LMH - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6500 - 77 $ - 0 - 0,00%
Level 2:	5500 - 53 $ - 0 - 0,00%
Level 3:	2250 - 32 $ - 0 - 0,00%
Level 4:	4500 - 18 $ - 0 - 0,00%
Luxury:	1250 - 195 $ - 0 - 0,00%
Total Attendance :	20000
Farm
Farm Level 1:	2000 - 43 $ - 0 - 0,00%
Farm Level 2:	1000 - 24 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	66 225 000 $
Farm Players Total Salaries	1 492 500 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	36 611 600 $
Projected Bank Account	36 611 600 $

Pro Players Salaries
Vincent Lecavalier	7 500 000 $ (2)
Salary Remaining :	0 $
Danny Heatley	7 500 000 $ (1)
Salary Remaining :	0 $
Peter Smrek	7 000 000 $ (1)
Salary Remaining :	0 $
Mike Komisarek	4 070 000 $ (1)
Salary Remaining :	0 $
Alvaro Montoya	4 000 000 $ (1)
Salary Remaining :	0 $
Michael Forney	3 250 000 $ (1)
Salary Remaining :	0 $
Miroslav Nedve	2 500 000 $ (2)
Salary Remaining :	0 $
Teijo Jaaskelainen	2 500 000 $ (2)
Salary Remaining :	0 $
Ondrej Fiala	2 500 000 $ (1)
Salary Remaining :	0 $
Mikael Ringfoss	2 330 000 $ (1)
Salary Remaining :	0 $
Blake Wheeler	2 300 000 $ (1)
Salary Remaining :	0 $
Cody Franson	2 000 000 $ (1)
Salary Remaining :	0 $
Derek Forbort	2 000 000 $ (3)
Salary Remaining :	0 $
Rodolphe Zwirn	1 750 000 $ (2)
Salary Remaining :	0 $
Tom Fritsche	1 750 000 $ (1)
Salary Remaining :	0 $
Marc Staal	1 750 000 $ (3)
Salary Remaining :	0 $
Marcus Rivest	1 250 000 $ (1)
Salary Remaining :	0 $
Eric O'Dell	1 250 000 $ (2)
Salary Remaining :	0 $
Filip Srnicek	1 250 000 $ (1)
Salary Remaining :	0 $
Zach Boychuk	1 250 000 $ (2)
Salary Remaining :	0 $
Visa Jarvela	1 250 000 $ (1)
Salary Remaining :	0 $
Mikael Backlund	1 000 000 $ (2)
Salary Remaining :	0 $
John DeGray	1 000 000 $ (1)
Salary Remaining :	0 $
Oraz Khrapaty	925 000 $ (1)
Salary Remaining :	0 $
Josef Fajko	800 000 $ (3)
Salary Remaining :	0 $
Cody Hodgson	800 000 $ (1)
Salary Remaining :	0 $
Herbert Koval	750 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	27
Salary Commitment
Year 2019 : 66 225 000,00 $
Year 2020 : 22 300 000,00 $
Year 2021 : 4 550 000,00 $
Year 2022 : 0,00 $
Salary Average Commitment
Year 2019 : 66 225 000,00 $
Year 2020 : 22 300 000,00 $
Year 2021 : 4 550 000,00 $
Year 2022 : 0,00 $

Farm Players Salaries
Steven Shantz	100 000 $ (1)
Salary Remaining :	0 $
Chris Summers	97 500 $ (1)
Salary Remaining :	0 $
Corey Crawford	90 000 $ (1)
Salary Remaining :	0 $
Jomar Soerensen	81 000 $ (1)
Salary Remaining :	0 $
Joakim Andersson	75 000 $ (1)
Salary Remaining :	0 $
Jaroslav Dolgopolov	75 000 $ (3)
Salary Remaining :	0 $
Maurits Aas	75 000 $ (4)
Salary Remaining :	0 $
Max Gardiner	55 000 $ (3)
Salary Remaining :	0 $
Adam Gilmour	51 500 $ (1)
Salary Remaining :	0 $
Guibert Ferraro	50 000 $ (2)
Salary Remaining :	0 $
Marcel Hossa	50 000 $ (1)
Salary Remaining :	0 $
Cade Fairchild	50 000 $ (3)
Salary Remaining :	0 $
Brandon Burlon	50 000 $ (2)
Salary Remaining :	0 $
Kemhebek Oreshkov	50 000 $ (2)
Salary Remaining :	0 $
James Van Riemsdyk	50 000 $ (1)
Salary Remaining :	0 $
Damek Mihokov	47 500 $ (2)
Salary Remaining :	0 $
Per Persson	40 000 $ (1)
Salary Remaining :	0 $
Romain Bourgoing	40 000 $ (1)
Salary Remaining :	0 $
Andrejus Matulewicz	40 000 $ (1)
Salary Remaining :	0 $
Christopher Gibson	40 000 $ (1)
Salary Remaining :	0 $
Alec Martinez	40 000 $ (2)
Salary Remaining :	0 $
Joe Basaraba	40 000 $ (4)
Salary Remaining :	0 $
Michal Sebesta	30 000 $ (1)
Salary Remaining :	0 $
Tyler Wotherspoon	30 000 $ (1)
Salary Remaining :	0 $
Robert Bortuzzo	25 000 $ (1)
Salary Remaining :	0 $
Al Jarmel	20 000 $ (1)
Salary Remaining :	0 $
Mark Bell	20 000 $ (1)
Salary Remaining :	0 $
Gong Ho	20 000 $ (1)
Salary Remaining :	0 $
Patrick Eaves	20 000 $ (1)
Salary Remaining :	0 $
Georges Vezelize	20 000 $ (2)
Salary Remaining :	0 $
Eric LaFontaine	20 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	31
Salary Commitment
Year 2019 : 1 492 500,00 $
Year 2020 : 572 500,00 $
Year 2021 : 295 000,00 $
Year 2022 : 115 000,00 $
Salary Average Commitment
Year 2019 : 1 492 500,00 $
Year 2020 : 572 500,00 $
Year 2021 : 295 000,00 $
Year 2022 : 115 000,00 $

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6002 - 95 $ - 0 - 0,00%
Level 2:	5000 - 64 $ - 0 - 0,00%
Level 3:	2000 - 41 $ - 0 - 0,00%
Level 4:	4000 - 24 $ - 0 - 0,00%
Luxury:	1000 - 212 $ - 0 - 0,00%
Total Attendance :	18002
Farm
Farm Level 1:	2000 - 40 $ - 1 950 - 97,48%
Farm Level 2:	1000 - 29 $ - 973 - 97,25%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 922 - 97,40%
Average Income per Game	93 169 $
Year to Date Revenue	1 024 857 $
Expense
Pro Players Total Salaries	50 575 000 $
Farm Players Total Salaries	1 829 500 $
Coaches Total Salaries	1 650 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	47 941 819 $
Projected Bank Account	47 941 819 $

Pro Players Salaries
Riley Holzapfel	5 750 000 $ (4)
Salary Remaining :	0 $
Frederic Nigh	3 750 000 $ (2)
Salary Remaining :	0 $
Brent Burns	3 750 000 $ (3)
Salary Remaining :	0 $
Joe Finley	3 500 000 $ (2)
Salary Remaining :	0 $
Steve Mason	3 000 000 $ (3)
Salary Remaining :	0 $
Dan Germann	3 000 000 $ (1)
Salary Remaining :	0 $
Johan Makarov	3 000 000 $ (1)
Salary Remaining :	0 $
Valdis Prusis	2 500 000 $ (2)
Salary Remaining :	0 $
Sverre Smith	2 500 000 $ (1)
Salary Remaining :	0 $
Patrick O'Sullivan	2 200 000 $ (1)
Salary Remaining :	0 $
Peter Bokstrom	2 000 000 $ (3)
Salary Remaining :	0 $
Oraz Daukeyev	2 000 000 $ (3)
Salary Remaining :	0 $
John F. Ringle	2 000 000 $ (2)
Salary Remaining :	0 $
Alex Bourret	1 800 000 $ (1)
Salary Remaining :	0 $
Logan MacMillan	1 800 000 $ (3)
Salary Remaining :	0 $
Aaron Palushaj	1 500 000 $ (3)
Salary Remaining :	0 $
Shea Guthrie	1 350 000 $ (3)
Salary Remaining :	0 $
Robert Kjellsson	1 250 000 $ (1)
Salary Remaining :	0 $
ickarRauge Hallstrm	1 000 000 $ (2)
Salary Remaining :	0 $
Marek Zagrapan	1 000 000 $ (1)
Salary Remaining :	0 $
Michael Blunden	750 000 $ (2)
Salary Remaining :	0 $
Aleksei Petrenko	600 000 $ (1)
Salary Remaining :	0 $
Buddy Moyer	375 000 $ (1)
Salary Remaining :	0 $
Jeff Schultz	200 000 $ (2)
Salary Remaining :	0 $
Bruce Graham	0 $ (0)
Salary Remaining :	0 $
Dmitriy Tereskov	0 $ (0)
Salary Remaining :	0 $
Bob Dinges	0 $ (0)
Salary Remaining :	0 $
Kjril Sharnin	0 $ (0)
Salary Remaining :	0 $
Total Pro Players	28
Salary Commitment
Year 2019 : 50 575 000,00 $
Year 2020 : 35 350 000,00 $
Year 2021 : 21 650 000,00 $
Year 2022 : 5 750 000,00 $
Salary Average Commitment
Year 2019 : 50 908 332,00 $
Year 2020 : 35 183 332,00 $
Year 2021 : 21 483 332,00 $
Year 2022 : 5 750 000,00 $

Farm Players Salaries
Jakub Koreis	180 000 $ (1)
Salary Remaining :	0 $
Kerkko Kuoppala	102 500 $ (1)
Salary Remaining :	0 $
Aleksander Jr. Barkov	100 000 $ (3)
Salary Remaining :	0 $
Wyatt Crain	100 000 $ (3)
Salary Remaining :	0 $
Matt Ferraro	100 000 $ (2)
Salary Remaining :	0 $
John Hayden	95 000 $ (3)
Salary Remaining :	0 $
Philip Lane	90 000 $ (3)
Salary Remaining :	0 $
Katsumi Yoshioka	85 000 $ (3)
Salary Remaining :	0 $
Leiv Gulbrandsen	85 000 $ (3)
Salary Remaining :	0 $
Ryan Kujawinski	77 000 $ (4)
Salary Remaining :	0 $
Roberts Kalmikovs	75 000 $ (3)
Salary Remaining :	0 $
Karl Eriksen	60 000 $ (2)
Salary Remaining :	0 $
Juha Kivilahti (Out of Payroll)	55 000 $ (3)
Salary Remaining :	0 $
Dmitri Kugryshev	50 000 $ (2)
Salary Remaining :	0 $
Sergei Ruscova	50 000 $ (1)
Salary Remaining :	0 $
Philippe Major	50 000 $ (1)
Salary Remaining :	0 $
Joe Jackson	50 000 $ (1)
Salary Remaining :	0 $
Thibaut Puppynck	37 500 $ (1)
Salary Remaining :	0 $
Chris Thomas	35 000 $ (3)
Salary Remaining :	0 $
Jim O'Brien	32 500 $ (1)
Salary Remaining :	0 $
Camran Akhmetbekov	32 500 $ (1)
Salary Remaining :	0 $
Vladimir Cisar	32 500 $ (1)
Salary Remaining :	0 $
Aidas Mazutis	32 500 $ (1)
Salary Remaining :	0 $
Ta-heng Moy	32 500 $ (1)
Salary Remaining :	0 $
Mario Lucia	30 000 $ (1)
Salary Remaining :	0 $
Patrik Modin	30 000 $ (1)
Salary Remaining :	0 $
Olli Giacomini	30 000 $ (2)
Salary Remaining :	0 $
Andrej Lilja	30 000 $ (1)
Salary Remaining :	0 $
Radim Benysek	30 000 $ (1)
Salary Remaining :	0 $
Drew Schiestel	30 000 $ (2)
Salary Remaining :	0 $
Ken Green	25 000 $ (1)
Salary Remaining :	0 $
Arno Shaltis	20 000 $ (2)
Salary Remaining :	0 $
Vadim Bardin	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	33
Salary Commitment
Year 2019 : 1 884 500,00 $
Year 2020 : 1 087 000,00 $
Year 2021 : 797 000,00 $
Year 2022 : 77 000,00 $
Salary Average Commitment
Year 2019 : 1 884 500,00 $
Year 2020 : 1 087 000,00 $
Year 2021 : 797 000,00 $
Year 2022 : 77 000,00 $

Blue Bulls

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jonstorps Ishall
Level 1:	6500 - 96 $ - 6 500 - 100,00%
Level 2:	5500 - 62 $ - 5 500 - 100,00%
Level 3:	2250 - 42 $ - 2 250 - 100,00%
Level 4:	4500 - 31 $ - 4 319 - 95,98%
Luxury:	1250 - 203 $ - 1 250 - 100,00%
Total Attendance :	20000
Farm
Farm Level 1:	2000 - 80 $ - 1 875 - 93,75%
Farm Level 2:	1000 - 61 $ - 932 - 93,20%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	19 819 - 99,10%
Average Income per Game	1 587 352 $
Year to Date Revenue	4 762 055 $
Farm
Home Games Left	0
Average Attendance - %	2 807 - 93,57%
Average Income per Game	237 880 $
Year to Date Revenue	713 640 $
Expense
Pro Players Total Salaries	59 575 000 $
Farm Players Total Salaries	1 930 000 $
Coaches Total Salaries	4 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	65 487 727 $
Projected Bank Account	65 487 727 $

Pro Players Salaries
Sergei Samsonov	10 000 000 $ (1)
Salary Remaining :	0 $
Simon Gagne	8 000 000 $ (1)
Salary Remaining :	0 $
Brandon Sutter	3 500 000 $ (2)
Salary Remaining :	0 $
Pier-Olivier Pelletier	3 500 000 $ (3)
Salary Remaining :	0 $
Ryan White	3 000 000 $ (1)
Salary Remaining :	0 $
Jon Faux	3 000 000 $ (1)
Salary Remaining :	0 $
Maxim Demidov	2 800 000 $ (3)
Salary Remaining :	0 $
Rastislav Mehold	2 750 000 $ (1)
Salary Remaining :	0 $
Evgeni Antonenko	2 500 000 $ (2)
Salary Remaining :	0 $
Michael Gergen	2 500 000 $ (2)
Salary Remaining :	0 $
Jaakko Sala	2 400 000 $ (2)
Salary Remaining :	0 $
Reno Rotter	2 250 000 $ (3)
Salary Remaining :	0 $
Joni Pitkanen	2 000 000 $ (1)
Salary Remaining :	0 $
Anton Bollier	2 000 000 $ (3)
Salary Remaining :	0 $
Lukas Kaspar	2 000 000 $ (1)
Salary Remaining :	0 $
Krzysztof Suidek	1 500 000 $ (1)
Salary Remaining :	0 $
Nursultan Kunayed	1 400 000 $ (3)
Salary Remaining :	0 $
Lukas Svoboda	1 400 000 $ (1)
Salary Remaining :	0 $
Shawn Parentea	1 300 000 $ (1)
Salary Remaining :	0 $
Adam McQuaid	1 200 000 $ (1)
Salary Remaining :	0 $
Takhir Daukeyev	1 000 000 $ (2)
Salary Remaining :	0 $
Marvin Smehlik	975 000 $ (1)
Salary Remaining :	0 $
Brady Metcalfe	800 000 $ (2)
Salary Remaining :	0 $
Peter Myrvold	600 000 $ (1)
Salary Remaining :	0 $
Elias Sonderlei	0 $ (0)
Salary Remaining :	0 $
Meinhard Kalkbrenner	0 $ (0)
Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 2019 : 62 375 000,00 $
Year 2020 : 24 650 000,00 $
Year 2021 : 11 950 000,00 $
Year 2022 : 0,00 $
Salary Average Commitment
Year 2019 : 62 375 000,00 $
Year 2020 : 24 650 000,00 $
Year 2021 : 11 950 000,00 $
Year 2022 : 0,00 $

Farm Players Salaries
Nikolai Borodin	140 000 $ (1)
Salary Remaining :	0 $
Evan Cowley	138 000 $ (2)
Salary Remaining :	0 $
Andrei Markov	125 500 $ (1)
Salary Remaining :	0 $
David Ton	115 000 $ (1)
Salary Remaining :	0 $
Santtu Lipponen	100 000 $ (2)
Salary Remaining :	0 $
Jan Sebo	95 000 $ (2)
Salary Remaining :	0 $
Dick Axelsson	80 000 $ (1)
Salary Remaining :	0 $
Frank Lalongue	80 000 $ (1)
Salary Remaining :	0 $
Igor Benysek	70 000 $ (1)
Salary Remaining :	0 $
Justin Peters	70 000 $ (1)
Salary Remaining :	0 $
Tyler Beskorowany	60 000 $ (2)
Salary Remaining :	0 $
Tarmo Kantee	60 000 $ (3)
Salary Remaining :	0 $
Marco Ijs	60 000 $ (1)
Salary Remaining :	0 $
Patrick Davis	60 000 $ (1)
Salary Remaining :	0 $
Dominic D'Amour	57 500 $ (1)
Salary Remaining :	0 $
Kirill Tulupov	50 000 $ (1)
Salary Remaining :	0 $
Jerome Bouffard	50 000 $ (1)
Salary Remaining :	0 $
Mikko Liski	50 000 $ (1)
Salary Remaining :	0 $
Colby Robak	50 000 $ (1)
Salary Remaining :	0 $
Louis-Marc Aubry	45 000 $ (3)
Salary Remaining :	0 $
Jimmy Imhuser	40 000 $ (1)
Salary Remaining :	0 $
Kamil Kreps	40 000 $ (2)
Salary Remaining :	0 $
Michael Funk	30 000 $ (2)
Salary Remaining :	0 $
Ludek Travnicek	30 000 $ (1)
Salary Remaining :	0 $
Valeri Sivov	30 000 $ (2)
Salary Remaining :	0 $
Alan Quine	30 000 $ (1)
Salary Remaining :	0 $
Bukantas Jasecicius	25 000 $ (1)
Salary Remaining :	0 $
Chris Goyette	25 000 $ (2)
Salary Remaining :	0 $
Petr Kotasek	22 000 $ (1)
Salary Remaining :	0 $
Daniel Briere	22 000 $ (1)
Salary Remaining :	0 $
Mikael Musakka	20 000 $ (1)
Salary Remaining :	0 $
Jonas Johansson	20 000 $ (1)
Salary Remaining :	0 $
Janos Vas	20 000 $ (1)
Salary Remaining :	0 $
Jonathan Matsumoto	20 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2019 : 1 930 000,00 $
Year 2020 : 643 000,00 $
Year 2021 : 125 000,00 $
Year 2022 : 0,00 $
Salary Average Commitment
Year 2019 : 1 930 000,00 $
Year 2020 : 643 000,00 $
Year 2021 : 125 000,00 $
Year 2022 : 0,00 $

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Savvis Center
Level 1:	6500 - 95 $ - 6 369 - 97,99%
Level 2:	5500 - 65 $ - 5 500 - 100,00%
Level 3:	2250 - 40 $ - 2 250 - 100,00%
Level 4:	4500 - 25 $ - 4 500 - 100,00%
Luxury:	1250 - 210 $ - 1 250 - 100,00%
Total Attendance :	20000
Farm
Farm Level 1:	2000 - 32 $ - 1 936 - 96,80%
Farm Level 2:	1000 - 18 $ - 983 - 98,27%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	19 869 - 99,35%
Average Income per Game	1 641 716 $
Year to Date Revenue	6 566 862 $
Farm
Home Games Left	0
Average Attendance - %	2 919 - 97,29%
Average Income per Game	91 584 $
Year to Date Revenue	1 007 423 $
Expense
Pro Players Total Salaries	57 400 000 $
Farm Players Total Salaries	2 104 500 $
Coaches Total Salaries	1 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	73 555 159 $
Projected Bank Account	73 555 159 $

Pro Players Salaries
Phil Kessel	5 250 000 $ (2)
Salary Remaining :	0 $
Alexei Cherepanov	5 250 000 $ (1)
Salary Remaining :	0 $
Niklas Bergfors	4 750 000 $ (1)
Salary Remaining :	0 $
Jeff Frazee	4 000 000 $ (3)
Salary Remaining :	0 $
Robert Grau	3 950 000 $ (2)
Salary Remaining :	0 $
Trevor Lewis	3 950 000 $ (2)
Salary Remaining :	0 $
Ryan O'Marra	3 800 000 $ (2)
Salary Remaining :	0 $
Andrew Cogliano	3 600 000 $ (2)
Salary Remaining :	0 $
Jouni Soisalo	3 100 000 $ (3)
Salary Remaining :	0 $
Steve Downie	3 000 000 $ (1)
Salary Remaining :	0 $
Jack Johnson	2 500 000 $ (3)
Salary Remaining :	0 $
Drew Doughty	2 400 000 $ (2)
Salary Remaining :	0 $
Tomas Kana	2 400 000 $ (2)
Salary Remaining :	0 $
Magnus Paajarvi-Svensson	1 500 000 $ (2)
Salary Remaining :	0 $
Ryan O'Reilly	1 500 000 $ (2)
Salary Remaining :	0 $
Peter Mueller	1 300 000 $ (1)
Salary Remaining :	0 $
Jiri Tlusty	1 200 000 $ (1)
Salary Remaining :	0 $
Ben Bishop	900 000 $ (2)
Salary Remaining :	0 $
Corey Trivino	900 000 $ (3)
Salary Remaining :	0 $
Matthew Corrente	900 000 $ (1)
Salary Remaining :	0 $
Tomas Demel	400 000 $ (1)
Salary Remaining :	0 $
Vaclav Toman	300 000 $ (1)
Salary Remaining :	0 $
Nick Spencer	300 000 $ (1)
Salary Remaining :	0 $
Mikhail Ilyin	250 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2019 : 57 400 000,00 $
Year 2020 : 39 750 000,00 $
Year 2021 : 10 500 000,00 $
Year 2022 : 0,00 $
Salary Average Commitment
Year 2019 : 57 400 000,00 $
Year 2020 : 39 750 000,00 $
Year 2021 : 10 500 000,00 $
Year 2022 : 0,00 $

Farm Players Salaries
Brandon Gormley	145 000 $ (4)
Salary Remaining :	0 $
Zdenek Kutlak	130 000 $ (1)
Salary Remaining :	0 $
Tyler Toffoli	130 000 $ (3)
Salary Remaining :	0 $
Connor Brickley	127 500 $ (3)
Salary Remaining :	0 $
Jack Campbell	120 000 $ (4)
Salary Remaining :	0 $
Robin Lehner	100 000 $ (2)
Salary Remaining :	0 $
Joe Colborne	100 000 $ (1)
Salary Remaining :	0 $
Tyler Ennis	100 000 $ (1)
Salary Remaining :	0 $
Vladimir Tarasenko	100 000 $ (2)
Salary Remaining :	0 $
Quinton Howden	100 000 $ (4)
Salary Remaining :	0 $
Emerson Etem	90 000 $ (4)
Salary Remaining :	0 $
Kuisma Jutila	82 500 $ (3)
Salary Remaining :	0 $
Carl Klingberg	80 000 $ (1)
Salary Remaining :	0 $
Alexander Petrovic	80 000 $ (2)
Salary Remaining :	0 $
Radko Gudas	80 000 $ (2)
Salary Remaining :	0 $
Mika Zibanejad	75 000 $ (1)
Salary Remaining :	0 $
Nathan Beaulieu	75 000 $ (1)
Salary Remaining :	0 $
Ben Shutron	67 000 $ (2)
Salary Remaining :	0 $
Greg McKegg (Out of Payroll)	55 000 $ (4)
Salary Remaining :	0 $
Travis Hamonic	55 000 $ (2)
Salary Remaining :	0 $
Girard Leflon	50 000 $ (1)
Salary Remaining :	0 $
Phillip Danault	50 000 $ (1)
Salary Remaining :	0 $
Ryan Murphy	50 000 $ (1)
Salary Remaining :	0 $
Magnus Hellberg	40 000 $ (1)
Salary Remaining :	0 $
Ty Rattie	40 000 $ (1)
Salary Remaining :	0 $
Michal Repik	37 500 $ (1)
Salary Remaining :	0 $
Total Farm Players	26
Salary Commitment
Year 2019 : 2 159 500,00 $
Year 2020 : 1 332 000,00 $
Year 2021 : 850 000,00 $
Year 2022 : 510 000,00 $
Salary Average Commitment
Year 2019 : 2 159 500,00 $
Year 2020 : 1 332 000,00 $
Year 2021 : 850 000,00 $
Year 2022 : 510 000,00 $

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Fleet Center
Level 1:	6185 - 90 $ - 0 - 0,00%
Level 2:	5138 - 62 $ - 0 - 0,00%
Level 3:	2008 - 40 $ - 0 - 0,00%
Level 4:	4092 - 25 $ - 0 - 0,00%
Luxury:	1046 - 200 $ - 0 - 0,00%
Total Attendance :	18469
Farm
Farm Level 1:	2000 - 50 $ - 0 - 0,00%
Farm Level 2:	1000 - 25 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	64 300 000 $
Farm Players Total Salaries	2 368 500 $
Coaches Total Salaries	1 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(1 017 854 $)
Projected Bank Account	(1 017 854 $)

Pro Players Salaries
Knut Lindstrom	6 250 000 $ (1)
Salary Remaining :	0 $
Tomas Vanek	6 250 000 $ (1)
Salary Remaining :	0 $
Nathan Orton	5 750 000 $ (1)
Salary Remaining :	0 $
Karl Rimeaux	5 000 000 $ (2)
Salary Remaining :	0 $
Martin Havlat	5 000 000 $ (3)
Salary Remaining :	0 $
Tuukka Rask	4 500 000 $ (1)
Salary Remaining :	0 $
Andrew Ladd	4 000 000 $ (1)
Salary Remaining :	0 $
Joachim Mahlke	4 000 000 $ (1)
Salary Remaining :	0 $
Petteri Haakana	4 000 000 $ (4)
Salary Remaining :	0 $
Jack Skille	3 200 000 $ (2)
Salary Remaining :	0 $
Martin Hanzal	3 000 000 $ (4)
Salary Remaining :	0 $
Marek Nord	2 000 000 $ (2)
Salary Remaining :	0 $
Phil Halick	2 000 000 $ (4)
Salary Remaining :	0 $
Lars-Erik Adolfsson	2 000 000 $ (2)
Salary Remaining :	0 $
Trevor Cann	1 500 000 $ (1)
Salary Remaining :	0 $
Aivars Beiris	1 450 000 $ (1)
Salary Remaining :	0 $
Mo Davis	850 000 $ (2)
Salary Remaining :	0 $
T.J. Fast	800 000 $ (1)
Salary Remaining :	0 $
Jaroslav Slavik	750 000 $ (1)
Salary Remaining :	0 $
Mike Green	750 000 $ (1)
Salary Remaining :	0 $
Alexander Steen	500 000 $ (1)
Salary Remaining :	0 $
Ludvik Njerve	450 000 $ (1)
Salary Remaining :	0 $
Thomas Massarelli	300 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2019 : 64 300 000,00 $
Year 2020 : 27 050 000,00 $
Year 2021 : 14 000 000,00 $
Year 2022 : 9 000 000,00 $
Salary Average Commitment
Year 2019 : 64 300 000,00 $
Year 2020 : 27 050 000,00 $
Year 2021 : 14 000 000,00 $
Year 2022 : 9 000 000,00 $

Farm Players Salaries
Jan Galkin	200 000 $ (3)
Salary Remaining :	0 $
Max Reinhart	195 000 $ (1)
Salary Remaining :	0 $
Tobias Lindberg	100 000 $ (1)
Salary Remaining :	0 $
Vitus Girardelli	100 000 $ (1)
Salary Remaining :	0 $
Marius Bollier	100 000 $ (2)
Salary Remaining :	0 $
Oleg Saprykin	95 000 $ (1)
Salary Remaining :	0 $
Yannick Weber	82 000 $ (1)
Salary Remaining :	0 $
Akira Okamoto	80 000 $ (3)
Salary Remaining :	0 $
Artier Viru	72 500 $ (3)
Salary Remaining :	0 $
Guido Genazzi	70 000 $ (2)
Salary Remaining :	0 $
Justin Auger	65 000 $ (2)
Salary Remaining :	0 $
Adam Rogers	65 000 $ (1)
Salary Remaining :	0 $
Vitus Grand	65 000 $ (1)
Salary Remaining :	0 $
Miroslav Nikolov	60 000 $ (1)
Salary Remaining :	0 $
Dmitriy Doletsky	60 000 $ (1)
Salary Remaining :	0 $
Petro Gerasimenko	60 000 $ (2)
Salary Remaining :	0 $
Erik Karlson	51 500 $ (1)
Salary Remaining :	0 $
Matt Puempel	50 000 $ (1)
Salary Remaining :	0 $
Laszlo Csom	50 000 $ (3)
Salary Remaining :	0 $
Brian Boyle	50 000 $ (3)
Salary Remaining :	0 $
Anton Rodin	50 000 $ (3)
Salary Remaining :	0 $
Brandon Dubinsky	50 000 $ (1)
Salary Remaining :	0 $
Elmo MacLendon	50 000 $ (1)
Salary Remaining :	0 $
Dimitri Chernykh	50 000 $ (3)
Salary Remaining :	0 $
Ravil Glovatsky	47 500 $ (2)
Salary Remaining :	0 $
Geoff Paukovich	40 000 $ (1)
Salary Remaining :	0 $
Patrik Nemeth	40 000 $ (4)
Salary Remaining :	0 $
Boone Jenner	40 000 $ (1)
Salary Remaining :	0 $
Marco Scandella	35 000 $ (4)
Salary Remaining :	0 $
Austin Levi	35 000 $ (1)
Salary Remaining :	0 $
Andrei Martynov	30 000 $ (1)
Salary Remaining :	0 $
Travis Ewanyk	30 000 $ (1)
Salary Remaining :	0 $
Daniil Zharkov	25 000 $ (3)
Salary Remaining :	0 $
Joe Chambers	25 000 $ (1)
Salary Remaining :	0 $
James Delory	25 000 $ (1)
Salary Remaining :	0 $
Jonas Kandergrd	25 000 $ (1)
Salary Remaining :	0 $
Ben Johnson	20 000 $ (1)
Salary Remaining :	0 $
Patrick Rathje	20 000 $ (1)
Salary Remaining :	0 $
Vitaly Kvotchinski	20 000 $ (2)
Salary Remaining :	0 $
Kyle Rau	20 000 $ (1)
Salary Remaining :	0 $
Ewald Wichsberger	20 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	41
Salary Commitment
Year 2019 : 2 368 500,00 $
Year 2020 : 1 035 000,00 $
Year 2021 : 672 500,00 $
Year 2022 : 75 000,00 $
Salary Average Commitment
Year 2019 : 2 368 500,00 $
Year 2020 : 1 035 000,00 $
Year 2021 : 672 500,00 $
Year 2022 : 75 000,00 $

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6500 - 94 $ - 6 500 - 100,00%
Level 2:	5500 - 64 $ - 5 500 - 100,00%
Level 3:	2250 - 39 $ - 2 250 - 100,00%
Level 4:	4500 - 19 $ - 4 280 - 95,10%
Luxury:	1250 - 204 $ - 1 250 - 100,00%
Total Attendance :	20000
Farm
Farm Level 1:	2000 - 75 $ - 1 945 - 97,27%
Farm Level 2:	1000 - 50 $ - 938 - 93,78%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	19 780 - 98,90%
Average Income per Game	1 616 303 $
Year to Date Revenue	3 232 606 $
Farm
Home Games Left	0
Average Attendance - %	2 883 - 96,11%
Average Income per Game	99 756 $
Year to Date Revenue	498 778 $
Expense
Pro Players Total Salaries	58 925 000 $
Farm Players Total Salaries	1 960 500 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	18 122 192 $
Projected Bank Account	18 122 192 $

Pro Players Salaries
Alex Tanguay	7 600 000 $ (1)
Salary Remaining :	0 $
Michael Grabner	6 000 000 $ (1)
Salary Remaining :	0 $
Alexandre Picard	5 500 000 $ (1)
Salary Remaining :	0 $
Henrikas Labas	5 500 000 $ (3)
Salary Remaining :	0 $
Sven Krumel	4 800 000 $ (1)
Salary Remaining :	0 $
Valeri Suldesova	3 750 000 $ (1)
Salary Remaining :	0 $
Petr Nemcicky	3 500 000 $ (1)
Salary Remaining :	0 $
Bjarte Skjelbraid	3 500 000 $ (1)
Salary Remaining :	0 $
Norm Milley	2 750 000 $ (1)
Salary Remaining :	0 $
James Neal	2 500 000 $ (2)
Salary Remaining :	0 $
Evgeny Selivanov	2 250 000 $ (1)
Salary Remaining :	0 $
Marc-Andre Gragnani	1 950 000 $ (3)
Salary Remaining :	0 $
Jukka Lyytinen	1 500 000 $ (2)
Salary Remaining :	0 $
Vladimir Mihalik	1 500 000 $ (2)
Salary Remaining :	0 $
Craig Fischer	1 500 000 $ (3)
Salary Remaining :	0 $
Denis Bodrov	1 200 000 $ (2)
Salary Remaining :	0 $
Antoine Lafleur	1 100 000 $ (1)
Salary Remaining :	0 $
Mark McGeown	700 000 $ (1)
Salary Remaining :	0 $
Ricky Lavoie	500 000 $ (1)
Salary Remaining :	0 $
Patrick Bussieres	475 000 $ (2)
Salary Remaining :	0 $
Kevin Klein	450 000 $ (1)
Salary Remaining :	0 $
Linas Chaliapinas	400 000 $ (2)
Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2019 : 58 925 000,00 $
Year 2020 : 16 525 000,00 $
Year 2021 : 8 950 000,00 $
Year 2022 : 0,00 $
Salary Average Commitment
Year 2019 : 58 925 000,00 $
Year 2020 : 16 525 000,00 $
Year 2021 : 8 950 000,00 $
Year 2022 : 0,00 $

Farm Players Salaries
Stanislav Misik	150 000 $ (2)
Salary Remaining :	0 $
John Merrill	140 000 $ (4)
Salary Remaining :	0 $
Karl Bonacieux	100 000 $ (1)
Salary Remaining :	0 $
Simon Despres	100 000 $ (2)
Salary Remaining :	0 $
Maxime Sauve	95 000 $ (2)
Salary Remaining :	0 $
Gaetan Lelievre	87 000 $ (2)
Salary Remaining :	0 $
Lars-Erik Silfverberg	78 500 $ (4)
Salary Remaining :	0 $
Mikhail Grigorenko	75 000 $ (2)
Salary Remaining :	0 $
Kevin Hayes	70 000 $ (4)
Salary Remaining :	0 $
Daniel Ryder	67 500 $ (4)
Salary Remaining :	0 $
Patrick Wiercioch	60 000 $ (2)
Salary Remaining :	0 $
Dalibor Steiner	60 000 $ (1)
Salary Remaining :	0 $
Denis Wakaluk	50 000 $ (1)
Salary Remaining :	0 $
Joe Morrow	50 000 $ (1)
Salary Remaining :	0 $
Philippe Desrosiers	50 000 $ (3)
Salary Remaining :	0 $
Dylan Olsen	50 000 $ (1)
Salary Remaining :	0 $
Vitezslav Hodek	47 500 $ (2)
Salary Remaining :	0 $
T.J. Galiardi	45 000 $ (1)
Salary Remaining :	0 $
Maxim Lapierre	45 000 $ (1)
Salary Remaining :	0 $
Jinrich Ondo	45 000 $ (2)
Salary Remaining :	0 $
Lucas Lessio	40 000 $ (1)
Salary Remaining :	0 $
Patrik Pavlikovsky	40 000 $ (1)
Salary Remaining :	0 $
Raphael Bussieres	40 000 $ (2)
Salary Remaining :	0 $
Corbin McPherson	40 000 $ (2)
Salary Remaining :	0 $
Johan Sundstrom	40 000 $ (1)
Salary Remaining :	0 $
Jori Meresmaa	35 000 $ (1)
Salary Remaining :	0 $
Jake Hansen	35 000 $ (1)
Salary Remaining :	0 $
Julien Pelletier	30 000 $ (4)
Salary Remaining :	0 $
Rasmus Bengtsson	30 000 $ (1)
Salary Remaining :	0 $
Joseph Cramarossa	30 000 $ (1)
Salary Remaining :	0 $
Markus Rautenstrauch	30 000 $ (2)
Salary Remaining :	0 $
Tommi Kanniainen	25 000 $ (1)
Salary Remaining :	0 $
Jean Turcot	20 000 $ (1)
Salary Remaining :	0 $
Jan Haanp	20 000 $ (1)
Salary Remaining :	0 $
Robert Dome	20 000 $ (1)
Salary Remaining :	0 $
Yves Lajeunesse	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	36
Salary Commitment
Year 2019 : 1 960 500,00 $
Year 2020 : 1 205 500,00 $
Year 2021 : 436 000,00 $
Year 2022 : 386 000,00 $
Salary Average Commitment
Year 2019 : 1 960 500,00 $
Year 2020 : 1 205 500,00 $
Year 2021 : 436 000,00 $
Year 2022 : 386 000,00 $

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6244 - 87 $ - 0 - 0,00%
Level 2:	5136 - 60 $ - 0 - 0,00%
Level 3:	2064 - 31 $ - 0 - 0,00%
Level 4:	4129 - 27 $ - 0 - 0,00%
Luxury:	1057 - 211 $ - 0 - 0,00%
Total Attendance :	18630
Farm
Farm Level 1:	2000 - 70 $ - 1 934 - 96,70%
Farm Level 2:	1000 - 68 $ - 928 - 92,80%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 862 - 95,40%
Average Income per Game	198 254 $
Year to Date Revenue	1 189 525 $
Expense
Pro Players Total Salaries	48 750 000 $
Farm Players Total Salaries	1 420 000 $
Coaches Total Salaries	1 350 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	16 686 478 $
Projected Bank Account	16 686 478 $

Pro Players Salaries
Marian Gaborik	7 600 000 $ (1)
Salary Remaining :	0 $
Vratislav Subrt	5 500 000 $ (2)
Salary Remaining :	0 $
Jonathan Toews	5 000 000 $ (2)
Salary Remaining :	0 $
Bobby Ryan	4 750 000 $ (1)
Salary Remaining :	0 $
Tim Connolly	4 000 000 $ (1)
Salary Remaining :	0 $
Ladislav Smid	3 750 000 $ (1)
Salary Remaining :	0 $
Michal Neuvirth	3 500 000 $ (3)
Salary Remaining :	0 $
Garri Doulova	3 500 000 $ (3)
Salary Remaining :	0 $
Vjateslav Voinov	1 750 000 $ (3)
Salary Remaining :	0 $
Mikolaj Gomulka	1 750 000 $ (4)
Salary Remaining :	0 $
Marian Plasek	1 500 000 $ (1)
Salary Remaining :	0 $
Thomas McCollum	900 000 $ (2)
Salary Remaining :	0 $
Luke Lebeau	900 000 $ (1)
Salary Remaining :	0 $
Boris Stefanyshyn	900 000 $ (1)
Salary Remaining :	0 $
Patrick Kane	900 000 $ (1)
Salary Remaining :	0 $
Oskars Bartulis	800 000 $ (3)
Salary Remaining :	0 $
Mattias Tedenby	800 000 $ (1)
Salary Remaining :	0 $
Ryan Sproul	300 000 $ (1)
Salary Remaining :	0 $
Petr Cartelli	250 000 $ (2)
Salary Remaining :	0 $
Stefan Buchleitner	200 000 $ (1)
Salary Remaining :	0 $
Taylor Doherty	200 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2019 : 48 750 000,00 $
Year 2020 : 22 950 000,00 $
Year 2021 : 11 300 000,00 $
Year 2022 : 1 750 000,00 $
Salary Average Commitment
Year 2019 : 48 750 000,00 $
Year 2020 : 22 950 000,00 $
Year 2021 : 11 300 000,00 $
Year 2022 : 1 750 000,00 $

Farm Players Salaries
Mikkel Boedker	100 000 $ (1)
Salary Remaining :	0 $
Vojtech Polak	100 000 $ (1)
Salary Remaining :	0 $
Colin Wilson	90 000 $ (2)
Salary Remaining :	0 $
Matthew Carle	90 000 $ (1)
Salary Remaining :	0 $
Justin Vaive	75 000 $ (4)
Salary Remaining :	0 $
Erich Korff	70 000 $ (2)
Salary Remaining :	0 $
Tomas Tatar	60 000 $ (3)
Salary Remaining :	0 $
Mark Alt	60 000 $ (3)
Salary Remaining :	0 $
Justin Faulk	50 000 $ (2)
Salary Remaining :	0 $
Justin Holl	50 000 $ (2)
Salary Remaining :	0 $
Per-Axel Nilsson	50 000 $ (1)
Salary Remaining :	0 $
Maciej Olsza	40 000 $ (2)
Salary Remaining :	0 $
T.J. Hensick	40 000 $ (1)
Salary Remaining :	0 $
Evgeny Tomilin	40 000 $ (1)
Salary Remaining :	0 $
Joey Leach	40 000 $ (3)
Salary Remaining :	0 $
Nikita Kucherov	40 000 $ (1)
Salary Remaining :	0 $
Keegan Lowe	30 000 $ (1)
Salary Remaining :	0 $
Landon Ferraro	30 000 $ (2)
Salary Remaining :	0 $
James Howard	30 000 $ (1)
Salary Remaining :	0 $
Jonathan Racine	30 000 $ (1)
Salary Remaining :	0 $
Boris Valabik	30 000 $ (1)
Salary Remaining :	0 $
Felix Girard	25 000 $ (2)
Salary Remaining :	0 $
Davi Melenovsky	25 000 $ (2)
Salary Remaining :	0 $
Filip Vlach	25 000 $ (2)
Salary Remaining :	0 $
Brendan Leipsic	20 000 $ (1)
Salary Remaining :	0 $
Patrik Vanek	20 000 $ (1)
Salary Remaining :	0 $
Ambroz Spurk	20 000 $ (1)
Salary Remaining :	0 $
Herman Baehler	20 000 $ (2)
Salary Remaining :	0 $
Rami Jalkanen	20 000 $ (1)
Salary Remaining :	0 $
Jen-djieh Hsaio	20 000 $ (1)
Salary Remaining :	0 $
Ondrej Stepanek	20 000 $ (1)
Salary Remaining :	0 $
Joshua Hennessy	20 000 $ (1)
Salary Remaining :	0 $
Aleksei Sergievsky	20 000 $ (1)
Salary Remaining :	0 $
Radek Benysek	20 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2019 : 1 420 000,00 $
Year 2020 : 680 000,00 $
Year 2021 : 235 000,00 $
Year 2022 : 75 000,00 $
Salary Average Commitment
Year 2019 : 1 420 000,00 $
Year 2020 : 680 000,00 $
Year 2021 : 235 000,00 $
Year 2022 : 75 000,00 $

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	MCI Center
Level 1:	6500 - 130 $ - 6 147 - 94,56%
Level 2:	5500 - 82 $ - 5 146 - 93,56%
Level 3:	2250 - 65 $ - 2 082 - 92,52%
Level 4:	4500 - 40 $ - 4 187 - 93,05%
Luxury:	1250 - 270 $ - 1 197 - 95,74%
Total Attendance :	20000
Farm
Farm Level 1:	2000 - 12 $ - 0 - 0,00%
Farm Level 2:	1000 - 10 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	18 758 - 93,79%
Average Income per Game	1 825 481 $
Year to Date Revenue	18 254 805 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	60 875 000 $
Farm Players Total Salaries	1 528 500 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	24 644 074 $
Projected Bank Account	24 644 074 $

Pro Players Salaries
Karel Dosedel	7 500 000 $ (1)
Salary Remaining :	0 $
Jarmo Saarinen	6 000 000 $ (2)
Salary Remaining :	0 $
Lars-Erik Lindberg	5 000 000 $ (4)
Salary Remaining :	0 $
Len Kormos	5 000 000 $ (3)
Salary Remaining :	0 $
Travis Zajac	4 325 000 $ (1)
Salary Remaining :	0 $
Mark Trepanier	4 000 000 $ (2)
Salary Remaining :	0 $
Kyle Chipchura	4 000 000 $ (2)
Salary Remaining :	0 $
Reno Pomi	3 800 000 $ (3)
Salary Remaining :	0 $
Josh Unice	3 500 000 $ (3)
Salary Remaining :	0 $
Evander Kane	3 200 000 $ (3)
Salary Remaining :	0 $
Jeff Carter	3 000 000 $ (2)
Salary Remaining :	0 $
Ryan Garlock	2 500 000 $ (2)
Salary Remaining :	0 $
Camran Doulova	1 500 000 $ (2)
Salary Remaining :	0 $
Matt Lashoff	1 500 000 $ (1)
Salary Remaining :	0 $
Jaroslav Kristek	1 200 000 $ (2)
Salary Remaining :	0 $
Semen Varlamov	1 100 000 $ (1)
Salary Remaining :	0 $
Chad Denny	1 000 000 $ (3)
Salary Remaining :	0 $
Zach Hamill	800 000 $ (1)
Salary Remaining :	0 $
Libor Butko	650 000 $ (2)
Salary Remaining :	0 $
Peter Svoboda	500 000 $ (2)
Salary Remaining :	0 $
Alexei Semenov	400 000 $ (2)
Salary Remaining :	0 $
Leos Malinsky	400 000 $ (2)
Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2019 : 60 875 000,00 $
Year 2020 : 45 650 000,00 $
Year 2021 : 21 500 000,00 $
Year 2022 : 5 000 000,00 $
Salary Average Commitment
Year 2019 : 60 875 000,00 $
Year 2020 : 45 650 000,00 $
Year 2021 : 21 500 000,00 $
Year 2022 : 5 000 000,00 $

Farm Players Salaries
David Krejci	90 000 $ (1)
Salary Remaining :	0 $
Erwin Frischknecht	82 500 $ (1)
Salary Remaining :	0 $
Oskar Osala	80 000 $ (1)
Salary Remaining :	0 $
Martin Ulstein	65 000 $ (1)
Salary Remaining :	0 $
Alpo Hanninen	50 000 $ (3)
Salary Remaining :	0 $
Stanislav Mirnya	47 500 $ (4)
Salary Remaining :	0 $
Sheldon Keefe	47 500 $ (3)
Salary Remaining :	0 $
Ryan Cashman	45 000 $ (4)
Salary Remaining :	0 $
KarlJohan Johansson	45 000 $ (3)
Salary Remaining :	0 $
Solomonas Vaskes	42 500 $ (4)
Salary Remaining :	0 $
Aleksandr Soin	42 500 $ (2)
Salary Remaining :	0 $
Cid Lauzon	42 000 $ (2)
Salary Remaining :	0 $
Alan Gaudreau	40 000 $ (3)
Salary Remaining :	0 $
Al Gallant	40 000 $ (2)
Salary Remaining :	0 $
Jacques Marteau	40 000 $ (1)
Salary Remaining :	0 $
Ossi Vaananen	40 000 $ (2)
Salary Remaining :	0 $
Milan Steiner	40 000 $ (3)
Salary Remaining :	0 $
Takeshi Morita	40 000 $ (3)
Salary Remaining :	0 $
Gregory Campbell	40 000 $ (2)
Salary Remaining :	0 $
Mitch Wahl	40 000 $ (1)
Salary Remaining :	0 $
Jiri Oslizlo	40 000 $ (2)
Salary Remaining :	0 $
Stefan Molin	37 500 $ (2)
Salary Remaining :	0 $
Jindrich Bros	37 500 $ (2)
Salary Remaining :	0 $
Jakub Cutta	37 000 $ (2)
Salary Remaining :	0 $
Chris Preston	35 000 $ (2)
Salary Remaining :	0 $
Lance Brire	35 000 $ (2)
Salary Remaining :	0 $
Nikonov Zelenko	35 000 $ (1)
Salary Remaining :	0 $
Erirnberg Brasar	34 000 $ (2)
Salary Remaining :	0 $
Trevor McLean	30 000 $ (3)
Salary Remaining :	0 $
Robert Betsikokos	30 000 $ (2)
Salary Remaining :	0 $
Eric Dore	30 000 $ (2)
Salary Remaining :	0 $
Niklas Evensen	30 000 $ (1)
Salary Remaining :	0 $
Daniel Vak	30 000 $ (2)
Salary Remaining :	0 $
Martin Melenovsky	30 000 $ (1)
Salary Remaining :	0 $
Urmet Vainmaa	30 000 $ (2)
Salary Remaining :	0 $
Ales Vostrak	28 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	36
Salary Commitment
Year 2019 : 1 528 500,00 $
Year 2020 : 1 008 000,00 $
Year 2021 : 427 500,00 $
Year 2022 : 135 000,00 $
Salary Average Commitment
Year 2019 : 1 528 500,00 $
Year 2020 : 1 008 000,00 $
Year 2021 : 427 500,00 $
Year 2022 : 135 000,00 $

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Continental Airlines Arena
Level 1:	6500 - 150 $ - 6 197 - 95,34%
Level 2:	5500 - 105 $ - 5 467 - 99,40%
Level 3:	2250 - 80 $ - 2 095 - 93,12%
Level 4:	4500 - 55 $ - 4 172 - 92,72%
Luxury:	1250 - 280 $ - 1 211 - 96,91%
Total Attendance :	20000
Farm
Farm Level 1:	2000 - 25 $ - 1 825 - 91,23%
Farm Level 2:	1000 - 10 $ - 926 - 92,56%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	19 143 - 95,71%
Average Income per Game	1 990 372 $
Year to Date Revenue	27 865 203 $
Farm
Home Games Left	0
Average Attendance - %	2 750 - 91,67%
Average Income per Game	63 102 $
Year to Date Revenue	315 508 $
Expense
Pro Players Total Salaries	64 999 999 $
Farm Players Total Salaries	1 752 500 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	73 079 820 $
Projected Bank Account	73 079 820 $

Pro Players Salaries
Randy Nordin	8 250 000 $ (2)
Salary Remaining :	0 $
Alexander Ovechkin	7 500 000 $ (2)
Salary Remaining :	0 $
Keith Burke	5 500 000 $ (1)
Salary Remaining :	0 $
Steeve Bernier	5 250 000 $ (3)
Salary Remaining :	0 $
Erdvilas Bilaitis	4 800 000 $ (4)
Salary Remaining :	0 $
Radovan Kwasnicki	3 500 000 $ (1)
Salary Remaining :	0 $
Vitaly Koptev	3 500 000 $ (2)
Salary Remaining :	0 $
Rastislav Cernoch	3 400 000 $ (2)
Salary Remaining :	0 $
Robertas Puusepp	3 300 000 $ (1)
Salary Remaining :	0 $
Radomir Novatny	3 000 000 $ (1)
Salary Remaining :	0 $
Viktor Shalimov	2 850 000 $ (1)
Salary Remaining :	0 $
Edmunds Ceicys	2 750 000 $ (1)
Salary Remaining :	0 $
Taylor Hall	2 000 000 $ (2)
Salary Remaining :	0 $
Daniel Larsmarker	1 999 999 $ (2)
Salary Remaining :	0 $
Brett Connolly	1 750 000 $ (3)
Salary Remaining :	0 $
Zach Bogosian	1 600 000 $ (2)
Salary Remaining :	0 $
Cam Fowler	1 500 000 $ (4)
Salary Remaining :	0 $
Chet Pickard	1 100 000 $ (2)
Salary Remaining :	0 $
Anton Gustafsson	1 000 000 $ (1)
Salary Remaining :	0 $
Vladimir Kucharcik	250 000 $ (3)
Salary Remaining :	0 $
Vladimir Khmylev	200 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2019 : 65 000 000,00 $
Year 2020 : 42 900 000,00 $
Year 2021 : 13 550 000,00 $
Year 2022 : 6 300 000,00 $
Salary Average Commitment
Year 2019 : 65 000 000,00 $
Year 2020 : 42 900 000,00 $
Year 2021 : 13 550 000,00 $
Year 2022 : 6 300 000,00 $

Farm Players Salaries
Marty Ripley	200 000 $ (1)
Salary Remaining :	0 $
LMikael Larsson	200 000 $ (1)
Salary Remaining :	0 $
Jeff Drouin-Deslaurier	150 000 $ (1)
Salary Remaining :	0 $
Erik Gudbranson	145 000 $ (4)
Salary Remaining :	0 $
Leon Draisaitl	100 000 $ (4)
Salary Remaining :	0 $
Craig Duplessis	85 000 $ (1)
Salary Remaining :	0 $
Dennis Wakaluk	67 500 $ (1)
Salary Remaining :	0 $
Dmitri Chekalin	65 000 $ (1)
Salary Remaining :	0 $
Valery Sivov	60 000 $ (1)
Salary Remaining :	0 $
Sergei Gallyamov	60 000 $ (1)
Salary Remaining :	0 $
Patrick Sexton	60 000 $ (1)
Salary Remaining :	0 $
Connor Murphy	50 000 $ (1)
Salary Remaining :	0 $
Gunnar Gahn	50 000 $ (1)
Salary Remaining :	0 $
Stefan Hedlund	50 000 $ (1)
Salary Remaining :	0 $
Adam Clendening	50 000 $ (1)
Salary Remaining :	0 $
Billy Willard	40 000 $ (1)
Salary Remaining :	0 $
Derek Mulvenna	20 000 $ (1)
Salary Remaining :	0 $
Marek Skrbek	20 000 $ (1)
Salary Remaining :	0 $
Dmitri Galkin	20 000 $ (1)
Salary Remaining :	0 $
Boyd Gordon	20 000 $ (1)
Salary Remaining :	0 $
Igor Stepanov	20 000 $ (1)
Salary Remaining :	0 $
Frederic Zavisha	20 000 $ (1)
Salary Remaining :	0 $
ickarRauge Jonsson	20 000 $ (1)
Salary Remaining :	0 $
Toni Sokero	20 000 $ (1)
Salary Remaining :	0 $
Rick Dipietro	20 000 $ (1)
Salary Remaining :	0 $
Sebastien Centomo	20 000 $ (1)
Salary Remaining :	0 $
Steve Weir	20 000 $ (1)
Salary Remaining :	0 $
Igor Musakka	20 000 $ (1)
Salary Remaining :	0 $
EduaIvanov Zirnis	20 000 $ (1)
Salary Remaining :	0 $
Matt Candle	20 000 $ (1)
Salary Remaining :	0 $
Franktisek Vujtek	20 000 $ (1)
Salary Remaining :	0 $
Jaroslav Palinek	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	32
Salary Commitment
Year 2019 : 1 752 500,00 $
Year 2020 : 245 000,00 $
Year 2021 : 245 000,00 $
Year 2022 : 245 000,00 $
Salary Average Commitment
Year 2019 : 1 752 500,00 $
Year 2020 : 245 000,00 $
Year 2021 : 245 000,00 $
Year 2022 : 245 000,00 $

Dynamo

Arena Capacity - Ticket Price Attendance - %
Arena Name	Moskva Center
Level 1:	6006 - 95 $ - 0 - 0,00%
Level 2:	5000 - 65 $ - 0 - 0,00%
Level 3:	2000 - 40 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury:	1000 - 225 $ - 0 - 0,00%
Total Attendance :	18006
Farm
Farm Level 1:	2000 - 34 $ - 0 - 0,00%
Farm Level 2:	1000 - 14 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	50 950 000 $
Farm Players Total Salaries	1 985 500 $
Coaches Total Salaries	1 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	33 605 997 $
Projected Bank Account	33 605 997 $

Pro Players Salaries
Shawn Belle	6 000 000 $ (1)
Salary Remaining :	0 $
Anatoli Berezhnin	4 800 000 $ (1)
Salary Remaining :	0 $
Aleksandr Burmistrov	4 250 000 $ (4)
Salary Remaining :	0 $
Sami Lehtinen	4 000 000 $ (2)
Salary Remaining :	0 $
Jhonas Enroth	3 600 000 $ (4)
Salary Remaining :	0 $
Ivan Vishnevskiy	3 100 000 $ (2)
Salary Remaining :	0 $
Jaroslav Halak	3 000 000 $ (2)
Salary Remaining :	0 $
Radek Smolenak	2 750 000 $ (2)
Salary Remaining :	0 $
Lars Doepker	2 650 000 $ (2)
Salary Remaining :	0 $
Andrej Meszaros	2 000 000 $ (4)
Salary Remaining :	0 $
Stewart Levesque	2 000 000 $ (1)
Salary Remaining :	0 $
Miroslav Lavrince	1 600 000 $ (2)
Salary Remaining :	0 $
Jaroslav Sedlak	1 600 000 $ (2)
Salary Remaining :	0 $
Stephane Mazza	1 500 000 $ (1)
Salary Remaining :	0 $
Nazem Kadri	1 200 000 $ (2)
Salary Remaining :	0 $
Jeff Petry	1 100 000 $ (2)
Salary Remaining :	0 $
Riley Nash	1 000 000 $ (3)
Salary Remaining :	0 $
Peter Holland	1 000 000 $ (1)
Salary Remaining :	0 $
Alexander Radulov	1 000 000 $ (1)
Salary Remaining :	0 $
Andrei Kastsitsyn	1 000 000 $ (1)
Salary Remaining :	0 $
Kyle Turris	900 000 $ (1)
Salary Remaining :	0 $
Jordan Schroeder	900 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2019 : 50 950 000,00 $
Year 2020 : 31 850 000,00 $
Year 2021 : 10 850 000,00 $
Year 2022 : 9 850 000,00 $
Salary Average Commitment
Year 2019 : 50 950 000,00 $
Year 2020 : 31 850 000,00 $
Year 2021 : 10 850 000,00 $
Year 2022 : 9 850 000,00 $

Farm Players Salaries
Bastien DeBerthellemy	140 000 $ (4)
Salary Remaining :	0 $
Anton Slepyshev	122 500 $ (2)
Salary Remaining :	0 $
Curtis Hamilton	120 000 $ (3)
Salary Remaining :	0 $
Franz Lischka	110 000 $ (4)
Salary Remaining :	0 $
Angelo Esposito	100 000 $ (3)
Salary Remaining :	0 $
Sergey Shavarev	100 000 $ (1)
Salary Remaining :	0 $
Jakob Silfverberg	98 000 $ (2)
Salary Remaining :	0 $
Taylor Ellington	85 000 $ (3)
Salary Remaining :	0 $
Vadim Turovich	85 000 $ (1)
Salary Remaining :	0 $
Oleksander Soroka	80 000 $ (2)
Salary Remaining :	0 $
Alex Chiasson	80 000 $ (2)
Salary Remaining :	0 $
Sven Baertschi	75 000 $ (1)
Salary Remaining :	0 $
Zac Dalpe	70 000 $ (1)
Salary Remaining :	0 $
Rene Lefaivre	60 000 $ (3)
Salary Remaining :	0 $
Tim Erixon	60 000 $ (1)
Salary Remaining :	0 $
Carter Ashton	60 000 $ (1)
Salary Remaining :	0 $
Dana Tyrell	60 000 $ (1)
Salary Remaining :	0 $
Will Weber	50 000 $ (2)
Salary Remaining :	0 $
Danny Biega	45 000 $ (1)
Salary Remaining :	0 $
Bryan Rust	45 000 $ (1)
Salary Remaining :	0 $
Ty Wishart	45 000 $ (1)
Salary Remaining :	0 $
Benjamin Ethier	45 000 $ (1)
Salary Remaining :	0 $
John Gibson	40 000 $ (1)
Salary Remaining :	0 $
Xavier Ouellet	40 000 $ (1)
Salary Remaining :	0 $
Markus Granlund	40 000 $ (1)
Salary Remaining :	0 $
Miikka Salomaki	30 000 $ (1)
Salary Remaining :	0 $
Rasmus Ristolainen	20 000 $ (1)
Salary Remaining :	0 $
Dylan Blujus	20 000 $ (2)
Salary Remaining :	0 $
Cam Ward	20 000 $ (1)
Salary Remaining :	0 $
Valery Chubarov	20 000 $ (2)
Salary Remaining :	0 $
Jarno Sokero	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	31
Salary Commitment
Year 2019 : 1 985 500,00 $
Year 2020 : 1 085 500,00 $
Year 2021 : 615 000,00 $
Year 2022 : 250 000,00 $
Salary Average Commitment
Year 2019 : 1 985 500,00 $
Year 2020 : 1 085 500,00 $
Year 2021 : 615 000,00 $
Year 2022 : 250 000,00 $

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Penngrowth Saddledome
Level 1:	6000 - 90 $ - 6 000 - 100,00%
Level 2:	5000 - 70 $ - 4 970 - 99,39%
Level 3:	2000 - 50 $ - 1 959 - 97,93%
Level 4:	4000 - 30 $ - 3 956 - 98,90%
Luxury:	1000 - 200 $ - 1 000 - 100,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 40 $ - 1 870 - 93,48%
Farm Level 2:	1000 - 20 $ - 867 - 86,65%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	17 884 - 99,36%
Average Income per Game	1 500 156 $
Year to Date Revenue	9 000 935 $
Farm
Home Games Left	0
Average Attendance - %	2 736 - 91,20%
Average Income per Game	105 927 $
Year to Date Revenue	211 853 $
Expense
Pro Players Total Salaries	58 050 000 $
Farm Players Total Salaries	3 052 500 $
Coaches Total Salaries	1 550 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	11 190 640 $
Projected Bank Account	11 190 640 $

Pro Players Salaries
Andrei Gribko	7 500 000 $ (1)
Salary Remaining :	0 $
Lauri Tukonen	6 500 000 $ (2)
Salary Remaining :	0 $
Jacob Slaney	5 400 000 $ (1)
Salary Remaining :	0 $
Devan Dubnyk	3 500 000 $ (4)
Salary Remaining :	0 $
Hannu Toivonen	3 500 000 $ (3)
Salary Remaining :	0 $
Martin Cherbayev	3 200 000 $ (3)
Salary Remaining :	0 $
Dustin Brown	2 600 000 $ (2)
Salary Remaining :	0 $
Marek Alipov	2 500 000 $ (1)
Salary Remaining :	0 $
Aleksandr Tatarinov	2 500 000 $ (2)
Salary Remaining :	0 $
Taylor Erickson	2 400 000 $ (2)
Salary Remaining :	0 $
Christopher Bourque	2 200 000 $ (1)
Salary Remaining :	0 $
Danny Syvret	1 750 000 $ (1)
Salary Remaining :	0 $
Santeri Ursin	1 500 000 $ (2)
Salary Remaining :	0 $
Koichi Kanaya	1 500 000 $ (3)
Salary Remaining :	0 $
Jon Dahl	1 500 000 $ (1)
Salary Remaining :	0 $
Ben Maxwell	1 500 000 $ (3)
Salary Remaining :	0 $
T.J. Oshie	1 250 000 $ (1)
Salary Remaining :	0 $
Theodor Krafft	1 250 000 $ (2)
Salary Remaining :	0 $
Kung-zheng Fok	1 200 000 $ (1)
Salary Remaining :	0 $
Dave Murray	1 000 000 $ (2)
Salary Remaining :	0 $
Nail Yakupov	1 000 000 $ (2)
Salary Remaining :	0 $
Ben Gilcrest	1 000 000 $ (3)
Salary Remaining :	0 $
Alex Tourigny	800 000 $ (3)
Salary Remaining :	0 $
Mischa Jonsson	700 000 $ (3)
Salary Remaining :	0 $
Neeme Uvisorg	300 000 $ (2)
Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2019 : 58 050 000,00 $
Year 2020 : 34 750 000,00 $
Year 2021 : 15 700 000,00 $
Year 2022 : 3 500 000,00 $
Salary Average Commitment
Year 2019 : 58 050 000,00 $
Year 2020 : 34 750 000,00 $
Year 2021 : 15 700 000,00 $
Year 2022 : 3 500 000,00 $

Farm Players Salaries
Daniel Tkaczuk	200 000 $ (2)
Salary Remaining :	0 $
John Hancock	200 000 $ (1)
Salary Remaining :	0 $
Stefan Molander	175 000 $ (1)
Salary Remaining :	0 $
Jarko Sysimies	150 000 $ (1)
Salary Remaining :	0 $
Ronalds Paste	150 000 $ (1)
Salary Remaining :	0 $
Victor Oreskovich	100 000 $ (3)
Salary Remaining :	0 $
Andre Lepore	100 000 $ (1)
Salary Remaining :	0 $
Martin Piroutek	100 000 $ (3)
Salary Remaining :	0 $
Anssi Raatikainen	100 000 $ (2)
Salary Remaining :	0 $
Gerard Felitti	95 000 $ (1)
Salary Remaining :	0 $
Ryan Graves	90 000 $ (2)
Salary Remaining :	0 $
Blazej Ozymkowski	90 000 $ (3)
Salary Remaining :	0 $
Olympio Campigli	90 000 $ (3)
Salary Remaining :	0 $
Konstantin Barkov	85 000 $ (2)
Salary Remaining :	0 $
Algot Blix	80 000 $ (3)
Salary Remaining :	0 $
Jiri Petrovka	80 000 $ (1)
Salary Remaining :	0 $
Damir Pervukhin	75 000 $ (1)
Salary Remaining :	0 $
Gran Lindeberg	75 000 $ (2)
Salary Remaining :	0 $
William Falk	75 000 $ (1)
Salary Remaining :	0 $
Jamie Prpic	75 000 $ (2)
Salary Remaining :	0 $
Patrice Cormier	70 000 $ (3)
Salary Remaining :	0 $
Michael Chaput	70 000 $ (3)
Salary Remaining :	0 $
Tommy Strom	70 000 $ (2)
Salary Remaining :	0 $
Perttu Lindgren	65 000 $ (3)
Salary Remaining :	0 $
Stanislav Galiev	60 000 $ (1)
Salary Remaining :	0 $
Valery Karpov	60 000 $ (3)
Salary Remaining :	0 $
Ryan Richard	60 000 $ (1)
Salary Remaining :	0 $
Dean Kelly	50 000 $ (2)
Salary Remaining :	0 $
Frederic Cloutier	50 000 $ (1)
Salary Remaining :	0 $
Ravil Cherdabaev	50 000 $ (1)
Salary Remaining :	0 $
Nikolai Bekboulatov	50 000 $ (3)
Salary Remaining :	0 $
Fabrice Antonoli	47 500 $ (3)
Salary Remaining :	0 $
Mychajlo Lobanovs	40 000 $ (1)
Salary Remaining :	0 $
Kazuya Kato	35 000 $ (1)
Salary Remaining :	0 $
Klas Dahlbeck	30 000 $ (1)
Salary Remaining :	0 $
Maxime Macenauer	30 000 $ (2)
Salary Remaining :	0 $
Brian McConnell	30 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	37
Salary Commitment
Year 2019 : 3 052 500,00 $
Year 2020 : 1 597 500,00 $
Year 2021 : 822 500,00 $
Year 2022 : 0,00 $
Salary Average Commitment
Year 2019 : 3 052 500,00 $
Year 2020 : 1 597 500,00 $
Year 2021 : 822 500,00 $
Year 2022 : 0,00 $

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Spectrum
Level 1:	6000 - 90 $ - 6 000 - 100,00%
Level 2:	5000 - 65 $ - 5 000 - 100,00%
Level 3:	2000 - 40 $ - 2 000 - 100,00%
Level 4:	4000 - 30 $ - 3 969 - 99,23%
Luxury:	1000 - 225 $ - 1 000 - 100,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 30 $ - 1 735 - 86,73%
Farm Level 2:	1000 - 20 $ - 897 - 89,65%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	17 969 - 99,83%
Average Income per Game	1 482 431 $
Year to Date Revenue	4 447 292 $
Farm
Home Games Left	0
Average Attendance - %	2 631 - 87,70%
Average Income per Game	80 460 $
Year to Date Revenue	160 919 $
Expense
Pro Players Total Salaries	52 750 000 $
Farm Players Total Salaries	2 356 000 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	12 633 389 $
Projected Bank Account	12 633 389 $

Pro Players Salaries
Mikko Koivu	8 250 000 $ (1)
Salary Remaining :	0 $
Anders Axelsson	4 000 000 $ (1)
Salary Remaining :	0 $
Patrick Sharp	3 800 000 $ (2)
Salary Remaining :	0 $
Blake Comeau	3 500 000 $ (4)
Salary Remaining :	0 $
Karlis Jurenko	3 000 000 $ (3)
Salary Remaining :	0 $
Christofer Lofberg	3 000 000 $ (2)
Salary Remaining :	0 $
Stefan Majerski	3 000 000 $ (1)
Salary Remaining :	0 $
Paul Coeuret	3 000 000 $ (2)
Salary Remaining :	0 $
Manny Malhotra	3 000 000 $ (1)
Salary Remaining :	0 $
Sergei Tatarintsev	2 500 000 $ (1)
Salary Remaining :	0 $
Dan Fraiche	2 500 000 $ (1)
Salary Remaining :	0 $
Drew Stafford	2 500 000 $ (1)
Salary Remaining :	0 $
Ladislav Nagy	1 800 000 $ (1)
Salary Remaining :	0 $
Harri Hakonen	1 500 000 $ (1)
Salary Remaining :	0 $
Nigel Williams	1 000 000 $ (4)
Salary Remaining :	0 $
Kuisma Ruuska	1 000 000 $ (4)
Salary Remaining :	0 $
Vojtech Zavoral	1 000 000 $ (1)
Salary Remaining :	0 $
Matt Duchene	1 000 000 $ (1)
Salary Remaining :	0 $
Hiroshi Nara	750 000 $ (1)
Salary Remaining :	0 $
Marc Schnyder	750 000 $ (3)
Salary Remaining :	0 $
Valdemar Zahradnicek	700 000 $ (4)
Salary Remaining :	0 $
Petr Vrana	550 000 $ (2)
Salary Remaining :	0 $
Pat Mercy	400 000 $ (2)
Salary Remaining :	0 $
Anders Pitknen	250 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2019 : 52 750 000,00 $
Year 2020 : 20 700 000,00 $
Year 2021 : 9 950 000,00 $
Year 2022 : 6 200 000,00 $
Salary Average Commitment
Year 2019 : 52 750 000,00 $
Year 2020 : 20 700 000,00 $
Year 2021 : 9 950 000,00 $
Year 2022 : 6 200 000,00 $

Farm Players Salaries
Oleg Brovin	150 000 $ (1)
Salary Remaining :	0 $
Peter Cehlarik	150 000 $ (1)
Salary Remaining :	0 $
Jake Paterson	110 000 $ (1)
Salary Remaining :	0 $
Brady Vail	110 000 $ (1)
Salary Remaining :	0 $
Matt Murray	110 000 $ (1)
Salary Remaining :	0 $
Jeff MacMillan	100 000 $ (1)
Salary Remaining :	0 $
Jake Gardiner	85 000 $ (2)
Salary Remaining :	0 $
Keven Veilleux	85 000 $ (4)
Salary Remaining :	0 $
John Armstrong	81 500 $ (1)
Salary Remaining :	0 $
Teemu Laakso	80 000 $ (1)
Salary Remaining :	0 $
Wilhelm Birkeland	80 000 $ (1)
Salary Remaining :	0 $
Valeri Nichushkin	75 000 $ (3)
Salary Remaining :	0 $
Mikkel Wikborg	65 000 $ (1)
Salary Remaining :	0 $
Olivier Fortier	60 000 $ (4)
Salary Remaining :	0 $
Michal Philipp	60 000 $ (1)
Salary Remaining :	0 $
Robby Dee	60 000 $ (3)
Salary Remaining :	0 $
Zelimir Zulle	57 500 $ (3)
Salary Remaining :	0 $
Darryl Ronning	55 000 $ (1)
Salary Remaining :	0 $
Cody Ceci	50 000 $ (2)
Salary Remaining :	0 $
Slava Zhivanevsky	45 000 $ (1)
Salary Remaining :	0 $
Jendrzej Czapiewski	45 000 $ (1)
Salary Remaining :	0 $
Jared Staal	42 500 $ (1)
Salary Remaining :	0 $
Jaroslav Fumach	40 000 $ (3)
Salary Remaining :	0 $
Otto Burstrom	40 000 $ (3)
Salary Remaining :	0 $
Nelson Lefebvre	35 000 $ (1)
Salary Remaining :	0 $
Pavel Kuzmin	35 000 $ (2)
Salary Remaining :	0 $
Johan Fransson	35 000 $ (1)
Salary Remaining :	0 $
Fedir Kylymnyk	35 000 $ (2)
Salary Remaining :	0 $
Lubomir Kozlej	35 000 $ (2)
Salary Remaining :	0 $
David Booth	35 000 $ (2)
Salary Remaining :	0 $
Brodie Dupont	35 000 $ (2)
Salary Remaining :	0 $
Varis Links	32 500 $ (1)
Salary Remaining :	0 $
Otto Hazelzet	32 000 $ (1)
Salary Remaining :	0 $
Evgeni Strogolev	30 000 $ (3)
Salary Remaining :	0 $
Erirnberg Stahl	30 000 $ (1)
Salary Remaining :	0 $
Jesse Niinimaki	25 000 $ (1)
Salary Remaining :	0 $
Mark Stuart	25 000 $ (1)
Salary Remaining :	0 $
Kjell Holmqvist	25 000 $ (1)
Salary Remaining :	0 $
Yannick Lochhead	25 000 $ (1)
Salary Remaining :	0 $
Tobias Gahn	25 000 $ (1)
Salary Remaining :	0 $
Marko Laitila	25 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	41
Salary Commitment
Year 2019 : 2 356 000,00 $
Year 2020 : 757 500,00 $
Year 2021 : 447 500,00 $
Year 2022 : 145 000,00 $
Salary Average Commitment
Year 2019 : 2 356 000,00 $
Year 2020 : 757 500,00 $
Year 2021 : 447 500,00 $
Year 2022 : 145 000,00 $

Arena Capacity - Ticket Price Attendance - %
Arena Name	Colisé Charles-de-Gaule
Level 1:	6000 - 95 $ - 0 - 0,00%
Level 2:	5000 - 70 $ - 0 - 0,00%
Level 3:	2000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 35 $ - 0 - 0,00%
Luxury:	1000 - 250 $ - 0 - 0,00%
Total Attendance :	18000
Farm
Farm Level 1:	2000 - 40 $ - 1 741 - 87,06%
Farm Level 2:	1000 - 20 $ - 948 - 94,80%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 689 - 89,64%
Average Income per Game	101 902 $
Year to Date Revenue	407 606 $
Expense
Pro Players Total Salaries	60 750 000 $
Farm Players Total Salaries	2 080 000 $
Coaches Total Salaries	2 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	8 671 072 $
Projected Bank Account	8 671 072 $

Pro Players Salaries
Sidney Crosby	8 500 000 $ (3)
Salary Remaining :	0 $
Marian Hossa	7 000 000 $ (2)
Salary Remaining :	0 $
Armand Le Cruguel	5 500 000 $ (2)
Salary Remaining :	0 $
Eric Brewer	5 150 000 $ (1)
Salary Remaining :	0 $
Andrei Hunt	4 000 000 $ (2)
Salary Remaining :	0 $
Ondrej Pavelec	4 000 000 $ (1)
Salary Remaining :	0 $
Dusan Mosnar	3 000 000 $ (3)
Salary Remaining :	0 $
Emeric Bradlet	2 750 000 $ (3)
Salary Remaining :	0 $
Rob Zepp	2 750 000 $ (1)
Salary Remaining :	0 $
Kimmo Mikkola	2 750 000 $ (3)
Salary Remaining :	0 $
Tomas Kloucek	2 000 000 $ (1)
Salary Remaining :	0 $
Xuan-ling Chen	1 500 000 $ (4)
Salary Remaining :	0 $
Cory Schneider	1 400 000 $ (2)
Salary Remaining :	0 $
Michail Yunkov	1 400 000 $ (2)
Salary Remaining :	0 $
Takhir Fomenko	1 250 000 $ (3)
Salary Remaining :	0 $
Michael Bournival	1 000 000 $ (2)
Salary Remaining :	0 $
Matthieu Lucre	1 000 000 $ (3)
Salary Remaining :	0 $
Alex Galchenyuk	1 000 000 $ (2)
Salary Remaining :	0 $
Nathan MacKinnon	1 000 000 $ (3)
Salary Remaining :	0 $
Jarred Tinordi	900 000 $ (2)
Salary Remaining :	0 $
Petter Hagen	900 000 $ (1)
Salary Remaining :	0 $
Mark Pysyk	750 000 $ (2)
Salary Remaining :	0 $
Andrei Vasilevski	750 000 $ (2)
Salary Remaining :	0 $
Blaise Longin	500 000 $ (3)
Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2019 : 60 750 000,00 $
Year 2020 : 45 950 000,00 $
Year 2021 : 22 250 000,00 $
Year 2022 : 1 500 000,00 $
Salary Average Commitment
Year 2019 : 60 750 000,00 $
Year 2020 : 45 950 000,00 $
Year 2021 : 22 250 000,00 $
Year 2022 : 1 500 000,00 $

Farm Players Salaries
Ivan Zvereva	150 000 $ (2)
Salary Remaining :	0 $
Alain Saulnier	140 000 $ (1)
Salary Remaining :	0 $
Per Forssell	100 000 $ (1)
Salary Remaining :	0 $
Mike Stockbridge	90 000 $ (2)
Salary Remaining :	0 $
Martin Slegr	90 000 $ (3)
Salary Remaining :	0 $
Jan Taborsky	90 000 $ (2)
Salary Remaining :	0 $
Gabriel Demitra	80 000 $ (4)
Salary Remaining :	0 $
Vlastislav Belunek	80 000 $ (4)
Salary Remaining :	0 $
Alexandre Swessey	75 000 $ (1)
Salary Remaining :	0 $
Bruno Chenier	75 000 $ (2)
Salary Remaining :	0 $
Niklas Grossman	75 000 $ (2)
Salary Remaining :	0 $
Nikolai Dolidovich	70 000 $ (1)
Salary Remaining :	0 $
Wolf Bruch	70 000 $ (1)
Salary Remaining :	0 $
Olli Levassen	65 000 $ (1)
Salary Remaining :	0 $
Vaclav Pavelek	60 000 $ (1)
Salary Remaining :	0 $
Bohomir Bazyr	60 000 $ (1)
Salary Remaining :	0 $
Li-ping Song	50 000 $ (3)
Salary Remaining :	0 $
Franco Reithoffer	50 000 $ (4)
Salary Remaining :	0 $
Rickard Rakell	50 000 $ (1)
Salary Remaining :	0 $
Samuel Surovec	50 000 $ (3)
Salary Remaining :	0 $
Florent Francillon	50 000 $ (3)
Salary Remaining :	0 $
Libor Knorre	50 000 $ (1)
Salary Remaining :	0 $
Jarkko Aurola	50 000 $ (1)
Salary Remaining :	0 $
Myron Perechkoura	50 000 $ (1)
Salary Remaining :	0 $
Mike Simon	50 000 $ (1)
Salary Remaining :	0 $
T.J. Tynan	40 000 $ (1)
Salary Remaining :	0 $
Petr Vosta	30 000 $ (1)
Salary Remaining :	0 $
Endel Nool	30 000 $ (1)
Salary Remaining :	0 $
Martin Loubert	30 000 $ (3)
Salary Remaining :	0 $
Alexander Ruuttu	30 000 $ (1)
Salary Remaining :	0 $
Ivar Tonsberg	30 000 $ (1)
Salary Remaining :	0 $
Cory Jacquith	30 000 $ (3)
Salary Remaining :	0 $
Teuvo Kiljunen	20 000 $ (1)
Salary Remaining :	0 $
Brendan Smith	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	34
Salary Commitment
Year 2019 : 2 080 000,00 $
Year 2020 : 990 000,00 $
Year 2021 : 510 000,00 $
Year 2022 : 210 000,00 $
Salary Average Commitment
Year 2019 : 2 080 000,00 $
Year 2020 : 990 000,00 $
Year 2021 : 510 000,00 $
Year 2022 : 210 000,00 $

Arena Capacity - Ticket Price Attendance - %
Arena Name	Arena de Malley
Level 1:	6565 - 150 $ - 6 401 - 97,49%
Level 2:	5518 - 100 $ - 5 448 - 98,72%
Level 3:	2224 - 80 $ - 2 126 - 95,61%
Level 4:	4513 - 50 $ - 4 359 - 96,59%
Luxury:	1180 - 325 $ - 1 178 - 99,80%
Total Attendance :	20000
Farm
Farm Level 1:	2000 - 40 $ - 1 893 - 94,66%
Farm Level 2:	1000 - 20 $ - 937 - 93,74%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	19 511 - 97,56%
Average Income per Game	1 967 971 $
Year to Date Revenue	23 615 646 $
Farm
Home Games Left	0
Average Attendance - %	2 831 - 94,35%
Average Income per Game	220 759 $
Year to Date Revenue	1 103 793 $
Expense
Pro Players Total Salaries	56 450 000 $
Farm Players Total Salaries	2 617 500 $
Coaches Total Salaries	3 050 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	63 140 857 $
Projected Bank Account	63 140 857 $

Pro Players Salaries
Martin Rivard	8 200 000 $ (3)
Salary Remaining :	0 $
Joe Thornton	7 500 000 $ (1)
Salary Remaining :	0 $
Gilbert Brule	5 800 000 $ (3)
Salary Remaining :	0 $
Ryan Kesler	4 500 000 $ (3)
Salary Remaining :	0 $
Jonathan Bernier	4 200 000 $ (2)
Salary Remaining :	0 $
Bryan Lee	3 800 000 $ (2)
Salary Remaining :	0 $
Andreas Nodl	3 600 000 $ (2)
Salary Remaining :	0 $
Bjrn Gudmundsson	2 800 000 $ (3)
Salary Remaining :	0 $
Martin Skoula	2 250 000 $ (1)
Salary Remaining :	0 $
Jaden Schwartz	2 250 000 $ (3)
Salary Remaining :	0 $
Simon Hjalmarsson	2 000 000 $ (2)
Salary Remaining :	0 $
Igor Makarov	1 850 000 $ (2)
Salary Remaining :	0 $
Zhi-qiang Dee (Out of Payroll)	1 750 000 $ (2)
Salary Remaining :	0 $
Rostislav Olesz	1 500 000 $ (2)
Salary Remaining :	0 $
Taras Utepov	1 500 000 $ (2)
Salary Remaining :	0 $
Milan Michalek	1 400 000 $ (2)
Salary Remaining :	0 $
Jared Cowen (Out of Payroll)	1 400 000 $ (3)
Salary Remaining :	0 $
Taylor Chorney	1 000 000 $ (3)
Salary Remaining :	0 $
Alex Pietrangelo	1 000 000 $ (1)
Salary Remaining :	0 $
Marc Potvin	800 000 $ (2)
Salary Remaining :	0 $
Dalibor Sziszak	500 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2019 : 59 600 000,00 $
Year 2020 : 48 350 000,00 $
Year 2021 : 25 950 000,00 $
Year 2022 : 0,00 $
Salary Average Commitment
Year 2019 : 59 600 000,00 $
Year 2020 : 48 350 000,00 $
Year 2021 : 25 950 000,00 $
Year 2022 : 0,00 $

Farm Players Salaries
Radim Vrbata	125 000 $ (2)
Salary Remaining :	0 $
Tyler Pitlick	110 000 $ (4)
Salary Remaining :	0 $
John McFarland	100 000 $ (3)
Salary Remaining :	0 $
Jake Virtanen	100 000 $ (4)
Salary Remaining :	0 $
Tyson Sexsmith	95 000 $ (2)
Salary Remaining :	0 $
Rainer Staier	90 000 $ (2)
Salary Remaining :	0 $
Rene Wira	80 000 $ (2)
Salary Remaining :	0 $
Michael Sauer	80 000 $ (3)
Salary Remaining :	0 $
Pelle Linnaeus	80 000 $ (3)
Salary Remaining :	0 $
Jason Zucker	80 000 $ (3)
Salary Remaining :	0 $
Eddy Rucinski	75 000 $ (2)
Salary Remaining :	0 $
Nikolaj Ehlers	75 000 $ (4)
Salary Remaining :	0 $
Karri Jokinen	75 000 $ (2)
Salary Remaining :	0 $
Vitus Besse	75 000 $ (3)
Salary Remaining :	0 $
Vyacheslav Antipin	70 000 $ (1)
Salary Remaining :	0 $
Edgar Martna	70 000 $ (2)
Salary Remaining :	0 $
Chris Brown	70 000 $ (3)
Salary Remaining :	0 $
Alexander Killorn	70 000 $ (1)
Salary Remaining :	0 $
Zach Budish	65 000 $ (3)
Salary Remaining :	0 $
Valery Karavdin	60 000 $ (1)
Salary Remaining :	0 $
Mike Betournay	60 000 $ (1)
Salary Remaining :	0 $
Josh Anderson	60 000 $ (1)
Salary Remaining :	0 $
Spycigniew Bryniarski	55 000 $ (1)
Salary Remaining :	0 $
Nick Ross	55 000 $ (1)
Salary Remaining :	0 $
Kent Simpson	55 000 $ (3)
Salary Remaining :	0 $
Reto Grabher	50 000 $ (3)
Salary Remaining :	0 $
Evgeny Tvrdik	50 000 $ (2)
Salary Remaining :	0 $
Branislav Fabry	50 000 $ (1)
Salary Remaining :	0 $
Oscar Klefbom	50 000 $ (1)
Salary Remaining :	0 $
Cody Bass	50 000 $ (2)
Salary Remaining :	0 $
Hannes Huerlimann	45 000 $ (2)
Salary Remaining :	0 $
John Negrin	45 000 $ (2)
Salary Remaining :	0 $
Ju-wei Cong	45 000 $ (1)
Salary Remaining :	0 $
Scott Mayfield	40 000 $ (1)
Salary Remaining :	0 $
Alexander Khokhlachev	40 000 $ (1)
Salary Remaining :	0 $
Valtteri Virtanen	40 000 $ (4)
Salary Remaining :	0 $
Yann Sauve	35 000 $ (1)
Salary Remaining :	0 $
Miles Wood	35 000 $ (2)
Salary Remaining :	0 $
Codey Burki	35 000 $ (2)
Salary Remaining :	0 $
Jim Imhuser	30 000 $ (1)
Salary Remaining :	0 $
Imants Berzins	27 500 $ (1)
Salary Remaining :	0 $
Jan Touzimsky	20 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	42
Salary Commitment
Year 2019 : 2 617 500,00 $
Year 2020 : 1 870 000,00 $
Year 2021 : 980 000,00 $
Year 2022 : 325 000,00 $
Salary Average Commitment
Year 2019 : 2 617 500,00 $
Year 2020 : 1 870 000,00 $
Year 2021 : 980 000,00 $
Year 2022 : 325 000,00 $

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Coliseum
Level 1:	6500 - 98 $ - 0 - 0,00%
Level 2:	5500 - 68 $ - 0 - 0,00%
Level 3:	2250 - 45 $ - 0 - 0,00%
Level 4:	4500 - 29 $ - 0 - 0,00%
Luxury:	1250 - 185 $ - 0 - 0,00%
Total Attendance :	20000
Farm
Farm Level 1:	2000 - 28 $ - 0 - 0,00%
Farm Level 2:	1000 - 14 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	49 175 000 $
Farm Players Total Salaries	2 140 000 $
Coaches Total Salaries	2 050 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	19 697 211 $
Projected Bank Account	19 697 211 $

Pro Players Salaries
Ryan Miller	7 300 000 $ (1)
Salary Remaining :	0 $
Anthony Stewart	4 000 000 $ (1)
Salary Remaining :	0 $
Konstantins Gredzens	3 500 000 $ (2)
Salary Remaining :	0 $
Evgeni Malkin	3 500 000 $ (3)
Salary Remaining :	0 $
Oliver Ekman-Larsson	3 300 000 $ (3)
Salary Remaining :	0 $
A.J. Thelen	3 250 000 $ (3)
Salary Remaining :	0 $
Nikita Filatov	3 250 000 $ (2)
Salary Remaining :	0 $
Kyle Okposo	3 200 000 $ (3)
Salary Remaining :	0 $
Jonathan Quick	3 000 000 $ (3)
Salary Remaining :	0 $
Kyle Wharton	2 500 000 $ (3)
Salary Remaining :	0 $
Cory Urquhart	1 750 000 $ (1)
Salary Remaining :	0 $
Justin Abdelkader	1 250 000 $ (2)
Salary Remaining :	0 $
Marc-Andre Cliche	1 150 000 $ (1)
Salary Remaining :	0 $
Olivier Legault	1 000 000 $ (1)
Salary Remaining :	0 $
Brayden Schenn	1 000 000 $ (1)
Salary Remaining :	0 $
Rudolf Kulha	1 000 000 $ (1)
Salary Remaining :	0 $
Mark Visentin	1 000 000 $ (4)
Salary Remaining :	0 $
Alexei Sazhin	975 000 $ (2)
Salary Remaining :	0 $
Roman Machuskin	900 000 $ (1)
Salary Remaining :	0 $
Danny Kristo	850 000 $ (1)
Salary Remaining :	0 $
Shea Weber	750 000 $ (2)
Salary Remaining :	0 $
Ryan Audet	750 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2019 : 49 175 000,00 $
Year 2020 : 29 475 000,00 $
Year 2021 : 19 750 000,00 $
Year 2022 : 1 000 000,00 $
Salary Average Commitment
Year 2019 : 49 175 000,00 $
Year 2020 : 29 475 000,00 $
Year 2021 : 19 750 000,00 $
Year 2022 : 1 000 000,00 $

Farm Players Salaries
Marius Brisay	190 000 $ (1)
Salary Remaining :	0 $
Jeremy Morin	100 000 $ (3)
Salary Remaining :	0 $
Andre Lackos	100 000 $ (1)
Salary Remaining :	0 $
Johannes Airikkala	100 000 $ (1)
Salary Remaining :	0 $
Philippe Paradis	95 000 $ (2)
Salary Remaining :	0 $
Oscar Lindberg	95 000 $ (4)
Salary Remaining :	0 $
Nick Leddy	90 000 $ (2)
Salary Remaining :	0 $
Tony Lagerstrom	85 000 $ (2)
Salary Remaining :	0 $
Jendrzej Heldski	80 000 $ (2)
Salary Remaining :	0 $
Daniel Borkovics	80 000 $ (2)
Salary Remaining :	0 $
Dobry Kocinski	80 000 $ (3)
Salary Remaining :	0 $
John Moore	80 000 $ (3)
Salary Remaining :	0 $
Ethan Werek	80 000 $ (1)
Salary Remaining :	0 $
Joel Armia	75 000 $ (1)
Salary Remaining :	0 $
Jakub Culek	70 000 $ (4)
Salary Remaining :	0 $
Hiroshi Aikyo	65 000 $ (2)
Salary Remaining :	0 $
Chris Lawrence	65 000 $ (2)
Salary Remaining :	0 $
Abraham Sandvik	55 000 $ (2)
Salary Remaining :	0 $
Adam Pound	50 000 $ (2)
Salary Remaining :	0 $
Simon Newton	50 000 $ (1)
Salary Remaining :	0 $
Sam Nygard	45 000 $ (2)
Salary Remaining :	0 $
Jan Chabada	40 000 $ (1)
Salary Remaining :	0 $
Bjorn Ricardsson	40 000 $ (1)
Salary Remaining :	0 $
Tomas Jurco	40 000 $ (1)
Salary Remaining :	0 $
Shaun Klyakhandler	40 000 $ (1)
Salary Remaining :	0 $
Elfot Penza	35 000 $ (3)
Salary Remaining :	0 $
Milan Sujcy	30 000 $ (1)
Salary Remaining :	0 $
Gedymin Gramauskus	30 000 $ (1)
Salary Remaining :	0 $
Samu Perhonen	30 000 $ (1)
Salary Remaining :	0 $
Todd Fedoruk	30 000 $ (1)
Salary Remaining :	0 $
Rudolf Ptacek	30 000 $ (1)
Salary Remaining :	0 $
Steven Ivanans	25 000 $ (1)
Salary Remaining :	0 $
Matt Buckles	20 000 $ (2)
Salary Remaining :	0 $
Bertrand Frederic	20 000 $ (1)
Salary Remaining :	0 $
Mikelis Lauzackas	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	35
Salary Commitment
Year 2019 : 2 140 000,00 $
Year 2020 : 1 190 000,00 $
Year 2021 : 460 000,00 $
Year 2022 : 165 000,00 $
Salary Average Commitment
Year 2019 : 2 140 000,00 $
Year 2020 : 1 190 000,00 $
Year 2021 : 460 000,00 $
Year 2022 : 165 000,00 $

Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6500 - 110 $ - 5 376 - 82,70%
Level 2:	5500 - 70 $ - 4 644 - 84,44%
Level 3:	2250 - 45 $ - 2 059 - 91,51%
Level 4:	4500 - 30 $ - 3 837 - 85,27%
Luxury:	1250 - 220 $ - 1 087 - 86,93%
Total Attendance :	20000
Farm
Farm Level 1:	2000 - 35 $ - 1 845 - 92,23%
Farm Level 2:	1000 - 15 $ - 937 - 93,70%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	17 003 - 85,01%
Average Income per Game	1 567 732 $
Year to Date Revenue	4 703 195 $
Farm
Home Games Left	0
Average Attendance - %	2 782 - 92,72%
Average Income per Game	90 405 $
Year to Date Revenue	180 809 $
Expense
Pro Players Total Salaries	52 300 000 $
Farm Players Total Salaries	1 932 500 $
Coaches Total Salaries	1 800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	60 926 512 $
Projected Bank Account	60 926 512 $

Pro Players Salaries
Michal Kucharcik	6 000 000 $ (2)
Salary Remaining :	0 $
Wade Redden	5 250 000 $ (1)
Salary Remaining :	0 $
Ryan Stoa	5 000 000 $ (3)
Salary Remaining :	0 $
Bobby Sanguinetti	4 000 000 $ (2)
Salary Remaining :	0 $
Marek Schwarz	4 000 000 $ (3)
Salary Remaining :	0 $
Lars Martensson	3 000 000 $ (1)
Salary Remaining :	0 $
Martins Karsums	3 000 000 $ (1)
Salary Remaining :	0 $
Brendan Mikkelson	2 700 000 $ (2)
Salary Remaining :	0 $
Ryan McDonagh	2 500 000 $ (1)
Salary Remaining :	0 $
Matthieu Biez	1 600 000 $ (3)
Salary Remaining :	0 $
Jay Legault	1 500 000 $ (2)
Salary Remaining :	0 $
Viktor Hedman	1 500 000 $ (2)
Salary Remaining :	0 $
Nick Bjugstad	1 200 000 $ (2)
Salary Remaining :	0 $
Beat Schwaller	1 200 000 $ (1)
Salary Remaining :	0 $
Jason Bailey	1 200 000 $ (1)
Salary Remaining :	0 $
Jonathan Sigalet	1 200 000 $ (2)
Salary Remaining :	0 $
Joel Gistedt	1 200 000 $ (1)
Salary Remaining :	0 $
Dmitri Nagornykh	1 000 000 $ (1)
Salary Remaining :	0 $
Rinat Serdiuk	1 000 000 $ (1)
Salary Remaining :	0 $
Randy Hillier	1 000 000 $ (1)
Salary Remaining :	0 $
Pasi Sulku	800 000 $ (1)
Salary Remaining :	0 $
Colby Cohen	800 000 $ (1)
Salary Remaining :	0 $
Valeri Nadeznikovs	750 000 $ (1)
Salary Remaining :	0 $
Michael Del Zotto	550 000 $ (1)
Salary Remaining :	0 $
Ivan Kanarski	350 000 $ (2)
Salary Remaining :	0 $
Marian Benda	0 $ (0)
Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 2019 : 52 300 000,00 $
Year 2020 : 29 050 000,00 $
Year 2021 : 10 600 000,00 $
Year 2022 : 0,00 $
Salary Average Commitment
Year 2019 : 52 300 000,00 $
Year 2020 : 29 050 000,00 $
Year 2021 : 10 600 000,00 $
Year 2022 : 0,00 $

Farm Players Salaries
Brady Calla	150 000 $ (1)
Salary Remaining :	0 $
Mikhail Bondarenko	140 000 $ (4)
Salary Remaining :	0 $
Scottie Upshall	120 000 $ (1)
Salary Remaining :	0 $
Marc-Andre Bergeron	100 000 $ (1)
Salary Remaining :	0 $
Sam Reinhart	100 000 $ (4)
Salary Remaining :	0 $
Cedric Simard	82 500 $ (1)
Salary Remaining :	0 $
Bradley Ross	80 000 $ (4)
Salary Remaining :	0 $
Jamie Oleksiak	75 000 $ (1)
Salary Remaining :	0 $
Mark McNeill	75 000 $ (1)
Salary Remaining :	0 $
Helmut Kohn	75 000 $ (3)
Salary Remaining :	0 $
Tomas Hlinka	70 000 $ (1)
Salary Remaining :	0 $
Klym Pekar	65 000 $ (3)
Salary Remaining :	0 $
Burke Podollan	65 000 $ (1)
Salary Remaining :	0 $
Sondre Olden	60 000 $ (3)
Salary Remaining :	0 $
Glenn Ryder	60 000 $ (1)
Salary Remaining :	0 $
Marcel Schaerer	55 000 $ (1)
Salary Remaining :	0 $
Kevin Lynch	55 000 $ (2)
Salary Remaining :	0 $
David Musil	50 000 $ (1)
Salary Remaining :	0 $
Stefan Elliott	50 000 $ (1)
Salary Remaining :	0 $
Dick Basford	45 000 $ (1)
Salary Remaining :	0 $
Teddy Blueger	40 000 $ (2)
Salary Remaining :	0 $
Jesse Blacker	40 000 $ (2)
Salary Remaining :	0 $
Matias Ekman	35 000 $ (2)
Salary Remaining :	0 $
Michal Menhart	35 000 $ (1)
Salary Remaining :	0 $
Den Bailley	35 000 $ (2)
Salary Remaining :	0 $
Tobias Almstedt	35 000 $ (2)
Salary Remaining :	0 $
Nick Cousins	30 000 $ (1)
Salary Remaining :	0 $
Brennan Serville	30 000 $ (1)
Salary Remaining :	0 $
Mikhail Kuznetsov	30 000 $ (1)
Salary Remaining :	0 $
Marek Tomica	30 000 $ (1)
Salary Remaining :	0 $
Lee Rettew	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	31
Salary Commitment
Year 2019 : 1 932 500,00 $
Year 2020 : 760 000,00 $
Year 2021 : 520 000,00 $
Year 2022 : 320 000,00 $
Salary Average Commitment
Year 2019 : 1 932 500,00 $
Year 2020 : 760 000,00 $
Year 2021 : 520 000,00 $
Year 2022 : 320 000,00 $

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6100 - 100 $ - 6 058 - 99,32%
Level 2:	5100 - 70 $ - 4 803 - 94,17%
Level 3:	2100 - 45 $ - 1 998 - 95,13%
Level 4:	4100 - 30 $ - 3 957 - 96,52%
Luxury:	1031 - 250 $ - 937 - 90,91%
Total Attendance :	18431
Farm
Farm Level 1:	2000 - 35 $ - 1 926 - 96,32%
Farm Level 2:	1000 - 20 $ - 958 - 95,77%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	17 753 - 96,32%
Average Income per Game	1 592 714 $
Year to Date Revenue	4 778 141 $
Farm
Home Games Left	0
Average Attendance - %	2 884 - 96,14%
Average Income per Game	99 566 $
Year to Date Revenue	896 092 $
Expense
Pro Players Total Salaries	62 200 000 $
Farm Players Total Salaries	2 725 000 $
Coaches Total Salaries	2 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	21 550 724 $
Projected Bank Account	21 550 724 $

Pro Players Salaries
Lauri Korpikoski	8 500 000 $ (4)
Salary Remaining :	0 $
Jason Spezza	7 500 000 $ (3)
Salary Remaining :	0 $
Nikolai Zherdev	5 000 000 $ (3)
Salary Remaining :	0 $
Mason Raymond	5 000 000 $ (4)
Salary Remaining :	0 $
Oleg Kvasha	5 000 000 $ (3)
Salary Remaining :	0 $
Dany Roussin	4 000 000 $ (1)
Salary Remaining :	0 $
James Sheppard	4 000 000 $ (1)
Salary Remaining :	0 $
Elmo Hell	3 000 000 $ (4)
Salary Remaining :	0 $
Petr Sykora	3 000 000 $ (3)
Salary Remaining :	0 $
Krystof Snizek	3 000 000 $ (4)
Salary Remaining :	0 $
Ulrik Sjoland	2 500 000 $ (3)
Salary Remaining :	0 $
Petteri Nokelainen	2 000 000 $ (1)
Salary Remaining :	0 $
Robin Figren	1 600 000 $ (2)
Salary Remaining :	0 $
David Fischer	1 600 000 $ (4)
Salary Remaining :	0 $
Emil Martna	1 500 000 $ (3)
Salary Remaining :	0 $
Wasylo Kowelski	1 000 000 $ (2)
Salary Remaining :	0 $
Michal Horacek	1 000 000 $ (1)
Salary Remaining :	0 $
Roman Hromec	900 000 $ (1)
Salary Remaining :	0 $
Xavier Cerny	900 000 $ (1)
Salary Remaining :	0 $
Michael Ratchuk	900 000 $ (1)
Salary Remaining :	0 $
Czieslaw Czwisnjowski	300 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	21
Salary Commitment
Year 2019 : 62 200 000,00 $
Year 2020 : 48 200 000,00 $
Year 2021 : 45 600 000,00 $
Year 2022 : 21 100 000,00 $
Salary Average Commitment
Year 2019 : 62 200 000,00 $
Year 2020 : 48 200 000,00 $
Year 2021 : 45 600 000,00 $
Year 2022 : 21 100 000,00 $

Farm Players Salaries
Nicolas Deschamps	150 000 $ (1)
Salary Remaining :	0 $
Sami Papinaho	150 000 $ (1)
Salary Remaining :	0 $
Erik Gustafsson	140 000 $ (1)
Salary Remaining :	0 $
Igor Aliaksiej	130 000 $ (4)
Salary Remaining :	0 $
Kevin Roy	120 000 $ (1)
Salary Remaining :	0 $
Steven Hodges	120 000 $ (1)
Salary Remaining :	0 $
Aaron Snow	110 000 $ (1)
Salary Remaining :	0 $
Zach Kassian	100 000 $ (2)
Salary Remaining :	0 $
Derek Stepan	100 000 $ (1)
Salary Remaining :	0 $
Jacob Markstrom	100 000 $ (2)
Salary Remaining :	0 $
Erik Karlsson	95 000 $ (1)
Salary Remaining :	0 $
Ryan Ellis	95 000 $ (2)
Salary Remaining :	0 $
Andy Welinski	90 000 $ (1)
Salary Remaining :	0 $
Logan Stephenson	90 000 $ (1)
Salary Remaining :	0 $
Frantisek Kapusta	80 000 $ (2)
Salary Remaining :	0 $
Devante Smith-Pelly	80 000 $ (4)
Salary Remaining :	0 $
Jacob Josefson	80 000 $ (3)
Salary Remaining :	0 $
Aaron Ness	80 000 $ (2)
Salary Remaining :	0 $
Alfons Sundin	80 000 $ (2)
Salary Remaining :	0 $
Kyle Palmieri	80 000 $ (3)
Salary Remaining :	0 $
Stephen Johns	75 000 $ (4)
Salary Remaining :	0 $
Petr Straka	60 000 $ (4)
Salary Remaining :	0 $
Charles-Olivier Roussel	60 000 $ (3)
Salary Remaining :	0 $
Richard Vanecko	50 000 $ (2)
Salary Remaining :	0 $
Ernst Jeker	50 000 $ (1)
Salary Remaining :	0 $
Ryan Turek	50 000 $ (1)
Salary Remaining :	0 $
Blake Geoffrion	40 000 $ (1)
Salary Remaining :	0 $
Pat Freeman	40 000 $ (2)
Salary Remaining :	0 $
Spencer Martin	40 000 $ (3)
Salary Remaining :	0 $
Victor Rask	40 000 $ (1)
Salary Remaining :	0 $
Vladislav Namestnikov	40 000 $ (1)
Salary Remaining :	0 $
Oliver Bjorkstrand	30 000 $ (3)
Salary Remaining :	0 $
Sven Andrighetto	30 000 $ (3)
Salary Remaining :	0 $
Ivan Chernyakov	25 000 $ (1)
Salary Remaining :	0 $
Phil Desimone	25 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	35
Salary Commitment
Year 2019 : 2 725 000,00 $
Year 2020 : 1 290 000,00 $
Year 2021 : 665 000,00 $
Year 2022 : 345 000,00 $
Salary Average Commitment
Year 2019 : 2 725 000,00 $
Year 2020 : 1 290 000,00 $
Year 2021 : 665 000,00 $
Year 2022 : 345 000,00 $

National

Arena Capacity - Ticket Price Attendance - %
Arena Name	Forum
Level 1:	6100 - 99 $ - 5 731 - 93,96%
Level 2:	5100 - 72 $ - 4 827 - 94,65%
Level 3:	2050 - 48 $ - 1 916 - 93,45%
Level 4:	4100 - 30 $ - 3 999 - 97,54%
Luxury:	1017 - 225 $ - 1 017 - 99,97%
Total Attendance :	18367
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 22 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	17 490 - 95,23%
Average Income per Game	1 558 972 $
Year to Date Revenue	4 676 917 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	53 750 000 $
Farm Players Total Salaries	1 675 000 $
Coaches Total Salaries	1 675 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	9 253 008 $
Projected Bank Account	9 253 008 $

Pro Players Salaries
Mike Comrie	6 750 000 $ (2)
Salary Remaining :	0 $
Pierre-Marc Bouchard	6 000 000 $ (2)
Salary Remaining :	0 $
Devin Setoguchi	4 700 000 $ (3)
Salary Remaining :	0 $
Rob Schremp	4 000 000 $ (3)
Salary Remaining :	0 $
Michael Orr	4 000 000 $ (2)
Salary Remaining :	0 $
Jakub Vojta	3 800 000 $ (3)
Salary Remaining :	0 $
Radek Smolenack	3 250 000 $ (3)
Salary Remaining :	0 $
Joey Hishon	3 000 000 $ (2)
Salary Remaining :	0 $
Artem Khvostov	2 625 000 $ (3)
Salary Remaining :	0 $
Leland Irving	2 250 000 $ (1)
Salary Remaining :	0 $
Nick Foligno	2 000 000 $ (3)
Salary Remaining :	0 $
Jordan Eberle	1 500 000 $ (1)
Salary Remaining :	0 $
Mattias Holmsted	1 300 000 $ (2)
Salary Remaining :	0 $
Julius Hartmark	1 250 000 $ (2)
Salary Remaining :	0 $
Jaakko Sirkia	1 200 000 $ (1)
Salary Remaining :	0 $
Elmo McLendon	1 200 000 $ (2)
Salary Remaining :	0 $
Jan Runitsky	1 000 000 $ (1)
Salary Remaining :	0 $
Petr Kalus	975 000 $ (1)
Salary Remaining :	0 $
Simon Danis-Pepin	900 000 $ (1)
Salary Remaining :	0 $
Kevin Quick	625 000 $ (2)
Salary Remaining :	0 $
Theo Peckham	625 000 $ (2)
Salary Remaining :	0 $
Derrick Pouliot	500 000 $ (2)
Salary Remaining :	0 $
Del Ducharme	300 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2019 : 53 750 000,00 $
Year 2020 : 45 625 000,00 $
Year 2021 : 20 375 000,00 $
Year 2022 : 0,00 $
Salary Average Commitment
Year 2019 : 53 750 000,00 $
Year 2020 : 45 625 000,00 $
Year 2021 : 20 375 000,00 $
Year 2022 : 0,00 $

Farm Players Salaries
Dalton Smith	165 000 $ (4)
Salary Remaining :	0 $
Jake Allen	92 500 $ (2)
Salary Remaining :	0 $
Sergei Ivasiv	80 000 $ (3)
Salary Remaining :	0 $
Max Gaede	80 000 $ (4)
Salary Remaining :	0 $
Guy Segala	75 000 $ (1)
Salary Remaining :	0 $
Matt Kassian	75 000 $ (2)
Salary Remaining :	0 $
Kyle Clifford	72 500 $ (3)
Salary Remaining :	0 $
Brad Marchand	72 500 $ (1)
Salary Remaining :	0 $
Kevin Sundher	65 000 $ (4)
Salary Remaining :	0 $
Matthias Clavell	62 500 $ (2)
Salary Remaining :	0 $
Kirill Kabanov	60 000 $ (2)
Salary Remaining :	0 $
Jules Chastel	60 000 $ (2)
Salary Remaining :	0 $
Robin Norell	55 000 $ (2)
Salary Remaining :	0 $
Niklas Johannesson	50 000 $ (1)
Salary Remaining :	0 $
Julien Kensett	50 000 $ (1)
Salary Remaining :	0 $
Jonas Brodin	50 000 $ (1)
Salary Remaining :	0 $
Talgat Bodritskaja	47 500 $ (2)
Salary Remaining :	0 $
Jonne Hovi	42 500 $ (3)
Salary Remaining :	0 $
Tyler Cuma	40 000 $ (2)
Salary Remaining :	0 $
Michael Paliotta	40 000 $ (1)
Salary Remaining :	0 $
Adam Lowry	40 000 $ (1)
Salary Remaining :	0 $
Jason Deblois	40 000 $ (1)
Salary Remaining :	0 $
Rene Kadlek	37 500 $ (3)
Salary Remaining :	0 $
Philip Samuelsson	37 500 $ (3)
Salary Remaining :	0 $
Jordan Binnington	30 000 $ (1)
Salary Remaining :	0 $
Brett Ritchie	30 000 $ (1)
Salary Remaining :	0 $
Mariss Bats	25 000 $ (1)
Salary Remaining :	0 $
William Wrenn	20 000 $ (3)
Salary Remaining :	0 $
Anton Hatig	20 000 $ (1)
Salary Remaining :	0 $
Alfonsas Jasaitis	20 000 $ (2)
Salary Remaining :	0 $
Eric Mestery	20 000 $ (2)
Salary Remaining :	0 $
Jason Dufresne	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	32
Salary Commitment
Year 2019 : 1 675 000,00 $
Year 2020 : 1 132 500,00 $
Year 2021 : 600 000,00 $
Year 2022 : 310 000,00 $
Salary Average Commitment
Year 2019 : 1 675 000,00 $
Year 2020 : 1 132 500,00 $
Year 2021 : 600 000,00 $
Year 2022 : 310 000,00 $

Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Jack Hammer
Level 1:	8000 - 85 $ - 0 - 0,00%
Level 2:	7000 - 65 $ - 0 - 0,00%
Level 3:	4000 - 55 $ - 0 - 0,00%
Level 4:	6000 - 35 $ - 0 - 0,00%
Luxury:	3000 - 170 $ - 0 - 0,00%
Total Attendance :	28000
Farm
Farm Level 1:	2000 - 30 $ - 1 718 - 85,88%
Farm Level 2:	1000 - 15 $ - 929 - 92,90%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	2 647 - 88,22%
Average Income per Game	75 279 $
Year to Date Revenue	150 558 $
Expense
Pro Players Total Salaries	43 950 000 $
Farm Players Total Salaries	1 991 500 $
Coaches Total Salaries	4 100 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	18 841 172 $
Projected Bank Account	18 841 172 $

Pro Players Salaries
Isto Latva	6 000 000 $ (3)
Salary Remaining :	0 $
Mykhailo Panych	4 500 000 $ (1)
Salary Remaining :	0 $
Vladimir Mikhalkevich	4 250 000 $ (2)
Salary Remaining :	0 $
Jarno Grunlun	3 500 000 $ (1)
Salary Remaining :	0 $
Michael Frolik	2 900 000 $ (2)
Salary Remaining :	0 $
Sergei Bushchan	2 500 000 $ (3)
Salary Remaining :	0 $
Santtu Lavinen	2 500 000 $ (1)
Salary Remaining :	0 $
Sergei Kastitsyn	2 200 000 $ (1)
Salary Remaining :	0 $
Jakub Kindl	2 000 000 $ (3)
Salary Remaining :	0 $
Joe Ryan	2 000 000 $ (2)
Salary Remaining :	0 $
Jamie Soulard	1 500 000 $ (1)
Salary Remaining :	0 $
Jamie McGinn	1 250 000 $ (1)
Salary Remaining :	0 $
Johannes Arumaa	1 000 000 $ (1)
Salary Remaining :	0 $
Eric Gryba	1 000 000 $ (1)
Salary Remaining :	0 $
Gord Baldwin	1 000 000 $ (1)
Salary Remaining :	0 $
Kevin Marshall	900 000 $ (2)
Salary Remaining :	0 $
Enver Lisin	850 000 $ (2)
Salary Remaining :	0 $
John Carlson	850 000 $ (1)
Salary Remaining :	0 $
Janis Dabolins	750 000 $ (2)
Salary Remaining :	0 $
Andrew Kozek	750 000 $ (1)
Salary Remaining :	0 $
Jaroslav Vydareny	500 000 $ (1)
Salary Remaining :	0 $
David Nyquist	500 000 $ (3)
Salary Remaining :	0 $
Luke Adam	400 000 $ (1)
Salary Remaining :	0 $
Joshua Godfrey	350 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2019 : 43 950 000,00 $
Year 2020 : 22 650 000,00 $
Year 2021 : 11 000 000,00 $
Year 2022 : 0,00 $
Salary Average Commitment
Year 2019 : 43 950 000,00 $
Year 2020 : 22 650 000,00 $
Year 2021 : 11 000 000,00 $
Year 2022 : 0,00 $

Farm Players Salaries
Daniel Larsson	120 000 $ (1)
Salary Remaining :	0 $
Svein Ribur	100 000 $ (3)
Salary Remaining :	0 $
Brian Dumoulin	95 000 $ (2)
Salary Remaining :	0 $
Luca Cunti	95 000 $ (1)
Salary Remaining :	0 $
Sergei Demidchik	95 000 $ (2)
Salary Remaining :	0 $
Josh Leivo	89 000 $ (3)
Salary Remaining :	0 $
Maxime Tanguay	85 000 $ (1)
Salary Remaining :	0 $
Jared Knight	85 000 $ (4)
Salary Remaining :	0 $
Dennis Persson	85 000 $ (2)
Salary Remaining :	0 $
Andrij Boiko	85 000 $ (1)
Salary Remaining :	0 $
Chris Kreider	80 000 $ (1)
Salary Remaining :	0 $
Calle Jarnkrok	80 000 $ (3)
Salary Remaining :	0 $
Christian Thomas	75 000 $ (3)
Salary Remaining :	0 $
Iwan Pruszkowski	67 500 $ (2)
Salary Remaining :	0 $
Cameron Gaunce	60 000 $ (1)
Salary Remaining :	0 $
Louis Leblanc	60 000 $ (1)
Salary Remaining :	0 $
Nico Sacchetti	60 000 $ (3)
Salary Remaining :	0 $
Stefan Noesen	50 000 $ (1)
Salary Remaining :	0 $
Jan Kostalek	50 000 $ (2)
Salary Remaining :	0 $
Christian Connell	50 000 $ (1)
Salary Remaining :	0 $
Aaron Marvin	50 000 $ (3)
Salary Remaining :	0 $
Arvo Taitto	50 000 $ (2)
Salary Remaining :	0 $
Kaspars Daugavins	40 000 $ (1)
Salary Remaining :	0 $
Stuart Percy	40 000 $ (1)
Salary Remaining :	0 $
Ludomil Geras	40 000 $ (3)
Salary Remaining :	0 $
Vincent Trocheck	30 000 $ (1)
Salary Remaining :	0 $
Patrice Laparade	30 000 $ (3)
Salary Remaining :	0 $
Anthony Camara	30 000 $ (1)
Salary Remaining :	0 $
Zach Pochiro	30 000 $ (2)
Salary Remaining :	0 $
T.J. Brennan	25 000 $ (1)
Salary Remaining :	0 $
Julian Melchiori	20 000 $ (1)
Salary Remaining :	0 $
Nobuyuki Yamamoto	20 000 $ (1)
Salary Remaining :	0 $
Nick Spaling	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	33
Salary Commitment
Year 2019 : 1 991 500,00 $
Year 2020 : 1 081 500,00 $
Year 2021 : 609 000,00 $
Year 2022 : 85 000,00 $
Salary Average Commitment
Year 2019 : 1 991 500,00 $
Year 2020 : 1 081 500,00 $
Year 2021 : 609 000,00 $
Year 2022 : 85 000,00 $

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	6650 - 85 $ - 0 - 0,00%
Level 2:	5550 - 60 $ - 0 - 0,00%
Level 3:	2225 - 45 $ - 0 - 0,00%
Level 4:	4450 - 30 $ - 0 - 0,00%
Luxury:	1125 - 245 $ - 0 - 0,00%
Total Attendance :	20000
Farm
Farm Level 1:	2000 - 45 $ - 0 - 0,00%
Farm Level 2:	1000 - 30 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	57 950 000 $
Farm Players Total Salaries	2 252 500 $
Coaches Total Salaries	3 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	45 464 220 $
Projected Bank Account	45 464 220 $

Pro Players Salaries
Corey Perry	5 000 000 $ (4)
Salary Remaining :	0 $
Mike Richards	4 250 000 $ (1)
Salary Remaining :	0 $
Marc-Andre Fleury	3 900 000 $ (1)
Salary Remaining :	0 $
Ryan Getzlaf	3 500 000 $ (1)
Salary Remaining :	0 $
Alexander Vasyunov	3 200 000 $ (2)
Salary Remaining :	0 $
Pavel Fischer	2 800 000 $ (1)
Salary Remaining :	0 $
Kristopher Letang	2 750 000 $ (3)
Salary Remaining :	0 $
Jamie McBain	2 750 000 $ (3)
Salary Remaining :	0 $
Letas Kleiza	2 750 000 $ (2)
Salary Remaining :	0 $
Jakub Sindel	2 700 000 $ (2)
Salary Remaining :	0 $
Johan Stahl	2 500 000 $ (1)
Salary Remaining :	0 $
Tomas Plekanec	2 500 000 $ (3)
Salary Remaining :	0 $
Alexander Semin	2 250 000 $ (3)
Salary Remaining :	0 $
Mathieu Carle	2 250 000 $ (2)
Salary Remaining :	0 $
Florent Blais	2 100 000 $ (3)
Salary Remaining :	0 $
Tommi Jrvinen	2 000 000 $ (1)
Salary Remaining :	0 $
Marc-Antoine Pouliot	2 000 000 $ (3)
Salary Remaining :	0 $
Christopher Higgins	1 800 000 $ (2)
Salary Remaining :	0 $
Egon Koller	1 450 000 $ (1)
Salary Remaining :	0 $
Jonathon Barnes	900 000 $ (1)
Salary Remaining :	0 $
Max Pacioretty	850 000 $ (3)
Salary Remaining :	0 $
Colten Teubert	800 000 $ (1)
Salary Remaining :	0 $
Colton Gillies	800 000 $ (1)
Salary Remaining :	0 $
Piel L'allier	800 000 $ (1)
Salary Remaining :	0 $
Sasha Pokulok	750 000 $ (2)
Salary Remaining :	0 $
Odd Lindahl	600 000 $ (3)
Salary Remaining :	0 $
Total Pro Players	26
Salary Commitment
Year 2019 : 57 950 000,00 $
Year 2020 : 34 250 000,00 $
Year 2021 : 20 800 000,00 $
Year 2022 : 5 000 000,00 $
Salary Average Commitment
Year 2019 : 57 950 000,00 $
Year 2020 : 34 250 000,00 $
Year 2021 : 20 800 000,00 $
Year 2022 : 5 000 000,00 $

Farm Players Salaries
Marek Bartanus	120 000 $ (1)
Salary Remaining :	0 $
Ilja Bryzgalov	100 000 $ (1)
Salary Remaining :	0 $
Aleksei Sidulov	100 000 $ (1)
Salary Remaining :	0 $
Misoslav Gemela	100 000 $ (1)
Salary Remaining :	0 $
Dmitry Kulikov	97 500 $ (2)
Salary Remaining :	0 $
Stefan Legein	95 000 $ (1)
Salary Remaining :	0 $
Victor Uchevatov	90 000 $ (1)
Salary Remaining :	0 $
Charlie Coyle	87 500 $ (4)
Salary Remaining :	0 $
Patrice Bergeron	80 000 $ (4)
Salary Remaining :	0 $
Sean Couturier	75 000 $ (1)
Salary Remaining :	0 $
Bruno Cotti	70 000 $ (1)
Salary Remaining :	0 $
Jordan Weal	70 000 $ (4)
Salary Remaining :	0 $
Bernd Nyholm	70 000 $ (2)
Salary Remaining :	0 $
J. C. Lipon	65 000 $ (2)
Salary Remaining :	0 $
Adam Pineault	65 000 $ (1)
Salary Remaining :	0 $
Stanislaus Cuprik	62 500 $ (3)
Salary Remaining :	0 $
Tomas Kozar	60 000 $ (1)
Salary Remaining :	0 $
Aleksandr Zybin	60 000 $ (1)
Salary Remaining :	0 $
Stephon Williams	60 000 $ (2)
Salary Remaining :	0 $
Dominique Ciolino	55 000 $ (1)
Salary Remaining :	0 $
Damien DiLivio	55 000 $ (1)
Salary Remaining :	0 $
Vilhelm Steen	52 500 $ (1)
Salary Remaining :	0 $
Adam Janosik	50 000 $ (4)
Salary Remaining :	0 $
Duncan Siemens	50 000 $ (1)
Salary Remaining :	0 $
Taylor Aronson	50 000 $ (4)
Salary Remaining :	0 $
Enn Oll	47 500 $ (2)
Salary Remaining :	0 $
Bryce Swan	45 000 $ (1)
Salary Remaining :	0 $
Rupert Klimmer	40 000 $ (1)
Salary Remaining :	0 $
Brandon Saad	40 000 $ (1)
Salary Remaining :	0 $
Scott Harrington	40 000 $ (1)
Salary Remaining :	0 $
Ruslan Bashkirov	40 000 $ (1)
Salary Remaining :	0 $
Nick Moutrey	27 500 $ (2)
Salary Remaining :	0 $
Kyle Platzer	27 500 $ (2)
Salary Remaining :	0 $
Andrew Copp	27 500 $ (2)
Salary Remaining :	0 $
Cole Cassels	27 500 $ (2)
Salary Remaining :	0 $
Brian Strait	25 000 $ (1)
Salary Remaining :	0 $
Dylan Labbe	25 000 $ (2)
Salary Remaining :	0 $
Pelle Soderlund	0 $ (0)
Salary Remaining :	0 $
Total Farm Players	38
Salary Commitment
Year 2019 : 2 252 500,00 $
Year 2020 : 875 000,00 $
Year 2021 : 400 000,00 $
Year 2022 : 337 500,00 $
Salary Average Commitment
Year 2019 : 2 252 500,00 $
Year 2020 : 875 000,00 $
Year 2021 : 400 000,00 $
Year 2022 : 337 500,00 $

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6825 - 96 $ - 6 527 - 95,63%
Level 2:	5775 - 64 $ - 5 487 - 95,01%
Level 3:	2362 - 43 $ - 2 345 - 99,26%
Level 4:	4725 - 30 $ - 4 565 - 96,61%
Luxury:	1313 - 215 $ - 1 283 - 97,70%
Total Attendance :	21000
Farm
Farm Level 1:	2000 - 40 $ - 1 958 - 97,92%
Farm Level 2:	1000 - 20 $ - 967 - 96,67%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	20 206 - 96,22%
Average Income per Game	1 712 753 $
Year to Date Revenue	6 851 013 $
Farm
Home Games Left	0
Average Attendance - %	2 925 - 97,50%
Average Income per Game	112 317 $
Year to Date Revenue	336 950 $
Expense
Pro Players Total Salaries	58 750 000 $
Farm Players Total Salaries	1 684 500 $
Coaches Total Salaries	3 200 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	22 660 850 $
Projected Bank Account	22 660 850 $

Pro Players Salaries
Derick Brassard	5 000 000 $ (4)
Salary Remaining :	0 $
Dion Phaneuf	5 000 000 $ (1)
Salary Remaining :	0 $
Chris Stewart	4 500 000 $ (3)
Salary Remaining :	0 $
Akim Aliu	4 500 000 $ (3)
Salary Remaining :	0 $
Luc Bourdon	4 000 000 $ (3)
Salary Remaining :	0 $
Riku Helenius	4 000 000 $ (4)
Salary Remaining :	0 $
Mattias Soderqvist	3 750 000 $ (3)
Salary Remaining :	0 $
Loui Eriksson	3 500 000 $ (3)
Salary Remaining :	0 $
Johannes Salmonsson	3 500 000 $ (2)
Salary Remaining :	0 $
Thomas Hickey	3 000 000 $ (4)
Salary Remaining :	0 $
Sergio Hogan	2 300 000 $ (3)
Salary Remaining :	0 $
Ulf Silander	2 000 000 $ (1)
Salary Remaining :	0 $
Andrej Dyakonov	1 850 000 $ (2)
Salary Remaining :	0 $
Dalibor Rabl	1 800 000 $ (1)
Salary Remaining :	0 $
Emmanuel Zerillo	1 750 000 $ (1)
Salary Remaining :	0 $
Ryan Johansen	1 750 000 $ (2)
Salary Remaining :	0 $
Lars Eller	1 500 000 $ (2)
Salary Remaining :	0 $
Ian Cole	1 300 000 $ (4)
Salary Remaining :	0 $
Pat Bailley	1 000 000 $ (1)
Salary Remaining :	0 $
Cody Goloubef	900 000 $ (1)
Salary Remaining :	0 $
Karel Rachunek	850 000 $ (1)
Salary Remaining :	0 $
Mark Mitera	500 000 $ (1)
Salary Remaining :	0 $
Jonathon Blum	500 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	23
Salary Commitment
Year 2019 : 58 750 000,00 $
Year 2020 : 44 450 000,00 $
Year 2021 : 35 850 000,00 $
Year 2022 : 13 300 000,00 $
Salary Average Commitment
Year 2019 : 58 750 000,00 $
Year 2020 : 44 450 000,00 $
Year 2021 : 35 850 000,00 $
Year 2022 : 13 300 000,00 $

Farm Players Salaries
Brett Bulmer	130 000 $ (2)
Salary Remaining :	0 $
Brock Nelson	130 000 $ (2)
Salary Remaining :	0 $
Marcus Johansson	100 000 $ (3)
Salary Remaining :	0 $
Mart Ilkka	100 000 $ (2)
Salary Remaining :	0 $
Knut Lindfors	97 500 $ (1)
Salary Remaining :	0 $
Luca Sbisa	95 000 $ (2)
Salary Remaining :	0 $
Marius Zberg	87 000 $ (1)
Salary Remaining :	0 $
Jordan Caron	75 000 $ (3)
Salary Remaining :	0 $
Matt Clark	65 000 $ (3)
Salary Remaining :	0 $
Stanislav Dzubak	60 000 $ (2)
Salary Remaining :	0 $
Maxime Daigneault	60 000 $ (1)
Salary Remaining :	0 $
Andrei Kudashov	60 000 $ (1)
Salary Remaining :	0 $
Keaton Thompson	57 500 $ (2)
Salary Remaining :	0 $
Dalyn Flatt	50 000 $ (3)
Salary Remaining :	0 $
Jian-ying Kwan	50 000 $ (1)
Salary Remaining :	0 $
Roman Teslyuk	50 000 $ (2)
Salary Remaining :	0 $
Akihisa Aikyo	50 000 $ (3)
Salary Remaining :	0 $
Brett Ponich	50 000 $ (2)
Salary Remaining :	0 $
Dalemir Kalinski	50 000 $ (2)
Salary Remaining :	0 $
Dalibor Terpak	45 000 $ (2)
Salary Remaining :	0 $
Kenny Fagerholm	37 500 $ (2)
Salary Remaining :	0 $
Shane Prince	30 000 $ (1)
Salary Remaining :	0 $
Jonas Ahnelov	30 000 $ (2)
Salary Remaining :	0 $
Dan Lavoie	25 000 $ (3)
Salary Remaining :	0 $
Henrik Andersson	20 000 $ (1)
Salary Remaining :	0 $
Jarno Grnlun	20 000 $ (1)
Salary Remaining :	0 $
Bedrich Klimt	20 000 $ (1)
Salary Remaining :	0 $
Robert Rettew	20 000 $ (1)
Salary Remaining :	0 $
Marat Bardin	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	29
Salary Commitment
Year 2019 : 1 684 500,00 $
Year 2020 : 1 200 000,00 $
Year 2021 : 365 000,00 $
Year 2022 : 0,00 $
Salary Average Commitment
Year 2019 : 1 684 500,00 $
Year 2020 : 1 200 000,00 $
Year 2021 : 365 000,00 $
Year 2022 : 0,00 $

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6500 - 108 $ - 6 458 - 99,35%
Level 2:	5500 - 78 $ - 5 371 - 97,65%
Level 3:	2250 - 49 $ - 2 174 - 96,63%
Level 4:	4500 - 34 $ - 4 286 - 95,25%
Luxury:	1250 - 236 $ - 1 192 - 95,39%
Total Attendance :	20000
Farm
Farm Level 1:	2000 - 40 $ - 1 779 - 88,94%
Farm Level 2:	1000 - 20 $ - 883 - 88,33%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	19 481 - 97,41%
Average Income per Game	1 702 681 $
Year to Date Revenue	11 918 767 $
Farm
Home Games Left	0
Average Attendance - %	2 662 - 88,73%
Average Income per Game	102 137 $
Year to Date Revenue	408 549 $
Expense
Pro Players Total Salaries	64 325 000 $
Farm Players Total Salaries	2 470 000 $
Coaches Total Salaries	5 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	16 800 608 $
Projected Bank Account	16 800 608 $

Pro Players Salaries
Tomas Jelinek	7 900 000 $ (1)
Salary Remaining :	0 $
Benoit Pouliot	7 650 000 $ (2)
Salary Remaining :	0 $
Wojtek Wolski	6 000 000 $ (1)
Salary Remaining :	0 $
Sam Gagner	5 500 000 $ (4)
Salary Remaining :	0 $
Steven Stamkos	5 000 000 $ (2)
Salary Remaining :	0 $
Valeri Mikhnovets	4 200 000 $ (3)
Salary Remaining :	0 $
Jordan Staal	4 000 000 $ (2)
Salary Remaining :	0 $
Claude Giroux	4 000 000 $ (2)
Salary Remaining :	0 $
Nikolai Kulemin	3 000 000 $ (3)
Salary Remaining :	0 $
Robert Nilsson	2 700 000 $ (3)
Salary Remaining :	0 $
Erik Johnson	2 250 000 $ (1)
Salary Remaining :	0 $
Carl Visheau	2 100 000 $ (3)
Salary Remaining :	0 $
Mark Fistric	2 000 000 $ (2)
Salary Remaining :	0 $
Patrik Berglund	1 500 000 $ (1)
Salary Remaining :	0 $
Mikko Koskinen	1 400 000 $ (2)
Salary Remaining :	0 $
Erwin Mazza	1 300 000 $ (2)
Salary Remaining :	0 $
Scott Glennie	1 000 000 $ (1)
Salary Remaining :	0 $
Jonathan Huberdeau	1 000 000 $ (1)
Salary Remaining :	0 $
Kyle Beach	925 000 $ (1)
Salary Remaining :	0 $
Roman Josi	900 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	20
Salary Commitment
Year 2019 : 64 325 000,00 $
Year 2020 : 42 850 000,00 $
Year 2021 : 17 500 000,00 $
Year 2022 : 5 500 000,00 $
Salary Average Commitment
Year 2019 : 64 325 000,00 $
Year 2020 : 42 850 000,00 $
Year 2021 : 17 500 000,00 $
Year 2022 : 5 500 000,00 $

Farm Players Salaries
Jeff Skinner	200 000 $ (3)
Salary Remaining :	0 $
Radman Botosov	150 000 $ (1)
Salary Remaining :	0 $
Alex Goligoski	110 000 $ (3)
Salary Remaining :	0 $
Austin Watson	100 000 $ (3)
Salary Remaining :	0 $
Ryan Strome	100 000 $ (1)
Salary Remaining :	0 $
Eric Fehr	100 000 $ (3)
Salary Remaining :	0 $
Calvin Pickard	100 000 $ (4)
Salary Remaining :	0 $
Frederik Andersen	100 000 $ (1)
Salary Remaining :	0 $
Ryan Whitney	90 000 $ (1)
Salary Remaining :	0 $
Luke Schenn	85 000 $ (2)
Salary Remaining :	0 $
Antti Alcide	85 000 $ (2)
Salary Remaining :	0 $
Darin Olver	80 000 $ (4)
Salary Remaining :	0 $
Kabok Goukov	80 000 $ (1)
Salary Remaining :	0 $
Kari Lehtonen	80 000 $ (2)
Salary Remaining :	0 $
Calvin De Haan	80 000 $ (3)
Salary Remaining :	0 $
J.T. Miller	75 000 $ (1)
Salary Remaining :	0 $
Dougie Hamilton	75 000 $ (1)
Salary Remaining :	0 $
Zoltan Lucchesi	70 000 $ (1)
Salary Remaining :	0 $
Jason Chimera	50 000 $ (1)
Salary Remaining :	0 $
Milan Bros	50 000 $ (3)
Salary Remaining :	0 $
Jay Bowmeester	50 000 $ (1)
Salary Remaining :	0 $
Mike Morris	50 000 $ (1)
Salary Remaining :	0 $
Jonas Junland	50 000 $ (3)
Salary Remaining :	0 $
Phil Oreskovic	45 000 $ (2)
Salary Remaining :	0 $
Keith Ballard	45 000 $ (1)
Salary Remaining :	0 $
Gerhard Schulde	40 000 $ (1)
Salary Remaining :	0 $
Matt MacKenzie	40 000 $ (4)
Salary Remaining :	0 $
Mattias Janmark-Nylen	30 000 $ (2)
Salary Remaining :	0 $
Chris Vande Velde	30 000 $ (2)
Salary Remaining :	0 $
Zdeno Hulek	25 000 $ (1)
Salary Remaining :	0 $
Jeremy Colliton	25 000 $ (1)
Salary Remaining :	0 $
Shawn Matthias	25 000 $ (1)
Salary Remaining :	0 $
Roland Treffen	25 000 $ (1)
Salary Remaining :	0 $
Sergei Shavarev	25 000 $ (1)
Salary Remaining :	0 $
Mark Katic	25 000 $ (1)
Salary Remaining :	0 $
Markus Zingler	20 000 $ (1)
Salary Remaining :	0 $
Bjorn Bjorklund	20 000 $ (1)
Salary Remaining :	0 $
David Thompson	20 000 $ (1)
Salary Remaining :	0 $
Ian Nykyforuk	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	39
Salary Commitment
Year 2019 : 2 470 000,00 $
Year 2020 : 1 265 000,00 $
Year 2021 : 910 000,00 $
Year 2022 : 220 000,00 $
Salary Average Commitment
Year 2019 : 2 470 000,00 $
Year 2020 : 1 265 000,00 $
Year 2021 : 910 000,00 $
Year 2022 : 220 000,00 $

Scorpions

Arena Capacity - Ticket Price Attendance - %
Arena Name	Preussag Arena
Level 1:	6825 - 95 $ - 0 - 0,00%
Level 2:	5775 - 62 $ - 0 - 0,00%
Level 3:	2363 - 42 $ - 0 - 0,00%
Level 4:	4725 - 26 $ - 0 - 0,00%
Luxury:	1312 - 210 $ - 0 - 0,00%
Total Attendance :	21000
Farm
Farm Level 1:	2000 - 16 $ - 0 - 0,00%
Farm Level 2:	1000 - 9 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	49 850 000 $
Farm Players Total Salaries	2 250 000 $
Coaches Total Salaries	2 700 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	31 916 462 $
Projected Bank Account	31 916 462 $

Pro Players Salaries
Jamie Benn	6 700 000 $ (3)
Salary Remaining :	0 $
Viktor Panin	5 500 000 $ (2)
Salary Remaining :	0 $
Francois Bouchard	3 800 000 $ (1)
Salary Remaining :	0 $
John Tavares	3 500 000 $ (1)
Salary Remaining :	0 $
Joe Barnes	3 500 000 $ (2)
Salary Remaining :	0 $
Kristofer Westblom	3 000 000 $ (3)
Salary Remaining :	0 $
Andrei Kramskoy	3 000 000 $ (1)
Salary Remaining :	0 $
Bernard Roch	2 500 000 $ (2)
Salary Remaining :	0 $
Stanislaus Gabrysh	2 500 000 $ (2)
Salary Remaining :	0 $
Tommi Saarisalo	2 000 000 $ (1)
Salary Remaining :	0 $
Keaton Ellerby	1 800 000 $ (1)
Salary Remaining :	0 $
Hsi-men Xu	1 700 000 $ (2)
Salary Remaining :	0 $
Antonin Holy	1 500 000 $ (1)
Salary Remaining :	0 $
Nino Niederreiter	1 500 000 $ (1)
Salary Remaining :	0 $
Jeremy Smith	1 500 000 $ (1)
Salary Remaining :	0 $
Dylan McIlrath	1 200 000 $ (2)
Salary Remaining :	0 $
Guillaume Latendresse	1 200 000 $ (1)
Salary Remaining :	0 $
William Sweatt	1 000 000 $ (1)
Salary Remaining :	0 $
Nikos Bean	900 000 $ (2)
Salary Remaining :	0 $
Kris Russell	800 000 $ (1)
Salary Remaining :	0 $
Ryan Parent	400 000 $ (1)
Salary Remaining :	0 $
Jordan Smith	350 000 $ (2)
Salary Remaining :	0 $
Koji Matsuhira	0 $ (0)
Salary Remaining :	0 $
Lan-quing Kui	0 $ (0)
Salary Remaining :	0 $
Boris Gardemeister	0 $ (0)
Salary Remaining :	0 $
Lothar Schmitt	0 $ (0)
Salary Remaining :	0 $
Florian Duccio	0 $ (0)
Salary Remaining :	0 $
Doug King	0 $ (0)
Salary Remaining :	0 $
Total Pro Players	28
Salary Commitment
Year 2019 : 49 850 000,00 $
Year 2020 : 27 850 000,00 $
Year 2021 : 9 700 000,00 $
Year 2022 : 0,00 $
Salary Average Commitment
Year 2019 : 49 850 000,00 $
Year 2020 : 27 850 000,00 $
Year 2021 : 9 700 000,00 $
Year 2022 : 0,00 $

Farm Players Salaries
Aleksandr Dryndin	120 000 $ (1)
Salary Remaining :	0 $
Aki Koskinen	120 000 $ (1)
Salary Remaining :	0 $
Marius Schenk	100 000 $ (3)
Salary Remaining :	0 $
Anton Starostenko	100 000 $ (2)
Salary Remaining :	0 $
Ryan Martindale	100 000 $ (3)
Salary Remaining :	0 $
Michael Carman	90 000 $ (1)
Salary Remaining :	0 $
Greg Nemisz	85 000 $ (1)
Salary Remaining :	0 $
Franz Salzgeber	80 000 $ (2)
Salary Remaining :	0 $
Kurt Frauenfelder	80 000 $ (2)
Salary Remaining :	0 $
Hisashi Maki	80 000 $ (1)
Salary Remaining :	0 $
Chris Butler	80 000 $ (1)
Salary Remaining :	0 $
Ruben Renzenbrink	75 000 $ (1)
Salary Remaining :	0 $
Miguel Diplock	75 000 $ (1)
Salary Remaining :	0 $
Jason Clark	75 000 $ (2)
Salary Remaining :	0 $
Yosuke Moritani	70 000 $ (2)
Salary Remaining :	0 $
Ivars Lincuks	70 000 $ (1)
Salary Remaining :	0 $
Drew Shore	65 000 $ (1)
Salary Remaining :	0 $
Scott Wedgewood	60 000 $ (2)
Salary Remaining :	0 $
Steve Mccarthy	60 000 $ (1)
Salary Remaining :	0 $
Mikko Lehtonen	60 000 $ (2)
Salary Remaining :	0 $
Into Janne	60 000 $ (1)
Salary Remaining :	0 $
Bryan Bickell	50 000 $ (1)
Salary Remaining :	0 $
Richard Clune	50 000 $ (1)
Salary Remaining :	0 $
Samiilo Tereshchuk	50 000 $ (1)
Salary Remaining :	0 $
Hideaki Udaka	50 000 $ (1)
Salary Remaining :	0 $
Tyler Biggs	40 000 $ (1)
Salary Remaining :	0 $
Dmitrij Jaskin	40 000 $ (1)
Salary Remaining :	0 $
Ivan Capponi	40 000 $ (1)
Salary Remaining :	0 $
Augustin Girard	40 000 $ (2)
Salary Remaining :	0 $
Flavien Alfieri	40 000 $ (1)
Salary Remaining :	0 $
Koit Pumm	35 000 $ (1)
Salary Remaining :	0 $
Travis Cooper	30 000 $ (1)
Salary Remaining :	0 $
Eric Bibeau	30 000 $ (1)
Salary Remaining :	0 $
Andrei Pedan	30 000 $ (1)
Salary Remaining :	0 $
Yaroslav Aidarov	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	35
Salary Commitment
Year 2019 : 2 250 000,00 $
Year 2020 : 765 000,00 $
Year 2021 : 200 000,00 $
Year 2022 : 0,00 $
Salary Average Commitment
Year 2019 : 2 250 000,00 $
Year 2020 : 765 000,00 $
Year 2021 : 200 000,00 $
Year 2022 : 0,00 $

Senateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Corel Center
Level 1:	6500 - 115 $ - 0 - 0,00%
Level 2:	5500 - 85 $ - 0 - 0,00%
Level 3:	2250 - 68 $ - 0 - 0,00%
Level 4:	4500 - 42 $ - 0 - 0,00%
Luxury:	1250 - 270 $ - 0 - 0,00%
Total Attendance :	20000
Farm
Farm Level 1:	2000 - 32 $ - 0 - 0,00%
Farm Level 2:	1000 - 18 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	63 100 000 $
Farm Players Total Salaries	2 234 000 $
Coaches Total Salaries	2 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	8 763 014 $
Projected Bank Account	8 763 014 $

Pro Players Salaries
Bryan Little	7 500 000 $ (3)
Salary Remaining :	0 $
Maksim Khavanov	6 700 000 $ (1)
Salary Remaining :	0 $
Tobias Stephan	6 000 000 $ (1)
Salary Remaining :	0 $
Anze Kopitar	6 000 000 $ (1)
Salary Remaining :	0 $
Baltabek Doulova	5 900 000 $ (4)
Salary Remaining :	0 $
Renat Bukin	5 000 000 $ (4)
Salary Remaining :	0 $
Marek Wadnizak	4 750 000 $ (3)
Salary Remaining :	0 $
Lukas Nedve	4 000 000 $ (3)
Salary Remaining :	0 $
Jeff Onu	2 800 000 $ (2)
Salary Remaining :	0 $
Kyrill Lyamin	2 500 000 $ (3)
Salary Remaining :	0 $
Dave Matte	2 500 000 $ (3)
Salary Remaining :	0 $
Tony Carlson	1 700 000 $ (1)
Salary Remaining :	0 $
Tyler Plante	1 300 000 $ (1)
Salary Remaining :	0 $
Dan-zu Dee	1 250 000 $ (2)
Salary Remaining :	0 $
Harrison Reed	1 100 000 $ (1)
Salary Remaining :	0 $
Alexei Brechkovsky	950 000 $ (2)
Salary Remaining :	0 $
Kenji Yoshioka	700 000 $ (1)
Salary Remaining :	0 $
Ted Ruth	650 000 $ (1)
Salary Remaining :	0 $
Chocimir Rudzynski	500 000 $ (1)
Salary Remaining :	0 $
Jim Jiminez	500 000 $ (1)
Salary Remaining :	0 $
David Perron	450 000 $ (1)
Salary Remaining :	0 $
Petri Koivurinne	350 000 $ (2)
Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2019 : 63 100 000,00 $
Year 2020 : 37 500 000,00 $
Year 2021 : 32 150 000,00 $
Year 2022 : 10 900 000,00 $
Salary Average Commitment
Year 2019 : 63 100 000,00 $
Year 2020 : 37 500 000,00 $
Year 2021 : 32 150 000,00 $
Year 2022 : 10 900 000,00 $

Farm Players Salaries
Alexander Auld	100 000 $ (1)
Salary Remaining :	0 $
P.K. Subban	100 000 $ (2)
Salary Remaining :	0 $
Keith Seabrook	98 000 $ (1)
Salary Remaining :	0 $
Dave Bolland	95 000 $ (1)
Salary Remaining :	0 $
Tony Cody	95 000 $ (1)
Salary Remaining :	0 $
Scott Jackson	90 000 $ (1)
Salary Remaining :	0 $
Ville Immonen	90 000 $ (2)
Salary Remaining :	0 $
Olivier Hornbostel	87 000 $ (1)
Salary Remaining :	0 $
Artem Anisimov	85 000 $ (2)
Salary Remaining :	0 $
Mike Weber	85 000 $ (3)
Salary Remaining :	0 $
Vranka Hirko	85 000 $ (1)
Salary Remaining :	0 $
Ben Harpur	80 000 $ (2)
Salary Remaining :	0 $
Bud Holloway	70 000 $ (4)
Salary Remaining :	0 $
Kenny Ryan	70 000 $ (2)
Salary Remaining :	0 $
Spencer Machacek	65 000 $ (3)
Salary Remaining :	0 $
Ludvig Rensfeldt	65 000 $ (4)
Salary Remaining :	0 $
Anton Lander	65 000 $ (1)
Salary Remaining :	0 $
Jarno Lestinen	65 000 $ (1)
Salary Remaining :	0 $
Lucas Taricco	60 000 $ (4)
Salary Remaining :	0 $
Roslan Majerczyk	60 000 $ (4)
Salary Remaining :	0 $
Mikhail Nostinikovsky	60 000 $ (4)
Salary Remaining :	0 $
Garrett Klotz	55 000 $ (1)
Salary Remaining :	0 $
Henrik Sedin	52 500 $ (1)
Salary Remaining :	0 $
Jarrod Maidens	51 500 $ (1)
Salary Remaining :	0 $
Ludwig Reithoffer	50 000 $ (1)
Salary Remaining :	0 $
Arnost Pescha	40 000 $ (4)
Salary Remaining :	0 $
Ryan Thang	40 000 $ (4)
Salary Remaining :	0 $
Joel Edmundson	40 000 $ (1)
Salary Remaining :	0 $
Blake Coleman	30 000 $ (1)
Salary Remaining :	0 $
Nicholas Shore	30 000 $ (1)
Salary Remaining :	0 $
Bruno Feuerstein	30 000 $ (1)
Salary Remaining :	0 $
Manfred Lehmann	30 000 $ (1)
Salary Remaining :	0 $
Nate Hagemo	30 000 $ (1)
Salary Remaining :	0 $
Steven Fogarty	30 000 $ (1)
Salary Remaining :	0 $
Matthew Nieto	30 000 $ (1)
Salary Remaining :	0 $
Richard Zmelik	25 000 $ (4)
Salary Remaining :	0 $
Total Farm Players	36
Salary Commitment
Year 2019 : 2 234 000,00 $
Year 2020 : 995 000,00 $
Year 2021 : 570 000,00 $
Year 2022 : 420 000,00 $
Salary Average Commitment
Year 2019 : 2 234 000,00 $
Year 2020 : 995 000,00 $
Year 2021 : 570 000,00 $
Year 2022 : 420 000,00 $

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	GM Palace
Level 1:	6200 - 95 $ - 6 072 - 97,93%
Level 2:	5200 - 65 $ - 5 200 - 100,00%
Level 3:	2020 - 41 $ - 2 020 - 100,00%
Level 4:	4000 - 30 $ - 3 934 - 98,35%
Luxury:	1000 - 210 $ - 1 000 - 100,00%
Total Attendance :	18420
Farm
Farm Level 1:	2000 - 30 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	18 226 - 98,94%
Average Income per Game	1 524 478 $
Year to Date Revenue	3 048 955 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	68 100 000 $
Farm Players Total Salaries	1 632 500 $
Coaches Total Salaries	4 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	8 018 850 $
Projected Bank Account	8 018 850 $

Pro Players Salaries
Patrik Stefan	9 000 000 $ (1)
Salary Remaining :	0 $
Eric Staal	8 500 000 $ (3)
Salary Remaining :	0 $
Brian Brousseau	6 000 000 $ (1)
Salary Remaining :	0 $
Jeff Tambellini	4 250 000 $ (1)
Salary Remaining :	0 $
Brent Seabrook	4 200 000 $ (2)
Salary Remaining :	0 $
Brent Riley	4 000 000 $ (2)
Salary Remaining :	0 $
Henrik Lundqvist	4 000 000 $ (1)
Salary Remaining :	0 $
Henrik Koivisto	3 500 000 $ (2)
Salary Remaining :	0 $
Oleg Antropov	2 800 000 $ (2)
Salary Remaining :	0 $
Braydon Coburn	2 250 000 $ (2)
Salary Remaining :	0 $
Kenndal McArdle	2 200 000 $ (1)
Salary Remaining :	0 $
Peter Lizanich	2 000 000 $ (3)
Salary Remaining :	0 $
Joseph Palmer	2 000 000 $ (1)
Salary Remaining :	0 $
Manfred Staubel	2 000 000 $ (4)
Salary Remaining :	0 $
Matt Pelech	1 900 000 $ (1)
Salary Remaining :	0 $
Paul Stastny	1 500 000 $ (1)
Salary Remaining :	0 $
Beau Bennett	1 400 000 $ (2)
Salary Remaining :	0 $
Evan Brophey	1 200 000 $ (1)
Salary Remaining :	0 $
Vladimir Zharkov	1 000 000 $ (1)
Salary Remaining :	0 $
Viktor Tikhonov	1 000 000 $ (1)
Salary Remaining :	0 $
Jonathan Drouin	1 000 000 $ (3)
Salary Remaining :	0 $
Justin Schultz	850 000 $ (1)
Salary Remaining :	0 $
Lubor Korinek	800 000 $ (3)
Salary Remaining :	0 $
Brock Beukeboom	750 000 $ (2)
Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2019 : 68 100 000,00 $
Year 2020 : 33 200 000,00 $
Year 2021 : 14 300 000,00 $
Year 2022 : 2 000 000,00 $
Salary Average Commitment
Year 2019 : 68 100 000,00 $
Year 2020 : 33 200 000,00 $
Year 2021 : 14 300 000,00 $
Year 2022 : 2 000 000,00 $

Farm Players Salaries
Joe Rullier	100 000 $ (1)
Salary Remaining :	0 $
Evgeny Kuznetsov	90 000 $ (3)
Salary Remaining :	0 $
Tyler Myers	85 000 $ (2)
Salary Remaining :	0 $
Tomko Potsiluyko	80 000 $ (1)
Salary Remaining :	0 $
Ryan Spooner	80 000 $ (3)
Salary Remaining :	0 $
Marek Pekarek	80 000 $ (1)
Salary Remaining :	0 $
Mark Scheifele	75 000 $ (1)
Salary Remaining :	0 $
Mark Fraser	70 000 $ (1)
Salary Remaining :	0 $
Johan Larsson	70 000 $ (4)
Salary Remaining :	0 $
Corey Tropp	65 000 $ (2)
Salary Remaining :	0 $
Roman Voloshenko	65 000 $ (1)
Salary Remaining :	0 $
Anders Nilsson	50 000 $ (1)
Salary Remaining :	0 $
Jimmy Hayes	47 500 $ (1)
Salary Remaining :	0 $
Guntis Pauluks	40 000 $ (2)
Salary Remaining :	0 $
Brandon Pirri	40 000 $ (3)
Salary Remaining :	0 $
Per-Axel Myrdal	40 000 $ (3)
Salary Remaining :	0 $
Nicklas Jensen	40 000 $ (1)
Salary Remaining :	0 $
Kim Grasvic	40 000 $ (3)
Salary Remaining :	0 $
Inge Bjoernson	35 000 $ (2)
Salary Remaining :	0 $
Vlastimil Haisman	30 000 $ (3)
Salary Remaining :	0 $
Dmitri Orlov	30 000 $ (3)
Salary Remaining :	0 $
Stepan Vickers	30 000 $ (3)
Salary Remaining :	0 $
Hiroshi Yoshida	30 000 $ (2)
Salary Remaining :	0 $
David Leneveu	25 000 $ (1)
Salary Remaining :	0 $
Jack Rutherford	25 000 $ (1)
Salary Remaining :	0 $
Tom Nicolson	25 000 $ (1)
Salary Remaining :	0 $
Nick Schultz	25 000 $ (1)
Salary Remaining :	0 $
Charley Lard	25 000 $ (1)
Salary Remaining :	0 $
Dainis Ritums	25 000 $ (1)
Salary Remaining :	0 $
Patrick Vanek	25 000 $ (1)
Salary Remaining :	0 $
Dan Leblond	25 000 $ (1)
Salary Remaining :	0 $
Louie Caporusso	25 000 $ (1)
Salary Remaining :	0 $
Cal Clutterbuck	25 000 $ (1)
Salary Remaining :	0 $
Dunc Betournay	25 000 $ (1)
Salary Remaining :	0 $
Kyle Chapmann	25 000 $ (1)
Salary Remaining :	0 $
Greg Korn	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	36
Salary Commitment
Year 2019 : 1 632 500,00 $
Year 2020 : 705 000,00 $
Year 2021 : 450 000,00 $
Year 2022 : 70 000,00 $
Salary Average Commitment
Year 2019 : 1 632 500,00 $
Year 2020 : 705 000,00 $
Year 2021 : 450 000,00 $
Year 2022 : 70 000,00 $

Sparta

Arena Capacity - Ticket Price Attendance - %
Arena Name	Paegas Arena
Level 1:	6500 - 95 $ - 6 500 - 100,00%
Level 2:	5500 - 59 $ - 5 500 - 100,00%
Level 3:	2250 - 44 $ - 2 150 - 95,53%
Level 4:	4500 - 30 $ - 3 935 - 87,44%
Luxury:	1250 - 180 $ - 1 250 - 100,00%
Total Attendance :	20000
Farm
Farm Level 1:	2000 - 10 $ - 0 - 0,00%
Farm Level 2:	1000 - 5 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	19 335 - 96,67%
Average Income per Game	1 586 572 $
Year to Date Revenue	3 173 144 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	80 840 000 $
Farm Players Total Salaries	1 757 000 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	9 519 313 $
Projected Bank Account	9 519 313 $

Pro Players Salaries
Rick Nash	8 000 000 $ (1)
Salary Remaining :	0 $
Dan Blackburn	7 500 000 $ (1)
Salary Remaining :	0 $
Zach Parise	6 600 000 $ (3)
Salary Remaining :	0 $
Joffrey Lupul	6 500 000 $ (1)
Salary Remaining :	0 $
Ryan Suter	6 000 000 $ (3)
Salary Remaining :	0 $
Steve Bernier	4 490 000 $ (3)
Salary Remaining :	0 $
Elias Hjertstedt	4 000 000 $ (3)
Salary Remaining :	0 $
Al Touranger	3 800 000 $ (1)
Salary Remaining :	0 $
Maczysz Olitski	3 750 000 $ (1)
Salary Remaining :	0 $
Daniil Lodygin	3 500 000 $ (3)
Salary Remaining :	0 $
Gunther Maurer	3 200 000 $ (3)
Salary Remaining :	0 $
Jeff Zatkoff	3 000 000 $ (4)
Salary Remaining :	0 $
Zigmund Banka	2 700 000 $ (2)
Salary Remaining :	0 $
Janne Hstman	2 500 000 $ (1)
Salary Remaining :	0 $
Marc-Edouard Vlasic	2 050 000 $ (3)
Salary Remaining :	0 $
Danny Richmond	2 000 000 $ (1)
Salary Remaining :	0 $
Hkan Hallstrm	2 000 000 $ (2)
Salary Remaining :	0 $
Matt Niskanen	1 900 000 $ (1)
Salary Remaining :	0 $
Chris Durand	1 750 000 $ (1)
Salary Remaining :	0 $
Jesper Wiklund	1 550 000 $ (3)
Salary Remaining :	0 $
Erwin Quentin	1 500 000 $ (2)
Salary Remaining :	0 $
Logan Couture	900 000 $ (1)
Salary Remaining :	0 $
Aleksas Gaizauskas	650 000 $ (1)
Salary Remaining :	0 $
Frederic Kelly	650 000 $ (1)
Salary Remaining :	0 $
Jakub Klepis	350 000 $ (2)
Salary Remaining :	0 $
Total Pro Players	25
Salary Commitment
Year 2019 : 80 840 000,00 $
Year 2020 : 40 940 000,00 $
Year 2021 : 34 390 000,00 $
Year 2022 : 3 000 000,00 $
Salary Average Commitment
Year 2019 : 80 840 000,00 $
Year 2020 : 40 940 000,00 $
Year 2021 : 34 390 000,00 $
Year 2022 : 3 000 000,00 $

Farm Players Salaries
Sergei Semin	200 000 $ (1)
Salary Remaining :	0 $
Jose Theodore	135 000 $ (1)
Salary Remaining :	0 $
Premysl Vessely	100 000 $ (1)
Salary Remaining :	0 $
Yu-shu Moy	90 000 $ (2)
Salary Remaining :	0 $
Roman Kratochvilov	80 000 $ (3)
Salary Remaining :	0 $
Tomas Cernosek	80 000 $ (1)
Salary Remaining :	0 $
Andrei Dryndin	80 000 $ (1)
Salary Remaining :	0 $
Mario Kelner	70 000 $ (1)
Salary Remaining :	0 $
Kris Chucko	60 000 $ (1)
Salary Remaining :	0 $
Sebastian Wannstrom	52 500 $ (4)
Salary Remaining :	0 $
Lubomir Smitala	50 000 $ (2)
Salary Remaining :	0 $
Rolf Schjerven	50 000 $ (4)
Salary Remaining :	0 $
Normy Unfosse	50 000 $ (1)
Salary Remaining :	0 $
Steven Kampfer	45 000 $ (3)
Salary Remaining :	0 $
Patrick White	42 000 $ (1)
Salary Remaining :	0 $
Logan Shaw	40 000 $ (1)
Salary Remaining :	0 $
Eduard Formanov	35 000 $ (1)
Salary Remaining :	0 $
Igor Noga	35 000 $ (1)
Salary Remaining :	0 $
Janos Maco	35 000 $ (1)
Salary Remaining :	0 $
Pavel Buchnevich	30 000 $ (3)
Salary Remaining :	0 $
Tarvydas Drotvinas	30 000 $ (4)
Salary Remaining :	0 $
Dalibor Hrusak	30 000 $ (1)
Salary Remaining :	0 $
Dan Fritsche	30 000 $ (2)
Salary Remaining :	0 $
Andy Andreoff	30 000 $ (1)
Salary Remaining :	0 $
Ilia Klochkova	27 500 $ (1)
Salary Remaining :	0 $
Gah-fat Sui	27 500 $ (1)
Salary Remaining :	0 $
Ville Almila	27 500 $ (1)
Salary Remaining :	0 $
Michael Leighton	27 500 $ (1)
Salary Remaining :	0 $
Olaf Junghnel	27 500 $ (1)
Salary Remaining :	0 $
Mason Geertsen	25 000 $ (2)
Salary Remaining :	0 $
Erik Hultgren	25 000 $ (1)
Salary Remaining :	0 $
Carter Verhaeghe	25 000 $ (2)
Salary Remaining :	0 $
Kevin Shattenkirk	25 000 $ (1)
Salary Remaining :	0 $
Michael Downing	20 000 $ (2)
Salary Remaining :	0 $
Jonathan Ford	20 000 $ (1)
Salary Remaining :	0 $
Total Farm Players	35
Salary Commitment
Year 2019 : 1 757 000,00 $
Year 2020 : 527 500,00 $
Year 2021 : 287 500,00 $
Year 2022 : 132 500,00 $
Salary Average Commitment
Year 2019 : 1 757 000,00 $
Year 2020 : 527 500,00 $
Year 2021 : 287 500,00 $
Year 2022 : 132 500,00 $

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6300 - 132 $ - 5 991 - 95,10%
Level 2:	5200 - 100 $ - 5 049 - 97,10%
Level 3:	2100 - 72 $ - 2 086 - 99,31%
Level 4:	4200 - 42 $ - 4 124 - 98,19%
Luxury:	1017 - 320 $ - 1 017 - 100,00%
Total Attendance :	18817
Farm
Farm Level 1:	2000 - 35 $ - 1 943 - 97,17%
Farm Level 2:	1000 - 28 $ - 955 - 95,47%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	18 267 - 97,08%
Average Income per Game	1 805 239 $
Year to Date Revenue	16 247 148 $
Farm
Home Games Left	0
Average Attendance - %	2 898 - 96,60%
Average Income per Game	82 021 $
Year to Date Revenue	738 192 $
Expense
Pro Players Total Salaries	62 150 000 $
Farm Players Total Salaries	2 215 000 $
Coaches Total Salaries	3 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	21 892 146 $
Projected Bank Account	21 892 146 $

Pro Players Salaries
Lev Zablosky	7 500 000 $ (3)
Salary Remaining :	0 $
Nicklas Backstrom	7 000 000 $ (3)
Salary Remaining :	0 $
Carey Price	6 600 000 $ (4)
Salary Remaining :	0 $
Jakub Voracek	5 000 000 $ (3)
Salary Remaining :	0 $
Maximo Massari	4 600 000 $ (4)
Salary Remaining :	0 $
Cameron Barker	4 000 000 $ (2)
Salary Remaining :	0 $
Jonas Lidbrandt	3 850 000 $ (2)
Salary Remaining :	0 $
Tyler Seguin	3 500 000 $ (3)
Salary Remaining :	0 $
Philippe Gogulla	3 200 000 $ (2)
Salary Remaining :	0 $
Simon Gamache	2 700 000 $ (2)
Salary Remaining :	0 $
Riley Sheahan	2 250 000 $ (3)
Salary Remaining :	0 $
Philippe Shand	2 000 000 $ (1)
Salary Remaining :	0 $
Josh Bailey	2 000 000 $ (2)
Salary Remaining :	0 $
Mikael Granlund	1 800 000 $ (3)
Salary Remaining :	0 $
David Rundblad	1 500 000 $ (1)
Salary Remaining :	0 $
Gustav Sebek	1 200 000 $ (3)
Salary Remaining :	0 $
Robin Travanti	1 000 000 $ (2)
Salary Remaining :	0 $
Ryan Nugent-Hopkins (Out of Payroll)	1 000 000 $ (1)
Salary Remaining :	0 $
Vitaly Anikeyenko	1 000 000 $ (1)
Salary Remaining :	0 $
Michel Francis	800 000 $ (2)
Salary Remaining :	0 $
Carl Sneep	450 000 $ (1)
Salary Remaining :	0 $
Jaroslav Bros	200 000 $ (2)
Salary Remaining :	0 $
Total Pro Players	22
Salary Commitment
Year 2019 : 63 150 000,00 $
Year 2020 : 57 200 000,00 $
Year 2021 : 39 450 000,00 $
Year 2022 : 11 200 000,00 $
Salary Average Commitment
Year 2019 : 63 150 000,00 $
Year 2020 : 57 200 000,00 $
Year 2021 : 39 450 000,00 $
Year 2022 : 11 200 000,00 $

Farm Players Salaries
Mark Strudwick	120 000 $ (1)
Salary Remaining :	0 $
Lelistryj Wajda	105 000 $ (1)
Salary Remaining :	0 $
Adam Larsson	100 000 $ (1)
Salary Remaining :	0 $
Michael Dal Colle	100 000 $ (4)
Salary Remaining :	0 $
Per Tellqvist	100 000 $ (2)
Salary Remaining :	0 $
Raymond Sawada	90 000 $ (2)
Salary Remaining :	0 $
Dan Bertram	90 000 $ (1)
Salary Remaining :	0 $
Oscar Moller	90 000 $ (2)
Salary Remaining :	0 $
Xavier Letendre	87 500 $ (1)
Salary Remaining :	0 $
Martin Marincin	85 000 $ (4)
Salary Remaining :	0 $
Jin Sang	85 000 $ (2)
Salary Remaining :	0 $
Igor Luchinkin	85 000 $ (1)
Salary Remaining :	0 $
Hugh Jessiman	85 000 $ (1)
Salary Remaining :	0 $
Roger Manoury	80 000 $ (2)
Salary Remaining :	0 $
Jonathan Masse	80 000 $ (1)
Salary Remaining :	0 $
Eric Gelinas	75 000 $ (1)
Salary Remaining :	0 $
Jacob Trouba	75 000 $ (2)
Salary Remaining :	0 $
David Lefrancois	70 000 $ (1)
Salary Remaining :	0 $
Anthony Mantha	50 000 $ (3)
Salary Remaining :	0 $
Maxim Mayorov	50 000 $ (1)
Salary Remaining :	0 $
Ivo Vostrak	50 000 $ (1)
Salary Remaining :	0 $
Zack Phillips	50 000 $ (1)
Salary Remaining :	0 $
Alexei Petrenko	50 000 $ (2)
Salary Remaining :	0 $
Alexander Javin	42 500 $ (1)
Salary Remaining :	0 $
Rocco Grimaldi	40 000 $ (1)
Salary Remaining :	0 $
William Karlsson	40 000 $ (1)
Salary Remaining :	0 $
David Honzik	30 000 $ (1)
Salary Remaining :	0 $
Harrison Ruopp	30 000 $ (1)
Salary Remaining :	0 $
David Backes	20 000 $ (1)
Salary Remaining :	0 $
Nazer Ospanov	20 000 $ (2)
Salary Remaining :	0 $
Steponas Grienevicius	20 000 $ (1)
Salary Remaining :	0 $
Guy Ratchuk	20 000 $ (1)
Salary Remaining :	0 $
Tatu Pekkala	20 000 $ (2)
Salary Remaining :	0 $
Andrei Bakhmutov	20 000 $ (3)
Salary Remaining :	0 $
Jaroslav Mrazek	20 000 $ (3)
Salary Remaining :	0 $
Jason Shack	20 000 $ (1)
Salary Remaining :	0 $
Olivier Geiger	20 000 $ (2)
Salary Remaining :	0 $
Total Farm Players	37
Salary Commitment
Year 2019 : 2 215 000,00 $
Year 2020 : 905 000,00 $
Year 2021 : 275 000,00 $
Year 2022 : 185 000,00 $
Salary Average Commitment
Year 2019 : 2 215 000,00 $
Year 2020 : 905 000,00 $
Year 2021 : 275 000,00 $
Year 2022 : 185 000,00 $

TPS

Arena Capacity - Ticket Price Attendance - %
Arena Name	Elysee Arena
Level 1:	6500 - 87 $ - 0 - 0,00%
Level 2:	5500 - 61 $ - 0 - 0,00%
Level 3:	2250 - 42 $ - 0 - 0,00%
Level 4:	4500 - 23 $ - 0 - 0,00%
Luxury:	1250 - 198 $ - 0 - 0,00%
Total Attendance :	20000
Farm
Farm Level 1:	2000 - 42 $ - 0 - 0,00%
Farm Level 2:	1000 - 29 $ - 0 - 0,00%
Farm Total Attendance :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	60 300 000 $
Farm Players Total Salaries	1 740 000 $
Coaches Total Salaries	1 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	2 106 703 $
Projected Bank Account	2 106 703 $

Pro Players Salaries
Ilya Kovalchuk	10 000 000 $ (3)
Salary Remaining :	0 $
Duncan Keith	10 000 000 $ (1)
Salary Remaining :	0 $
Dmitri Tertyshny	4 000 000 $ (2)
Salary Remaining :	0 $
James Reimer	3 500 000 $ (3)
Salary Remaining :	0 $
Egon Graupe	3 000 000 $ (4)
Salary Remaining :	0 $
Armands Sirokovs	2 600 000 $ (1)
Salary Remaining :	0 $
Lauri Ojamaa	2 500 000 $ (1)
Salary Remaining :	0 $
Ilja Zubov	2 250 000 $ (2)
Salary Remaining :	0 $
Yuri Alexandrov	2 250 000 $ (2)
Salary Remaining :	0 $
Jonathan-Ismael Diaby	2 100 000 $ (1)
Salary Remaining :	0 $
Justin Williams	1 900 000 $ (1)
Salary Remaining :	0 $
Arvo Sihvonen	1 900 000 $ (1)
Salary Remaining :	0 $
Dustin Kohn	1 700 000 $ (1)
Salary Remaining :	0 $
Alex Plante	1 700 000 $ (4)
Salary Remaining :	0 $
Grant Lewis	1 500 000 $ (2)
Salary Remaining :	0 $
David Shantz	1 500 000 $ (2)
Salary Remaining :	0 $
Timo Pielmeier	1 300 000 $ (2)
Salary Remaining :	0 $
Brett MacLean	1 300 000 $ (1)
Salary Remaining :	0 $
Milan Lucic	1 250 000 $ (2)
Salary Remaining :	0 $
Cory Emmerton	1 200 000 $ (2)
Salary Remaining :	0 $
Philip McRae	1 000 000 $ (1)
Salary Remaining :	0 $
Karl Alzner	900 000 $ (1)
Salary Remaining :	0 $
Martinus Traa	750 000 $ (1)
Salary Remaining :	0 $
Mike Smith	200 000 $ (1)
Salary Remaining :	0 $
Total Pro Players	24
Salary Commitment
Year 2019 : 60 300 000,00 $
Year 2020 : 33 450 000,00 $
Year 2021 : 18 200 000,00 $
Year 2022 : 4 700 000,00 $
Salary Average Commitment
Year 2019 : 60 300 000,00 $
Year 2020 : 33 450 000,00 $
Year 2021 : 18 200 000,00 $
Year 2022 : 4 700 000,00 $

Farm Players Salaries
Daultan Leveille	140 000 $ (1)
Salary Remaining :	0 $
Juuse Saros	135 000 $ (2)
Salary Remaining :	0 $
Thomas Di Pauli	110 000 $ (1)
Salary Remaining :	0 $
Gabriel Landeskog	100 000 $ (1)
Salary Remaining :	0 $
Bryan Cameron	100 000 $ (4)
Salary Remaining :	0 $
Jason Gregoire	100 000 $ (2)
Salary Remaining :	0 $
Daniel Rahimi	80 000 $ (1)
Salary Remaining :	0 $
Jerome Gauthier-Leduc	75 000 $ (2)
Salary Remaining :	0 $
Bogdan Yakimov	67 500 $ (2)
Salary Remaining :	0 $
Tommy Sestito	65 000 $ (3)
Salary Remaining :	0 $
Alexandre Grenier	60 000 $ (2)
Salary Remaining :	0 $
Alexander Guptill	50 000 $ (4)
Salary Remaining :	0 $
Nick Petrecki	50 000 $ (1)
Salary Remaining :	0 $
Karl Hengst	45 000 $ (3)
Salary Remaining :	0 $
Scott Hartnell	40 000 $ (1)
Salary Remaining :	0 $
Jesse Joensuu	40 000 $ (3)
Salary Remaining :	0 $
William Scilacci	35 000 $ (3)
Salary Remaining :	0 $
Thomas Daniele	32 500 $ (3)
Salary Remaining :	0 $
Hiroshi Yamasaki	32 500 $ (3)
Salary Remaining :	0 $
Genadijs Voss	32 000 $ (1)
Salary Remaining :	0 $
Tony Aguirre	31 500 $ (1)
Salary Remaining :	0 $
Tommy Cross	25 000 $ (1)
Salary Remaining :	0 $
Aidan Muir	25 000 $ (2)
Salary Remaining :	0 $
Peter Bohman	24 000 $ (1)
Salary Remaining :	0 $
Joakim Nordstrom	22 500 $ (3)
Salary Remaining :	0 $
Rinat Salnikov	22 500 $ (2)
Salary Remaining :	0 $
Justin Sefton	20 000 $ (3)
Salary Remaining :	0 $
Tomas Andersson	20 000 $ (1)
Salary Remaining :	0 $
Daniel Catenacci	20 000 $ (3)
Salary Remaining :	0 $
Knut Pettersson	20 000 $ (1)
Salary Remaining :	0 $
Christian Bucholtz	20 000 $ (1)
Salary Remaining :	0 $
Andreas Frielinghaus	20 000 $ (1)
Salary Remaining :	0 $
Alex Kvachuk	20 000 $ (1)
Salary Remaining :	0 $
Mike Hoeffel	20 000 $ (1)
Salary Remaining :	0 $
Wayne Simmonds	20 000 $ (3)
Salary Remaining :	0 $
Artem Nesterov	20 000 $ (3)
Salary Remaining :	0 $
Total Farm Players	36
Salary Commitment
Year 2019 : 1 740 000,00 $
Year 2020 : 987 500,00 $
Year 2021 : 502 500,00 $
Year 2022 : 150 000,00 $
Salary Average Commitment
Year 2019 : 1 740 000,00 $
Year 2020 : 987 500,00 $
Year 2021 : 502 500,00 $
Year 2022 : 150 000,00 $

Team	Current Fund	Estimated Season Salary Cap	Under Maximum of 63 000 000 $	Over Minimum of 44 000 000 $	Pro Players	Farm Players	Total Players
Avalanches	36 611 600 $	0 $	63 000 000 $	-44 000 000 $	27	31	58
Blackhawks	47 941 819 $	0 $	63 000 000 $	-44 000 000 $	28	33	61
Blue Bulls	65 487 727 $	0 $	63 000 000 $	-44 000 000 $	26	34	60
Blues	73 555 159 $	0 $	63 000 000 $	-44 000 000 $	24	26	50
Bruins	(1 017 854 $)	0 $	63 000 000 $	-44 000 000 $	23	41	64
Canadiens	18 122 192 $	0 $	63 000 000 $	-44 000 000 $	22	36	58
Canucks	16 686 478 $	0 $	63 000 000 $	-44 000 000 $	21	34	55
Capitals	24 644 074 $	0 $	63 000 000 $	-44 000 000 $	22	36	58
Devils	73 079 820 $	0 $	63 000 000 $	-44 000 000 $	21	32	53
Dynamo	33 605 997 $	0 $	63 000 000 $	-44 000 000 $	22	31	53
Flames	11 190 640 $	0 $	63 000 000 $	-44 000 000 $	25	37	62
Flyers	12 633 389 $	0 $	63 000 000 $	-44 000 000 $	24	41	65
FV	8 671 072 $	0 $	63 000 000 $	-44 000 000 $	24	34	58
HC	63 140 857 $	0 $	63 000 000 $	-44 000 000 $	21	42	63
Islanders	19 697 211 $	0 $	63 000 000 $	-44 000 000 $	22	35	57
Kings	60 926 512 $	0 $	63 000 000 $	-44 000 000 $	26	31	57
Maple Leafs	21 550 724 $	0 $	63 000 000 $	-44 000 000 $	21	35	56
National	9 253 008 $	0 $	63 000 000 $	-44 000 000 $	23	32	55
Nordiques	18 841 172 $	0 $	63 000 000 $	-44 000 000 $	24	33	57
Penguins	45 464 220 $	0 $	63 000 000 $	-44 000 000 $	26	38	64
Rangers	22 660 850 $	0 $	63 000 000 $	-44 000 000 $	23	29	52
Red Wings	16 800 608 $	0 $	63 000 000 $	-44 000 000 $	20	39	59
Scorpions	31 916 462 $	0 $	63 000 000 $	-44 000 000 $	28	35	63
Senateurs	8 763 014 $	0 $	63 000 000 $	-44 000 000 $	22	36	58
Sharks	8 018 850 $	0 $	63 000 000 $	-44 000 000 $	24	36	60
Sparta	9 519 313 $	0 $	63 000 000 $	-44 000 000 $	25	35	60
Stars	21 892 146 $	0 $	63 000 000 $	-44 000 000 $	22	37	59
TPS	2 106 703 $	0 $	63 000 000 $	-44 000 000 $	24	36	60

Team Finance for Ligue Mondiale de Hockey

Update - 31 janvier 2016 at 18:43

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %