 189 $
Projected Bank Account	65 616 189 $

Pro Players Salaries
Aleksander Jr. Barkov	6 500 000 $ (1)
-Salary Remaining :	0 $
Ondrej Fiala	5 000 000 $ (3)
-Salary Remaining :	0 $
Emmanuel Zerillo	4 500 000 $ (1)
-Salary Remaining :	0 $
Jack Johnson	4 400 000 $ (1)
-Salary Remaining :	0 $
Robby Fabbri	4 000 000 $ (2)
-Salary Remaining :	0 $
Sergei Bobrovsky	4 000 000 $ (1)
-Salary Remaining :	0 $
Denis Gurianov	3 850 000 $ (2)
-Salary Remaining :	0 $
Ondrej Palat	3 850 000 $ (2)
-Salary Remaining :	0 $
John Klingberg	3 750 000 $ (2)
-Salary Remaining :	0 $
Kurtis Gabriel	3 500 000 $ (2)
-Salary Remaining :	0 $
Laurent Dauphin	3 500 000 $ (1)
-Salary Remaining :	0 $
Tanner Pearson	3 300 000 $ (2)
-Salary Remaining :	0 $
Miles Gendron	3 000 000 $ (2)
-Salary Remaining :	0 $
Magnus Hellberg	3 000 000 $ (3)
-Salary Remaining :	0 $
Maczysz Olitski	2 600 000 $ (3)
-Salary Remaining :	0 $
Elias Pettersson	2 500 000 $ (2)
-Salary Remaining :	0 $
Jonathan-Ismael Diaby	2 500 000 $ (2)
-Salary Remaining :	0 $
Kerby Rychel	2 200 000 $ (2)
-Salary Remaining :	0 $
Martin Frk	2 000 000 $ (1)
-Salary Remaining :	0 $
Roope Hintz	2 000 000 $ (2)
-Salary Remaining :	0 $
Joe Barnes	1 900 000 $ (2)
-Salary Remaining :	0 $
Tarmo Reunanen	1 400 000 $ (2)
-Salary Remaining :	0 $
Alex Bourret	1 400 000 $ (1)
-Salary Remaining :	0 $
Bowen Byram	1 250 000 $ (2)
-Salary Remaining :	0 $
Boris Katchouk	1 000 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2027 : 76 900 000 $
Year 2028 : 49 600 000 $
Year 2029 : 10 600 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 76 900 000 $
Year 2028 : 49 600 000 $
Year 2029 : 10 600 000 $
Year 2030 : 0 $
Salary Cap with 1 Way Contract
Year 2027 : 76 900 000 $
Year 2028 : 49 600 000 $
Year 2029 : 10 600 000 $
Year 2030 : 0 $

Farm Players Salaries
Mitchell Heard	200 000 $ (1)
Salary Remaining :	0 $
Nicolas Hague	175 000 $ (2)
Salary Remaining :	0 $
Jarrod Maidens	150 000 $ (2)
Salary Remaining :	0 $
Dmitri Kugryshev	150 000 $ (1)
Salary Remaining :	0 $
Isaac Ratcliffe	150 000 $ (3)
Salary Remaining :	0 $
Joshua Jacobs	140 000 $ (1)
Salary Remaining :	0 $
Brandt Clarke	125 000 $ (4)
Salary Remaining :	0 $
Cole Sillinger	125 000 $ (4)
Salary Remaining :	0 $
Michael Raffl	125 000 $ (3)
Salary Remaining :	0 $
Anthony Camara	105 000 $ (1)
Salary Remaining :	0 $
Oliver Wahlstrom	100 000 $ (1)
Salary Remaining :	0 $
Dalton Thrower	100 000 $ (1)
Salary Remaining :	0 $
Marco Rossi	100 000 $ (3)
Salary Remaining :	0 $
Nicolas Beaudin	100 000 $ (1)
Salary Remaining :	0 $
Ville Immonen	95 000 $ (2)
Salary Remaining :	0 $
Samuel Surovec	95 000 $ (2)
Salary Remaining :	0 $
Carter Verhaeghe	90 000 $ (1)
Salary Remaining :	0 $
Andrei Loktionov	90 000 $ (2)
Salary Remaining :	0 $
Colby Robak	80 000 $ (1)
Salary Remaining :	0 $
Zach Pochiro	75 000 $ (3)
Salary Remaining :	0 $
Mackie Samoskevich	75 000 $ (4)
Salary Remaining :	0 $
Ridley Greig	75 000 $ (3)
Salary Remaining :	0 $
Yegor Chinakhov	50 000 $ (3)
Salary Remaining :	0 $
Benoit-Olivier Groulx	50 000 $ (1)
Salary Remaining :	0 $
Jonatan Berggren	50 000 $ (1)
Salary Remaining :	0 $
Luke Tuch	50 000 $ (3)
Salary Remaining :	0 $
Ryan Collins	50 000 $ (1)
Salary Remaining :	0 $
Justin Almeida	50 000 $ (1)
Salary Remaining :	0 $
Drew Commesso	50 000 $ (3)
Salary Remaining :	0 $
Gabriel Fortier	45 000 $ (1)
Salary Remaining :	0 $
Ty Emberson	45 000 $ (1)
Salary Remaining :	0 $
Jakob Ragnarsson	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	32
Salary Commitment
Year 2027 : 3 000 000 $
Year 2028 : 1 605 000 $
Year 2029 : 1 000 000 $
Year 2030 : 325 000 $
Salary Average Commitment
Year 2027 : 3 000 000 $
Year 2028 : 1 605 000 $
Year 2029 : 1 000 000 $
Year 2030 : 325 000 $

Blue Bulls

Arena Capacity - Ticket Price Attendance - %
Arena Name	ABBA Center - G
Level 1:	8450 - 100 $ - 8 240 - 97,51%
Level 2:	7150 - 80 $ - 6 940 - 97,07%
Level 3:	2925 - 65 $ - 2 881 - 98,50%
Level 4:	5850 - 45 $ - 5 817 - 99,44%
Luxury :	1625 - 200 $ - 1 600 - 98,44%
Total Capacity :	26000
Farm
Farm Level 1:	2000 - 75 $ - 1 756 - 87,78%
Farm Level 2:	1000 - 50 $ - 865 - 86,50%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	25 478 - 97,99%
Average Income per Game	2 448 954 $
Year to Date Revenue	7 346 861 $
Farm
Home Games Left	0
Average Attendance - %	2 621 - 87,35%
Average Income per Game	199 409 $
Year to Date Revenue	1 994 090 $
Expense
Pro Players Total Salaries	83 525 000 $
Pro Players Total Average Salaries	80 775 000 $
Farm Players Total Salaries	3 100 000 $
Farm Players Total Average Salaries	3 100 000 $
Coaches Total Salaries	8 750 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	49 113 550 $
Projected Bank Account	49 113 550 $

Pro Players Salaries
Jack Campbell	8 000 000 $ (3)
-Salary Remaining :	0 $
Robert Grau	7 250 000 $ (1)
-Salary Remaining :	0 $
Gustav Nyquist	6 250 000 $ (1)
-Salary Remaining :	0 $
Riley Sheahan	6 000 000 $ (2)
-Salary Remaining :	0 $
Jordan Schroeder	4 850 000 $ (3)
-Salary Remaining :	0 $
Mathew Dumba	4 550 000 $ (1)
-Salary Remaining :	0 $
Kyle Turris	4 000 000 $ (1)
-Salary Remaining :	0 $
Julius Honka	4 000 000 $ (2)
-Salary Remaining :	0 $
Hunter Shinkaruk	3 500 000 $ (2)
-Salary Remaining :	0 $
Michael McCarron	3 500 000 $ (2)
-Salary Remaining :	0 $
Jakub Vojta	3 500 000 $ (2)
-Salary Remaining :	0 $
John Hayden	3 500 000 $ (2)
-Salary Remaining :	0 $
Austin Watson	3 150 000 $ (2)
-Salary Remaining :	0 $
Mark Jankowski	3 000 000 $ (1)
-Salary Remaining :	0 $
Robin Lehner	2 750 000 $ (1)
-Salary Remaining :	0 $
Joe Ryan	2 500 000 $ (1)
-Salary Remaining :	0 $
Tyrell Goulbourne	2 000 000 $ (2)
-Salary Remaining :	0 $
Vaclav Karabacek	1 875 000 $ (1)
-Salary Remaining :	0 $
Bogdan Yakimov	1 800 000 $ (3)
-Salary Remaining :	0 $
Jake McCabe	1 750 000 $ (2)
-Salary Remaining :	0 $
Mitchell Vande Sompel	1 750 000 $ (1)
-Salary Remaining :	0 $
Damon Severson	1 450 000 $ (2)
-Salary Remaining :	0 $
Dennis Yan	1 400 000 $ (1)
-Salary Remaining :	0 $
Kale Clague	700 000 $ (1)
-Salary Remaining :	0 $
Rob Schremp	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2027 : 83 525 000 $
Year 2028 : 42 500 000 $
Year 2029 : 10 150 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 80 775 000 $
Year 2028 : 44 000 000 $
Year 2029 : 11 650 000 $
Year 2030 : 0 $
Salary Cap with 1 Way Contract
Year 2027 : 80 775 000 $
Year 2028 : 44 000 000 $
Year 2029 : 11 650 000 $
Year 2030 : 0 $

Farm Players Salaries
Victor Olofsson	200 000 $ (2)
Salary Remaining :	0 $
Nicolas Kerdiles	180 000 $ (1)
Salary Remaining :	0 $
Bukantas Jasecicius	175 000 $ (1)
Salary Remaining :	0 $
Keith Yandle	175 000 $ (2)
Salary Remaining :	0 $
Libor Hajek	150 000 $ (3)
Salary Remaining :	0 $
Kevin Bieksa	150 000 $ (2)
Salary Remaining :	0 $
Michael Dipietro	150 000 $ (2)
Salary Remaining :	0 $
Aaron Ness	140 000 $ (1)
Salary Remaining :	0 $
Dylan Wells	125 000 $ (2)
Salary Remaining :	0 $
Thomas Novak	125 000 $ (2)
Salary Remaining :	0 $
Jake Guentzel	120 000 $ (1)
Salary Remaining :	0 $
Radko Gudas	120 000 $ (1)
Salary Remaining :	0 $
Johnathan Kovacevic	100 000 $ (2)
Salary Remaining :	0 $
Alexander Volkov	100 000 $ (2)
Salary Remaining :	0 $
Jordan Subban	100 000 $ (1)
Salary Remaining :	0 $
Etienne Froidevaux	80 000 $ (1)
Salary Remaining :	0 $
Adam Helewka	75 000 $ (2)
Salary Remaining :	0 $
Ryan McLeod	75 000 $ (1)
Salary Remaining :	0 $
Alan Quine	70 000 $ (2)
Salary Remaining :	0 $
Brett Howden	65 000 $ (1)
Salary Remaining :	0 $
Jaden Lindo	60 000 $ (1)
Salary Remaining :	0 $
Jon Dahl	50 000 $ (1)
Salary Remaining :	0 $
Tobias Lindberg	50 000 $ (2)
Salary Remaining :	0 $
Skyler McKenzie	50 000 $ (2)
Salary Remaining :	0 $
Ethan Phillips	50 000 $ (1)
Salary Remaining :	0 $
Kevin Quick	50 000 $ (1)
Salary Remaining :	0 $
Fedir Kylymnyk	50 000 $ (1)
Salary Remaining :	0 $
Colton Gillies	50 000 $ (1)
Salary Remaining :	0 $
Jacob Josefson	50 000 $ (1)
Salary Remaining :	0 $
Ronnie Attard	45 000 $ (2)
Salary Remaining :	0 $
Jan Drozg	40 000 $ (1)
Salary Remaining :	0 $
Linus Cronholm	40 000 $ (1)
Salary Remaining :	0 $
Nico Daws	40 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	33
Salary Commitment
Year 2027 : 3 100 000 $
Year 2028 : 1 605 000 $
Year 2029 : 190 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 3 100 000 $
Year 2028 : 1 605 000 $
Year 2029 : 190 000 $
Year 2030 : 0 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Savvis Center - D
Level 1:	7475 - 140 $ - 0 - 0,00%
Level 2:	6325 - 110 $ - 0 - 0,00%
Level 3:	2588 - 80 $ - 0 - 0,00%
Level 4:	5175 - 60 $ - 0 - 0,00%
Luxury :	1437 - 300 $ - 0 - 0,00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 60 $ - 0 - 0,00%
Farm Level 2:	1000 - 40 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	83 225 000 $
Pro Players Total Average Salaries	83 725 000 $
Farm Players Total Salaries	2 668 500 $
Farm Players Total Average Salaries	2 668 500 $
Coaches Total Salaries	10 733 333 $
Luxury Taxe Total	0 $
Special Salary Cap Value	52 273 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	48 580 205 $
Projected Bank Account	48 580 205 $

Pro Players Salaries
William Nylander	7 750 000 $ (3)
-Salary Remaining :	0 $
Filip Forsberg	7 050 000 $ (1)
-Salary Remaining :	0 $
Tyler Johnson	6 750 000 $ (2)
-Salary Remaining :	0 $
Maximo Massari	6 750 000 $ (2)
-Salary Remaining :	0 $
Martin Jones	5 500 000 $ (2)
-Salary Remaining :	0 $
Oliver Ekman-Larsson	4 600 000 $ (1)
-Salary Remaining :	0 $
Frederik Gauthier	4 500 000 $ (2)
-Salary Remaining :	0 $
Morgan Rielly	4 250 000 $ (4)
-Salary Remaining :	0 $
Ryan MacInnis	4 000 000 $ (1)
-Salary Remaining :	0 $
Mikko Rantanen	4 000 000 $ (3)
-Salary Remaining :	0 $
Brandon Sutter	4 000 000 $ (1)
-Salary Remaining :	0 $
Ryan White	4 000 000 $ (1)
-Salary Remaining :	0 $
Mike Cammalleri	3 500 000 $ (2)
-Salary Remaining :	0 $
Antoine Vermette	3 200 000 $ (2)
-Salary Remaining :	0 $
Jason Demers	2 500 000 $ (2)
-Salary Remaining :	0 $
Pierre-Luc Dubois	2 500 000 $ (1)
-Salary Remaining :	0 $
Cody Glass	2 000 000 $ (2)
-Salary Remaining :	0 $
Domink Masin	2 000 000 $ (2)
-Salary Remaining :	0 $
Barrett Hayton	1 000 000 $ (1)
-Salary Remaining :	0 $
Timo Pielmeier	850 000 $ (1)
-Salary Remaining :	0 $
Thomas McCollum	525 000 $ (1)
-Salary Remaining :	0 $
Jiri Tlusty	500 000 $ (1)
-Salary Remaining :	0 $
Eric O'Dell	500 000 $ (1)
-Salary Remaining :	0 $
Magnus Paajarvi-Svensson	500 000 $ (1)
-Salary Remaining :	0 $
Miikka Salomaki	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2027 : 83 225 000 $
Year 2028 : 52 450 000 $
Year 2029 : 16 000 000 $
Year 2030 : 4 250 000 $
Salary Average Commitment
Year 2027 : 83 725 000 $
Year 2028 : 53 200 000 $
Year 2029 : 16 000 000 $
Year 2030 : 4 250 000 $
Salary Cap with 1 Way Contract
Year 2027 : 83 725 000 $
Year 2028 : 53 200 000 $
Year 2029 : 16 000 000 $
Year 2030 : 4 250 000 $

Farm Players Salaries
Juuso Valimaki	200 000 $ (2)
Salary Remaining :	0 $
Joe Jackson	198 500 $ (1)
Salary Remaining :	0 $
Nikita Kucherov	185 000 $ (2)
Salary Remaining :	0 $
Colton Parayko	150 000 $ (2)
Salary Remaining :	0 $
Urho Vaakanainen	150 000 $ (2)
Salary Remaining :	0 $
Andrew Peeke	140 000 $ (2)
Salary Remaining :	0 $
Brady Tkachuk	125 000 $ (1)
Salary Remaining :	0 $
Christian Thomas	120 000 $ (1)
Salary Remaining :	0 $
Aaron Palushaj	120 000 $ (2)
Salary Remaining :	0 $
Max Jones	120 000 $ (2)
Salary Remaining :	0 $
Valdemar Zahradnicek	120 000 $ (1)
Salary Remaining :	0 $
Stuart Skinner	110 000 $ (2)
Salary Remaining :	0 $
Andrew Copp	100 000 $ (2)
Salary Remaining :	0 $
Dusan Mosnar	80 000 $ (1)
Salary Remaining :	0 $
Petr Kalus	80 000 $ (1)
Salary Remaining :	0 $
Martin Kaut	75 000 $ (1)
Salary Remaining :	0 $
Jett Woo	75 000 $ (1)
Salary Remaining :	0 $
Keegan Lowe	70 000 $ (1)
Salary Remaining :	0 $
Akil Thomas	50 000 $ (1)
Salary Remaining :	0 $
Alexander Romanov	50 000 $ (1)
Salary Remaining :	0 $
Jesse Ylonen	50 000 $ (1)
Salary Remaining :	0 $
Tarvydas Drotvinas	50 000 $ (1)
Salary Remaining :	0 $
Grigori Denisenko	50 000 $ (1)
Salary Remaining :	0 $
Elmo McLendon	50 000 $ (1)
Salary Remaining :	0 $
Pelle Linnaeus	50 000 $ (1)
Salary Remaining :	0 $
Fabrice Antonoli	50 000 $ (1)
Salary Remaining :	0 $
Olof Lindbom	50 000 $ (1)
Salary Remaining :	0 $
Nicklas Jensen	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	28
Salary Commitment
Year 2027 : 2 668 500 $
Year 2028 : 1 275 000 $
Year 2029 : 0 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 2 668 500 $
Year 2028 : 1 275 000 $
Year 2029 : 0 $
Year 2030 : 0 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Fleet Center - A
Level 1:	6185 - 185 $ - 0 - 0,00%
Level 2:	5138 - 135 $ - 0 - 0,00%
Level 3:	2008 - 110 $ - 0 - 0,00%
Level 4:	4092 - 95 $ - 0 - 0,00%
Luxury :	1046 - 315 $ - 0 - 0,00%
Total Capacity :	18469
Farm
Farm Level 1:	2000 - 75 $ - 1 687 - 84,34%
Farm Level 2:	1000 - 50 $ - 864 - 86,35%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 550 - 85,01%
Average Income per Game	193 444 $
Year to Date Revenue	1 160 664 $
Expense
Pro Players Total Salaries	81 550 000 $
Pro Players Total Average Salaries	81 550 000 $
Farm Players Total Salaries	3 155 000 $
Farm Players Total Average Salaries	3 155 000 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	450 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	25 140 300 $
Projected Bank Account	25 140 300 $

Pro Players Salaries
Nikolai Kulemin	13 000 000 $ (2)
-Salary Remaining :	0 $
Anthony DeAngelo	6 700 000 $ (2)
-Salary Remaining :	0 $
Viktor Tikhonov	5 750 000 $ (2)
-Salary Remaining :	0 $
Nikita Filatov	5 750 000 $ (1)
-Salary Remaining :	0 $
Jayce Hawryluk	4 750 000 $ (1)
-Salary Remaining :	0 $
Vladislav Namestnikov	4 500 000 $ (1)
-Salary Remaining :	0 $
Brayden Schenn	4 250 000 $ (3)
-Salary Remaining :	0 $
Ryan McDonagh	4 250 000 $ (3)
-Salary Remaining :	0 $
Vince Dunn	4 000 000 $ (4)
-Salary Remaining :	0 $
Jeremy Morin	4 000 000 $ (1)
-Salary Remaining :	0 $
Derick Brassard	3 700 000 $ (2)
-Salary Remaining :	0 $
Andrew Cogliano	3 600 000 $ (3)
-Salary Remaining :	0 $
Zachary Nagelvoort	3 500 000 $ (3)
-Salary Remaining :	0 $
Carl Visheau	3 400 000 $ (2)
-Salary Remaining :	0 $
Vitek Vanecek	3 250 000 $ (1)
-Salary Remaining :	0 $
Jimmy Lodge	2 500 000 $ (2)
-Salary Remaining :	0 $
Nicholas Merkley	2 000 000 $ (1)
-Salary Remaining :	0 $
Mattias Tedenby	900 000 $ (3)
-Salary Remaining :	0 $
Pavel Buchnevich	850 000 $ (1)
-Salary Remaining :	0 $
Garri Doulova	500 000 $ (2)
-Salary Remaining :	0 $
Brock McGinn	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2027 : 81 550 000 $
Year 2028 : 56 050 000 $
Year 2029 : 20 500 000 $
Year 2030 : 4 000 000 $
Salary Average Commitment
Year 2027 : 81 550 000 $
Year 2028 : 56 050 000 $
Year 2029 : 20 500 000 $
Year 2030 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 2027 : 81 550 000 $
Year 2028 : 56 050 000 $
Year 2029 : 20 500 000 $
Year 2030 : 4 000 000 $

Farm Players Salaries
Frederik Andersen	175 000 $ (1)
Salary Remaining :	0 $
Joshua Norris	175 000 $ (3)
Salary Remaining :	0 $
Jesper Boqvist	175 000 $ (3)
Salary Remaining :	0 $
Adam Clendening	150 000 $ (4)
Salary Remaining :	0 $
Egon Graupe	150 000 $ (1)
Salary Remaining :	0 $
Ben Harpur	150 000 $ (1)
Salary Remaining :	0 $
Sebastian Wannstrom	140 000 $ (3)
Salary Remaining :	0 $
Dylan Gambrell	125 000 $ (2)
Salary Remaining :	0 $
Justin Bailey	125 000 $ (2)
Salary Remaining :	0 $
Nick Magyar	125 000 $ (2)
Salary Remaining :	0 $
Tomas Fleischmann	125 000 $ (1)
Salary Remaining :	0 $
Matt Finn	120 000 $ (1)
Salary Remaining :	0 $
Viktor Stalberg	120 000 $ (1)
Salary Remaining :	0 $
Ian Scott	110 000 $ (2)
Salary Remaining :	0 $
Brock Beukeboom	100 000 $ (3)
Salary Remaining :	0 $
Tyler Parsons	100 000 $ (1)
Salary Remaining :	0 $
Joe Wegwerth	90 000 $ (1)
Salary Remaining :	0 $
Tyler Bertuzzi	85 000 $ (1)
Salary Remaining :	0 $
Alfons Malmstrom	80 000 $ (4)
Salary Remaining :	0 $
Connor Hall	75 000 $ (1)
Salary Remaining :	0 $
Oscar Moller	75 000 $ (3)
Salary Remaining :	0 $
Ivan Lodnia	72 500 $ (3)
Salary Remaining :	0 $
Warren Foegele	70 000 $ (3)
Salary Remaining :	0 $
Ryan Donato	60 000 $ (3)
Salary Remaining :	0 $
Eric Cornel	60 000 $ (3)
Salary Remaining :	0 $
Tomas Jurco	57 500 $ (2)
Salary Remaining :	0 $
Ryan Merkley	50 000 $ (1)
Salary Remaining :	0 $
Serron Noel	50 000 $ (1)
Salary Remaining :	0 $
Rasmus Sandin	45 000 $ (1)
Salary Remaining :	0 $
Linus Karlsson	40 000 $ (1)
Salary Remaining :	0 $
Travis Hamonic	40 000 $ (2)
Salary Remaining :	0 $
Albin Grewe	40 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	32
Salary Commitment
Year 2027 : 3 155 000 $
Year 2028 : 1 780 000 $
Year 2029 : 1 157 500 $
Year 2030 : 230 000 $
Salary Average Commitment
Year 2027 : 3 155 000 $
Year 2028 : 1 780 000 $
Year 2029 : 1 157 500 $
Year 2030 : 230 000 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell - A
Level 1:	6500 - 119 $ - 0 - 0,00%
Level 2:	5500 - 90 $ - 0 - 0,00%
Level 3:	2250 - 70 $ - 0 - 0,00%
Level 4:	4500 - 49 $ - 0 - 0,00%
Luxury :	1250 - 239 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 75 $ - 0 - 0,00%
Farm Level 2:	1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	85 410 000 $
Pro Players Total Average Salaries	85 410 000 $
Farm Players Total Salaries	3 270 500 $
Farm Players Total Average Salaries	3 270 500 $
Coaches Total Salaries	4 400 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	900 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	56 344 192 $
Projected Bank Account	56 344 192 $

Pro Players Salaries
Phil Kessel	9 060 000 $ (3)
-Salary Remaining :	0 $
Jack Eichel	7 000 000 $ (2)
-Salary Remaining :	0 $
John Tavares	6 950 000 $ (2)
-Salary Remaining :	0 $
Brendan Perlini	6 750 000 $ (2)
-Salary Remaining :	0 $
Samuel Montembeault	5 750 000 $ (3)
-Salary Remaining :	0 $
Griffin Reinhart	5 500 000 $ (4)
-Salary Remaining :	0 $
Patrick Kane	5 000 000 $ (3)
-Salary Remaining :	0 $
Kyle Beach	4 750 000 $ (1)
-Salary Remaining :	0 $
Joe Morrow	4 500 000 $ (2)
-Salary Remaining :	0 $
Gabryel Paquin-Boudreau	3 000 000 $ (2)
-Salary Remaining :	0 $
Mikolaj Gomulka	3 000 000 $ (1)
-Salary Remaining :	0 $
Brendan Warren	3 000 000 $ (2)
-Salary Remaining :	0 $
Maxime Talbot	3 000 000 $ (3)
-Salary Remaining :	0 $
Jiri Sekac	2 750 000 $ (2)
-Salary Remaining :	0 $
Mikhail Grabovski	2 500 000 $ (1)
-Salary Remaining :	0 $
Gabriel Gagne	2 500 000 $ (2)
-Salary Remaining :	0 $
Axel Bussieres	2 250 000 $ (1)
-Salary Remaining :	0 $
Ludwig Bystrom	2 000 000 $ (1)
-Salary Remaining :	0 $
Sebastian Collberg	2 000 000 $ (1)
-Salary Remaining :	0 $
Filip Berglund	1 250 000 $ (1)
-Salary Remaining :	0 $
Denis Bodrov	1 100 000 $ (1)
-Salary Remaining :	0 $
Cole Caufield	1 000 000 $ (2)
-Salary Remaining :	0 $
James Van Riemsdyk	800 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2027 : 85 410 000 $
Year 2028 : 66 560 000 $
Year 2029 : 28 310 000 $
Year 2030 : 5 500 000 $
Salary Average Commitment
Year 2027 : 85 410 000 $
Year 2028 : 66 560 000 $
Year 2029 : 28 310 000 $
Year 2030 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 2027 : 85 410 000 $
Year 2028 : 66 560 000 $
Year 2029 : 28 310 000 $
Year 2030 : 5 500 000 $

Farm Players Salaries
Ben Bishop	190 000 $ (1)
Salary Remaining :	0 $
Alexis Pepin	180 000 $ (2)
Salary Remaining :	0 $
Linus Arnesson	175 000 $ (2)
Salary Remaining :	0 $
Matt Grzelcyk	160 000 $ (2)
Salary Remaining :	0 $
Chris Bigras	160 000 $ (2)
Salary Remaining :	0 $
Julien Pelletier	160 000 $ (2)
Salary Remaining :	0 $
Jesse Gabrielle	135 500 $ (3)
Salary Remaining :	0 $
Hunter Smith	130 000 $ (3)
Salary Remaining :	0 $
Christian Dvorak	125 000 $ (2)
Salary Remaining :	0 $
Artem Anisimov	125 000 $ (1)
Salary Remaining :	0 $
Eric Mestery	120 000 $ (1)
Salary Remaining :	0 $
Guillaume Brisebois	120 000 $ (2)
Salary Remaining :	0 $
Cam Morrison	100 000 $ (1)
Salary Remaining :	0 $
Sean Day	90 000 $ (1)
Salary Remaining :	0 $
Yegor Korshkov	80 000 $ (1)
Salary Remaining :	0 $
Daniel Altshuller	80 000 $ (1)
Salary Remaining :	0 $
Kevin Hayes	80 000 $ (1)
Salary Remaining :	0 $
Tom Gilbert	80 000 $ (1)
Salary Remaining :	0 $
Raphael Diaz	75 000 $ (1)
Salary Remaining :	0 $
Janne Kuokkanen	75 000 $ (1)
Salary Remaining :	0 $
Johan Sundstrom	75 000 $ (1)
Salary Remaining :	0 $
Lucas Lessio	75 000 $ (3)
Salary Remaining :	0 $
Jon Gillies	70 000 $ (1)
Salary Remaining :	0 $
Justin Auger	70 000 $ (1)
Salary Remaining :	0 $
Adam Gilmour	70 000 $ (1)
Salary Remaining :	0 $
Samiilo Tereshchuk	50 000 $ (1)
Salary Remaining :	0 $
Artemi Kniazev	50 000 $ (2)
Salary Remaining :	0 $
Jinrich Ondo	50 000 $ (1)
Salary Remaining :	0 $
Aaron Huglen	50 000 $ (1)
Salary Remaining :	0 $
Felix Girard	50 000 $ (3)
Salary Remaining :	0 $
Kody Clark	50 000 $ (1)
Salary Remaining :	0 $
Alec Regula	45 000 $ (1)
Salary Remaining :	0 $
Maxim Cajkovic	45 000 $ (2)
Salary Remaining :	0 $
Maxwell Crozier	40 000 $ (2)
Salary Remaining :	0 $
Bulat Shafigullin	40 000 $ (1)
Salary Remaining :	0 $
Cristoval Nieves	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	36
Salary Commitment
Year 2027 : 3 270 500 $
Year 2028 : 1 605 500 $
Year 2029 : 390 500 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 3 270 500 $
Year 2028 : 1 605 500 $
Year 2029 : 390 500 $
Year 2030 : 0 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena - A
Level 1:	6244 - 200 $ - 6 186 - 99,07%
Level 2:	5136 - 175 $ - 5 060 - 98,52%
Level 3:	2064 - 125 $ - 2 056 - 99,63%
Level 4:	4129 - 100 $ - 4 091 - 99,08%
Luxury :	1057 - 450 $ - 1 056 - 99,86%
Total Capacity :	18630
Farm
Farm Level 1:	2000 - 75 $ - 1 673 - 83,66%
Farm Level 2:	1000 - 50 $ - 844 - 84,44%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 449 - 99,03%
Average Income per Game	3 231 530 $
Year to Date Revenue	42 009 892 $
Farm
Home Games Left	0
Average Attendance - %	2 518 - 83,92%
Average Income per Game	191 190 $
Year to Date Revenue	955 948 $
Expense
Pro Players Total Salaries	88 100 000 $
Pro Players Total Average Salaries	87 600 000 $
Farm Players Total Salaries	2 490 000 $
Farm Players Total Average Salaries	2 481 250 $
Coaches Total Salaries	6 200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	3 250 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	61 415 444 $
Projected Bank Account	61 415 444 $

Pro Players Salaries
Ryan Nugent-Hopkins	8 500 000 $ (3)
-Salary Remaining :	0 $
Mark Trepanier	8 000 000 $ (1)
-Salary Remaining :	0 $
Chris Stewart	7 500 000 $ (1)
-Salary Remaining :	0 $
Dylan Strome	7 000 000 $ (2)
-Salary Remaining :	0 $
Edmunds Ceicys	6 500 000 $ (1)
-Salary Remaining :	0 $
Elias Lindholm	5 000 000 $ (3)
-Salary Remaining :	0 $
Philippe Gogulla	5 000 000 $ (1)
-Salary Remaining :	0 $
Jonathan Bernier	4 600 000 $ (1)
-Salary Remaining :	0 $
Vjateslav Voinov	4 500 000 $ (3)
-Salary Remaining :	0 $
Colin Wilson	4 500 000 $ (2)
-Salary Remaining :	0 $
Xavier Cerny	3 750 000 $ (2)
-Salary Remaining :	0 $
Jake Muzzin	3 500 000 $ (2)
-Salary Remaining :	0 $
Mats Zuccarello	3 000 000 $ (1)
-Salary Remaining :	0 $
Joonas Korpisalo	2 750 000 $ (2)
-Salary Remaining :	0 $
Tyler Wotherspoon	2 500 000 $ (4)
-Salary Remaining :	0 $
Jonathan Dahlen	2 000 000 $ (1)
-Salary Remaining :	0 $
Chase Perry	2 000 000 $ (1)
-Salary Remaining :	0 $
Jordan Martinook	2 000 000 $ (2)
-Salary Remaining :	0 $
Rolan McKeown	1 700 000 $ (1)
-Salary Remaining :	0 $
Scott Laughton	850 000 $ (3)
-Salary Remaining :	0 $
Jujhar Khaira	800 000 $ (1)
-Salary Remaining :	0 $
Rasmus Kupari	750 000 $ (1)
-Salary Remaining :	0 $
Brett Ritchie	500 000 $ (2)
-Salary Remaining :	0 $
Carl Klingberg	500 000 $ (1)
-Salary Remaining :	0 $
Paul Coeuret	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2027 : 88 100 000 $
Year 2028 : 45 850 000 $
Year 2029 : 21 350 000 $
Year 2030 : 2 500 000 $
Salary Average Commitment
Year 2027 : 87 600 000 $
Year 2028 : 44 850 000 $
Year 2029 : 21 350 000 $
Year 2030 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 2027 : 87 600 000 $
Year 2028 : 44 850 000 $
Year 2029 : 21 350 000 $
Year 2030 : 2 500 000 $

Farm Players Salaries
Kyle Chipchura	175 000 $ (1)
Salary Remaining :	0 $
Miro Heiskanen	170 000 $ (1)
Salary Remaining :	0 $
Damien Riat	130 000 $ (3)
Salary Remaining :	0 $
Eetu Makiniemi	120 000 $ (2)
Salary Remaining :	0 $
Kyle Quincey	115 000 $ (2)
Salary Remaining :	0 $
Landon Ferraro	110 000 $ (1)
Salary Remaining :	0 $
Andrei Altybarmakyan	110 000 $ (2)
Salary Remaining :	0 $
Johnathan MacLeod	100 000 $ (2)
Salary Remaining :	0 $
Linus Omark	100 000 $ (2)
Salary Remaining :	0 $
Rasmus Andersson	100 000 $ (2)
Salary Remaining :	0 $
Vilhelm Steen	95 000 $ (1)
Salary Remaining :	0 $
Jordan Binnington	85 000 $ (1)
Salary Remaining :	0 $
Brandon Gignac	75 000 $ (1)
Salary Remaining :	0 $
Sean Durzi	75 000 $ (1)
Salary Remaining :	0 $
Dwight King	60 000 $ (2)
Salary Remaining :	0 $
Jackson Houck	60 000 $ (4)
Salary Remaining :	0 $
Zack Smith	60 000 $ (2)
Salary Remaining :	0 $
Nikolai Dolidovich	50 000 $ (1)
Salary Remaining :	0 $
Peter Lizanich	50 000 $ (1)
Salary Remaining :	0 $
Bernd Nyholm	50 000 $ (2)
Salary Remaining :	0 $
Jakub Culek	50 000 $ (2)
Salary Remaining :	0 $
Joakim Andersson	50 000 $ (1)
Salary Remaining :	0 $
Vladimir Zharkov	50 000 $ (1)
Salary Remaining :	0 $
Jan Neuenschwander	50 000 $ (2)
Salary Remaining :	0 $
Patrick Cote	50 000 $ (4)
Salary Remaining :	0 $
Per-Axel Nilsson	50 000 $ (1)
Salary Remaining :	0 $
Jan Kostalek	50 000 $ (2)
Salary Remaining :	0 $
Kevin Bahl	50 000 $ (1)
Salary Remaining :	0 $
Maciej Olsza	40 000 $ (1)
Salary Remaining :	0 $
Semyon Der-Arguchintsev	40 000 $ (1)
Salary Remaining :	0 $
Devan Dubnyk	40 000 $ (2)
Salary Remaining :	0 $
Xavier Bernard	40 000 $ (1)
Salary Remaining :	0 $
Brian Hart	40 000 $ (1)
Salary Remaining :	0 $
Kyle Platzer	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2027 : 2 490 000 $
Year 2028 : 1 260 000 $
Year 2029 : 240 000 $
Year 2030 : 110 000 $
Salary Average Commitment
Year 2027 : 2 481 250 $
Year 2028 : 1 236 250 $
Year 2029 : 240 000 $
Year 2030 : 110 000 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	MCI Center - A
Level 1:	6500 - 200 $ - 5 531 - 85,08%
Level 2:	5500 - 150 $ - 4 436 - 80,65%
Level 3:	2250 - 120 $ - 1 758 - 78,13%
Level 4:	4500 - 100 $ - 3 233 - 71,84%
Luxury :	1250 - 450 $ - 978 - 78,24%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 50 $ - 0 - 0,00%
Farm Level 2:	1000 - 35 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 936 - 79,68%
Average Income per Game	3 130 280 $
Year to Date Revenue	6 260 560 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	85 250 000 $
Pro Players Total Average Salaries	85 250 000 $
Farm Players Total Salaries	3 682 500 $
Farm Players Total Average Salaries	3 682 500 $
Coaches Total Salaries	6 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	29 925 523 $
Projected Bank Account	29 925 523 $

Pro Players Salaries
Jordan Staal	8 800 000 $ (3)
-Salary Remaining :	0 $
Jonathan Huberdeau	8 750 000 $ (4)
-Salary Remaining :	0 $
Ryan Johansen	7 500 000 $ (2)
-Salary Remaining :	0 $
Jakub Voracek	6 800 000 $ (2)
-Salary Remaining :	0 $
Jakub Vrana	6 250 000 $ (1)
-Salary Remaining :	0 $
Zach Hamill	6 000 000 $ (2)
-Salary Remaining :	0 $
Zach Bogosian	5 700 000 $ (1)
-Salary Remaining :	0 $
Joshua Ho-Sang	5 500 000 $ (2)
-Salary Remaining :	0 $
Brandon Gormley	5 000 000 $ (3)
-Salary Remaining :	0 $
Peter Bokstrom	4 750 000 $ (1)
-Salary Remaining :	0 $
Cam Fowler	4 600 000 $ (3)
-Salary Remaining :	0 $
Maxim Demidov	4 000 000 $ (2)
-Salary Remaining :	0 $
Josh Unice	3 050 000 $ (1)
-Salary Remaining :	0 $
Rasmus Asplund	2 000 000 $ (2)
-Salary Remaining :	0 $
Kaapo Kahkonen	2 000 000 $ (1)
-Salary Remaining :	0 $
Ian McCoshen	1 800 000 $ (1)
-Salary Remaining :	0 $
Ludvig Rensfeldt	900 000 $ (2)
-Salary Remaining :	0 $
Andrej Dyakonov	750 000 $ (2)
-Salary Remaining :	0 $
Sven Krumel	600 000 $ (2)
-Salary Remaining :	0 $
Jason Zucker	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 2027 : 85 250 000 $
Year 2028 : 60 200 000 $
Year 2029 : 27 150 000 $
Year 2030 : 8 750 000 $
Salary Average Commitment
Year 2027 : 85 250 000 $
Year 2028 : 61 200 000 $
Year 2029 : 27 150 000 $
Year 2030 : 8 750 000 $
Salary Cap with 1 Way Contract
Year 2027 : 85 250 000 $
Year 2028 : 61 200 000 $
Year 2029 : 27 150 000 $
Year 2030 : 8 750 000 $

Farm Players Salaries
Jonas Brodin	200 000 $ (3)
Salary Remaining :	0 $
Jake Gardiner	180 000 $ (1)
Salary Remaining :	0 $
Dustin Kohn	180 000 $ (1)
Salary Remaining :	0 $
Brady Skjei	160 000 $ (3)
Salary Remaining :	0 $
Tyler Cuma	150 000 $ (1)
Salary Remaining :	0 $
Mario Ferraro	140 000 $ (3)
Salary Remaining :	0 $
Chandler Stephenson	140 000 $ (2)
Salary Remaining :	0 $
Victor Rask	140 000 $ (2)
Salary Remaining :	0 $
Nick Moutrey	135 000 $ (4)
Salary Remaining :	0 $
Chris Butler	130 000 $ (1)
Salary Remaining :	0 $
Michael Downing	130 000 $ (1)
Salary Remaining :	0 $
Andrew Kozek	125 000 $ (1)
Salary Remaining :	0 $
Kristofer Westblom	120 000 $ (1)
Salary Remaining :	0 $
Christian Dube	120 000 $ (4)
Salary Remaining :	0 $
Evan Cormier	110 000 $ (1)
Salary Remaining :	0 $
Mitch Wahl	110 000 $ (1)
Salary Remaining :	0 $
Jimmy Hayes	100 000 $ (1)
Salary Remaining :	0 $
Jens Looke	100 000 $ (2)
Salary Remaining :	0 $
Filip Ahl	95 000 $ (1)
Salary Remaining :	0 $
Misoslav Gemela	90 000 $ (2)
Salary Remaining :	0 $
Nick Paul	75 000 $ (3)
Salary Remaining :	0 $
Rastislav Cernoch	70 000 $ (2)
Salary Remaining :	0 $
Knut Lindfors	60 000 $ (1)
Salary Remaining :	0 $
Stepan Vickers	60 000 $ (1)
Salary Remaining :	0 $
Will Weber	60 000 $ (1)
Salary Remaining :	0 $
Oraz Khrapaty	60 000 $ (1)
Salary Remaining :	0 $
Codey Burki	60 000 $ (1)
Salary Remaining :	0 $
Ludvik Njerve	60 000 $ (1)
Salary Remaining :	0 $
Samuel Dove-McFalls	57 500 $ (1)
Salary Remaining :	0 $
Gustav Sebek	50 000 $ (1)
Salary Remaining :	0 $
Elmo MacLendon	50 000 $ (2)
Salary Remaining :	0 $
Geoff Paukovich	50 000 $ (1)
Salary Remaining :	0 $
Greg Korn	50 000 $ (1)
Salary Remaining :	0 $
Rinat Salnikov	50 000 $ (1)
Salary Remaining :	0 $
Keith Seabrook	50 000 $ (1)
Salary Remaining :	0 $
Calen Addison	45 000 $ (1)
Salary Remaining :	0 $
Jacob McGrew	40 000 $ (1)
Salary Remaining :	0 $
Tyler Weiss	40 000 $ (1)
Salary Remaining :	0 $
Leevi Aaltonen	40 000 $ (2)
Salary Remaining :	0 $
Scott Kosmachuk	0 $ (0)
Salary Remaining :	0 $
Klas Dahlbeck	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	41
Salary Commitment
Year 2027 : 3 682 500 $
Year 2028 : 1 460 000 $
Year 2029 : 830 000 $
Year 2030 : 255 000 $
Salary Average Commitment
Year 2027 : 3 682 500 $
Year 2028 : 1 460 000 $
Year 2029 : 830 000 $
Year 2030 : 255 000 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines Arena - B
Level 1:	6825 - 160 $ - 6 825 - 100,00%
Level 2:	5775 - 120 $ - 5 775 - 100,00%
Level 3:	2362 - 100 $ - 2 331 - 98,69%
Level 4:	4725 - 80 $ - 4 384 - 92,78%
Luxury :	1313 - 340 $ - 1 313 - 100,00%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 628 - 98,23%
Average Income per Game	3 209 393 $
Year to Date Revenue	19 256 355 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	90 148 333 $
Pro Players Total Average Salaries	90 148 333 $
Farm Players Total Salaries	3 217 700 $
Farm Players Total Average Salaries	3 217 700 $
Coaches Total Salaries	7 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	58 305 331 $
Projected Bank Account	58 305 331 $

Pro Players Salaries
Erdvilas Bilaitis	8 525 000 $ (3)
-Salary Remaining :	0 $
Leon Draisaitl	8 350 000 $ (3)
-Salary Remaining :	0 $
Jonathan Drouin	8 250 000 $ (2)
-Salary Remaining :	0 $
Auston Matthews	8 180 000 $ (3)
-Salary Remaining :	0 $
Taylor Hall	8 150 000 $ (2)
-Salary Remaining :	0 $
Michael Dal Colle	7 000 000 $ (1)
-Salary Remaining :	0 $
Bryan Lee	6 400 000 $ (1)
-Salary Remaining :	0 $
Artemi Panarin	5 000 000 $ (2)
-Salary Remaining :	0 $
Lawson Crouse	4 750 000 $ (1)
-Salary Remaining :	0 $
Antti Niemi	3 500 000 $ (1)
-Salary Remaining :	0 $
Mark Pysyk	3 500 000 $ (2)
-Salary Remaining :	0 $
Darnell Nurse	3 000 000 $ (2)
-Salary Remaining :	0 $
Niklas Hjalmarsson	3 000 000 $ (2)
-Salary Remaining :	0 $
Jesse Puljujarvi	2 500 000 $ (1)
-Salary Remaining :	0 $
Alexander Nylander	2 500 000 $ (1)
-Salary Remaining :	0 $
Olli Juolevi	1 950 000 $ (1)
-Salary Remaining :	0 $
Jakob Chychrun	1 750 000 $ (1)
-Salary Remaining :	0 $
Andrei Svechnikov	1 250 000 $ (1)
-Salary Remaining :	0 $
Jordan Weal	1 135 000 $ (2)
-Salary Remaining :	0 $
Tyson Sexsmith	625 000 $ (1)
-Salary Remaining :	0 $
Talgat Bodritskaja	433 333 $ (1)
-Salary Remaining :	0 $
Robin Travanti	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2027 : 90 148 333 $
Year 2028 : 57 090 000 $
Year 2029 : 25 055 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 90 148 333 $
Year 2028 : 57 090 000 $
Year 2029 : 25 055 000 $
Year 2030 : 0 $
Salary Cap with 1 Way Contract
Year 2027 : 90 148 333 $
Year 2028 : 57 090 000 $
Year 2029 : 25 055 000 $
Year 2030 : 0 $

Farm Players Salaries
Matt Pelech	200 000 $ (2)
Salary Remaining :	0 $
Baltabek Doulova	200 000 $ (2)
Salary Remaining :	0 $
Tom Fritsche	200 000 $ (1)
Salary Remaining :	0 $
Radomir Novatny	200 000 $ (2)
Salary Remaining :	0 $
Logan Couture	200 000 $ (2)
Salary Remaining :	0 $
Lias Andersson	160 000 $ (2)
Salary Remaining :	0 $
Tommy Cross	150 000 $ (1)
Salary Remaining :	0 $
Rene Kadlek	140 000 $ (1)
Salary Remaining :	0 $
Wouter Peeters	135 000 $ (1)
Salary Remaining :	0 $
Vitezslav Hodek	110 000 $ (2)
Salary Remaining :	0 $
Filip Zadina	100 000 $ (1)
Salary Remaining :	0 $
Jeff Petry	90 000 $ (1)
Salary Remaining :	0 $
Charles-Olivier Roussel	80 000 $ (2)
Salary Remaining :	0 $
Lars Martensson	75 000 $ (1)
Salary Remaining :	0 $
Johannes Airikkala	67 500 $ (1)
Salary Remaining :	0 $
Brad Marchand	65 000 $ (1)
Salary Remaining :	0 $
Calle Jarnkrok	65 000 $ (1)
Salary Remaining :	0 $
Aaron Snow	55 100 $ (1)
Salary Remaining :	0 $
Tomas Kozar	55 100 $ (1)
Salary Remaining :	0 $
Del Ducharme	50 000 $ (1)
Salary Remaining :	0 $
Yu-shu Moy	50 000 $ (1)
Salary Remaining :	0 $
Cole Cassels	50 000 $ (1)
Salary Remaining :	0 $
T.J. Oshie	50 000 $ (1)
Salary Remaining :	0 $
Darryl Ronning	50 000 $ (1)
Salary Remaining :	0 $
Arvo Sihvonen	50 000 $ (1)
Salary Remaining :	0 $
Niklas Evensen	50 000 $ (1)
Salary Remaining :	0 $
Dick Axelsson	50 000 $ (1)
Salary Remaining :	0 $
Dmitriy Tereskov	50 000 $ (1)
Salary Remaining :	0 $
Mo Davis	50 000 $ (1)
Salary Remaining :	0 $
Artem Nesterov	50 000 $ (1)
Salary Remaining :	0 $
Dmitriy Doletsky	50 000 $ (1)
Salary Remaining :	0 $
Drew Schiestel	50 000 $ (1)
Salary Remaining :	0 $
Maxim Mayorov	50 000 $ (1)
Salary Remaining :	0 $
Svein Ribur	50 000 $ (1)
Salary Remaining :	0 $
Brandon Burlon	40 000 $ (1)
Salary Remaining :	0 $
Julian Melchiori	40 000 $ (3)
Salary Remaining :	0 $
Zachary Uens	40 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	37
Salary Commitment
Year 2027 : 3 217 700 $
Year 2028 : 1 230 000 $
Year 2029 : 80 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 3 217 700 $
Year 2028 : 1 230 000 $
Year 2029 : 80 000 $
Year 2030 : 0 $

Dynamo

Arena Capacity - Ticket Price Attendance - %
Arena Name	Moskva Center - C
Level 1:	7150 - 155 $ - 0 - 0,00%
Level 2:	6050 - 115 $ - 0 - 0,00%
Level 3:	2475 - 75 $ - 0 - 0,00%
Level 4:	4950 - 55 $ - 0 - 0,00%
Luxury :	1375 - 290 $ - 0 - 0,00%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 50 $ - 0 - 0,00%
Farm Level 2:	1000 - 38 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	71 800 000 $
Pro Players Total Average Salaries	71 466 667 $
Farm Players Total Salaries	2 480 000 $
Farm Players Total Average Salaries	2 480 000 $
Coaches Total Salaries	6 400 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	950 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	45 125 608 $
Projected Bank Account	45 125 608 $

Pro Players Salaries
Viktor Shalimov	8 500 000 $ (1)
-Salary Remaining :	0 $
Joey Hishon	6 950 000 $ (2)
-Salary Remaining :	0 $
James Sheppard	5 000 000 $ (3)
-Salary Remaining :	0 $
Renat Bukin	5 000 000 $ (1)
-Salary Remaining :	0 $
Nazem Kadri	4 200 000 $ (1)
-Salary Remaining :	0 $
Brandon Saad	4 100 000 $ (3)
-Salary Remaining :	0 $
Tyler Pitlick	3 500 000 $ (2)
-Salary Remaining :	0 $
Daniel Vladar	3 500 000 $ (2)
-Salary Remaining :	0 $
Dylan Larkin	3 000 000 $ (1)
-Salary Remaining :	0 $
Shea Theodore	2 800 000 $ (1)
-Salary Remaining :	0 $
Chris Kunitz	2 700 000 $ (1)
-Salary Remaining :	0 $
Bradley Ross	2 500 000 $ (1)
-Salary Remaining :	0 $
John Carlson	2 500 000 $ (1)
-Salary Remaining :	0 $
Josef Fajko	2 300 000 $ (2)
-Salary Remaining :	0 $
German Rubtsov	2 200 000 $ (1)
-Salary Remaining :	0 $
Robert Hagg	2 150 000 $ (1)
-Salary Remaining :	0 $
Patrick Bussieres	2 000 000 $ (1)
-Salary Remaining :	0 $
Owen Tippett	2 000 000 $ (2)
-Salary Remaining :	0 $
Sven Andrighetto	1 500 000 $ (1)
-Salary Remaining :	0 $
Calvin Pickard	1 500 000 $ (1)
-Salary Remaining :	0 $
Stefan Noesen	1 500 000 $ (2)
-Salary Remaining :	0 $
Erik Cernak	1 400 000 $ (1)
-Salary Remaining :	0 $
Nicolas Deschamps	500 000 $ (2)
-Salary Remaining :	0 $
Tyler Beskorowany	500 000 $ (1)
-Salary Remaining :	0 $
Rocco Grimaldi	0 $ (0)
Total Pro Players	25
Salary Commitment
Year 2027 : 71 800 000 $
Year 2028 : 29 350 000 $
Year 2029 : 9 100 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 71 466 667 $
Year 2028 : 29 350 000 $
Year 2029 : 9 100 000 $
Year 2030 : 0 $
Salary Cap with 1 Way Contract
Year 2027 : 71 466 667 $
Year 2028 : 29 350 000 $
Year 2029 : 9 100 000 $
Year 2030 : 0 $

Farm Players Salaries
Gustav Lindstrom	175 000 $ (2)
Salary Remaining :	0 $
Samu Perhonen	150 000 $ (2)
Salary Remaining :	0 $
Dobry Kocinski	150 000 $ (1)
Salary Remaining :	0 $
Alexander Khokhlachev	130 000 $ (3)
Salary Remaining :	0 $
Simon Danis-Pepin	100 000 $ (2)
Salary Remaining :	0 $
Darin Olver	95 000 $ (1)
Salary Remaining :	0 $
Ben Maxwell	90 000 $ (2)
Salary Remaining :	0 $
Ben Thomson	90 000 $ (1)
Salary Remaining :	0 $
Chad Krys	80 000 $ (1)
Salary Remaining :	0 $
Vladimir Sobotka	80 000 $ (4)
Salary Remaining :	0 $
Manfred Lehmann	75 000 $ (3)
Salary Remaining :	0 $
Frederic Allard	75 000 $ (2)
Salary Remaining :	0 $
Mattias Holmsted	75 000 $ (1)
Salary Remaining :	0 $
Bryan Rust	70 000 $ (1)
Salary Remaining :	0 $
Anders Lee	57 500 $ (2)
Salary Remaining :	0 $
Nick Spaling	52 500 $ (3)
Salary Remaining :	0 $
Marek Bartanus	50 000 $ (3)
Salary Remaining :	0 $
Peter Cehlarik	50 000 $ (2)
Salary Remaining :	0 $
Koichi Kanaya	50 000 $ (1)
Salary Remaining :	0 $
Stewart Levesque	50 000 $ (1)
Salary Remaining :	0 $
Blaise Longin	50 000 $ (1)
Salary Remaining :	0 $
Daniel Larsson	50 000 $ (2)
Salary Remaining :	0 $
Jack Drury	50 000 $ (1)
Salary Remaining :	0 $
Scott Perunovich	50 000 $ (1)
Salary Remaining :	0 $
Adam Shaw	50 000 $ (2)
Salary Remaining :	0 $
Daniel Rahimi	50 000 $ (1)
Salary Remaining :	0 $
Czieslaw Czwisnjowski	50 000 $ (2)
Salary Remaining :	0 $
Alec Martinez	50 000 $ (2)
Salary Remaining :	0 $
Steven Kampfer	50 000 $ (3)
Salary Remaining :	0 $
Wilhelm Birkeland	50 000 $ (1)
Salary Remaining :	0 $
Inge Bjoernson	50 000 $ (3)
Salary Remaining :	0 $
Marco Scandella	50 000 $ (3)
Salary Remaining :	0 $
Arseny Gritsyuk	50 000 $ (1)
Salary Remaining :	0 $
Jayden Struble	45 000 $ (2)
Salary Remaining :	0 $
Tommy Strom	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	35
Salary Commitment
Year 2027 : 2 480 000 $
Year 2028 : 1 480 000 $
Year 2029 : 537 500 $
Year 2030 : 80 000 $
Salary Average Commitment
Year 2027 : 2 480 000 $
Year 2028 : 1 480 000 $
Year 2029 : 537 500 $
Year 2030 : 80 000 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Penngrowth Saddledome - A
Level 1:	6500 - 155 $ - 0 - 0,00%
Level 2:	5500 - 117 $ - 0 - 0,00%
Level 3:	2250 - 88 $ - 0 - 0,00%
Level 4:	4500 - 65 $ - 0 - 0,00%
Luxury :	1250 - 350 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 75 $ - 1 564 - 78,20%
Farm Level 2:	1000 - 20 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 564 - 85,47%
Average Income per Game	156 522 $
Year to Date Revenue	469 566 $
Expense
Pro Players Total Salaries	73 775 000 $
Pro Players Total Average Salaries	73 775 000 $
Farm Players Total Salaries	2 875 000 $
Farm Players Total Average Salaries	2 875 000 $
Coaches Total Salaries	8 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	1 000 000 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	28 027 967 $
Projected Bank Account	28 027 967 $

Pro Players Salaries
Alex Pietrangelo	8 500 000 $ (3)
-Salary Remaining :	0 $
Steven Hodges	5 250 000 $ (1)
-Salary Remaining :	0 $
Zachary Fucale	4 500 000 $ (2)
-Salary Remaining :	0 $
Mirco Mueller	4 000 000 $ (2)
-Salary Remaining :	0 $
Boone Jenner	4 000 000 $ (3)
-Salary Remaining :	0 $
Valeri Nichushkin	3 500 000 $ (2)
-Salary Remaining :	0 $
Evgeny Svechnikov	3 250 000 $ (3)
-Salary Remaining :	0 $
Brock Boeser	3 000 000 $ (2)
-Salary Remaining :	0 $
John Moore	3 000 000 $ (3)
-Salary Remaining :	0 $
Matt Puempel	3 000 000 $ (2)
-Salary Remaining :	0 $
Connor Murphy	3 000 000 $ (4)
-Salary Remaining :	0 $
Emile Poirier	3 000 000 $ (1)
-Salary Remaining :	0 $
John Piccinich	3 000 000 $ (3)
-Salary Remaining :	0 $
Teddy Blueger	2 900 000 $ (1)
-Salary Remaining :	0 $
Ryan Martindale	2 700 000 $ (1)
-Salary Remaining :	0 $
Andre Burakovsky	2 500 000 $ (2)
-Salary Remaining :	0 $
Connor Hurley	2 500 000 $ (1)
-Salary Remaining :	0 $
Matt Clark	2 250 000 $ (2)
-Salary Remaining :	0 $
Phil Di Giuseppe	2 000 000 $ (1)
-Salary Remaining :	0 $
Ryan Kujawinski	2 000 000 $ (2)
-Salary Remaining :	0 $
Joseph Cramarossa	2 000 000 $ (2)
-Salary Remaining :	0 $
Tim Erixon	2 000 000 $ (3)
-Salary Remaining :	0 $
Evan Cowley	1 925 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2027 : 73 775 000 $
Year 2028 : 53 500 000 $
Year 2029 : 26 750 000 $
Year 2030 : 3 000 000 $
Salary Average Commitment
Year 2027 : 73 775 000 $
Year 2028 : 53 500 000 $
Year 2029 : 26 750 000 $
Year 2030 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 2027 : 73 775 000 $
Year 2028 : 53 500 000 $
Year 2029 : 26 750 000 $
Year 2030 : 3 000 000 $

Farm Players Salaries
Jason Gregoire	200 000 $ (2)
Salary Remaining :	0 $
Yuri Alexandrov	150 000 $ (1)
Salary Remaining :	0 $
Ian Mitchell	140 000 $ (3)
Salary Remaining :	0 $
Jack Lafontaine	125 000 $ (1)
Salary Remaining :	0 $
Linus Nassen	125 000 $ (2)
Salary Remaining :	0 $
Markus Niemelainen	110 000 $ (3)
Salary Remaining :	0 $
Matt MacKenzie	100 000 $ (3)
Salary Remaining :	0 $
Neeme Uvisorg	100 000 $ (3)
Salary Remaining :	0 $
Daniel Catenacci	90 000 $ (2)
Salary Remaining :	0 $
Sami Vatanen	85 000 $ (1)
Salary Remaining :	0 $
Scott Harrington	75 000 $ (4)
Salary Remaining :	0 $
Sergey Zborovskiy	75 000 $ (3)
Salary Remaining :	0 $
Luke Green	75 000 $ (1)
Salary Remaining :	0 $
Andre Lepore	75 000 $ (2)
Salary Remaining :	0 $
Marian Studenic	75 000 $ (3)
Salary Remaining :	0 $
Tyler Plante	75 000 $ (2)
Salary Remaining :	0 $
Stelio Mattheos	65 000 $ (3)
Salary Remaining :	0 $
Leiv Gulbrandsen	65 000 $ (2)
Salary Remaining :	0 $
Sondre Olden	60 000 $ (3)
Salary Remaining :	0 $
Tomko Potsiluyko	50 000 $ (2)
Salary Remaining :	0 $
Andy Welinski	50 000 $ (4)
Salary Remaining :	0 $
Mattia Marcantuoni	50 000 $ (3)
Salary Remaining :	0 $
Mattias Janmark-Nylen	50 000 $ (1)
Salary Remaining :	0 $
Mario Lucia	50 000 $ (4)
Salary Remaining :	0 $
Filip Hallander	50 000 $ (1)
Salary Remaining :	0 $
Connor McMichael	50 000 $ (2)
Salary Remaining :	0 $
Ryder Donovan	50 000 $ (1)
Salary Remaining :	0 $
D'Artagnan Joly	50 000 $ (2)
Salary Remaining :	0 $
Matthew Nieto	50 000 $ (4)
Salary Remaining :	0 $
Noah Cates	50 000 $ (3)
Salary Remaining :	0 $
William Karlsson	50 000 $ (4)
Salary Remaining :	0 $
Niklas Nordgren	45 000 $ (1)
Salary Remaining :	0 $
Nick Robertson	45 000 $ (2)
Salary Remaining :	0 $
Marcus Johansson	40 000 $ (2)
Salary Remaining :	0 $
Zach Kassian	40 000 $ (2)
Salary Remaining :	0 $
Cole Brady	40 000 $ (2)
Salary Remaining :	0 $
C.J. Yakimowicz	40 000 $ (2)
Salary Remaining :	0 $
Anton Karlsson	40 000 $ (2)
Salary Remaining :	0 $
Jake Walman	40 000 $ (2)
Salary Remaining :	0 $
James Melindy	40 000 $ (1)
Salary Remaining :	0 $
Jan Sebo	40 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	41
Salary Commitment
Year 2027 : 2 875 000 $
Year 2028 : 2 205 000 $
Year 2029 : 1 100 000 $
Year 2030 : 275 000 $
Salary Average Commitment
Year 2027 : 2 875 000 $
Year 2028 : 2 205 000 $
Year 2029 : 1 100 000 $
Year 2030 : 275 000 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Spectrum - A
Level 1:	6650 - 163 $ - 0 - 0,00%
Level 2:	5550 - 115 $ - 0 - 0,00%
Level 3:	2225 - 89 $ - 0 - 0,00%
Level 4:	4450 - 67 $ - 0 - 0,00%
Luxury :	1125 - 364 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 55 $ - 0 - 0,00%
Farm Level 2:	1000 - 45 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	67 400 000 $
Pro Players Total Average Salaries	67 400 000 $
Farm Players Total Salaries	4 031 371 $
Farm Players Total Average Salaries	4 031 371 $
Coaches Total Salaries	1 400 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	76 908 917 $
Projected Bank Account	76 908 917 $

Pro Players Salaries
James Neal	5 500 000 $ (1)
-Salary Remaining :	0 $
Nino Niederreiter	4 000 000 $ (3)
-Salary Remaining :	0 $
Kenndal McArdle	3 950 000 $ (1)
-Salary Remaining :	0 $
Mark Scheifele	3 800 000 $ (2)
-Salary Remaining :	0 $
Xuan-ling Chen	3 700 000 $ (2)
-Salary Remaining :	0 $
Christian Fischer	3 000 000 $ (1)
-Salary Remaining :	0 $
Michael McLeod	3 000 000 $ (2)
-Salary Remaining :	0 $
Tyler Ennis	3 000 000 $ (1)
-Salary Remaining :	0 $
Evgeni Antonenko	3 000 000 $ (1)
-Salary Remaining :	0 $
Alexander Edler	3 000 000 $ (1)
-Salary Remaining :	0 $
Zemgus Girgensons	3 000 000 $ (1)
-Salary Remaining :	0 $
Ian Cole	2 750 000 $ (1)
-Salary Remaining :	0 $
Nick Petrecki	2 500 000 $ (1)
-Salary Remaining :	0 $
John Gibson	2 300 000 $ (4)
-Salary Remaining :	0 $
Dylan Sadowy	2 200 000 $ (2)
-Salary Remaining :	0 $
Marcus Hogberg	2 000 000 $ (1)
-Salary Remaining :	0 $
Josh Brook	2 000 000 $ (2)
-Salary Remaining :	0 $
Keegan Iverson	2 000 000 $ (1)
-Salary Remaining :	0 $
Bobby Sanguinetti	2 000 000 $ (2)
-Salary Remaining :	0 $
Dan-zu Dee	2 000 000 $ (3)
-Salary Remaining :	0 $
Devin Setoguchi	2 000 000 $ (2)
-Salary Remaining :	0 $
Mitch Moroz	1 900 000 $ (1)
-Salary Remaining :	0 $
Ryan Spooner	1 800 000 $ (2)
-Salary Remaining :	0 $
Marc-Andre Gragnani	1 500 000 $ (3)
-Salary Remaining :	0 $
Matt Calvert	1 500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2027 : 67 400 000 $
Year 2028 : 30 300 000 $
Year 2029 : 9 800 000 $
Year 2030 : 2 300 000 $
Salary Average Commitment
Year 2027 : 67 400 000 $
Year 2028 : 30 300 000 $
Year 2029 : 9 800 000 $
Year 2030 : 2 300 000 $
Salary Cap with 1 Way Contract
Year 2027 : 67 400 000 $
Year 2028 : 30 300 000 $
Year 2029 : 9 800 000 $
Year 2030 : 2 300 000 $

Farm Players Salaries
Patrik Pavlikovsky	200 000 $ (2)
Salary Remaining :	0 $
Martinus Traa	200 000 $ (1)
Salary Remaining :	0 $
Tommy Vannelli	200 000 $ (2)
Salary Remaining :	0 $
Dillon Heatherington	200 000 $ (2)
Salary Remaining :	0 $
Mark Friedman	186 371 $ (1)
Salary Remaining :	0 $
Patrice Cormier	180 000 $ (1)
Salary Remaining :	0 $
Anthony-John Greer	150 000 $ (2)
Salary Remaining :	0 $
Gabriel Carlsson	150 000 $ (2)
Salary Remaining :	0 $
Kirill Ustimenko	150 000 $ (3)
Salary Remaining :	0 $
Alex Formenton	150 000 $ (3)
Salary Remaining :	0 $
Dylan Samberg	150 000 $ (2)
Salary Remaining :	0 $
Stefan Legein	150 000 $ (1)
Salary Remaining :	0 $
Alex Lintuniemi	150 000 $ (2)
Salary Remaining :	0 $
Michael Carman	150 000 $ (1)
Salary Remaining :	0 $
David Honzik	130 000 $ (1)
Salary Remaining :	0 $
William Lockwood	100 000 $ (1)
Salary Remaining :	0 $
Henrikas Labas	100 000 $ (2)
Salary Remaining :	0 $
Keegan Kanzig	100 000 $ (2)
Salary Remaining :	0 $
Gilles Senn	90 000 $ (3)
Salary Remaining :	0 $
Johannes Salmonsson	80 000 $ (2)
Salary Remaining :	0 $
Dale Weise	80 000 $ (1)
Salary Remaining :	0 $
Vladimir Bobylev	75 000 $ (1)
Salary Remaining :	0 $
Cody Eakin	65 000 $ (1)
Salary Remaining :	0 $
Jeremy Bracco	55 000 $ (1)
Salary Remaining :	0 $
Dylan Labbe	50 000 $ (1)
Salary Remaining :	0 $
Jacob Olofsson	50 000 $ (1)
Salary Remaining :	0 $
Hideaki Udaka	50 000 $ (1)
Salary Remaining :	0 $
Jack Dougherty	50 000 $ (3)
Salary Remaining :	0 $
Lauri Pajuniemi	50 000 $ (1)
Salary Remaining :	0 $
William Lagesson	50 000 $ (1)
Salary Remaining :	0 $
Kevin Elgestal	50 000 $ (1)
Salary Remaining :	0 $
Antoine Roussel	50 000 $ (1)
Salary Remaining :	0 $
Rene Lefaivre	50 000 $ (1)
Salary Remaining :	0 $
Joey Keane	45 000 $ (1)
Salary Remaining :	0 $
Karl Henriksson	45 000 $ (2)
Salary Remaining :	0 $
Tyler Madden	45 000 $ (1)
Salary Remaining :	0 $
Seth Barton	45 000 $ (1)
Salary Remaining :	0 $
Jack Ramsey	40 000 $ (1)
Salary Remaining :	0 $
Logan Hutsko	40 000 $ (1)
Salary Remaining :	0 $
Yegor Sokolov	40 000 $ (3)
Salary Remaining :	0 $
Dmitri Orlov	40 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	41
Salary Commitment
Year 2027 : 4 031 371 $
Year 2028 : 2 045 000 $
Year 2029 : 480 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 4 031 371 $
Year 2028 : 2 045 000 $
Year 2029 : 480 000 $
Year 2030 : 0 $

Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena - A
Level 1:	6500 - 200 $ - 5 799 - 89,21%
Level 2:	5500 - 160 $ - 5 039 - 91,62%
Level 3:	2250 - 125 $ - 1 955 - 86,88%
Level 4:	4500 - 90 $ - 4 048 - 89,95%
Luxury :	1250 - 400 $ - 1 165 - 93,20%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 31 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 20 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 005 - 90,03%
Average Income per Game	3 343 585 $
Year to Date Revenue	16 717 924 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	93 480 $
Year to Date Revenue	186 960 $
Expense
Pro Players Total Salaries	81 868 567 $
Pro Players Total Average Salaries	81 368 567 $
Farm Players Total Salaries	2 742 500 $
Farm Players Total Average Salaries	2 742 500 $
Coaches Total Salaries	6 200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	113 413 388 $
Projected Bank Account	113 413 388 $

Pro Players Salaries
Samuel Morin	9 318 567 $ (4)
-Salary Remaining :	0 $
Connor McDavid	8 500 000 $ (3)
-Salary Remaining :	0 $
Ilya Samsonov	6 250 000 $ (1)
-Salary Remaining :	0 $
Zachary Werenski	5 750 000 $ (2)
-Salary Remaining :	0 $
Nico Hischier	5 000 000 $ (2)
-Salary Remaining :	0 $
Anthony Mantha	4 700 000 $ (2)
-Salary Remaining :	0 $
Ryan Callahan	4 500 000 $ (2)
-Salary Remaining :	0 $
David Pastrnak	4 000 000 $ (2)
-Salary Remaining :	0 $
Jacob Larsson	3 200 000 $ (2)
-Salary Remaining :	0 $
Jakub Zboril	3 200 000 $ (2)
-Salary Remaining :	0 $
Zack Phillips	3 000 000 $ (2)
-Salary Remaining :	0 $
Tristan Jarry	3 000 000 $ (2)
-Salary Remaining :	0 $
Marc Methot	2 500 000 $ (2)
-Salary Remaining :	0 $
Adam Lowry	2 500 000 $ (1)
-Salary Remaining :	0 $
Cale Makar	2 500 000 $ (2)
-Salary Remaining :	0 $
Jason Pominville	2 500 000 $ (1)
-Salary Remaining :	0 $
Brycen Martin	2 200 000 $ (2)
-Salary Remaining :	0 $
Raphael Bussieres	2 100 000 $ (3)
-Salary Remaining :	0 $
Matthew Tkachuk	2 000 000 $ (2)
-Salary Remaining :	0 $
Jacob de la Rose	1 900 000 $ (1)
-Salary Remaining :	0 $
Cameron Barker	1 600 000 $ (1)
-Salary Remaining :	0 $
Jaakko Sirkia	1 250 000 $ (1)
-Salary Remaining :	0 $
Pier-Olivier Pelletier	400 000 $ (2)
-Salary Remaining :	0 $
Fredrik Olofsson	0 $ (0)
Total Pro Players	24
Salary Commitment
Year 2027 : 81 868 567 $
Year 2028 : 65 868 567 $
Year 2029 : 19 918 567 $
Year 2030 : 9 318 567 $
Salary Average Commitment
Year 2027 : 81 368 567 $
Year 2028 : 65 868 567 $
Year 2029 : 19 918 567 $
Year 2030 : 9 318 567 $
Salary Cap with 1 Way Contract
Year 2027 : 81 368 567 $
Year 2028 : 65 868 567 $
Year 2029 : 19 918 567 $
Year 2030 : 9 318 567 $

Farm Players Salaries
Filip Westerlund	185 000 $ (3)
Salary Remaining :	0 $
Luke Martin	185 000 $ (3)
Salary Remaining :	0 $
Martin Necas	150 000 $ (3)
Salary Remaining :	0 $
Brent Moran	150 000 $ (2)
Salary Remaining :	0 $
Sam Steel	150 000 $ (2)
Salary Remaining :	0 $
Tony Lagerstrom	150 000 $ (1)
Salary Remaining :	0 $
Rasmus Dahlin	125 000 $ (1)
Salary Remaining :	0 $
John Draeger	122 500 $ (1)
Salary Remaining :	0 $
Chris Calnan	110 000 $ (1)
Salary Remaining :	0 $
Florent Francillon	100 000 $ (2)
Salary Remaining :	0 $
Scott Wedgewood	100 000 $ (3)
Salary Remaining :	0 $
Nelson Nogier	95 000 $ (3)
Salary Remaining :	0 $
Julius Hartmark	80 000 $ (1)
Salary Remaining :	0 $
Bode Wilde	75 000 $ (1)
Salary Remaining :	0 $
Cameron Gaunce	50 000 $ (2)
Salary Remaining :	0 $
Jordan Caron	50 000 $ (2)
Salary Remaining :	0 $
Into Janne	50 000 $ (2)
Salary Remaining :	0 $
Valeri Suldesova	50 000 $ (2)
Salary Remaining :	0 $
Maxime Tanguay	50 000 $ (1)
Salary Remaining :	0 $
Jason Bailey	50 000 $ (2)
Salary Remaining :	0 $
Franz Lischka	50 000 $ (1)
Salary Remaining :	0 $
Karl Bonacieux	50 000 $ (1)
Salary Remaining :	0 $
Arvo Taitto	50 000 $ (1)
Salary Remaining :	0 $
Perttu Lindgren	50 000 $ (2)
Salary Remaining :	0 $
Cody Bass	50 000 $ (1)
Salary Remaining :	0 $
Michael Del Zotto	50 000 $ (2)
Salary Remaining :	0 $
Vojtech Zavoral	50 000 $ (2)
Salary Remaining :	0 $
Chris Summers	50 000 $ (1)
Salary Remaining :	0 $
Nigel Williams	50 000 $ (3)
Salary Remaining :	0 $
Joey Leach	50 000 $ (1)
Salary Remaining :	0 $
Mikko Kokkonen	45 000 $ (2)
Salary Remaining :	0 $
Henri Nikkanen	40 000 $ (2)
Salary Remaining :	0 $
Brendan Smith	40 000 $ (1)
Salary Remaining :	0 $
Carl Sneep	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2027 : 2 742 500 $
Year 2028 : 1 650 000 $
Year 2029 : 765 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 2 742 500 $
Year 2028 : 1 650 000 $
Year 2029 : 765 000 $
Year 2030 : 0 $

Grizzlys

Arena Capacity - Ticket Price Attendance - %
Arena Name	Volksbank Arena - A
Level 1:	6500 - 200 $ - 6 436 - 99,01%
Level 2:	5500 - 165 $ - 5 397 - 98,12%
Level 3:	2250 - 125 $ - 2 142 - 95,19%
Level 4:	4500 - 100 $ - 4 298 - 95,52%
Luxury :	1250 - 475 $ - 1 226 - 98,09%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 65 $ - 1 789 - 89,47%
Farm Level 2:	1000 - 45 $ - 884 - 88,43%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	19 498 - 97,49%
Average Income per Game	3 467 901 $
Year to Date Revenue	27 743 206 $
Farm
Home Games Left	0
Average Attendance - %	2 674 - 89,12%
Average Income per Game	177 956 $
Year to Date Revenue	533 868 $
Expense
Pro Players Total Salaries	95 125 000 $
Pro Players Total Average Salaries	95 000 000 $
Farm Players Total Salaries	3 427 500 $
Farm Players Total Average Salaries	3 427 500 $
Coaches Total Salaries	6 800 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	61 746 062 $
Projected Bank Account	61 746 062 $

Pro Players Salaries
Randy Nordin	10 000 000 $ (3)
-Salary Remaining :	0 $
Tomas Kana	9 600 000 $ (1)
-Salary Remaining :	0 $
Nathan MacKinnon	8 100 000 $ (2)
-Salary Remaining :	0 $
Alexei Cherepanov	7 500 000 $ (1)
-Salary Remaining :	0 $
Anton Gustafsson	5 500 000 $ (1)
-Salary Remaining :	0 $
Andrei Vasilevski	5 000 000 $ (1)
-Salary Remaining :	0 $
Kasperi Kapanen	4 650 000 $ (1)
-Salary Remaining :	0 $
Erik Johnson	4 625 000 $ (2)
-Salary Remaining :	0 $
Mike Hoffman	4 000 000 $ (3)
-Salary Remaining :	0 $
Jeff Skinner	4 000 000 $ (3)
-Salary Remaining :	0 $
Noah Hanifin	3 900 000 $ (2)
-Salary Remaining :	0 $
Ryan Ellis	3 500 000 $ (1)
-Salary Remaining :	0 $
Kevin Shattenkirk	3 000 000 $ (1)
-Salary Remaining :	0 $
Kris Russell	3 000 000 $ (1)
-Salary Remaining :	0 $
Lauri Korpikoski	2 800 000 $ (2)
-Salary Remaining :	0 $
Adam Pelech	2 500 000 $ (1)
-Salary Remaining :	0 $
Matej Tomek	2 250 000 $ (2)
-Salary Remaining :	0 $
Tyler Benson	2 200 000 $ (1)
-Salary Remaining :	0 $
Tim Bozon	2 100 000 $ (1)
-Salary Remaining :	0 $
David Pope	2 100 000 $ (1)
-Salary Remaining :	0 $
Curtis Lazar	2 000 000 $ (2)
-Salary Remaining :	0 $
Sebastian Aho	1 700 000 $ (2)
-Salary Remaining :	0 $
Chet Pickard	600 000 $ (1)
-Salary Remaining :	0 $
Vadim Turovich	500 000 $ (1)
-Salary Remaining :	0 $
Alexander Ruuttu	0 $ (0)
Total Pro Players	25
Salary Commitment
Year 2027 : 95 125 000 $
Year 2028 : 43 000 000 $
Year 2029 : 18 000 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 95 000 000 $
Year 2028 : 43 250 000 $
Year 2029 : 18 000 000 $
Year 2030 : 0 $
Salary Cap with 1 Way Contract
Year 2027 : 95 000 000 $
Year 2028 : 43 250 000 $
Year 2029 : 18 000 000 $
Year 2030 : 0 $

Farm Players Salaries
Robert Thomas	200 000 $ (3)
Salary Remaining :	0 $
Ville Pokka	200 000 $ (1)
Salary Remaining :	0 $
Riley Tufte	200 000 $ (3)
Salary Remaining :	0 $
Filip Gustavsson	180 000 $ (2)
Salary Remaining :	0 $
Joel Armia	180 000 $ (3)
Salary Remaining :	0 $
Danny DeKeyser	180 000 $ (3)
Salary Remaining :	0 $
Hsi-men Xu	175 000 $ (1)
Salary Remaining :	0 $
Ryan Sproul	170 000 $ (3)
Salary Remaining :	0 $
Nicholas Baptiste	165 000 $ (2)
Salary Remaining :	0 $
Filip Chlapik	165 000 $ (2)
Salary Remaining :	0 $
Esa Lindell	135 000 $ (1)
Salary Remaining :	0 $
Deven Sideroff	115 000 $ (3)
Salary Remaining :	0 $
Todd Burgess	110 000 $ (2)
Salary Remaining :	0 $
Vladimir Mihalik	110 000 $ (1)
Salary Remaining :	0 $
Adam Boqvist	100 000 $ (1)
Salary Remaining :	0 $
Li-ping Song	87 500 $ (2)
Salary Remaining :	0 $
T.J. Tynan	85 000 $ (2)
Salary Remaining :	0 $
Trevor Cann	75 000 $ (1)
Salary Remaining :	0 $
Vitali Kravtsov	75 000 $ (1)
Salary Remaining :	0 $
Viktor Arvidsson	70 000 $ (1)
Salary Remaining :	0 $
Daniel Sprong	65 000 $ (2)
Salary Remaining :	0 $
Lucas Taricco	50 000 $ (1)
Salary Remaining :	0 $
Blaise Anderhub	50 000 $ (1)
Salary Remaining :	0 $
Alfonsas Jasaitis	50 000 $ (1)
Salary Remaining :	0 $
Ryan O'Byrne	50 000 $ (1)
Salary Remaining :	0 $
John DeGray	50 000 $ (1)
Salary Remaining :	0 $
David Nyquist	50 000 $ (1)
Salary Remaining :	0 $
Ryan Mantha	50 000 $ (1)
Salary Remaining :	0 $
Milan Sujcy	50 000 $ (1)
Salary Remaining :	0 $
Oscar Lindberg	50 000 $ (1)
Salary Remaining :	0 $
Valtteri Virtanen	50 000 $ (1)
Salary Remaining :	0 $
Oskar Back	45 000 $ (1)
Salary Remaining :	0 $
Denis Smirnov	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	33
Salary Commitment
Year 2027 : 3 427 500 $
Year 2028 : 1 902 500 $
Year 2029 : 1 045 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 3 427 500 $
Year 2028 : 1 902 500 $
Year 2029 : 1 045 000 $
Year 2030 : 0 $

Arena Capacity - Ticket Price Attendance - %
Arena Name	Arena de Malley - E
Level 1:	7800 - 220 $ - 7 633 - 97,86%
Level 2:	6600 - 170 $ - 6 349 - 96,20%
Level 3:	2700 - 125 $ - 2 625 - 97,23%
Level 4:	5400 - 100 $ - 5 227 - 96,79%
Luxury :	1500 - 475 $ - 1 453 - 96,84%
Total Capacity :	24000
Farm
Farm Level 1:	2000 - 75 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 50 $ - 1 000 - 99,97%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	23 287 - 97,03%
Average Income per Game	3 907 025 $
Year to Date Revenue	46 884 295 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 99,99%
Average Income per Game	196 413 $
Year to Date Revenue	2 553 372 $
Expense
Pro Players Total Salaries	82 700 000 $
Pro Players Total Average Salaries	82 300 000 $
Farm Players Total Salaries	3 347 500 $
Farm Players Total Average Salaries	3 347 500 $
Coaches Total Salaries	6 300 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	247 434 954 $
Projected Bank Account	247 434 954 $

Pro Players Salaries
Sam Bennett	8 500 000 $ (3)
-Salary Remaining :	0 $
Gilbert Brule	8 500 000 $ (2)
-Salary Remaining :	0 $
Nikolaj Ehlers	8 000 000 $ (2)
-Salary Remaining :	0 $
Jake Virtanen	6 750 000 $ (1)
-Salary Remaining :	0 $
Jared Cowen	5 250 000 $ (1)
-Salary Remaining :	0 $
Nathan Beaulieu	5 100 000 $ (3)
-Salary Remaining :	0 $
Riley Holzapfel	4 500 000 $ (2)
-Salary Remaining :	0 $
Matt Beleskey	4 300 000 $ (3)
-Salary Remaining :	0 $
Ivan Barbashev	4 000 000 $ (2)
-Salary Remaining :	0 $
Nikita Zadorov	3 750 000 $ (2)
-Salary Remaining :	0 $
Eddy Lack	3 500 000 $ (1)
-Salary Remaining :	0 $
Jake Debrusk	3 000 000 $ (1)
-Salary Remaining :	0 $
Joel Eriksson Ek	2 750 000 $ (1)
-Salary Remaining :	0 $
Morgan Klimchuk	2 300 000 $ (2)
-Salary Remaining :	0 $
Brandon Halverson	2 100 000 $ (3)
-Salary Remaining :	0 $
Julien Gauthier	2 000 000 $ (1)
-Salary Remaining :	0 $
David Savard	1 750 000 $ (1)
-Salary Remaining :	0 $
Zach Sanford	1 700 000 $ (2)
-Salary Remaining :	0 $
Joel Edmundson	1 500 000 $ (3)
-Salary Remaining :	0 $
Jonas Siegenthaler	1 300 000 $ (1)
-Salary Remaining :	0 $
Jimmy Vesey	1 250 000 $ (2)
-Salary Remaining :	0 $
Vitus Besse	900 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2027 : 82 700 000 $
Year 2028 : 55 100 000 $
Year 2029 : 21 100 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 82 300 000 $
Year 2028 : 55 100 000 $
Year 2029 : 21 100 000 $
Year 2030 : 0 $
Salary Cap with 1 Way Contract
Year 2027 : 82 300 000 $
Year 2028 : 55 100 000 $
Year 2029 : 21 100 000 $
Year 2030 : 0 $

Farm Players Salaries
Klim Kostin (Out of Payroll)	200 000 $ (3)
Salary Remaining :	0 $
Frederic Nigh	200 000 $ (1)
Salary Remaining :	0 $
Ryan Poehling	200 000 $ (3)
Salary Remaining :	0 $
Anton Stralman	175 000 $ (2)
Salary Remaining :	0 $
Madison Bowey	170 000 $ (2)
Salary Remaining :	0 $
Chris Brown	150 000 $ (1)
Salary Remaining :	0 $
Oscar Klefbom	150 000 $ (1)
Salary Remaining :	0 $
Dante Fabbro	125 000 $ (1)
Salary Remaining :	0 $
Carl Grundstrom	125 000 $ (3)
Salary Remaining :	0 $
Roman Kratochvilov	120 000 $ (2)
Salary Remaining :	0 $
Olivier Legault	120 000 $ (1)
Salary Remaining :	0 $
Joseph Anderson	120 000 $ (2)
Salary Remaining :	0 $
Tuukka Rask	112 500 $ (1)
Salary Remaining :	0 $
Josh Anderson	110 000 $ (1)
Salary Remaining :	0 $
Scott Mayfield	110 000 $ (2)
Salary Remaining :	0 $
Liam Foudy	100 000 $ (1)
Salary Remaining :	0 $
Matt Filipe	100 000 $ (2)
Salary Remaining :	0 $
Devin Shore	100 000 $ (1)
Salary Remaining :	0 $
Kasper Kotkansalo	90 000 $ (2)
Salary Remaining :	0 $
Cliff Pu	90 000 $ (3)
Salary Remaining :	0 $
Oskar Sundqvist	90 000 $ (2)
Salary Remaining :	0 $
Robin Kovacs	80 000 $ (3)
Salary Remaining :	0 $
Dominik Bokk	75 000 $ (1)
Salary Remaining :	0 $
Jacob Cederholm	75 000 $ (1)
Salary Remaining :	0 $
Colton Sissons	70 000 $ (2)
Salary Remaining :	0 $
Miles Wood	65 000 $ (3)
Salary Remaining :	0 $
Tim Soderlund	60 000 $ (2)
Salary Remaining :	0 $
David Gustafsson	50 000 $ (1)
Salary Remaining :	0 $
Flavien Alfieri	50 000 $ (1)
Salary Remaining :	0 $
Jordan Harris	45 000 $ (1)
Salary Remaining :	0 $
Matej Blumel	45 000 $ (2)
Salary Remaining :	0 $
Egor Afanasyev	45 000 $ (2)
Salary Remaining :	0 $
Jake Wise	45 000 $ (1)
Salary Remaining :	0 $
Lukas Dostal	45 000 $ (1)
Salary Remaining :	0 $
Dmitri Semykin	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	35
Salary Commitment
Year 2027 : 3 547 500 $
Year 2028 : 1 955 000 $
Year 2029 : 760 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 3 547 500 $
Year 2028 : 1 955 000 $
Year 2029 : 760 000 $
Year 2030 : 0 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Coliseum - A
Level 1:	6500 - 165 $ - 0 - 0,00%
Level 2:	5500 - 130 $ - 0 - 0,00%
Level 3:	2250 - 95 $ - 0 - 0,00%
Level 4:	4500 - 75 $ - 0 - 0,00%
Luxury :	1250 - 475 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 75 $ - 1 545 - 77,25%
Farm Level 2:	1000 - 50 $ - 801 - 80,10%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 346 - 78,20%
Average Income per Game	177 755 $
Year to Date Revenue	533 264 $
Expense
Pro Players Total Salaries	83 950 000 $
Pro Players Total Average Salaries	83 950 000 $
Farm Players Total Salaries	3 090 000 $
Farm Players Total Average Salaries	3 090 000 $
Coaches Total Salaries	6 300 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	97 159 385 $
Projected Bank Account	97 159 385 $

Pro Players Salaries
Andreas Nodl	7 750 000 $ (2)
-Salary Remaining :	0 $
Beau Bennett	5 000 000 $ (2)
-Salary Remaining :	0 $
Sven Baertschi	4 800 000 $ (3)
-Salary Remaining :	0 $
Felix Sandstrom	4 500 000 $ (1)
-Salary Remaining :	0 $
Nick Bjugstad	4 500 000 $ (1)
-Salary Remaining :	0 $
Kevin Fiala	4 150 000 $ (2)
-Salary Remaining :	0 $
Max Gardiner	4 100 000 $ (1)
-Salary Remaining :	0 $
Brendan Gaunce	4 000 000 $ (1)
-Salary Remaining :	0 $
Henrik Borgstrom	3 800 000 $ (3)
-Salary Remaining :	0 $
Callan Foote	3 800 000 $ (3)
-Salary Remaining :	0 $
Julius Bergman	3 500 000 $ (3)
-Salary Remaining :	0 $
Michael Chaput	3 500 000 $ (2)
-Salary Remaining :	0 $
Jeremy Roy	3 500 000 $ (1)
-Salary Remaining :	0 $
Jordan Schmaltz	3 250 000 $ (1)
-Salary Remaining :	0 $
Teddy Purcell	3 000 000 $ (3)
-Salary Remaining :	0 $
Matt Lashoff	3 000 000 $ (1)
-Salary Remaining :	0 $
Brendan Lemieux	2 900 000 $ (3)
-Salary Remaining :	0 $
Malcolm Subban	2 800 000 $ (1)
-Salary Remaining :	0 $
J.T. Miller	2 700 000 $ (3)
-Salary Remaining :	0 $
Chris Kreider	2 300 000 $ (1)
-Salary Remaining :	0 $
Mikhail Sergachev	1 950 000 $ (2)
-Salary Remaining :	0 $
Ryan Hartman	1 900 000 $ (3)
-Salary Remaining :	0 $
Kris Versteeg	1 750 000 $ (2)
-Salary Remaining :	0 $
Carter Hart	1 500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2027 : 83 950 000 $
Year 2028 : 50 500 000 $
Year 2029 : 26 400 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 83 950 000 $
Year 2028 : 50 500 000 $
Year 2029 : 26 400 000 $
Year 2030 : 0 $
Salary Cap with 1 Way Contract
Year 2027 : 83 950 000 $
Year 2028 : 50 500 000 $
Year 2029 : 26 400 000 $
Year 2030 : 0 $

Farm Players Salaries
Brett Pesce	200 000 $ (2)
Salary Remaining :	0 $
Christian Ehrhoff	160 000 $ (3)
Salary Remaining :	0 $
Johan Larsson	150 000 $ (1)
Salary Remaining :	0 $
Marius Brisay	150 000 $ (1)
Salary Remaining :	0 $
Luke Kunin	150 000 $ (2)
Salary Remaining :	0 $
Valentin Zykov	145 000 $ (2)
Salary Remaining :	0 $
Justin Kirkland	145 000 $ (3)
Salary Remaining :	0 $
Maxwell Gildon	145 000 $ (3)
Salary Remaining :	0 $
Lane Zablocki	140 000 $ (4)
Salary Remaining :	0 $
Adam Tambellini	125 000 $ (2)
Salary Remaining :	0 $
Ryan Lindgren	100 000 $ (1)
Salary Remaining :	0 $
Alex DeBrincat	100 000 $ (1)
Salary Remaining :	0 $
Anatoli Golyshev	100 000 $ (3)
Salary Remaining :	0 $
Steven Spinner	100 000 $ (3)
Salary Remaining :	0 $
Nathan Walker	100 000 $ (1)
Salary Remaining :	0 $
Mackenzie MacEachern	90 000 $ (1)
Salary Remaining :	0 $
Michael Spacek	75 000 $ (2)
Salary Remaining :	0 $
Keaton Middleton	75 000 $ (1)
Salary Remaining :	0 $
Alexander Peters	75 000 $ (1)
Salary Remaining :	0 $
Edgar Martna	75 000 $ (1)
Salary Remaining :	0 $
Chris Lawrence	55 000 $ (1)
Salary Remaining :	0 $
Joseph Palmer	50 000 $ (2)
Salary Remaining :	0 $
Phil Oreskovic	50 000 $ (1)
Salary Remaining :	0 $
Thibaut Puppynck	50 000 $ (1)
Salary Remaining :	0 $
Alexandr Daryin	50 000 $ (1)
Salary Remaining :	0 $
Kirill Marchenko	50 000 $ (1)
Salary Remaining :	0 $
Nils Hoglander	50 000 $ (2)
Salary Remaining :	0 $
Ivan Morozov	45 000 $ (1)
Salary Remaining :	0 $
Connor Dewar	45 000 $ (1)
Salary Remaining :	0 $
Matej Pekar	45 000 $ (1)
Salary Remaining :	0 $
Zac Jones	40 000 $ (2)
Salary Remaining :	0 $
Demetrios Koumontzis	40 000 $ (1)
Salary Remaining :	0 $
Jack Perbix	40 000 $ (1)
Salary Remaining :	0 $
Luke Henman	40 000 $ (1)
Salary Remaining :	0 $
Joona Koppanen	40 000 $ (1)
Salary Remaining :	0 $
Blake Siebenaler	0 $ (0)
Salary Remaining :	0 $
Andy Andreoff	0 $ (0)
Salary Remaining :	0 $
Matt Buckles	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	38
Salary Commitment
Year 2027 : 3 090 000 $
Year 2028 : 1 625 000 $
Year 2029 : 790 000 $
Year 2030 : 140 000 $
Salary Average Commitment
Year 2027 : 3 090 000 $
Year 2028 : 1 625 000 $
Year 2029 : 790 000 $
Year 2030 : 140 000 $

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Place - B
Level 1:	6825 - 250 $ - 4 768 - 69,87%
Level 2:	5775 - 175 $ - 4 069 - 70,46%
Level 3:	2362 - 125 $ - 1 860 - 78,73%
Level 4:	4725 - 100 $ - 3 551 - 75,16%
Luxury :	1313 - 500 $ - 930 - 70,86%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 70 $ - 1 875 - 93,73%
Farm Level 2:	1000 - 50 $ - 882 - 88,19%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	15 179 - 72,28%
Average Income per Game	3 370 952 $
Year to Date Revenue	10 112 855 $
Farm
Home Games Left	0
Average Attendance - %	2 756 - 91,88%
Average Income per Game	199 852 $
Year to Date Revenue	1 598 816 $
Expense
Pro Players Total Salaries	84 600 000 $
Pro Players Total Average Salaries	84 600 000 $
Farm Players Total Salaries	2 370 000 $
Farm Players Total Average Salaries	2 370 000 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	58 471 704 $
Projected Bank Account	58 471 704 $

Pro Players Salaries
Tyler Seguin	6 750 000 $ (2)
-Salary Remaining :	0 $
Niklas Bergfors	5 200 000 $ (1)
-Salary Remaining :	0 $
Erwin Mazza	4 500 000 $ (1)
-Salary Remaining :	0 $
Brett MacLean	4 500 000 $ (1)
-Salary Remaining :	0 $
Mikko Koskinen	4 250 000 $ (2)
-Salary Remaining :	0 $
Nikita Tryamkin	4 100 000 $ (3)
-Salary Remaining :	0 $
Keaton Ellerby	4 000 000 $ (3)
-Salary Remaining :	0 $
Frederic Kelly	4 000 000 $ (1)
-Salary Remaining :	0 $
Jordan Greenway	4 000 000 $ (2)
-Salary Remaining :	0 $
Maxim Letunov	4 000 000 $ (4)
-Salary Remaining :	0 $
Erik Karlsson	3 850 000 $ (1)
-Salary Remaining :	0 $
Darren Helm	3 750 000 $ (3)
-Salary Remaining :	0 $
Justin Kea	3 750 000 $ (2)
-Salary Remaining :	0 $
Anton Slepyshev	3 150 000 $ (1)
-Salary Remaining :	0 $
Rastislav Mehold	3 000 000 $ (1)
-Salary Remaining :	0 $
Jarred Tinordi	3 000 000 $ (2)
-Salary Remaining :	0 $
Jonas Johansson	3 000 000 $ (2)
-Salary Remaining :	0 $
Vladislav Kamenev	2 700 000 $ (2)
-Salary Remaining :	0 $
John Quenneville	2 700 000 $ (2)
-Salary Remaining :	0 $
Steven Santini	2 500 000 $ (2)
-Salary Remaining :	0 $
Alex Schoenborn	2 400 000 $ (2)
-Salary Remaining :	0 $
Tony Carlson	1 750 000 $ (1)
-Salary Remaining :	0 $
Ilya Sorokin	1 500 000 $ (1)
-Salary Remaining :	0 $
Sam Gagner	1 500 000 $ (1)
-Salary Remaining :	0 $
Nils Lundkvist	750 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2027 : 84 600 000 $
Year 2028 : 50 900 000 $
Year 2029 : 15 850 000 $
Year 2030 : 4 000 000 $
Salary Average Commitment
Year 2027 : 84 600 000 $
Year 2028 : 50 900 000 $
Year 2029 : 15 850 000 $
Year 2030 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 2027 : 84 600 000 $
Year 2028 : 50 900 000 $
Year 2029 : 15 850 000 $
Year 2030 : 4 000 000 $

Farm Players Salaries
Jonathan Quick	180 000 $ (1)
Salary Remaining :	0 $
Anders Lindback	150 000 $ (3)
Salary Remaining :	0 $
Jonas Rondbjerg	125 000 $ (2)
Salary Remaining :	0 $
Taylor Raddysh	125 000 $ (3)
Salary Remaining :	0 $
Carsen Twarynski	110 000 $ (3)
Salary Remaining :	0 $
Guillaume Latendresse	100 000 $ (1)
Salary Remaining :	0 $
Joshua Anderson	100 000 $ (3)
Salary Remaining :	0 $
Zachary Lauzon	100 000 $ (3)
Salary Remaining :	0 $
Keegan Kolesar	95 000 $ (1)
Salary Remaining :	0 $
Gustav Olofsson	90 000 $ (1)
Salary Remaining :	0 $
Bryan Cameron	85 000 $ (1)
Salary Remaining :	0 $
Kirill Kabanov	82 500 $ (1)
Salary Remaining :	0 $
Kevin Sundher	82 500 $ (1)
Salary Remaining :	0 $
Kyle Wood	75 000 $ (2)
Salary Remaining :	0 $
Jay O'Brien	75 000 $ (1)
Salary Remaining :	0 $
Gabriel Bourque	75 000 $ (1)
Salary Remaining :	0 $
Jim O'Brien	70 000 $ (1)
Salary Remaining :	0 $
Robin Norell	65 000 $ (2)
Salary Remaining :	0 $
Olivier Fortier	55 000 $ (1)
Salary Remaining :	0 $
Josh Leivo	50 000 $ (1)
Salary Remaining :	0 $
Quinton Howden	50 000 $ (1)
Salary Remaining :	0 $
Jomar Soerensen	50 000 $ (1)
Salary Remaining :	0 $
Ben Shutron	50 000 $ (1)
Salary Remaining :	0 $
Brayden Tracey	50 000 $ (2)
Salary Remaining :	0 $
Michael Paliotta	50 000 $ (1)
Salary Remaining :	0 $
Jake Hansen	50 000 $ (1)
Salary Remaining :	0 $
Jakub Skarek	50 000 $ (1)
Salary Remaining :	0 $
Allan McShane	45 000 $ (1)
Salary Remaining :	0 $
Axel Andersson	45 000 $ (1)
Salary Remaining :	0 $
Nathan Smith	40 000 $ (1)
Salary Remaining :	0 $
Lino Martschini	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	31
Salary Commitment
Year 2027 : 2 370 000 $
Year 2028 : 900 000 $
Year 2029 : 585 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 2 370 000 $
Year 2028 : 900 000 $
Year 2029 : 585 000 $
Year 2030 : 0 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center - C
Level 1:	7150 - 125 $ - 0 - 0,00%
Level 2:	6050 - 95 $ - 0 - 0,00%
Level 3:	2475 - 70 $ - 0 - 0,00%
Level 4:	4950 - 50 $ - 0 - 0,00%
Luxury :	1375 - 275 $ - 0 - 0,00%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 65 $ - 0 - 0,00%
Farm Level 2:	1000 - 40 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	82 750 000 $
Pro Players Total Average Salaries	82 750 000 $
Farm Players Total Salaries	2 765 000 $
Farm Players Total Average Salaries	2 765 000 $
Coaches Total Salaries	4 700 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	143 145 774 $
Projected Bank Account	143 145 774 $

Pro Players Salaries
Sam Reinhart	8 500 000 $ (3)
-Salary Remaining :	0 $
Jonathan Toews	8 500 000 $ (3)
-Salary Remaining :	0 $
Brendan Mikkelson	8 500 000 $ (1)
-Salary Remaining :	0 $
Evander Kane	5 500 000 $ (1)
-Salary Remaining :	0 $
Joe Colborne	5 000 000 $ (1)
-Salary Remaining :	0 $
Seth Jones	4 650 000 $ (1)
-Salary Remaining :	0 $
Marc-Edouard Vlasic	4 000 000 $ (1)
-Salary Remaining :	0 $
Bobby Ryan	4 000 000 $ (1)
-Salary Remaining :	0 $
Jared McCann	3 850 000 $ (2)
-Salary Remaining :	0 $
Timo Meier	3 750 000 $ (2)
-Salary Remaining :	0 $
Pascal Laberge	3 500 000 $ (2)
-Salary Remaining :	0 $
Timothy Liljegren	3 500 000 $ (3)
-Salary Remaining :	0 $
Tomas Hertl	3 200 000 $ (1)
-Salary Remaining :	0 $
Michal Neuvirth	3 000 000 $ (1)
-Salary Remaining :	0 $
Oscar Dansk	2 800 000 $ (1)
-Salary Remaining :	0 $
Evgeny Kuznetsov	2 500 000 $ (1)
-Salary Remaining :	0 $
Kevin Lynch	2 500 000 $ (1)
-Salary Remaining :	0 $
Logan Brown	1 750 000 $ (1)
-Salary Remaining :	0 $
Travis Dermott	1 750 000 $ (2)
-Salary Remaining :	0 $
Ted Ruth	1 000 000 $ (2)
-Salary Remaining :	0 $
Krystof Snizek	500 000 $ (1)
-Salary Remaining :	0 $
Randy Hillier	500 000 $ (2)
-Salary Remaining :	0 $
Chris Driedger	0 $ (0)
Total Pro Players	23
Salary Commitment
Year 2027 : 82 750 000 $
Year 2028 : 34 850 000 $
Year 2029 : 20 500 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 82 750 000 $
Year 2028 : 34 850 000 $
Year 2029 : 20 500 000 $
Year 2030 : 0 $
Salary Cap with 1 Way Contract
Year 2027 : 82 750 000 $
Year 2028 : 34 850 000 $
Year 2029 : 20 500 000 $
Year 2030 : 0 $

Farm Players Salaries
Grant Mismash	175 000 $ (3)
Salary Remaining :	0 $
Casey Mittelstadt	175 000 $ (2)
Salary Remaining :	0 $
Benjamin Mirageas	140 000 $ (3)
Salary Remaining :	0 $
Jamie Oleksiak	130 000 $ (1)
Salary Remaining :	0 $
Alec Dillon	125 000 $ (1)
Salary Remaining :	0 $
Quinn Hughes	125 000 $ (1)
Salary Remaining :	0 $
Alexander Killorn	120 000 $ (1)
Salary Remaining :	0 $
Nicolas Aube-Kubel	120 000 $ (3)
Salary Remaining :	0 $
Jansen Harkins	100 000 $ (3)
Salary Remaining :	0 $
Evan Bouchard	100 000 $ (1)
Salary Remaining :	0 $
Fredrik Karlstrom	90 000 $ (2)
Salary Remaining :	0 $
Max Zimmer	90 000 $ (3)
Salary Remaining :	0 $
Petr Kvaca	85 000 $ (3)
Salary Remaining :	0 $
Brennan Serville	85 000 $ (1)
Salary Remaining :	0 $
Connor Crisp	85 000 $ (2)
Salary Remaining :	0 $
Chris Tierney	80 000 $ (1)
Salary Remaining :	0 $
Joe Veleno	75 000 $ (1)
Salary Remaining :	0 $
Ondrej Kase	70 000 $ (2)
Salary Remaining :	0 $
Martins Dzierkals	60 000 $ (3)
Salary Remaining :	0 $
Isac Lundestrom	50 000 $ (1)
Salary Remaining :	0 $
Thomas Schemitsch	50 000 $ (1)
Salary Remaining :	0 $
Dana Tyrell	50 000 $ (1)
Salary Remaining :	0 $
Ravil Glovatsky	50 000 $ (1)
Salary Remaining :	0 $
Matt Niskanen	50 000 $ (2)
Salary Remaining :	0 $
Petter Hagen	50 000 $ (1)
Salary Remaining :	0 $
Arno Shaltis	50 000 $ (1)
Salary Remaining :	0 $
Marek Pekarek	50 000 $ (1)
Salary Remaining :	0 $
Mikhail Nostinikovsky	50 000 $ (2)
Salary Remaining :	0 $
Eric Gryba	50 000 $ (1)
Salary Remaining :	0 $
Adam Ginning	50 000 $ (1)
Salary Remaining :	0 $
Aidan Dudas	50 000 $ (1)
Salary Remaining :	0 $
Mattias Samuelsson	50 000 $ (1)
Salary Remaining :	0 $
Mathias From	45 000 $ (1)
Salary Remaining :	0 $
Jhonas Enroth	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2027 : 2 765 000 $
Year 2028 : 1 290 000 $
Year 2029 : 770 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 2 765 000 $
Year 2028 : 1 290 000 $
Year 2029 : 770 000 $
Year 2030 : 0 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center - A
Level 1:	6100 - 200 $ - 6 100 - 100,00%
Level 2:	5100 - 130 $ - 5 100 - 100,00%
Level 3:	2100 - 110 $ - 2 100 - 100,00%
Level 4:	4100 - 90 $ - 4 100 - 100,00%
Luxury :	1031 - 400 $ - 1 031 - 100,00%
Total Capacity :	18431
Farm
Farm Level 1:	2000 - 75 $ - 0 - 0,00%
Farm Level 2:	1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	18 431 - 100,00%
Average Income per Game	2 792 801 $
Year to Date Revenue	33 513 606 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	86 116 667 $
Pro Players Total Average Salaries	85 366 667 $
Farm Players Total Salaries	3 588 871 $
Farm Players Total Average Salaries	3 563 871 $
Coaches Total Salaries	3 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	53 952 716 $
Projected Bank Account	53 952 716 $

Pro Players Salaries
Bryan Little	9 000 000 $ (1)
-Salary Remaining :	0 $
Sidney Crosby	8 500 000 $ (2)
-Salary Remaining :	0 $
Anze Kopitar	8 000 000 $ (3)
-Salary Remaining :	0 $
Michael Grabner	7 500 000 $ (3)
-Salary Remaining :	0 $
Derek Forbort	6 500 000 $ (3)
-Salary Remaining :	0 $
Mikael Granlund	6 500 000 $ (2)
-Salary Remaining :	0 $
Pekka Rinne	6 000 000 $ (2)
-Salary Remaining :	0 $
Sonny Milano	4 500 000 $ (1)
-Salary Remaining :	0 $
Michael Matheson	3 500 000 $ (1)
-Salary Remaining :	0 $
Ryan Graves	3 000 000 $ (2)
-Salary Remaining :	0 $
Spencer Martin	2 500 000 $ (2)
-Salary Remaining :	0 $
Brandon Montour	2 500 000 $ (3)
-Salary Remaining :	0 $
Mathieu Perreault	2 000 000 $ (2)
-Salary Remaining :	0 $
Anders Nilsson	2 000 000 $ (1)
-Salary Remaining :	0 $
Patric Hornqvist	2 000 000 $ (3)
-Salary Remaining :	0 $
Graham Knott	1 916 667 $ (1)
-Salary Remaining :	0 $
Brandon Hickey	1 800 000 $ (1)
-Salary Remaining :	0 $
Lev Zablosky	1 600 000 $ (1)
-Salary Remaining :	0 $
Erik Gustafsson	1 500 000 $ (1)
-Salary Remaining :	0 $
Trent Frederic	1 500 000 $ (2)
-Salary Remaining :	0 $
Brent Gates Jr.	1 300 000 $ (2)
-Salary Remaining :	0 $
Shayne Gostisbehere	1 200 000 $ (1)
-Salary Remaining :	0 $
Camran Doulova	800 000 $ (1)
-Salary Remaining :	0 $
Dany Roussin	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2027 : 86 116 667 $
Year 2028 : 59 300 000 $
Year 2029 : 26 500 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 85 366 667 $
Year 2028 : 58 050 000 $
Year 2029 : 26 500 000 $
Year 2030 : 0 $
Salary Cap with 1 Way Contract
Year 2027 : 85 366 667 $
Year 2028 : 58 050 000 $
Year 2029 : 26 500 000 $
Year 2030 : 0 $

Farm Players Salaries
Nick Bonino	200 000 $ (2)
Salary Remaining :	0 $
Rickard Rakell	200 000 $ (3)
Salary Remaining :	0 $
Marcus Foligno	200 000 $ (3)
Salary Remaining :	0 $
Cam Atkinson	200 000 $ (2)
Salary Remaining :	0 $
Oskari Laaksonen	190 000 $ (3)
Salary Remaining :	0 $
Alexei Emelin	186 371 $ (1)
Salary Remaining :	0 $
Stephen Johns	180 000 $ (3)
Salary Remaining :	0 $
Mason Geertsen	180 000 $ (2)
Salary Remaining :	0 $
Brett Bulmer	177 500 $ (1)
Salary Remaining :	0 $
Anton Lander	175 000 $ (1)
Salary Remaining :	0 $
Petr Straka	150 000 $ (2)
Salary Remaining :	0 $
Mike Robinson	125 000 $ (1)
Salary Remaining :	0 $
Nikita Popugaev	110 000 $ (4)
Salary Remaining :	0 $
Jonah Gadjovich	110 000 $ (4)
Salary Remaining :	0 $
Brett Lernout	100 000 $ (3)
Salary Remaining :	0 $
James Greenway	100 000 $ (1)
Salary Remaining :	0 $
Jordin Tootoo	90 000 $ (2)
Salary Remaining :	0 $
Kevin Roy	80 000 $ (2)
Salary Remaining :	0 $
Alexandre Burrows	80 000 $ (2)
Salary Remaining :	0 $
Dan Sexton	80 000 $ (4)
Salary Remaining :	0 $
Artturi Lehkonen	70 000 $ (2)
Salary Remaining :	0 $
Andrej Sekera	70 000 $ (4)
Salary Remaining :	0 $
Wasylo Kowelski	50 000 $ (1)
Salary Remaining :	0 $
Petteri Nokelainen	50 000 $ (3)
Salary Remaining :	0 $
Kirill Tulupov	50 000 $ (3)
Salary Remaining :	0 $
Angelo Esposito	50 000 $ (2)
Salary Remaining :	0 $
Richard Vanecko	50 000 $ (2)
Salary Remaining :	0 $
Cam Hillis	45 000 $ (1)
Salary Remaining :	0 $
Ilya Konovalov	40 000 $ (2)
Salary Remaining :	0 $
Trevor Kuntar	40 000 $ (3)
Salary Remaining :	0 $
John St. Ivany	40 000 $ (1)
Salary Remaining :	0 $
Jachym Kondelik	40 000 $ (1)
Salary Remaining :	0 $
Jordan Spence	40 000 $ (2)
Salary Remaining :	0 $
Blake McLaughlin	40 000 $ (1)
Salary Remaining :	0 $
Nick Cousins	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	35
Salary Commitment
Year 2027 : 3 588 871 $
Year 2028 : 2 710 000 $
Year 2029 : 1 380 000 $
Year 2030 : 370 000 $
Salary Average Commitment
Year 2027 : 3 563 871 $
Year 2028 : 2 585 000 $
Year 2029 : 1 380 000 $
Year 2030 : 370 000 $

Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Jack Hammer - I
Level 1:	8000 - 160 $ - 7 463 - 93,29%
Level 2:	7000 - 95 $ - 6 624 - 94,63%
Level 3:	4000 - 80 $ - 2 878 - 71,95%
Level 4:	6000 - 65 $ - 5 498 - 91,64%
Luxury :	3000 - 250 $ - 1 485 - 49,51%
Total Capacity :	28000
Farm
Farm Level 1:	2000 - 55 $ - 0 - 0,00%
Farm Level 2:	1000 - 40 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	23 949 - 85,53%
Average Income per Game	3 171 948 $
Year to Date Revenue	9 515 843 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	87 725 000 $
Pro Players Total Average Salaries	87 725 000 $
Farm Players Total Salaries	3 374 500 $
Farm Players Total Average Salaries	3 374 500 $
Coaches Total Salaries	7 350 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	70 892 257 $
Projected Bank Account	70 892 257 $

Pro Players Salaries
Simon Hjalmarsson	9 000 000 $ (1)
-Salary Remaining :	0 $
Alexandre Picard	7 750 000 $ (1)
-Salary Remaining :	0 $
Ryan Strome	6 950 000 $ (3)
-Salary Remaining :	0 $
Adam Larsson	5 000 000 $ (4)
-Salary Remaining :	0 $
Ryan O'Reilly	4 500 000 $ (1)
-Salary Remaining :	0 $
Max Domi	4 200 000 $ (1)
-Salary Remaining :	0 $
Radek Faksa	3 800 000 $ (3)
-Salary Remaining :	0 $
Patrick Wiercioch	3 750 000 $ (1)
-Salary Remaining :	0 $
J. T. Compher	3 500 000 $ (1)
-Salary Remaining :	0 $
David Rundblad	3 500 000 $ (2)
-Salary Remaining :	0 $
Dmitrij Jaskin	3 500 000 $ (2)
-Salary Remaining :	0 $
Trevor Lewis	3 400 000 $ (2)
-Salary Remaining :	0 $
Adin Hill	3 250 000 $ (1)
-Salary Remaining :	0 $
Elvis Merzlikins	3 250 000 $ (1)
-Salary Remaining :	0 $
Matt Moulson	3 250 000 $ (2)
-Salary Remaining :	0 $
Marek Zidlicky	3 100 000 $ (2)
-Salary Remaining :	0 $
Jukka Lyytinen	3 000 000 $ (1)
-Salary Remaining :	0 $
Cody Ceci	3 000 000 $ (1)
-Salary Remaining :	0 $
Derek Roy	2 500 000 $ (2)
-Salary Remaining :	0 $
Jean-Christophe Beaudin	2 500 000 $ (2)
-Salary Remaining :	0 $
Francois Bouchard	2 100 000 $ (2)
-Salary Remaining :	0 $
Brock Nelson	2 000 000 $ (2)
-Salary Remaining :	0 $
Paul Bittner	925 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2027 : 87 725 000 $
Year 2028 : 41 600 000 $
Year 2029 : 15 750 000 $
Year 2030 : 5 000 000 $
Salary Average Commitment
Year 2027 : 87 725 000 $
Year 2028 : 41 600 000 $
Year 2029 : 15 750 000 $
Year 2030 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 2027 : 87 725 000 $
Year 2028 : 41 600 000 $
Year 2029 : 15 750 000 $
Year 2030 : 5 000 000 $

Farm Players Salaries
Andreas Englund	175 000 $ (2)
Salary Remaining :	0 $
Pontus Aberg	150 000 $ (1)
Salary Remaining :	0 $
Milan Lucic	145 000 $ (1)
Salary Remaining :	0 $
Brett Murray	130 000 $ (2)
Salary Remaining :	0 $
Jaroslav Dolgopolov	122 000 $ (1)
Salary Remaining :	0 $
Vincent Trocheck	120 000 $ (3)
Salary Remaining :	0 $
Taylor Cammarata	120 000 $ (1)
Salary Remaining :	0 $
Zbynek Michalek	120 000 $ (1)
Salary Remaining :	0 $
Jonne Tammela	115 000 $ (2)
Salary Remaining :	0 $
Patrick Sieloff	100 000 $ (2)
Salary Remaining :	0 $
Xavier Ouellet	100 000 $ (2)
Salary Remaining :	0 $
Dmitri Samorukov	100 000 $ (3)
Salary Remaining :	0 $
Connor Ingram	100 000 $ (1)
Salary Remaining :	0 $
David Ullstrom	97 500 $ (3)
Salary Remaining :	0 $
Rhett Gardner	97 500 $ (3)
Salary Remaining :	0 $
T.J Brodie	95 000 $ (1)
Salary Remaining :	0 $
Niklas Hansson	95 000 $ (1)
Salary Remaining :	0 $
Austin Carroll	95 000 $ (1)
Salary Remaining :	0 $
Juuse Saros	95 000 $ (1)
Salary Remaining :	0 $
Sergei Demidchik	92 500 $ (1)
Salary Remaining :	0 $
Yakov Trenin	85 000 $ (1)
Salary Remaining :	0 $
Wade Allison	80 000 $ (1)
Salary Remaining :	0 $
Mike Winther	80 000 $ (1)
Salary Remaining :	0 $
Casey Fitzgerald	75 000 $ (1)
Salary Remaining :	0 $
Damien Brunner	75 000 $ (1)
Salary Remaining :	0 $
Alex Chiasson	65 000 $ (1)
Salary Remaining :	0 $
Johannes Arumaa	65 000 $ (1)
Salary Remaining :	0 $
Jules Chastel	55 000 $ (1)
Salary Remaining :	0 $
Oleksander Soroka	55 000 $ (1)
Salary Remaining :	0 $
Wyatte Wylie	50 000 $ (1)
Salary Remaining :	0 $
Gianni Fairbrother	45 000 $ (2)
Salary Remaining :	0 $
Hugo Alnefelt	45 000 $ (2)
Salary Remaining :	0 $
Martin Fehervary	45 000 $ (1)
Salary Remaining :	0 $
Jack McBain	45 000 $ (1)
Salary Remaining :	0 $
Lukas Parik	45 000 $ (2)
Salary Remaining :	0 $
Patrik Puistola	40 000 $ (2)
Salary Remaining :	0 $
Ethan Keppen	40 000 $ (2)
Salary Remaining :	0 $
Brett Leason	40 000 $ (2)
Salary Remaining :	0 $
Lukas Elvenes	40 000 $ (1)
Salary Remaining :	0 $
Cole Fonstad	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	40
Salary Commitment
Year 2027 : 3 374 500 $
Year 2028 : 1 290 000 $
Year 2029 : 415 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 3 374 500 $
Year 2028 : 1 290 000 $
Year 2029 : 415 000 $
Year 2030 : 0 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena - A
Level 1:	6650 - 250 $ - 5 258 - 79,06%
Level 2:	5550 - 175 $ - 4 471 - 80,56%
Level 3:	2225 - 125 $ - 1 997 - 89,75%
Level 4:	4450 - 100 $ - 3 806 - 85,53%
Luxury :	1125 - 500 $ - 1 024 - 90,98%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 75 $ - 1 804 - 90,21%
Farm Level 2:	1000 - 50 $ - 910 - 90,98%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	16 555 - 82,78%
Average Income per Game	3 421 554 $
Year to Date Revenue	20 529 321 $
Farm
Home Games Left	0
Average Attendance - %	2 714 - 90,47%
Average Income per Game	206 117 $
Year to Date Revenue	2 473 403 $
Expense
Pro Players Total Salaries	71 250 000 $
Pro Players Total Average Salaries	72 250 000 $
Farm Players Total Salaries	3 595 500 $
Farm Players Total Average Salaries	3 542 167 $
Coaches Total Salaries	6 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	155 712 852 $
Projected Bank Account	155 712 852 $

Pro Players Salaries
Noah Juulsen	5 500 000 $ (1)
-Salary Remaining :	0 $
Conner Bleackley	4 750 000 $ (1)
-Salary Remaining :	0 $
Olli Maatta	4 500 000 $ (1)
-Salary Remaining :	0 $
Jordan Eberle	4 000 000 $ (3)
-Salary Remaining :	0 $
Jake Bean	4 000 000 $ (3)
-Salary Remaining :	0 $
Sean Couturier	3 750 000 $ (3)
-Salary Remaining :	0 $
Florent Blais	3 500 000 $ (1)
-Salary Remaining :	0 $
Marc-Olivier Roy	3 500 000 $ (2)
-Salary Remaining :	0 $
Colin White	3 300 000 $ (1)
-Salary Remaining :	0 $
Takhir Daukeyev	3 000 000 $ (1)
-Salary Remaining :	0 $
Duncan Siemens	3 000 000 $ (4)
-Salary Remaining :	0 $
Tanner Richard	3 000 000 $ (1)
-Salary Remaining :	0 $
Vladimir Tarasenko	2 850 000 $ (3)
-Salary Remaining :	0 $
Blake Speers	2 750 000 $ (1)
-Salary Remaining :	0 $
Jeremy Lauzon	2 750 000 $ (2)
-Salary Remaining :	0 $
David Clarkson	2 750 000 $ (1)
-Salary Remaining :	0 $
Brian Elliott	2 500 000 $ (1)
-Salary Remaining :	0 $
Roman Hromec	2 500 000 $ (2)
-Salary Remaining :	0 $
Philippe Desrosiers	2 500 000 $ (3)
-Salary Remaining :	0 $
Michael Bournival	2 000 000 $ (1)
-Salary Remaining :	0 $
William Carrier	1 950 000 $ (2)
-Salary Remaining :	0 $
Mark Alt	1 900 000 $ (1)
-Salary Remaining :	0 $
Peter Mueller	1 000 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2027 : 71 250 000 $
Year 2028 : 30 800 000 $
Year 2029 : 20 100 000 $
Year 2030 : 3 000 000 $
Salary Average Commitment
Year 2027 : 72 250 000 $
Year 2028 : 30 800 000 $
Year 2029 : 20 100 000 $
Year 2030 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 2027 : 72 250 000 $
Year 2028 : 30 800 000 $
Year 2029 : 20 100 000 $
Year 2030 : 3 000 000 $

Farm Players Salaries
Aki Koskinen	200 000 $ (1)
Salary Remaining :	0 $
Troy Bourke	200 000 $ (1)
Salary Remaining :	0 $
Kyle Palmieri	180 000 $ (2)
Salary Remaining :	0 $
Hampus Lindholm	175 000 $ (1)
Salary Remaining :	0 $
Kerkko Kuoppala	175 000 $ (2)
Salary Remaining :	0 $
Rasmus Bengtsson	175 000 $ (4)
Salary Remaining :	0 $
Stephon Williams	175 000 $ (1)
Salary Remaining :	0 $
Matt Kassian	170 000 $ (1)
Salary Remaining :	0 $
Max Comtois	165 000 $ (3)
Salary Remaining :	0 $
Filip Chytil	165 000 $ (3)
Salary Remaining :	0 $
Nick Leddy	150 000 $ (1)
Salary Remaining :	0 $
Eemeli Rasanen	150 000 $ (2)
Salary Remaining :	0 $
Austin Poganski	135 500 $ (1)
Salary Remaining :	0 $
Dennis Persson	130 000 $ (2)
Salary Remaining :	0 $
Cedric Paquette	125 000 $ (1)
Salary Remaining :	0 $
Manfred Staubel	100 000 $ (2)
Salary Remaining :	0 $
Noah Rod	100 000 $ (1)
Salary Remaining :	0 $
Alvaro Montoya	95 000 $ (1)
Salary Remaining :	0 $
Matthew Spencer	90 000 $ (1)
Salary Remaining :	0 $
Jerome Gauthier-Leduc	80 000 $ (1)
Salary Remaining :	0 $
Samuel Girard	75 000 $ (1)
Salary Remaining :	0 $
Jack Kopacka	75 000 $ (1)
Salary Remaining :	0 $
Ville Heinola	75 000 $ (2)
Salary Remaining :	0 $
Brent Seabrook	60 000 $ (2)
Salary Remaining :	0 $
Kyle Olson	55 000 $ (3)
Salary Remaining :	0 $
Chad Denny	50 000 $ (1)
Salary Remaining :	0 $
Matthieu Lucre	50 000 $ (3)
Salary Remaining :	0 $
Samuel Houde	50 000 $ (1)
Salary Remaining :	0 $
Riley Sutter	45 000 $ (1)
Salary Remaining :	0 $
Jesper Eliasson	45 000 $ (1)
Salary Remaining :	0 $
Taylor Doherty	40 000 $ (1)
Salary Remaining :	0 $
Kimmo Mikkola	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	32
Salary Commitment
Year 2027 : 3 595 500 $
Year 2028 : 1 480 000 $
Year 2029 : 610 000 $
Year 2030 : 175 000 $
Salary Average Commitment
Year 2027 : 3 542 167 $
Year 2028 : 1 480 000 $
Year 2029 : 610 000 $
Year 2030 : 175 000 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden - B
Level 1:	6825 - 150 $ - 6 825 - 100,00%
Level 2:	5775 - 118 $ - 5 775 - 100,00%
Level 3:	2362 - 85 $ - 2 362 - 100,00%
Level 4:	4725 - 68 $ - 4 725 - 100,00%
Luxury :	1313 - 338 $ - 1 301 - 99,07%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 62 $ - 1 861 - 93,03%
Farm Level 2:	1000 - 45 $ - 876 - 87,58%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 988 - 99,94%
Average Income per Game	3 040 293 $
Year to Date Revenue	12 161 171 $
Farm
Home Games Left	0
Average Attendance - %	2 736 - 91,21%
Average Income per Game	176 426 $
Year to Date Revenue	705 704 $
Expense
Pro Players Total Salaries	89 625 000 $
Pro Players Total Average Salaries	89 125 000 $
Farm Players Total Salaries	3 782 500 $
Farm Players Total Average Salaries	3 782 500 $
Coaches Total Salaries	4 750 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	102 618 923 $
Projected Bank Account	102 618 923 $

Pro Players Salaries
Benoit Pouliot	9 000 000 $ (1)
-Salary Remaining :	0 $
Thomas Hickey	6 500 000 $ (3)
-Salary Remaining :	0 $
Braden Holtby	6 250 000 $ (1)
-Salary Remaining :	0 $
Mattias Soderqvist	5 500 000 $ (1)
-Salary Remaining :	0 $
Lars Eller	5 500 000 $ (1)
-Salary Remaining :	0 $
Connor Brickley	5 400 000 $ (2)
-Salary Remaining :	0 $
Luc Bourdon	4 950 000 $ (2)
-Salary Remaining :	0 $
Cody Hodgson	4 750 000 $ (2)
-Salary Remaining :	0 $
Mathew Barzal	4 500 000 $ (2)
-Salary Remaining :	0 $
Calvin De Haan	4 000 000 $ (1)
-Salary Remaining :	0 $
Justin Schultz	3 850 000 $ (1)
-Salary Remaining :	0 $
Dustin Byfuglien	3 500 000 $ (2)
-Salary Remaining :	0 $
Frans Nielsen	3 500 000 $ (2)
-Salary Remaining :	0 $
Mark Giordano	3 500 000 $ (1)
-Salary Remaining :	0 $
Beat Schwaller	3 375 000 $ (2)
-Salary Remaining :	0 $
Dennis Cholowski	2 800 000 $ (2)
-Salary Remaining :	0 $
David Desharnais	2 750 000 $ (2)
-Salary Remaining :	0 $
Erik Foley	2 500 000 $ (2)
-Salary Remaining :	0 $
Philip McRae	2 500 000 $ (1)
-Salary Remaining :	0 $
Haydn Fleury	2 500 000 $ (1)
-Salary Remaining :	0 $
Zachary Senyshyn	2 000 000 $ (1)
-Salary Remaining :	0 $
Mark Visentin	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2027 : 89 625 000 $
Year 2028 : 44 525 000 $
Year 2029 : 6 500 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 89 125 000 $
Year 2028 : 44 525 000 $
Year 2029 : 6 500 000 $
Year 2030 : 0 $
Salary Cap with 1 Way Contract
Year 2027 : 89 125 000 $
Year 2028 : 44 525 000 $
Year 2029 : 6 500 000 $
Year 2030 : 0 $

Farm Players Salaries
Remi Elie	200 000 $ (1)
Salary Remaining :	0 $
Jakob Silfverberg	200 000 $ (2)
Salary Remaining :	0 $
John Merrill	200 000 $ (2)
Salary Remaining :	0 $
Drew Shore	200 000 $ (3)
Salary Remaining :	0 $
Luca Cunti	200 000 $ (1)
Salary Remaining :	0 $
Eeli Tolvanen	182 500 $ (3)
Salary Remaining :	0 $
Brandon Carlo	175 000 $ (2)
Salary Remaining :	0 $
Robin Salo	175 000 $ (2)
Salary Remaining :	0 $
Louis Belpedio	150 000 $ (2)
Salary Remaining :	0 $
Tom Wilson	150 000 $ (1)
Salary Remaining :	0 $
Maksim Zhukov	125 000 $ (2)
Salary Remaining :	0 $
Matt Villalta	100 000 $ (2)
Salary Remaining :	0 $
Mike Santorelli	100 000 $ (1)
Salary Remaining :	0 $
Kyle Capobianco	100 000 $ (2)
Salary Remaining :	0 $
Bjorn Ricardsson	100 000 $ (1)
Salary Remaining :	0 $
Taylor Chorney	100 000 $ (1)
Salary Remaining :	0 $
Mikhail Maltsev	90 000 $ (3)
Salary Remaining :	0 $
Mart Ilkka	75 000 $ (1)
Salary Remaining :	0 $
Zac Rinaldo	75 000 $ (2)
Salary Remaining :	0 $
Marek Schwarz	75 000 $ (1)
Salary Remaining :	0 $
Juho Lammikko	75 000 $ (3)
Salary Remaining :	0 $
Jared McIsaac	75 000 $ (1)
Salary Remaining :	0 $
Joe Basaraba	75 000 $ (1)
Salary Remaining :	0 $
Anthony Stolarz	65 000 $ (1)
Salary Remaining :	0 $
Alexander Dergachyov	65 000 $ (1)
Salary Remaining :	0 $
Keaton Thompson	60 000 $ (2)
Salary Remaining :	0 $
Evgeni Malkin	50 000 $ (1)
Salary Remaining :	0 $
Sergio Hogan	50 000 $ (1)
Salary Remaining :	0 $
Jaroslav Halak	50 000 $ (1)
Salary Remaining :	0 $
Robby Dee	50 000 $ (3)
Salary Remaining :	0 $
Koit Pumm	50 000 $ (1)
Salary Remaining :	0 $
Jonathon Blum	50 000 $ (3)
Salary Remaining :	0 $
Patrick White	50 000 $ (1)
Salary Remaining :	0 $
Shane Prince	50 000 $ (3)
Salary Remaining :	0 $
Aaron Marvin	50 000 $ (1)
Salary Remaining :	0 $
John Armstrong	50 000 $ (1)
Salary Remaining :	0 $
Gord Baldwin	50 000 $ (1)
Salary Remaining :	0 $
Zach Fischer	45 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	38
Salary Commitment
Year 2027 : 3 782 500 $
Year 2028 : 2 057 500 $
Year 2029 : 697 500 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 3 782 500 $
Year 2028 : 2 057 500 $
Year 2029 : 697 500 $
Year 2030 : 0 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars Arena - C
Level 1:	7150 - 180 $ - 6 952 - 97,23%
Level 2:	6050 - 135 $ - 5 714 - 94,44%
Level 3:	2475 - 105 $ - 2 329 - 94,10%
Level 4:	4950 - 80 $ - 4 624 - 93,41%
Luxury :	1375 - 380 $ - 1 338 - 97,28%
Total Capacity :	22000
Farm
Farm Level 1:	2000 - 75 $ - 1 689 - 84,47%
Farm Level 2:	1000 - 50 $ - 863 - 86,33%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 956 - 95,26%
Average Income per Game	3 182 481 $
Year to Date Revenue	9 547 444 $
Farm
Home Games Left	0
Average Attendance - %	2 553 - 85,09%
Average Income per Game	193 648 $
Year to Date Revenue	1 161 889 $
Expense
Pro Players Total Salaries	85 575 000 $
Pro Players Total Average Salaries	85 575 000 $
Farm Players Total Salaries	3 510 000 $
Farm Players Total Average Salaries	3 510 000 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	39 105 377 $
Projected Bank Account	39 105 377 $

Pro Players Salaries
Steven Stamkos	8 250 000 $ (2)
-Salary Remaining :	0 $
Nail Yakupov	7 750 000 $ (1)
-Salary Remaining :	0 $
Jaden Schwartz	7 500 000 $ (3)
-Salary Remaining :	0 $
Mikhail Grigorenko	7 000 000 $ (1)
-Salary Remaining :	0 $
Aaron Ekblad	6 500 000 $ (2)
-Salary Remaining :	0 $
Travis Sandheim	4 850 000 $ (1)
-Salary Remaining :	0 $
Joe Pavelski	4 500 000 $ (2)
-Salary Remaining :	0 $
Derrick Pouliot	4 250 000 $ (1)
-Salary Remaining :	0 $
Pavel Zacha	4 000 000 $ (1)
-Salary Remaining :	0 $
Alex Nedeljkovic	3 900 000 $ (1)
-Salary Remaining :	0 $
Brendan Gallagher	3 700 000 $ (1)
-Salary Remaining :	0 $
Peter Holland	3 500 000 $ (1)
-Salary Remaining :	0 $
James Wisniewski	3 500 000 $ (3)
-Salary Remaining :	0 $
Mitchell Stephens	3 200 000 $ (2)
-Salary Remaining :	0 $
Ryan Gropp	3 000 000 $ (3)
-Salary Remaining :	0 $
Adam Henrique	2 500 000 $ (1)
-Salary Remaining :	0 $
Anton Khudobin	2 000 000 $ (1)
-Salary Remaining :	0 $
Matt Read	1 875 000 $ (2)
-Salary Remaining :	0 $
Logan Stanley	1 400 000 $ (1)
-Salary Remaining :	0 $
Troy Brouwer	1 400 000 $ (1)
-Salary Remaining :	0 $
Dwyer Tschantz	500 000 $ (1)
-Salary Remaining :	0 $
Jake Allen	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2027 : 85 575 000 $
Year 2028 : 38 825 000 $
Year 2029 : 14 000 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 85 575 000 $
Year 2028 : 38 825 000 $
Year 2029 : 14 000 000 $
Year 2030 : 0 $
Salary Cap with 1 Way Contract
Year 2027 : 85 575 000 $
Year 2028 : 38 825 000 $
Year 2029 : 14 000 000 $
Year 2030 : 0 $

Farm Players Salaries
Morgan Frost	200 000 $ (3)
Salary Remaining :	0 $
Gabriel Vilardi	200 000 $ (3)
Salary Remaining :	0 $
Michael Rasmussen	200 000 $ (3)
Salary Remaining :	0 $
Henri Jokiharju	185 000 $ (3)
Salary Remaining :	0 $
Stanislav Galiev	160 000 $ (3)
Salary Remaining :	0 $
Jake Oettinger	150 000 $ (4)
Salary Remaining :	0 $
Ryan Murphy	150 000 $ (4)
Salary Remaining :	0 $
Artur Kayumov	130 000 $ (2)
Salary Remaining :	0 $
Zhi-qiang Dee	125 000 $ (1)
Salary Remaining :	0 $
Alexey Toropchenko	125 000 $ (3)
Salary Remaining :	0 $
Robert Bortuzzo	120 000 $ (1)
Salary Remaining :	0 $
Josh Wesley	110 000 $ (1)
Salary Remaining :	0 $
Greg Pateryn	110 000 $ (1)
Salary Remaining :	0 $
Dennis Wideman	100 000 $ (1)
Salary Remaining :	0 $
Greg McKegg	100 000 $ (3)
Salary Remaining :	0 $
Emerson Etem	100 000 $ (3)
Salary Remaining :	0 $
Akira Okamoto	100 000 $ (2)
Salary Remaining :	0 $
Ty Smith	100 000 $ (1)
Salary Remaining :	0 $
Givani Smith	90 000 $ (1)
Salary Remaining :	0 $
Jordan Kyrou	90 000 $ (1)
Salary Remaining :	0 $
Hudson Elynuik	80 000 $ (1)
Salary Remaining :	0 $
Kevin Marshall	75 000 $ (2)
Salary Remaining :	0 $
Ty Wishart	75 000 $ (1)
Salary Remaining :	0 $
Garrett Pilon	65 000 $ (1)
Salary Remaining :	0 $
Justin Abdelkader	50 000 $ (2)
Salary Remaining :	0 $
Pat Freeman	50 000 $ (2)
Salary Remaining :	0 $
K'Andre Miller	50 000 $ (1)
Salary Remaining :	0 $
Alexander Guptill	50 000 $ (2)
Salary Remaining :	0 $
Jeremy Swayman	50 000 $ (1)
Salary Remaining :	0 $
Cory Emmerton	50 000 $ (2)
Salary Remaining :	0 $
Kenny Ryan	50 000 $ (2)
Salary Remaining :	0 $
Louis-Marc Aubry	50 000 $ (2)
Salary Remaining :	0 $
Erik Portillo	50 000 $ (2)
Salary Remaining :	0 $
Jack Dugan	40 000 $ (1)
Salary Remaining :	0 $
Kung-zheng Fok	40 000 $ (1)
Salary Remaining :	0 $
Anton Rodin	40 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	36
Salary Commitment
Year 2027 : 3 510 000 $
Year 2028 : 2 265 000 $
Year 2029 : 1 570 000 $
Year 2030 : 300 000 $
Salary Average Commitment
Year 2027 : 3 510 000 $
Year 2028 : 2 265 000 $
Year 2029 : 1 570 000 $
Year 2030 : 300 000 $

Scorpions

Arena Capacity - Ticket Price Attendance - %
Arena Name	Preussag Arena - D
Level 1:	7475 - 160 $ - 7 406 - 99,08%
Level 2:	6325 - 115 $ - 6 206 - 98,12%
Level 3:	2588 - 85 $ - 2 588 - 100,00%
Level 4:	5175 - 65 $ - 5 175 - 100,00%
Luxury :	1437 - 340 $ - 1 437 - 100,00%
Total Capacity :	23000
Farm
Farm Level 1:	2000 - 55 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 45 $ - 900 - 90,03%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	22 812 - 99,18%
Average Income per Game	3 355 731 $
Year to Date Revenue	10 067 192 $
Farm
Home Games Left	0
Average Attendance - %	2 900 - 96,68%
Average Income per Game	171 583 $
Year to Date Revenue	686 331 $
Expense
Pro Players Total Salaries	74 430 000 $
Pro Players Total Average Salaries	74 430 000 $
Farm Players Total Salaries	2 565 000 $
Farm Players Total Average Salaries	2 565 000 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	137 734 364 $
Projected Bank Account	137 734 364 $

Pro Players Salaries
Mitchell Marner	6 750 000 $ (2)
-Salary Remaining :	0 $
Claude Giroux	6 500 000 $ (3)
-Salary Remaining :	0 $
Jouni Soisalo	6 200 000 $ (2)
-Salary Remaining :	0 $
Patrik Laine	5 800 000 $ (3)
-Salary Remaining :	0 $
Ryan Murray	4 530 000 $ (1)
-Salary Remaining :	0 $
Robertas Puusepp	4 500 000 $ (1)
-Salary Remaining :	0 $
Mark Stone	4 500 000 $ (1)
-Salary Remaining :	0 $
Alexandre Mallet	4 000 000 $ (4)
-Salary Remaining :	0 $
Ivan Provorov	3 700 000 $ (2)
-Salary Remaining :	0 $
MacKenzie Blackwood	3 500 000 $ (1)
-Salary Remaining :	0 $
Andrew Shaw	3 200 000 $ (2)
-Salary Remaining :	0 $
Gunther Maurer	3 000 000 $ (2)
-Salary Remaining :	0 $
Clayton Keller	2 500 000 $ (1)
-Salary Remaining :	0 $
Charlie McAvoy	2 500 000 $ (1)
-Salary Remaining :	0 $
Stanislav Misik	2 300 000 $ (2)
-Salary Remaining :	0 $
Kristian Veselainen	2 250 000 $ (2)
-Salary Remaining :	0 $
Adam Mascherin	1 500 000 $ (1)
-Salary Remaining :	0 $
Lars-Erik Lindberg	1 350 000 $ (1)
-Salary Remaining :	0 $
Jeff Zatkoff	1 300 000 $ (1)
-Salary Remaining :	0 $
Alex Turcotte	1 250 000 $ (2)
-Salary Remaining :	0 $
Nursultan Kunayed	1 200 000 $ (3)
-Salary Remaining :	0 $
Ivan Zvereva	850 000 $ (3)
-Salary Remaining :	0 $
Leland Irving	750 000 $ (1)
-Salary Remaining :	0 $
Rudolf Kulha	500 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2027 : 74 430 000 $
Year 2028 : 46 800 000 $
Year 2029 : 18 350 000 $
Year 2030 : 4 000 000 $
Salary Average Commitment
Year 2027 : 74 430 000 $
Year 2028 : 47 000 000 $
Year 2029 : 18 350 000 $
Year 2030 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 2027 : 74 430 000 $
Year 2028 : 47 000 000 $
Year 2029 : 18 350 000 $
Year 2030 : 4 000 000 $

Farm Players Salaries
Logan MacMillan	200 000 $ (2)
Salary Remaining :	0 $
Igor Shesterkin	185 000 $ (1)
Salary Remaining :	0 $
Jason Robertson	150 000 $ (2)
Salary Remaining :	0 $
Phillip Danault	150 000 $ (4)
Salary Remaining :	0 $
Aleksas Gaizauskas	150 000 $ (1)
Salary Remaining :	0 $
Alexei Brechkovsky	150 000 $ (3)
Salary Remaining :	0 $
Anthony Duclair	145 000 $ (2)
Salary Remaining :	0 $
Jonathan Racine	120 000 $ (3)
Salary Remaining :	0 $
Matthew Cairns	100 000 $ (2)
Salary Remaining :	0 $
Josh Gorges	100 000 $ (1)
Salary Remaining :	0 $
Erich Korff	100 000 $ (1)
Salary Remaining :	0 $
Jan Runitsky	100 000 $ (1)
Salary Remaining :	0 $
Sam Lafferty	90 000 $ (2)
Salary Remaining :	0 $
Filip Johansson	75 000 $ (1)
Salary Remaining :	0 $
Jeff Frazee	75 000 $ (1)
Salary Remaining :	0 $
Alexandre Grenier	60 000 $ (2)
Salary Remaining :	0 $
Andrew Nielsen	50 000 $ (1)
Salary Remaining :	0 $
Andrew Desjardins	50 000 $ (1)
Salary Remaining :	0 $
Bjarte Skjelbraid	50 000 $ (2)
Salary Remaining :	0 $
Brandon Duhaime	50 000 $ (3)
Salary Remaining :	0 $
Justus Annunen	50 000 $ (1)
Salary Remaining :	0 $
Albin Eriksson	50 000 $ (1)
Salary Remaining :	0 $
Ty Dellandrea	50 000 $ (1)
Salary Remaining :	0 $
Igor Noga	50 000 $ (1)
Salary Remaining :	0 $
Valeri Mikhnovets	50 000 $ (1)
Salary Remaining :	0 $
Jackson LaCombe	45 000 $ (2)
Salary Remaining :	0 $
Spencer Stastney	40 000 $ (1)
Salary Remaining :	0 $
Paul Cotter	40 000 $ (1)
Salary Remaining :	0 $
Joel Hofer	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	29
Salary Commitment
Year 2027 : 2 565 000 $
Year 2028 : 1 310 000 $
Year 2029 : 470 000 $
Year 2030 : 150 000 $
Salary Average Commitment
Year 2027 : 2 565 000 $
Year 2028 : 1 310 000 $
Year 2029 : 470 000 $
Year 2030 : 150 000 $

Senateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Corel Center - A
Level 1:	6500 - 157 $ - 0 - 0,00%
Level 2:	5500 - 123 $ - 0 - 0,00%
Level 3:	2250 - 90 $ - 0 - 0,00%
Level 4:	4500 - 65 $ - 0 - 0,00%
Luxury :	1250 - 305 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 49 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 37 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	153 900 $
Year to Date Revenue	461 700 $
Expense
Pro Players Total Salaries	86 950 000 $
Pro Players Total Average Salaries	87 200 000 $
Farm Players Total Salaries	2 565 000 $
Farm Players Total Average Salaries	2 565 000 $
Coaches Total Salaries	7 100 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	39 303 292 $
Projected Bank Account	39 303 292 $

Pro Players Salaries
Matt Duchene	7 700 000 $ (2)
-Salary Remaining :	0 $
Josh Morrissey	7 000 000 $ (2)
-Salary Remaining :	0 $
Brett Connolly	6 750 000 $ (3)
-Salary Remaining :	0 $
Nick Schmaltz	5 400 000 $ (2)
-Salary Remaining :	0 $
Nick Ritchie	5 200 000 $ (2)
-Salary Remaining :	0 $
Mason McDonald	5 000 000 $ (2)
-Salary Remaining :	0 $
Jacob Trouba	5 000 000 $ (1)
-Salary Remaining :	0 $
Sean Monahan	4 750 000 $ (1)
-Salary Remaining :	0 $
David Perron	4 500 000 $ (3)
-Salary Remaining :	0 $
Jakob Forsbacka-Karlsson	4 500 000 $ (2)
-Salary Remaining :	0 $
Zach Nastasiuk	4 000 000 $ (1)
-Salary Remaining :	0 $
Len Kormos	4 000 000 $ (2)
-Salary Remaining :	0 $
Joe Finley	4 000 000 $ (1)
-Salary Remaining :	0 $
Ethan Werek	3 000 000 $ (2)
-Salary Remaining :	0 $
Dillon Fournier	2 800 000 $ (1)
-Salary Remaining :	0 $
Kevin Stenlund	2 000 000 $ (2)
-Salary Remaining :	0 $
Shane Eiseman	2 000 000 $ (2)
-Salary Remaining :	0 $
Connor Timmins	2 000 000 $ (2)
-Salary Remaining :	0 $
Chris Durand	2 000 000 $ (2)
-Salary Remaining :	0 $
Eric Comrie	2 000 000 $ (1)
-Salary Remaining :	0 $
Marcus Pettersson	1 750 000 $ (2)
-Salary Remaining :	0 $
Zach Boychuk	600 000 $ (1)
-Salary Remaining :	0 $
Jamie Benn	500 000 $ (1)
-Salary Remaining :	0 $
Jamie McGinn	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2027 : 86 950 000 $
Year 2028 : 63 300 000 $
Year 2029 : 11 250 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 87 200 000 $
Year 2028 : 63 300 000 $
Year 2029 : 11 250 000 $
Year 2030 : 0 $
Salary Cap with 1 Way Contract
Year 2027 : 87 200 000 $
Year 2028 : 63 300 000 $
Year 2029 : 11 250 000 $
Year 2030 : 0 $

Farm Players Salaries
Tomas Tatar	200 000 $ (2)
Salary Remaining :	0 $
Kent Simpson	160 000 $ (2)
Salary Remaining :	0 $
Jonathan Sigalet	150 000 $ (2)
Salary Remaining :	0 $
T.J. Hensick	150 000 $ (2)
Salary Remaining :	0 $
Evan Fitzpatrick	140 000 $ (1)
Salary Remaining :	0 $
Lubor Korinek	120 000 $ (1)
Salary Remaining :	0 $
Ludwig Reithoffer	100 000 $ (2)
Salary Remaining :	0 $
Rene Wira	100 000 $ (2)
Salary Remaining :	0 $
Patrik Nemeth	90 000 $ (2)
Salary Remaining :	0 $
Dylan Olsen	85 000 $ (2)
Salary Remaining :	0 $
Carl Dahlstrom	85 000 $ (2)
Salary Remaining :	0 $
Keven Veilleux	80 000 $ (2)
Salary Remaining :	0 $
Axel Jonsson-Fjallby	80 000 $ (3)
Salary Remaining :	0 $
Artem Khvostov	70 000 $ (1)
Salary Remaining :	0 $
Max Reinhart	70 000 $ (1)
Salary Remaining :	0 $
Kemhebek Oreshkov	70 000 $ (1)
Salary Remaining :	0 $
Kabok Goukov	65 000 $ (2)
Salary Remaining :	0 $
Rem Pitlick	65 000 $ (1)
Salary Remaining :	0 $
Wyatt Crain	60 000 $ (2)
Salary Remaining :	0 $
Teuvo Kiljunen	60 000 $ (2)
Salary Remaining :	0 $
Garrett Klotz	60 000 $ (2)
Salary Remaining :	0 $
Lukas Kaspar	60 000 $ (2)
Salary Remaining :	0 $
Steven Fogarty	55 000 $ (2)
Salary Remaining :	0 $
Ernst Jeker	50 000 $ (2)
Salary Remaining :	0 $
Martin Ulstein	50 000 $ (1)
Salary Remaining :	0 $
Jonny Tychonick	50 000 $ (1)
Salary Remaining :	0 $
Jacob Bernard-Docker	50 000 $ (1)
Salary Remaining :	0 $
Theodor Krafft	50 000 $ (2)
Salary Remaining :	0 $
Marcel Schaerer	50 000 $ (2)
Salary Remaining :	0 $
Ludomil Geras	50 000 $ (2)
Salary Remaining :	0 $
Alexander Khovanov	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	31
Salary Commitment
Year 2027 : 2 565 000 $
Year 2028 : 1 840 000 $
Year 2029 : 80 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 2 565 000 $
Year 2028 : 1 840 000 $
Year 2029 : 80 000 $
Year 2030 : 0 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	GM Palace - B
Level 1:	6825 - 180 $ - 0 - 0,00%
Level 2:	5775 - 150 $ - 0 - 0,00%
Level 3:	2362 - 115 $ - 0 - 0,00%
Level 4:	4725 - 95 $ - 0 - 0,00%
Luxury :	1313 - 350 $ - 0 - 0,00%
Total Capacity :	21000
Farm
Farm Level 1:	2000 - 55 $ - 0 - 0,00%
Farm Level 2:	1000 - 35 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	58 250 000 $
Pro Players Total Average Salaries	59 250 000 $
Farm Players Total Salaries	3 117 500 $
Farm Players Total Average Salaries	3 117 500 $
Coaches Total Salaries	5 900 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	325 454 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	81 127 090 $
Projected Bank Account	81 127 090 $

Pro Players Salaries
Mika Zibanejad	6 300 000 $ (4)
-Salary Remaining :	0 $
John McFarland	4 500 000 $ (1)
-Salary Remaining :	0 $
Tyson Jost	4 400 000 $ (3)
-Salary Remaining :	0 $
Anthony Beauvillier	4 000 000 $ (3)
-Salary Remaining :	0 $
Slater Koekkoek	3 500 000 $ (1)
-Salary Remaining :	0 $
Dougie Hamilton	3 500 000 $ (4)
-Salary Remaining :	0 $
Adam McQuaid	3 400 000 $ (2)
-Salary Remaining :	0 $
Jared Knight	3 000 000 $ (1)
-Salary Remaining :	0 $
Jaedon Descheneau	2 800 000 $ (2)
-Salary Remaining :	0 $
Marko Dano	2 500 000 $ (1)
-Salary Remaining :	0 $
Ukko-Pekka Luukkonen	2 300 000 $ (3)
-Salary Remaining :	0 $
Ville Husso	2 200 000 $ (2)
-Salary Remaining :	0 $
Herbert Koval	2 000 000 $ (1)
-Salary Remaining :	0 $
Alexander Wennberg	1 950 000 $ (2)
-Salary Remaining :	0 $
Martin Marincin	1 900 000 $ (3)
-Salary Remaining :	0 $
William Bitten	1 900 000 $ (3)
-Salary Remaining :	0 $
Tage Thompson	1 800 000 $ (1)
-Salary Remaining :	0 $
Mark McNeill	1 800 000 $ (1)
-Salary Remaining :	0 $
Boris Stefanyshyn	1 500 000 $ (1)
-Salary Remaining :	0 $
Dalton Smith	1 300 000 $ (2)
-Salary Remaining :	0 $
Patrick Maroon	1 150 000 $ (1)
-Salary Remaining :	0 $
Corey Trivino	550 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2027 : 58 250 000 $
Year 2028 : 35 950 000 $
Year 2029 : 24 300 000 $
Year 2030 : 9 800 000 $
Salary Average Commitment
Year 2027 : 59 250 000 $
Year 2028 : 35 950 000 $
Year 2029 : 24 300 000 $
Year 2030 : 9 800 000 $
Salary Cap with 1 Way Contract
Year 2027 : 59 250 000 $
Year 2028 : 35 950 000 $
Year 2029 : 24 300 000 $
Year 2030 : 9 800 000 $

Farm Players Salaries
Nick Suzuki	180 000 $ (3)
Salary Remaining :	0 $
Justin Holl	175 000 $ (1)
Salary Remaining :	0 $
Karl Alzner	170 000 $ (1)
Salary Remaining :	0 $
Adam Fox	170 000 $ (3)
Salary Remaining :	0 $
Rinat Valiev	150 000 $ (2)
Salary Remaining :	0 $
Kasper Bjorkqvist	130 000 $ (1)
Salary Remaining :	0 $
Oskars Bartulis	130 000 $ (1)
Salary Remaining :	0 $
Dillon Dube	120 000 $ (2)
Salary Remaining :	0 $
Yan-Pavel Laplante	110 000 $ (2)
Salary Remaining :	0 $
Beau Starrett	100 000 $ (2)
Salary Remaining :	0 $
Ostap Safin	90 000 $ (3)
Salary Remaining :	0 $
Brady Calla	90 000 $ (1)
Salary Remaining :	0 $
Cale Fleury	90 000 $ (2)
Salary Remaining :	0 $
Matthew Strome	90 000 $ (2)
Salary Remaining :	0 $
Matt Gilroy	85 000 $ (2)
Salary Remaining :	0 $
Severin Blindenbacher	85 000 $ (2)
Salary Remaining :	0 $
Anthony Cirelli	85 000 $ (2)
Salary Remaining :	0 $
Michael Blunden	80 000 $ (1)
Salary Remaining :	0 $
Karl Hengst	77 500 $ (1)
Salary Remaining :	0 $
Parker Foo	75 000 $ (2)
Salary Remaining :	0 $
Steve Bosse	75 000 $ (2)
Salary Remaining :	0 $
Pierre-Edouard Bellemare	75 000 $ (3)
Salary Remaining :	0 $
Eduard Formanov	65 000 $ (1)
Salary Remaining :	0 $
Libor Knorre	65 000 $ (2)
Salary Remaining :	0 $
Enver Lisin	50 000 $ (1)
Salary Remaining :	0 $
Ryan Suzuki	50 000 $ (2)
Salary Remaining :	0 $
Damek Mihokov	50 000 $ (1)
Salary Remaining :	0 $
Max Pacioretty	50 000 $ (1)
Salary Remaining :	0 $
Hiroshi Nara	50 000 $ (1)
Salary Remaining :	0 $
Devante Smith-Pelly	50 000 $ (1)
Salary Remaining :	0 $
Colten Ellis	45 000 $ (2)
Salary Remaining :	0 $
Jamieson Rees	45 000 $ (2)
Salary Remaining :	0 $
Alex Beaucage	45 000 $ (2)
Salary Remaining :	0 $
Kevin Labanc	40 000 $ (1)
Salary Remaining :	0 $
Jacob Leguerrier	40 000 $ (2)
Salary Remaining :	0 $
Danny Biega	40 000 $ (1)
Salary Remaining :	0 $
Connor Chatham	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	37
Salary Commitment
Year 2027 : 3 117 500 $
Year 2028 : 1 870 000 $
Year 2029 : 515 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 3 117 500 $
Year 2028 : 1 870 000 $
Year 2029 : 515 000 $
Year 2030 : 0 $

Sparta

Arena Capacity - Ticket Price Attendance - %
Arena Name	Paegas Arena - A
Level 1:	6500 - 140 $ - 0 - 0,00%
Level 2:	5500 - 118 $ - 0 - 0,00%
Level 3:	2250 - 82 $ - 0 - 0,00%
Level 4:	4500 - 68 $ - 0 - 0,00%
Luxury :	1250 - 310 $ - 0 - 0,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	73 950 000 $
Pro Players Total Average Salaries	72 700 000 $
Farm Players Total Salaries	2 980 000 $
Farm Players Total Average Salaries	2 980 000 $
Coaches Total Salaries	6 500 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	31 964 298 $
Projected Bank Account	31 964 298 $

Pro Players Salaries
Ryan Pulock	5 750 000 $ (1)
-Salary Remaining :	0 $
Thatcher Demko	5 500 000 $ (3)
-Salary Remaining :	0 $
Alex Galchenyuk	5 500 000 $ (1)
-Salary Remaining :	0 $
Karl Rimeaux	5 250 000 $ (1)
-Salary Remaining :	0 $
Carl Hagelin	5 000 000 $ (4)
-Salary Remaining :	0 $
Nolan Patrick	5 000 000 $ (3)
-Salary Remaining :	0 $
Nikolay Goldobin	4 750 000 $ (3)
-Salary Remaining :	0 $
Alex Tuch	4 500 000 $ (3)
-Salary Remaining :	0 $
Jack Roslovic	4 000 000 $ (2)
-Salary Remaining :	0 $
Erik Brannstrom	3 800 000 $ (3)
-Salary Remaining :	0 $
Kole Lind	3 750 000 $ (4)
-Salary Remaining :	0 $
Nicolas Meloche	3 650 000 $ (2)
-Salary Remaining :	0 $
Brett Pollock	3 150 000 $ (1)
-Salary Remaining :	0 $
Eamon McAdam	2 500 000 $ (1)
-Salary Remaining :	0 $
Mark Mitera	2 300 000 $ (1)
-Salary Remaining :	0 $
Kieffer Bellows	2 100 000 $ (1)
-Salary Remaining :	0 $
Kailer Yamamoto	2 000 000 $ (2)
-Salary Remaining :	0 $
Lucas Johansen	1 800 000 $ (2)
-Salary Remaining :	0 $
Nathan Bastian	1 100 000 $ (1)
-Salary Remaining :	0 $
Noah Dobson	1 000 000 $ (1)
-Salary Remaining :	0 $
Colten Teubert	650 000 $ (3)
-Salary Remaining :	0 $
Jaroslav Vydareny	500 000 $ (1)
-Salary Remaining :	0 $
Joel Gistedt	400 000 $ (1)
-Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2027 : 73 950 000 $
Year 2028 : 44 400 000 $
Year 2029 : 33 700 000 $
Year 2030 : 8 750 000 $
Salary Average Commitment
Year 2027 : 72 700 000 $
Year 2028 : 44 650 000 $
Year 2029 : 33 200 000 $
Year 2030 : 8 750 000 $
Salary Cap with 1 Way Contract
Year 2027 : 72 700 000 $
Year 2028 : 44 650 000 $
Year 2029 : 33 200 000 $
Year 2030 : 8 750 000 $

Farm Players Salaries
Keith Petruzzelli	200 000 $ (3)
Salary Remaining :	0 $
Shane Bowers	200 000 $ (3)
Salary Remaining :	0 $
Olivier Kylington	170 000 $ (1)
Salary Remaining :	0 $
Vitaly Abramov	135 000 $ (2)
Salary Remaining :	0 $
Tyler Boucher	125 000 $ (4)
Salary Remaining :	0 $
Vlastislav Belunek	125 000 $ (1)
Salary Remaining :	0 $
Cam Dineen	125 000 $ (1)
Salary Remaining :	0 $
Justin Faulk	120 000 $ (1)
Salary Remaining :	0 $
Brian Dumoulin	100 000 $ (2)
Salary Remaining :	0 $
Nick Sorensen	100 000 $ (2)
Salary Remaining :	0 $
Joel Farabee	100 000 $ (1)
Salary Remaining :	0 $
Nick Henry	100 000 $ (3)
Salary Remaining :	0 $
Dmitry Kulikov	90 000 $ (1)
Salary Remaining :	0 $
Jesse Blacker	85 000 $ (1)
Salary Remaining :	0 $
Dalibor Terpak	75 000 $ (1)
Salary Remaining :	0 $
Dalyn Flatt	75 000 $ (1)
Salary Remaining :	0 $
Scott Walford	75 000 $ (2)
Salary Remaining :	0 $
Reilly Walsh	75 000 $ (2)
Salary Remaining :	0 $
Rolf Schjerven	75 000 $ (1)
Salary Remaining :	0 $
Ruslan Bashkirov	75 000 $ (1)
Salary Remaining :	0 $
Bastien DeBerthellemy	75 000 $ (2)
Salary Remaining :	0 $
Patrick Davis	50 000 $ (1)
Salary Remaining :	0 $
Steve Mason	50 000 $ (2)
Salary Remaining :	0 $
Wayne Simmonds	50 000 $ (1)
Salary Remaining :	0 $
Guy Segala	50 000 $ (1)
Salary Remaining :	0 $
Kyle Clifford	50 000 $ (1)
Salary Remaining :	0 $
Bobby Brink	50 000 $ (2)
Salary Remaining :	0 $
Romain Bourgoing	50 000 $ (1)
Salary Remaining :	0 $
Zelimir Zulle	50 000 $ (1)
Salary Remaining :	0 $
Burke Podollan	50 000 $ (1)
Salary Remaining :	0 $
Tony Aguirre	50 000 $ (1)
Salary Remaining :	0 $
Antoine Lafleur	50 000 $ (2)
Salary Remaining :	0 $
Alexander Alexeyev	45 000 $ (1)
Salary Remaining :	0 $
Jan Jenik	45 000 $ (1)
Salary Remaining :	0 $
Ivan Prosvetov	40 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	35
Salary Commitment
Year 2027 : 2 980 000 $
Year 2028 : 1 335 000 $
Year 2029 : 625 000 $
Year 2030 : 125 000 $
Salary Average Commitment
Year 2027 : 2 980 000 $
Year 2028 : 1 335 000 $
Year 2029 : 625 000 $
Year 2030 : 125 000 $

TPS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Elysee Arena - A
Level 1:	6500 - 109 $ - 6 500 - 100,00%
Level 2:	5500 - 80 $ - 5 500 - 100,00%
Level 3:	2250 - 65 $ - 2 250 - 100,00%
Level 4:	4500 - 40 $ - 4 500 - 100,00%
Luxury :	1250 - 215 $ - 1 250 - 100,00%
Total Capacity :	20000
Farm
Farm Level 1:	2000 - 52 $ - 2 000 - 100,00%
Farm Level 2:	1000 - 39 $ - 1 000 - 100,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	20 000 - 100,00%
Average Income per Game	1 987 590 $
Year to Date Revenue	5 962 770 $
Farm
Home Games Left	0
Average Attendance - %	3 000 - 100,00%
Average Income per Game	163 020 $
Year to Date Revenue	815 100 $
Expense
Pro Players Total Salaries	91 000 000 $
Pro Players Total Average Salaries	91 000 000 $
Farm Players Total Salaries	2 790 000 $
Farm Players Total Average Salaries	2 790 000 $
Coaches Total Salaries	3 200 000 $
Luxury Taxe Total	0 $
Special Salary Cap Value	2 904 546 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	9 225 207 $
Projected Bank Account	9 225 207 $

Pro Players Salaries
Gabriel Landeskog	9 000 000 $ (3)
-Salary Remaining :	0 $
Alexander Ovechkin	7 500 000 $ (2)
-Salary Remaining :	0 $
Akim Aliu	7 350 000 $ (2)
-Salary Remaining :	0 $
Petteri Haakana	6 750 000 $ (3)
-Salary Remaining :	0 $
Drew Doughty	5 500 000 $ (1)
-Salary Remaining :	0 $
Dylan McIlrath	5 000 000 $ (2)
-Salary Remaining :	0 $
Adam Erne	4 750 000 $ (2)
-Salary Remaining :	0 $
Bo Horvat	4 700 000 $ (2)
-Salary Remaining :	0 $
Elmo Hell	4 500 000 $ (1)
-Salary Remaining :	0 $
Teuvo Teravainen	4 250 000 $ (2)
-Salary Remaining :	0 $
Viktor Hedman	3 850 000 $ (1)
-Salary Remaining :	0 $
Henrik Samuelsson	3 750 000 $ (1)
-Salary Remaining :	0 $
Linus Soderstrom	3 500 000 $ (2)
-Salary Remaining :	0 $
Markus Granlund	3 000 000 $ (2)
-Salary Remaining :	0 $
Daultan Leveille	3 000 000 $ (1)
-Salary Remaining :	0 $
Rasmus Ristolainen	2 600 000 $ (2)
-Salary Remaining :	0 $
Adrian Kempe	2 500 000 $ (1)
-Salary Remaining :	0 $
Tommi Saarisalo	2 500 000 $ (2)
-Salary Remaining :	0 $
Lauri Tukonen	2 500 000 $ (2)
-Salary Remaining :	0 $
Brendan Guhle	2 000 000 $ (2)
-Salary Remaining :	0 $
Riku Helenius	1 000 000 $ (1)
-Salary Remaining :	0 $
Stefan Matteau	500 000 $ (2)
-Salary Remaining :	0 $
David Musil	500 000 $ (2)
-Salary Remaining :	0 $
Marek Wadnizak	500 000 $ (2)
-Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2027 : 91 000 000 $
Year 2028 : 66 900 000 $
Year 2029 : 15 750 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 91 000 000 $
Year 2028 : 66 900 000 $
Year 2029 : 15 750 000 $
Year 2030 : 0 $
Salary Cap with 1 Way Contract
Year 2027 : 91 000 000 $
Year 2028 : 66 900 000 $
Year 2029 : 15 750 000 $
Year 2030 : 0 $

Farm Players Salaries
Ty Rattie	200 000 $ (1)
Salary Remaining :	0 $
Otto Koivula	200 000 $ (4)
Salary Remaining :	0 $
Sam Kurker	200 000 $ (2)
Salary Remaining :	0 $
Stuart Percy	190 000 $ (1)
Salary Remaining :	0 $
Vladislav Kara	170 000 $ (3)
Salary Remaining :	0 $
Daniil Tarasov	150 000 $ (2)
Salary Remaining :	0 $
Julius Nattinen	125 000 $ (1)
Salary Remaining :	0 $
Igor Ozhiganov	125 000 $ (4)
Salary Remaining :	0 $
Tyler Bird	120 000 $ (1)
Salary Remaining :	0 $
Logan Shaw	100 000 $ (3)
Salary Remaining :	0 $
Daniil Zharkov	100 000 $ (3)
Salary Remaining :	0 $
Yosuke Moritani	100 000 $ (2)
Salary Remaining :	0 $
Matt Iacopelli	100 000 $ (1)
Salary Remaining :	0 $
Thomas Di Pauli	82 500 $ (2)
Salary Remaining :	0 $
Erik Karlson	75 000 $ (2)
Salary Remaining :	0 $
Dylan Blujus	75 000 $ (1)
Salary Remaining :	0 $
Stefan Majerski	75 000 $ (1)
Salary Remaining :	0 $
Aidan Muir	75 000 $ (1)
Salary Remaining :	0 $
Oliver Bjorkstrand	62 500 $ (2)
Salary Remaining :	0 $
Marc-Andre Cliche	50 000 $ (1)
Salary Remaining :	0 $
Andrei Pedan	50 000 $ (2)
Salary Remaining :	0 $
Justin Sefton	50 000 $ (2)
Salary Remaining :	0 $
Matthew Corrente	50 000 $ (2)
Salary Remaining :	0 $
T.J. Fast	50 000 $ (2)
Salary Remaining :	0 $
Olivier Rodrigue	50 000 $ (1)
Salary Remaining :	0 $
Riley Stotts	45 000 $ (1)
Salary Remaining :	0 $
Tarmo Kantee	40 000 $ (1)
Salary Remaining :	0 $
Aliaksei Protas	40 000 $ (2)
Salary Remaining :	0 $
Henry Thrun	40 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	29
Salary Commitment
Year 2027 : 2 790 000 $
Year 2028 : 1 645 000 $
Year 2029 : 695 000 $
Year 2030 : 325 000 $
Salary Average Commitment
Year 2027 : 2 790 000 $
Year 2028 : 1 645 000 $
Year 2029 : 695 000 $
Year 2030 : 325 000 $

Team Finance for Ligue Mondiale de Hockey

Update - 1 octobre 2022 at 15:55

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %