Team Finance for Ligue Mondiale de Hockey

Update - 24 avril 2019 at 16:05

Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6500 - 250 $ - 2 748 - 42,28%
Level 2: 5500 - 175 $ - 2 447 - 44,50%
Level 3: 2250 - 125 $ - 1 062 - 47,19%
Level 4: 4500 - 95 $ - 1 972 - 43,82%
Luxury : 1250 - 500 $ - 535 - 42,76%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 55 $ - 1 550 - 77,50%
Farm Level 2: 1000 - 35 $ - 777 - 77,69%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %8 763 - 43,82%
Average Income per Game1 940 932 $
Year to Date Revenue79 578 217 $
Farm
Home Games Left0
Average Attendance - %2 327 - 77,57%
Average Income per Game128 187 $
Year to Date Revenue5 255 685 $

Expense

Pro Players Total Salaries58 001 000 $
Pro Players Total Average Salaries58 001 000 $
Farm Players Total Salaries2 420 000 $
Farm Players Total Average Salaries2 420 000 $
Coaches Total Salaries2 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value7 000 000 $
Pro Year To Date Expenses57 405 514 $
Farm Year To Date Expenses4 428 426 $
Pro Salary Cap Per Days453 133 $
Pro Salary Cap To Date56 039 105 $
Farm Salary Cap Per Days18 307 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days456 258 $
Pro Estimated Expenses456 258 $
Farm Remaining Season Days0
Farm Expenses Per Days34 803 $
Farm Estimated Expenses0 $
Estimated Season Expenses456 258 $
Estimated Season Salary Cap63 492 238 $
Estimate Under Maximum Salary Cap of 73 000 000 $9 507 762 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 8 492 238 $
Current Bank Account59 167 154 $
Projected Bank Account58 710 896 $

Pro Players Salaries

Michael Frolik 5 000 000 $ (1)
-Salary Remaining : 39 063 $
Robin Figren 4 000 000 $ (1)
-Salary Remaining : 31 250 $
Tom Fritsche 3 500 000 $ (2)
-Salary Remaining : 27 344 $
Peter Holland 3 500 000 $ (1)
-Salary Remaining : 27 344 $
Michael Ratchuk 3 000 000 $ (1)
-Salary Remaining : 23 438 $
Brock Nelson 3 000 000 $ (2)
-Salary Remaining : 23 438 $
Radek Smolenak 3 000 000 $ (1)
-Salary Remaining : 23 438 $
Justin Schultz 3 000 000 $ (1)
-Salary Remaining : 23 438 $
Vitaly Koptev 3 000 000 $ (1)
-Salary Remaining : 23 438 $
Kyle Wharton 2 901 000 $ (1)
-Salary Remaining : 22 664 $
Christopher Gibson 2 800 000 $ (3)
-Salary Remaining : 21 875 $
Eric O'Dell 2 800 000 $ (1)
-Salary Remaining : 21 875 $
Rainer Staier 2 500 000 $ (3)
-Salary Remaining : 19 531 $
Igor Aliaksiej 2 500 000 $ (1)
-Salary Remaining : 19 531 $
Nick Bjugstad 2 500 000 $ (1)
-Salary Remaining : 19 531 $
James Van Riemsdyk 2 200 000 $ (1)
-Salary Remaining : 17 188 $
Zach Nastasiuk 2 000 000 $ (4)
-Salary Remaining : 15 625 $
Nick Ross 2 000 000 $ (1)
-Salary Remaining : 15 625 $
Zach Kassian 1 750 000 $ (1)
-Salary Remaining : 13 672 $
Maurits Aas 1 500 000 $ (4)
-Salary Remaining : 11 719 $
Scott Laughton 800 000 $ (1)
-Salary Remaining : 6 250 $
Thomas Chabot 750 000 $ (2)
-Salary Remaining : 5 859 $
Total Pro Players22
Salary Commitment
Year 2023 : 58 001 000 $
Year 2024 : 16 050 000 $
Year 2025 : 8 800 000 $
Year 2026 : 3 500 000 $
Salary Average Commitment
Year 2023 : 58 001 000 $
Year 2024 : 16 050 000 $
Year 2025 : 8 800 000 $
Year 2026 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 2023 : 58 001 000 $
Year 2024 : 16 050 000 $
Year 2025 : 8 800 000 $
Year 2026 : 3 500 000 $

Farm Players Salaries

Marius Zberg 200 000 $ (1)
Salary Remaining : 0 $
Petr Vosta 200 000 $ (3)
Salary Remaining : 0 $
Elvis Merzlikins 180 000 $ (2)
Salary Remaining : 0 $
Jake McCabe 125 000 $ (4)
Salary Remaining : 0 $
Oliver Bjorkstrand 100 000 $ (2)
Salary Remaining : 0 $
Brendan Leipsic (Out of Payroll) 100 000 $ (2)
Salary Remaining : 0 $
Jomar Soerensen (Out of Payroll) 95 000 $ (1)
Salary Remaining : 0 $
Chris Summers 90 000 $ (1)
Salary Remaining : 0 $
Vilhelm Steen 85 000 $ (1)
Salary Remaining : 0 $
John DeGray 85 000 $ (1)
Salary Remaining : 0 $
Romain Bourgoing 75 000 $ (1)
Salary Remaining : 0 $
Radko Gudas 75 000 $ (1)
Salary Remaining : 0 $
Roslan Majerczyk 60 000 $ (4)
Salary Remaining : 0 $
Elmo MacLendon 60 000 $ (1)
Salary Remaining : 0 $
Mike Komisarek 60 000 $ (1)
Salary Remaining : 0 $
Brandon Burlon 55 000 $ (2)
Salary Remaining : 0 $
Adam Gilmour (Out of Payroll) 55 000 $ (2)
Salary Remaining : 0 $
Harrison Ruopp 50 000 $ (4)
Salary Remaining : 0 $
Brady Vail 50 000 $ (1)
Salary Remaining : 0 $
Johannes Airikkala 50 000 $ (3)
Salary Remaining : 0 $
Gong Ho 50 000 $ (1)
Salary Remaining : 0 $
Damek Mihokov 50 000 $ (1)
Salary Remaining : 0 $
Brycen Martin 45 000 $ (2)
Salary Remaining : 0 $
Radman Botosov 45 000 $ (3)
Salary Remaining : 0 $
William Scilacci 45 000 $ (1)
Salary Remaining : 0 $
Kyle Rau 40 000 $ (1)
Salary Remaining : 0 $
Alec Martinez 40 000 $ (2)
Salary Remaining : 0 $
Lan-quing Kui 40 000 $ (1)
Salary Remaining : 0 $
Joakim Nordstrom 40 000 $ (1)
Salary Remaining : 0 $
Enn Oll 40 000 $ (2)
Salary Remaining : 0 $
Bernd Nyholm 40 000 $ (2)
Salary Remaining : 0 $
Matthew Spencer 40 000 $ (2)
Salary Remaining : 0 $
Guibert Ferraro 40 000 $ (1)
Salary Remaining : 0 $
Paul Bittner 40 000 $ (2)
Salary Remaining : 0 $
Nicholas Shore 40 000 $ (1)
Salary Remaining : 0 $
Yakov Trenin 30 000 $ (2)
Salary Remaining : 0 $
Jaedon Descheneau 30 000 $ (1)
Salary Remaining : 0 $
Austin Poganski 30 000 $ (1)
Salary Remaining : 0 $
Total Farm Players38
Salary Commitment
Year 2023 : 2 575 000 $
Year 2024 : 1 295 000 $
Year 2025 : 530 000 $
Year 2026 : 235 000 $
Salary Average Commitment
Year 2023 : 2 575 000 $
Year 2024 : 1 295 000 $
Year 2025 : 530 000 $
Year 2026 : 235 000 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6002 - 125 $ - 5 984 - 99,71%
Level 2: 5000 - 90 $ - 4 990 - 99,81%
Level 3: 2000 - 70 $ - 1 986 - 99,31%
Level 4: 4000 - 51 $ - 3 734 - 93,35%
Luxury : 1000 - 260 $ - 991 - 99,15%
Total Capacity :18002
Farm
Farm Level 1: 2000 - 50 $ - 1 603 - 80,16%
Farm Level 2: 1000 - 35 $ - 794 - 79,39%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 686 - 98,25%
Average Income per Game1 990 867 $
Year to Date Revenue81 625 549 $
Farm
Home Games Left0
Average Attendance - %2 397 - 79,90%
Average Income per Game143 187 $
Year to Date Revenue5 870 682 $

Expense

Pro Players Total Salaries71 200 000 $
Pro Players Total Average Salaries71 200 000 $
Farm Players Total Salaries2 490 000 $
Farm Players Total Average Salaries2 524 250 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 443 352 $
Farm Year To Date Expenses3 371 866 $
Pro Salary Cap Per Days556 250 $
Pro Salary Cap To Date69 910 541 $
Farm Salary Cap Per Days19 876 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days565 625 $
Pro Estimated Expenses565 625 $
Farm Remaining Season Days0
Farm Expenses Per Days26 693 $
Farm Estimated Expenses0 $
Estimated Season Expenses565 625 $
Estimated Season Salary Cap70 466 791 $
Estimate Under Maximum Salary Cap of 73 000 000 $2 533 209 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 15 466 791 $
Current Bank Account34 626 825 $
Projected Bank Account34 061 200 $

Pro Players Salaries

Emmanuel Zerillo 5 500 000 $ (3)
-Salary Remaining : 42 969 $
Aleksander Jr. Barkov 5 000 000 $ (3)
-Salary Remaining : 39 063 $
Ondrej Fiala 4 900 000 $ (4)
-Salary Remaining : 38 281 $
David Rundblad 4 500 000 $ (4)
-Salary Remaining : 35 156 $
Alvaro Montoya 4 200 000 $ (1)
-Salary Remaining : 32 813 $
Steve Downie 4 000 000 $ (2)
-Salary Remaining : 31 250 $
Patrick Kane 3 900 000 $ (2)
-Salary Remaining : 30 469 $
Stephane Mazza 3 800 000 $ (3)
-Salary Remaining : 29 688 $
Patrik Berglund 3 800 000 $ (2)
-Salary Remaining : 29 688 $
Maksim Khavanov 3 500 000 $ (1)
-Salary Remaining : 27 344 $
Alex Galchenyuk 3 300 000 $ (2)
-Salary Remaining : 25 781 $
Tommy Cross 3 000 000 $ (2)
-Salary Remaining : 23 438 $
Jeff Tambellini 3 000 000 $ (1)
-Salary Remaining : 23 438 $
Kyle Okposo 3 000 000 $ (1)
-Salary Remaining : 23 438 $
Vladimir Zharkov 2 800 000 $ (2)
-Salary Remaining : 21 875 $
Oskars Bartulis 2 550 000 $ (1)
-Salary Remaining : 19 922 $
Olivier Legault 2 300 000 $ (2)
-Salary Remaining : 17 969 $
Simon Despres 2 000 000 $ (1)
-Salary Remaining : 15 625 $
Dustin Kohn 1 750 000 $ (2)
-Salary Remaining : 13 672 $
Ondrej Pavelec 1 600 000 $ (2)
-Salary Remaining : 12 500 $
Jake Gardiner 1 500 000 $ (1)
-Salary Remaining : 11 719 $
Ryan Collins 500 000 $ (2)
-Salary Remaining : 3 906 $
Daniel Borkovics 400 000 $ (1)
-Salary Remaining : 3 125 $
Carter Verhaeghe 400 000 $ (1)
-Salary Remaining : 3 125 $
Total Pro Players24
Salary Commitment
Year 2023 : 71 200 000 $
Year 2024 : 50 650 000 $
Year 2025 : 23 700 000 $
Year 2026 : 9 400 000 $
Salary Average Commitment
Year 2023 : 71 200 000 $
Year 2024 : 50 650 000 $
Year 2025 : 23 700 000 $
Year 2026 : 9 400 000 $
Salary Cap with 1 Way Contract
Year 2023 : 71 200 000 $
Year 2024 : 50 650 000 $
Year 2025 : 23 700 000 $
Year 2026 : 9 400 000 $

Farm Players Salaries

John Hayden 180 000 $ (3)
Salary Remaining : 0 $
Laurent Dauphin 180 000 $ (3)
Salary Remaining : 0 $
Eric Gelinas 175 000 $ (2)
Salary Remaining : 0 $
Mitchell Heard 130 000 $ (2)
Salary Remaining : 0 $
Dalton Thrower 100 000 $ (2)
Salary Remaining : 0 $
Leiv Gulbrandsen 100 000 $ (2)
Salary Remaining : 0 $
Nick Sorensen 100 000 $ (2)
Salary Remaining : 0 $
Jamie Soulard 100 000 $ (3)
Salary Remaining : 0 $
Zach Pochiro 95 000 $ (1)
Salary Remaining : 0 $
Wyatt Crain (Out of Payroll) 95 000 $ (2)
Salary Remaining : 0 $
Miles Gendron 90 000 $ (2)
Salary Remaining : 0 $
Karl Eriksen 85 000 $ (1)
Salary Remaining : 0 $
Drew Schiestel 85 000 $ (2)
Salary Remaining : 0 $
Philippe Major 85 000 $ (1)
Salary Remaining : 0 $
Stewart Levesque 85 000 $ (1)
Salary Remaining : 0 $
Denis Gurianov 75 000 $ (2)
Salary Remaining : 0 $
Anthony Camara 75 000 $ (1)
Salary Remaining : 0 $
Katsumi Yoshioka 75 000 $ (1)
Salary Remaining : 0 $
Dmitri Kugryshev (Out of Payroll) 72 500 $ (2)
Salary Remaining : 0 $
Jim O'Brien 65 000 $ (2)
Salary Remaining : 0 $
Sergei Ruscova 65 000 $ (1)
Salary Remaining : 0 $
Dave Matte 65 000 $ (1)
Salary Remaining : 0 $
Martin Frk 60 000 $ (2)
Salary Remaining : 0 $
Shane Eiseman 50 000 $ (4)
Salary Remaining : 0 $
Kyle Wood 50 000 $ (2)
Salary Remaining : 0 $
Sergei Bobrovsky 50 000 $ (3)
Salary Remaining : 0 $
Olli Giacomini 50 000 $ (1)
Salary Remaining : 0 $
Arno Shaltis 45 000 $ (1)
Salary Remaining : 0 $
Mario Lucia 45 000 $ (1)
Salary Remaining : 0 $
Frederik Andersen 40 000 $ (1)
Salary Remaining : 0 $
Arvo Taitto 40 000 $ (1)
Salary Remaining : 0 $
Roope Hintz 30 000 $ (1)
Salary Remaining : 0 $
Olivier Fortier 20 000 $ (1)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 2023 : 2 657 500 $
Year 2024 : 1 776 500 $
Year 2025 : 599 000 $
Year 2026 : 129 000 $
Salary Average Commitment
Year 2023 : 2 691 750 $
Year 2024 : 1 791 750 $
Year 2025 : 594 250 $
Year 2026 : 84 250 $

Blue Bulls



Arena Capacity - Ticket Price
Attendance - %

Arena NameJonstorps Ishall - F
Level 1: 8125 - 115 $ - 6 922 - 85,19%
Level 2: 6875 - 85 $ - 5 805 - 84,44%
Level 3: 2813 - 65 $ - 2 411 - 85,71%
Level 4: 5625 - 45 $ - 4 714 - 83,81%
Luxury : 1562 - 225 $ - 1 301 - 83,31%
Total Capacity :25000
Farm
Farm Level 1: 2000 - 75 $ - 1 574 - 78,71%
Farm Level 2: 1000 - 50 $ - 778 - 77,78%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 154 - 84,62%
Average Income per Game2 212 176 $
Year to Date Revenue90 699 215 $
Farm
Home Games Left0
Average Attendance - %2 352 - 78,40%
Average Income per Game178 922 $
Year to Date Revenue7 335 798 $

Expense

Pro Players Total Salaries72 525 000 $
Pro Players Total Average Salaries72 525 000 $
Farm Players Total Salaries2 039 500 $
Farm Players Total Average Salaries2 039 500 $
Coaches Total Salaries4 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value968 750 $
Pro Year To Date Expenses72 389 462 $
Farm Year To Date Expenses2 842 538 $
Pro Salary Cap Per Days566 602 $
Pro Salary Cap To Date68 223 083 $
Farm Salary Cap Per Days16 059 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days593 945 $
Pro Estimated Expenses593 945 $
Farm Remaining Season Days0
Farm Expenses Per Days22 752 $
Farm Estimated Expenses0 $
Estimated Season Expenses593 945 $
Estimated Season Salary Cap69 758 435 $
Estimate Under Maximum Salary Cap of 73 000 000 $3 241 565 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 14 758 435 $
Current Bank Account62 874 040 $
Projected Bank Account62 280 095 $

Pro Players Salaries

Matt Duchene 5 900 000 $ (2)
-Salary Remaining : 46 094 $
Ryan White 5 125 000 $ (3)
-Salary Remaining : 40 039 $
Francois Bouchard 5 000 000 $ (3)
-Salary Remaining : 39 063 $
Lars-Erik Lindberg 4 750 000 $ (4)
-Salary Remaining : 37 109 $
Maxim Demidov 4 500 000 $ (3)
-Salary Remaining : 35 156 $
Mason Raymond 4 500 000 $ (3)
-Salary Remaining : 35 156 $
Pier-Olivier Pelletier 4 350 000 $ (3)
-Salary Remaining : 33 984 $
Adam McQuaid 4 000 000 $ (3)
-Salary Remaining : 31 250 $
Tomas Kana 4 000 000 $ (4)
-Salary Remaining : 31 250 $
Brendan Perlini 3 500 000 $ (3)
-Salary Remaining : 27 344 $
Krzysztof Suidek 3 250 000 $ (2)
-Salary Remaining : 25 391 $
Kenndal McArdle 3 200 000 $ (2)
-Salary Remaining : 25 000 $
Ladislav Smid 3 000 000 $ (2)
-Salary Remaining : 23 438 $
Kyle Chipchura 3 000 000 $ (2)
-Salary Remaining : 23 438 $
Louis Leblanc 3 000 000 $ (1)
-Salary Remaining : 23 438 $
Jaakko Sala 2 300 000 $ (1)
-Salary Remaining : 17 969 $
Nursultan Kunayed 2 000 000 $ (1)
-Salary Remaining : 15 625 $
Reno Rotter 2 000 000 $ (3)
-Salary Remaining : 15 625 $
Mike Richards 1 900 000 $ (1)
-Salary Remaining : 14 844 $
Jan Sebo 1 750 000 $ (1)
-Salary Remaining : 13 672 $
Tyler Beskorowany 1 500 000 $ (2)
-Salary Remaining : 11 719 $
Total Pro Players21
Salary Commitment
Year 2023 : 72 525 000 $
Year 2024 : 61 575 000 $
Year 2025 : 41 725 000 $
Year 2026 : 8 750 000 $
Salary Average Commitment
Year 2023 : 72 525 000 $
Year 2024 : 61 575 000 $
Year 2025 : 41 725 000 $
Year 2026 : 8 750 000 $
Salary Cap with 1 Way Contract
Year 2023 : 72 525 000 $
Year 2024 : 61 575 000 $
Year 2025 : 41 725 000 $
Year 2026 : 8 750 000 $

Farm Players Salaries

Kirill Tulupov 190 000 $ (3)
Salary Remaining : 0 $
Dick Axelsson 150 000 $ (3)
Salary Remaining : 0 $
Chad Denny 110 000 $ (2)
Salary Remaining : 0 $
Colby Robak 100 000 $ (1)
Salary Remaining : 0 $
Nicolas Petan 100 000 $ (3)
Salary Remaining : 0 $
Evan Cowley 100 000 $ (2)
Salary Remaining : 0 $
Connor Crisp 80 000 $ (3)
Salary Remaining : 0 $
Cal Clutterbuck 80 000 $ (3)
Salary Remaining : 0 $
Tomko Potsiluyko 80 000 $ (1)
Salary Remaining : 0 $
Marek Bartanus 77 000 $ (2)
Salary Remaining : 0 $
Kurt Frauenfelder 77 000 $ (2)
Salary Remaining : 0 $
Tarmo Kantee 75 000 $ (1)
Salary Remaining : 0 $
Bukantas Jasecicius 70 000 $ (1)
Salary Remaining : 0 $
Louis-Marc Aubry 65 000 $ (2)
Salary Remaining : 0 $
Andreas Englund 60 000 $ (2)
Salary Remaining : 0 $
Alan Quine 50 000 $ (2)
Salary Remaining : 0 $
Felix Sandstrom 50 000 $ (2)
Salary Remaining : 0 $
Tobias Lindberg 50 000 $ (4)
Salary Remaining : 0 $
Joe Basaraba 50 000 $ (2)
Salary Remaining : 0 $
Pavel Buchnevich 48 500 $ (2)
Salary Remaining : 0 $
Adam Helewka 45 000 $ (4)
Salary Remaining : 0 $
Oskar Osala 42 000 $ (1)
Salary Remaining : 0 $
Mitchell Vande Sompel 40 000 $ (3)
Salary Remaining : 0 $
Del Ducharme 40 000 $ (1)
Salary Remaining : 0 $
Lelistryj Wajda 40 000 $ (1)
Salary Remaining : 0 $
Jake Walman 40 000 $ (3)
Salary Remaining : 0 $
Jaden Lindo 40 000 $ (2)
Salary Remaining : 0 $
Mitchell Stephens 40 000 $ (2)
Salary Remaining : 0 $
Dennis Yan 30 000 $ (2)
Salary Remaining : 0 $
Thomas Novak 20 000 $ (1)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 2023 : 2 039 500 $
Year 2024 : 1 572 500 $
Year 2025 : 775 000 $
Year 2026 : 95 000 $
Salary Average Commitment
Year 2023 : 2 039 500 $
Year 2024 : 1 572 500 $
Year 2025 : 775 000 $
Year 2026 : 95 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center
Level 1: 6500 - 135 $ - 4 669 - 71,84%
Level 2: 5500 - 99 $ - 3 984 - 72,43%
Level 3: 2250 - 71 $ - 1 714 - 76,19%
Level 4: 4500 - 54 $ - 3 253 - 72,28%
Luxury : 1250 - 275 $ - 935 - 74,79%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 60 $ - 1 553 - 77,64%
Farm Level 2: 1000 - 40 $ - 775 - 77,54%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 555 - 72,78%
Average Income per Game1 957 409 $
Year to Date Revenue80 253 750 $
Farm
Home Games Left0
Average Attendance - %2 328 - 77,61%
Average Income per Game141 572 $
Year to Date Revenue5 804 449 $

Expense

Pro Players Total Salaries72 250 000 $
Pro Players Total Average Salaries72 450 000 $
Farm Players Total Salaries2 285 000 $
Farm Players Total Average Salaries2 285 000 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value670 312 $
Pro Year To Date Expenses71 036 735 $
Farm Year To Date Expenses3 025 718 $
Pro Salary Cap Per Days566 016 $
Pro Salary Cap To Date69 053 917 $
Farm Salary Cap Per Days17 283 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days580 078 $
Pro Estimated Expenses580 078 $
Farm Remaining Season Days0
Farm Expenses Per Days23 504 $
Farm Estimated Expenses0 $
Estimated Season Expenses580 078 $
Estimated Season Salary Cap70 290 245 $
Estimate Under Maximum Salary Cap of 73 000 000 $2 709 755 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 15 290 245 $
Current Bank Account95 899 953 $
Projected Bank Account95 319 875 $

Pro Players Salaries

Alexei Cherepanov 6 700 000 $ (1)
-Salary Remaining : 52 344 $
Jouni Soisalo 5 900 000 $ (3)
-Salary Remaining : 46 094 $
Niklas Bergfors 5 800 000 $ (3)
-Salary Remaining : 45 313 $
Marek Wadnizak 5 250 000 $ (2)
-Salary Remaining : 41 016 $
Jack Campbell 4 750 000 $ (4)
-Salary Remaining : 37 109 $
Drew Doughty 4 500 000 $ (1)
-Salary Remaining : 35 156 $
Ryan Strome 4 500 000 $ (2)
-Salary Remaining : 35 156 $
Brandon Gormley 4 200 000 $ (2)
-Salary Remaining : 32 813 $
Sven Krumel 4 000 000 $ (1)
-Salary Remaining : 31 250 $
Ryan O'Reilly 3 500 000 $ (1)
-Salary Remaining : 27 344 $
Nathan Beaulieu 3 300 000 $ (3)
-Salary Remaining : 25 781 $
Magnus Paajarvi-Svensson 3 100 000 $ (1)
-Salary Remaining : 24 219 $
Kasperi Kapanen 2 600 000 $ (2)
-Salary Remaining : 20 313 $
Nikita Scherbak 2 500 000 $ (2)
-Salary Remaining : 19 531 $
Filip Forsberg 2 200 000 $ (1)
-Salary Remaining : 17 188 $
Morgan Rielly 1 900 000 $ (1)
-Salary Remaining : 14 844 $
Joshua Ho-Sang 1 800 000 $ (2)
-Salary Remaining : 14 063 $
Julius Honka 1 500 000 $ (1)
-Salary Remaining : 11 719 $
Matthieu Biez 1 200 000 $ (1)
-Salary Remaining : 9 375 $
Kyrill Lyamin 800 000 $ (1)
-Salary Remaining : 6 250 $
Teuvo Teravainen 800 000 $ (1)
-Salary Remaining : 6 250 $
Henrik Samuelsson 750 000 $ (1)
-Salary Remaining : 5 859 $
Martins Karsums 700 000 $ (3)
-Salary Remaining : 5 469 $
Total Pro Players23
Salary Commitment
Year 2023 : 72 250 000 $
Year 2024 : 41 400 000 $
Year 2025 : 20 650 000 $
Year 2026 : 5 250 000 $
Salary Average Commitment
Year 2023 : 72 450 000 $
Year 2024 : 41 500 000 $
Year 2025 : 20 650 000 $
Year 2026 : 4 950 000 $
Salary Cap with 1 Way Contract
Year 2023 : 72 450 000 $
Year 2024 : 41 500 000 $
Year 2025 : 20 650 000 $
Year 2026 : 4 950 000 $

Farm Players Salaries

Olympio Schnyder 200 000 $ (3)
Salary Remaining : 0 $
Connor Hurley 150 000 $ (3)
Salary Remaining : 0 $
Hunter Shinkaruk 150 000 $ (3)
Salary Remaining : 0 $
Nicklas Jensen 120 000 $ (1)
Salary Remaining : 0 $
Marcus Hogberg 110 000 $ (2)
Salary Remaining : 0 $
Adam Shaw 110 000 $ (1)
Salary Remaining : 0 $
Michail Yunkov 100 000 $ (1)
Salary Remaining : 0 $
Ryan Hartman 95 000 $ (2)
Salary Remaining : 0 $
Duncan Keith 90 000 $ (1)
Salary Remaining : 0 $
Jacob de la Rose 90 000 $ (2)
Salary Remaining : 0 $
Elmo McLendon (Out of Payroll) 90 000 $ (1)
Salary Remaining : 0 $
Bogdan Yakimov (Out of Payroll) 80 000 $ (1)
Salary Remaining : 0 $
Shea Theodore 80 000 $ (2)
Salary Remaining : 0 $
Quinton Howden 80 000 $ (2)
Salary Remaining : 0 $
John Piccinich 75 000 $ (2)
Salary Remaining : 0 $
Alexander Petrovic 75 000 $ (1)
Salary Remaining : 0 $
Justin Peters 70 000 $ (1)
Salary Remaining : 0 $
Christian Dvorak 60 000 $ (4)
Salary Remaining : 0 $
Michal Repik 60 000 $ (1)
Salary Remaining : 0 $
Greg McKegg 60 000 $ (3)
Salary Remaining : 0 $
Joni Pitkanen 55 000 $ (1)
Salary Remaining : 0 $
Danny Heatley 55 000 $ (1)
Salary Remaining : 0 $
Marcus Pettersson 50 000 $ (2)
Salary Remaining : 0 $
Lars-Erik Adolfsson 50 000 $ (1)
Salary Remaining : 0 $
Kristofer Westblom 45 000 $ (2)
Salary Remaining : 0 $
Domink Masin 45 000 $ (2)
Salary Remaining : 0 $
Brock Boeser 40 000 $ (2)
Salary Remaining : 0 $
Ben Shutron 40 000 $ (1)
Salary Remaining : 0 $
Anssi Raatikainen 40 000 $ (1)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2023 : 2 365 000 $
Year 2024 : 1 330 000 $
Year 2025 : 620 000 $
Year 2026 : 60 000 $
Salary Average Commitment
Year 2023 : 2 365 000 $
Year 2024 : 1 330 000 $
Year 2025 : 620 000 $
Year 2026 : 60 000 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6185 - 150 $ - 4 684 - 75,74%
Level 2: 5138 - 100 $ - 4 384 - 85,32%
Level 3: 2008 - 75 $ - 1 797 - 89,49%
Level 4: 4092 - 50 $ - 3 832 - 93,65%
Luxury : 1046 - 250 $ - 1 046 - 100,00%
Total Capacity :18469
Farm
Farm Level 1: 2000 - 75 $ - 1 541 - 77,03%
Farm Level 2: 1000 - 50 $ - 794 - 79,35%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 743 - 85,24%
Average Income per Game1 970 933 $
Year to Date Revenue80 808 256 $
Farm
Home Games Left0
Average Attendance - %2 334 - 77,80%
Average Income per Game176 946 $
Year to Date Revenue7 254 772 $

Expense

Pro Players Total Salaries73 450 000 $
Pro Players Total Average Salaries73 450 000 $
Farm Players Total Salaries2 782 000 $
Farm Players Total Average Salaries2 682 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses72 909 605 $
Farm Year To Date Expenses3 742 376 $
Pro Salary Cap Per Days573 828 $
Pro Salary Cap To Date71 038 484 $
Farm Salary Cap Per Days21 118 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days585 547 $
Pro Estimated Expenses585 547 $
Farm Remaining Season Days0
Farm Expenses Per Days29 780 $
Farm Estimated Expenses0 $
Estimated Season Expenses585 547 $
Estimated Season Salary Cap71 612 312 $
Estimate Under Maximum Salary Cap of 73 000 000 $1 387 688 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 16 612 312 $
Current Bank Account45 256 814 $
Projected Bank Account44 671 267 $

Pro Players Salaries

Anze Kopitar 7 000 000 $ (1)
-Salary Remaining : 54 688 $
Carey Price 5 500 000 $ (3)
-Salary Remaining : 42 969 $
Renat Bukin 4 500 000 $ (3)
-Salary Remaining : 35 156 $
Viktor Tikhonov 4 500 000 $ (3)
-Salary Remaining : 35 156 $
Garri Doulova 4 000 000 $ (3)
-Salary Remaining : 31 250 $
Radomir Novatny 3 850 000 $ (1)
-Salary Remaining : 30 078 $
Christofer Lofberg 3 800 000 $ (2)
-Salary Remaining : 29 688 $
Anton Gustafsson 3 750 000 $ (1)
-Salary Remaining : 29 297 $
Jakub Kindl 3 200 000 $ (2)
-Salary Remaining : 25 000 $
Jaroslav Vydareny 3 000 000 $ (1)
-Salary Remaining : 23 438 $
Evander Kane 3 000 000 $ (2)
-Salary Remaining : 23 438 $
Frederic Kelly 3 000 000 $ (2)
-Salary Remaining : 23 438 $
Calvin De Haan (Out of Payroll) 3 000 000 $ (3)
-Salary Remaining : 23 438 $
Rudolf Kulha 2 950 000 $ (1)
-Salary Remaining : 23 047 $
Anthony DeAngelo 2 500 000 $ (2)
-Salary Remaining : 19 531 $
Emile Poirier 2 500 000 $ (2)
-Salary Remaining : 19 531 $
Corey Trivino 2 500 000 $ (3)
-Salary Remaining : 19 531 $
Josef Fajko 2 500 000 $ (3)
-Salary Remaining : 19 531 $
Trevor Cann 2 500 000 $ (2)
-Salary Remaining : 19 531 $
Colton Gillies 2 200 000 $ (2)
-Salary Remaining : 17 188 $
Stefan Matteau 2 200 000 $ (3)
-Salary Remaining : 17 188 $
Tyler Toffoli 2 000 000 $ (2)
-Salary Remaining : 15 625 $
Logan MacMillan 2 000 000 $ (4)
-Salary Remaining : 15 625 $
Neeme Uvisorg 500 000 $ (1)
-Salary Remaining : 3 906 $
Total Pro Players24
Salary Commitment
Year 2023 : 76 450 000 $
Year 2024 : 55 400 000 $
Year 2025 : 30 700 000 $
Year 2026 : 2 000 000 $
Salary Average Commitment
Year 2023 : 76 450 000 $
Year 2024 : 55 400 000 $
Year 2025 : 30 700 000 $
Year 2026 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 2023 : 76 450 000 $
Year 2024 : 55 400 000 $
Year 2025 : 30 700 000 $
Year 2026 : 2 000 000 $

Farm Players Salaries

Nick Leddy 190 000 $ (2)
Salary Remaining : 0 $
Shea Guthrie 165 500 $ (2)
Salary Remaining : 0 $
Kerby Rychel 150 000 $ (2)
Salary Remaining : 0 $
Tomas Jurco 150 000 $ (3)
Salary Remaining : 0 $
Max Reinhart 150 000 $ (4)
Salary Remaining : 0 $
Dmitry Kulikov 150 000 $ (2)
Salary Remaining : 0 $
Brad Marchand 100 000 $ (2)
Salary Remaining : 0 $
Patrik Nemeth 100 000 $ (4)
Salary Remaining : 0 $
Eric Cornel 100 000 $ (3)
Salary Remaining : 0 $
Travis Ewanyk 97 500 $ (2)
Salary Remaining : 0 $
Marco Scandella 95 000 $ (4)
Salary Remaining : 0 $
Ludomil Geras 90 000 $ (3)
Salary Remaining : 0 $
Ludvik Njerve 89 900 $ (1)
Salary Remaining : 0 $
Luke Schenn 80 000 $ (2)
Salary Remaining : 0 $
Stefan Legein 80 000 $ (1)
Salary Remaining : 0 $
Ryan Donato 75 000 $ (2)
Salary Remaining : 0 $
Warren Foegele 75 000 $ (2)
Salary Remaining : 0 $
Juuse Saros 75 000 $ (2)
Salary Remaining : 0 $
Pontus Aberg 70 000 $ (2)
Salary Remaining : 0 $
Guido Genazzi 70 000 $ (1)
Salary Remaining : 0 $
Anton Rodin 67 800 $ (2)
Salary Remaining : 0 $
Ludwig Bystrom 67 500 $ (2)
Salary Remaining : 0 $
Nicolas Kerdiles 66 900 $ (2)
Salary Remaining : 0 $
Mitch Moroz 66 900 $ (2)
Salary Remaining : 0 $
Matt Puempel 60 000 $ (2)
Salary Remaining : 0 $
Ravil Glovatsky 40 000 $ (1)
Salary Remaining : 0 $
Petro Gerasimenko 40 000 $ (2)
Salary Remaining : 0 $
Felix Girard 40 000 $ (2)
Salary Remaining : 0 $
Cole Cassels 40 000 $ (2)
Salary Remaining : 0 $
Nicholas Merkley 40 000 $ (2)
Salary Remaining : 0 $
Jack Roslovic 40 000 $ (2)
Salary Remaining : 0 $
Joe Wegwerth 30 000 $ (1)
Salary Remaining : 0 $
Jakob Forsbacka-Karlsson 30 000 $ (2)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 2023 : 2 782 000 $
Year 2024 : 2 472 100 $
Year 2025 : 685 000 $
Year 2026 : 345 000 $
Salary Average Commitment
Year 2023 : 2 682 000 $
Year 2024 : 2 372 100 $
Year 2025 : 685 000 $
Year 2026 : 345 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6500 - 119 $ - 6 408 - 98,59%
Level 2: 5500 - 89 $ - 5 384 - 97,89%
Level 3: 2250 - 64 $ - 2 221 - 98,72%
Level 4: 4500 - 45 $ - 4 456 - 99,03%
Luxury : 1250 - 239 $ - 1 232 - 98,53%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 60 $ - 1 604 - 80,20%
Farm Level 2: 1000 - 40 $ - 790 - 79,03%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 701 - 98,51%
Average Income per Game2 141 829 $
Year to Date Revenue87 815 003 $
Farm
Home Games Left0
Average Attendance - %2 394 - 79,81%
Average Income per Game145 754 $
Year to Date Revenue5 975 925 $

Expense

Pro Players Total Salaries68 718 567 $
Pro Players Total Average Salaries69 468 567 $
Farm Players Total Salaries2 407 500 $
Farm Players Total Average Salaries2 407 500 $
Coaches Total Salaries1 650 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses70 635 820 $
Farm Year To Date Expenses3 121 325 $
Pro Salary Cap Per Days542 723 $
Pro Salary Cap To Date69 553 426 $
Farm Salary Cap Per Days18 209 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days543 895 $
Pro Estimated Expenses543 895 $
Farm Remaining Season Days0
Farm Expenses Per Days24 862 $
Farm Estimated Expenses0 $
Estimated Season Expenses543 895 $
Estimated Season Salary Cap70 096 149 $
Estimate Under Maximum Salary Cap of 73 000 000 $2 903 851 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 15 096 149 $
Current Bank Account67 667 370 $
Projected Bank Account67 123 475 $

Pro Players Salaries

Samuel Morin 9 318 567 $ (4)
-Salary Remaining : 72 801 $
Karel Dosedel 8 700 000 $ (1)
-Salary Remaining : 67 969 $
Alexandre Picard 7 500 000 $ (3)
-Salary Remaining : 58 594 $
Michael Grabner 6 400 000 $ (4)
-Salary Remaining : 50 000 $
Denis Bodrov 3 900 000 $ (3)
-Salary Remaining : 30 469 $
Brent Seabrook 3 500 000 $ (2)
-Salary Remaining : 27 344 $
Matt Lashoff 3 100 000 $ (2)
-Salary Remaining : 24 219 $
Maxime Sauve 3 000 000 $ (1)
-Salary Remaining : 23 438 $
Mikhail Grigorenko 3 000 000 $ (2)
-Salary Remaining : 23 438 $
Michael Bournival 3 000 000 $ (2)
-Salary Remaining : 23 438 $
Antoine Lafleur 3 000 000 $ (4)
-Salary Remaining : 23 438 $
Patrick Wiercioch 3 000 000 $ (1)
-Salary Remaining : 23 438 $
Jimmy Lodge 2 000 000 $ (4)
-Salary Remaining : 15 625 $
Patrick Bussieres 1 500 000 $ (1)
-Salary Remaining : 11 719 $
John Merrill 1 500 000 $ (2)
-Salary Remaining : 11 719 $
Jukka Lyytinen 1 500 000 $ (1)
-Salary Remaining : 11 719 $
Philippe Desrosiers 1 200 000 $ (3)
-Salary Remaining : 9 375 $
Lukas Sutter 1 000 000 $ (1)
-Salary Remaining : 7 813 $
Joe Morrow 1 000 000 $ (1)
-Salary Remaining : 7 813 $
Lars-Erik Silfverberg 850 000 $ (1)
-Salary Remaining : 6 641 $
Joseph Cramarossa 750 000 $ (1)
-Salary Remaining : 5 859 $
Total Pro Players21
Salary Commitment
Year 2023 : 68 718 567 $
Year 2024 : 47 918 567 $
Year 2025 : 34 318 567 $
Year 2026 : 22 218 567 $
Salary Average Commitment
Year 2023 : 69 468 567 $
Year 2024 : 48 168 567 $
Year 2025 : 34 068 567 $
Year 2026 : 21 468 567 $
Salary Cap with 1 Way Contract
Year 2023 : 69 468 567 $
Year 2024 : 48 168 567 $
Year 2025 : 34 068 567 $
Year 2026 : 21 468 567 $

Farm Players Salaries

Alexis Pepin 200 000 $ (2)
Salary Remaining : 0 $
Jonathan-Ismael Diaby 150 000 $ (1)
Salary Remaining : 0 $
Jinrich Ondo 100 000 $ (3)
Salary Remaining : 0 $
Raphael Bussieres 100 000 $ (2)
Salary Remaining : 0 $
Julien Pelletier 100 000 $ (4)
Salary Remaining : 0 $
Nico Hischier 100 000 $ (4)
Salary Remaining : 0 $
Linus Arnesson (Out of Payroll) 95 000 $ (4)
Salary Remaining : 0 $
Alex Tourigny 95 000 $ (1)
Salary Remaining : 0 $
Chris Bigras 90 000 $ (4)
Salary Remaining : 0 $
Jake Hansen 90 000 $ (4)
Salary Remaining : 0 $
Jason Gregoire 85 000 $ (4)
Salary Remaining : 0 $
Rasmus Bengtsson 80 000 $ (1)
Salary Remaining : 0 $
Jerome Gauthier-Leduc 80 000 $ (1)
Salary Remaining : 0 $
Gabriel Demitra 80 000 $ (1)
Salary Remaining : 0 $
Daniel Altshuller 75 000 $ (3)
Salary Remaining : 0 $
Kevin Hayes 75 000 $ (3)
Salary Remaining : 0 $
Daniel Ryder 67 500 $ (1)
Salary Remaining : 0 $
Johan Sundstrom 60 000 $ (1)
Salary Remaining : 0 $
Corbin McPherson 60 000 $ (4)
Salary Remaining : 0 $
Lucas Lessio 55 000 $ (1)
Salary Remaining : 0 $
Linas Chaliapinas 50 000 $ (3)
Salary Remaining : 0 $
Karl Bonacieux 50 000 $ (1)
Salary Remaining : 0 $
Markus Rautenstrauch 40 000 $ (2)
Salary Remaining : 0 $
Jori Meresmaa 40 000 $ (3)
Salary Remaining : 0 $
Gaetan Lelievre 40 000 $ (2)
Salary Remaining : 0 $
Samuel Montembeault 40 000 $ (2)
Salary Remaining : 0 $
Matt Grzelcyk 40 000 $ (1)
Salary Remaining : 0 $
Marc-Andre Fleury 40 000 $ (1)
Salary Remaining : 0 $
Xavier Letendre 40 000 $ (1)
Salary Remaining : 0 $
Maxim Lapierre 40 000 $ (1)
Salary Remaining : 0 $
Jesse Gabrielle 40 000 $ (2)
Salary Remaining : 0 $
Gabriel Gagne 40 000 $ (2)
Salary Remaining : 0 $
Vitus Grand 40 000 $ (1)
Salary Remaining : 0 $
Guillaume Brisebois (Out of Payroll) 30 000 $ (2)
Salary Remaining : 0 $
Jean-Christophe Beaudin 30 000 $ (2)
Salary Remaining : 0 $
Total Farm Players35
Salary Commitment
Year 2023 : 2 437 500 $
Year 2024 : 1 520 000 $
Year 2025 : 960 000 $
Year 2026 : 620 000 $
Salary Average Commitment
Year 2023 : 2 437 500 $
Year 2024 : 1 520 000 $
Year 2025 : 960 000 $
Year 2026 : 620 000 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6244 - 125 $ - 6 116 - 97,95%
Level 2: 5136 - 90 $ - 4 881 - 95,04%
Level 3: 2064 - 72 $ - 1 943 - 94,16%
Level 4: 4129 - 45 $ - 3 783 - 91,62%
Luxury : 1057 - 260 $ - 1 027 - 97,20%
Total Capacity :18630
Farm
Farm Level 1: 2000 - 70 $ - 1 607 - 80,35%
Farm Level 2: 1000 - 40 $ - 791 - 79,12%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 751 - 95,28%
Average Income per Game2 051 462 $
Year to Date Revenue84 109 948 $
Farm
Home Games Left0
Average Attendance - %2 398 - 79,94%
Average Income per Game174 030 $
Year to Date Revenue7 135 225 $

Expense

Pro Players Total Salaries73 550 000 $
Pro Players Total Average Salaries73 550 000 $
Farm Players Total Salaries1 460 000 $
Farm Players Total Average Salaries1 460 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 661 705 $
Farm Year To Date Expenses2 224 176 $
Pro Salary Cap Per Days574 609 $
Pro Salary Cap To Date69 272 634 $
Farm Salary Cap Per Days11 496 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days590 234 $
Pro Estimated Expenses590 234 $
Farm Remaining Season Days0
Farm Expenses Per Days15 433 $
Farm Estimated Expenses0 $
Estimated Season Expenses590 234 $
Estimated Season Salary Cap69 847 243 $
Estimate Under Maximum Salary Cap of 73 000 000 $3 152 757 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 14 847 243 $
Current Bank Account82 389 702 $
Projected Bank Account81 799 468 $

Pro Players Salaries

Randy Nordin 9 400 000 $ (1)
-Salary Remaining : 73 438 $
Wojtek Wolski 5 750 000 $ (1)
-Salary Remaining : 44 922 $
Vratislav Subrt 5 000 000 $ (1)
-Salary Remaining : 39 063 $
Edmunds Ceicys 5 000 000 $ (3)
-Salary Remaining : 39 063 $
Isto Latva 5 000 000 $ (2)
-Salary Remaining : 39 063 $
Bobby Ryan 5 000 000 $ (3)
-Salary Remaining : 39 063 $
Xavier Cerny 4 200 000 $ (1)
-Salary Remaining : 32 813 $
Ryan Suter 4 000 000 $ (1)
-Salary Remaining : 31 250 $
Sam Gagner 4 000 000 $ (2)
-Salary Remaining : 31 250 $
Dan-zu Dee 3 500 000 $ (3)
-Salary Remaining : 27 344 $
David Fischer 3 300 000 $ (4)
-Salary Remaining : 25 781 $
Colin Wilson 3 000 000 $ (2)
-Salary Remaining : 23 438 $
Roman Hromec 2 800 000 $ (1)
-Salary Remaining : 21 875 $
Thomas McCollum 2 500 000 $ (3)
-Salary Remaining : 19 531 $
Elias Lindholm 2 000 000 $ (1)
-Salary Remaining : 15 625 $
Devan Dubnyk 2 000 000 $ (1)
-Salary Remaining : 15 625 $
Justin Holl 1 750 000 $ (1)
-Salary Remaining : 13 672 $
Bo Horvat 1 600 000 $ (2)
-Salary Remaining : 12 500 $
Bradley Ross 1 400 000 $ (2)
-Salary Remaining : 10 938 $
Dylan Strome 1 000 000 $ (2)
-Salary Remaining : 7 813 $
Luke Lebeau 750 000 $ (1)
-Salary Remaining : 5 859 $
Mark Alt 600 000 $ (1)
-Salary Remaining : 4 688 $
Total Pro Players22
Salary Commitment
Year 2023 : 73 550 000 $
Year 2024 : 35 300 000 $
Year 2025 : 19 300 000 $
Year 2026 : 3 300 000 $
Salary Average Commitment
Year 2023 : 73 550 000 $
Year 2024 : 35 300 000 $
Year 2025 : 19 300 000 $
Year 2026 : 3 300 000 $
Salary Cap with 1 Way Contract
Year 2023 : 73 550 000 $
Year 2024 : 35 300 000 $
Year 2025 : 19 300 000 $
Year 2026 : 3 300 000 $

Farm Players Salaries

Jan Kostalek 85 000 $ (1)
Salary Remaining : 0 $
Daniel Larsson 80 000 $ (1)
Salary Remaining : 0 $
Jimmy Vesey 80 000 $ (2)
Salary Remaining : 0 $
Jordan Martinook 80 000 $ (2)
Salary Remaining : 0 $
T.J. Hensick 75 000 $ (1)
Salary Remaining : 0 $
Brandon Halverson 75 000 $ (1)
Salary Remaining : 0 $
Steven Kampfer 70 000 $ (2)
Salary Remaining : 0 $
Chris Calnan 65 000 $ (1)
Salary Remaining : 0 $
Landon Ferraro 65 000 $ (1)
Salary Remaining : 0 $
Alexander Guptill 65 000 $ (2)
Salary Remaining : 0 $
Tyler Bertuzzi (Out of Payroll) 60 000 $ (2)
Salary Remaining : 0 $
Boris Valabik 60 000 $ (3)
Salary Remaining : 0 $
Robby Dee 60 000 $ (1)
Salary Remaining : 0 $
Keegan Iverson 50 000 $ (4)
Salary Remaining : 0 $
Jonathan Racine 50 000 $ (1)
Salary Remaining : 0 $
Brian Hart 50 000 $ (3)
Salary Remaining : 0 $
Keegan Lowe 50 000 $ (1)
Salary Remaining : 0 $
Jackson Houck 40 000 $ (4)
Salary Remaining : 0 $
Rasmus Andersson 40 000 $ (2)
Salary Remaining : 0 $
Dustin Brown 40 000 $ (1)
Salary Remaining : 0 $
Cory Urquhart 40 000 $ (1)
Salary Remaining : 0 $
Zack Smith 40 000 $ (2)
Salary Remaining : 0 $
Klym Pekar 40 000 $ (1)
Salary Remaining : 0 $
Kevin Quick 40 000 $ (1)
Salary Remaining : 0 $
Taylor Doherty 40 000 $ (1)
Salary Remaining : 0 $
Adin Hill 40 000 $ (2)
Salary Remaining : 0 $
Johnathan MacLeod 40 000 $ (4)
Salary Remaining : 0 $
Erik Foley 40 000 $ (3)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2023 : 1 560 000 $
Year 2024 : 755 000 $
Year 2025 : 280 000 $
Year 2026 : 130 000 $
Salary Average Commitment
Year 2023 : 1 560 000 $
Year 2024 : 755 000 $
Year 2025 : 280 000 $
Year 2026 : 130 000 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 6500 - 115 $ - 6 064 - 93,29%
Level 2: 5500 - 92 $ - 5 161 - 93,84%
Level 3: 2250 - 70 $ - 1 995 - 88,65%
Level 4: 4500 - 44 $ - 3 756 - 83,47%
Luxury : 1250 - 218 $ - 1 234 - 98,70%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 75 $ - 1 514 - 75,68%
Farm Level 2: 1000 - 50 $ - 760 - 76,03%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 210 - 91,05%
Average Income per Game2 063 527 $
Year to Date Revenue84 604 613 $
Farm
Home Games Left0
Average Attendance - %2 274 - 75,79%
Average Income per Game172 744 $
Year to Date Revenue7 082 515 $

Expense

Pro Players Total Salaries71 455 000 $
Pro Players Total Average Salaries71 455 000 $
Farm Players Total Salaries2 771 000 $
Farm Players Total Average Salaries2 771 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value251 288 $
Pro Year To Date Expenses72 274 239 $
Farm Year To Date Expenses4 357 011 $
Pro Salary Cap Per Days558 242 $
Pro Salary Cap To Date70 049 085 $
Farm Salary Cap Per Days21 504 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days573 867 $
Pro Estimated Expenses573 867 $
Farm Remaining Season Days0
Farm Expenses Per Days37 567 $
Farm Estimated Expenses0 $
Estimated Season Expenses573 867 $
Estimated Season Salary Cap70 858 615 $
Estimate Under Maximum Salary Cap of 73 000 000 $2 141 385 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 15 858 615 $
Current Bank Account37 278 598 $
Projected Bank Account36 704 731 $

Pro Players Salaries

Nikolai Kulemin 5 600 000 $ (3)
-Salary Remaining : 43 750 $
Zach Hamill 5 250 000 $ (3)
-Salary Remaining : 41 016 $
Tyler Seguin 5 000 000 $ (3)
-Salary Remaining : 39 063 $
Jordan Staal 5 000 000 $ (1)
-Salary Remaining : 39 063 $
Scott Glennie 4 750 000 $ (1)
-Salary Remaining : 37 109 $
Riku Helenius 4 250 000 $ (4)
-Salary Remaining : 33 203 $
Steve Bernier 3 750 000 $ (1)
-Salary Remaining : 29 297 $
Jeff Frazee 3 500 000 $ (2)
-Salary Remaining : 27 344 $
Matthew Corrente 3 300 000 $ (4)
-Salary Remaining : 25 781 $
John McFarland 3 000 000 $ (2)
-Salary Remaining : 23 438 $
Ethan Werek 3 000 000 $ (1)
-Salary Remaining : 23 438 $
Chris Kreider 3 000 000 $ (3)
-Salary Remaining : 23 438 $
Connor Brickley 2 500 000 $ (3)
-Salary Remaining : 19 531 $
Jason Spezza 2 500 000 $ (1)
-Salary Remaining : 19 531 $
Anton Bollier 2 400 000 $ (1)
-Salary Remaining : 18 750 $
Xuan-ling Chen 2 150 000 $ (2)
-Salary Remaining : 16 797 $
John Moore 2 000 000 $ (1)
-Salary Remaining : 15 625 $
Max Domi 2 000 000 $ (1)
-Salary Remaining : 15 625 $
Vladislav Namestnikov 1 800 000 $ (2)
-Salary Remaining : 14 063 $
Michael Blunden 1 350 000 $ (2)
-Salary Remaining : 10 547 $
Blake Geoffrion 1 300 000 $ (2)
-Salary Remaining : 10 156 $
Scott Jackson 1 250 000 $ (1)
-Salary Remaining : 9 766 $
Tim Erixon 1 100 000 $ (1)
-Salary Remaining : 8 594 $
Evgeny Kuznetsov 855 000 $ (1)
-Salary Remaining : 6 680 $
T.J. Galiardi 850 000 $ (1)
-Salary Remaining : 6 641 $
Total Pro Players25
Salary Commitment
Year 2023 : 71 455 000 $
Year 2024 : 42 000 000 $
Year 2025 : 28 900 000 $
Year 2026 : 7 550 000 $
Salary Average Commitment
Year 2023 : 71 455 000 $
Year 2024 : 42 000 000 $
Year 2025 : 28 900 000 $
Year 2026 : 7 550 000 $
Salary Cap with 1 Way Contract
Year 2023 : 71 455 000 $
Year 2024 : 42 000 000 $
Year 2025 : 28 900 000 $
Year 2026 : 7 550 000 $

Farm Players Salaries

Matthias Clavell 195 000 $ (1)
Salary Remaining : 0 $
Robin Lehner 160 000 $ (1)
Salary Remaining : 0 $
Mike Green 120 000 $ (1)
Salary Remaining : 0 $
Roman Teslyuk 100 000 $ (1)
Salary Remaining : 0 $
Hunter Smith 100 000 $ (4)
Salary Remaining : 0 $
Per Forssell 100 000 $ (1)
Salary Remaining : 0 $
Max Pacioretty 85 000 $ (1)
Salary Remaining : 0 $
Gerhard Schulde 80 000 $ (1)
Salary Remaining : 0 $
Hiroshi Aikyo 70 000 $ (1)
Salary Remaining : 0 $
Jakob Silfverberg 70 000 $ (1)
Salary Remaining : 0 $
Johan Fransson 60 000 $ (1)
Salary Remaining : 0 $
Kabok Goukov 60 000 $ (1)
Salary Remaining : 0 $
Kenny Ryan 60 000 $ (1)
Salary Remaining : 0 $
Louie Caporusso 60 000 $ (4)
Salary Remaining : 0 $
Blake Coleman 56 000 $ (1)
Salary Remaining : 0 $
Steponas Grienevicius 55 000 $ (1)
Salary Remaining : 0 $
Klas Dahlbeck (Out of Payroll) 50 000 $ (4)
Salary Remaining : 0 $
Robert Kjellsson 50 000 $ (1)
Salary Remaining : 0 $
Scott Kosmachuk 50 000 $ (4)
Salary Remaining : 0 $
Rinat Salnikov 50 000 $ (4)
Salary Remaining : 0 $
Filip Ahl 50 000 $ (2)
Salary Remaining : 0 $
Niklas Evensen 45 000 $ (1)
Salary Remaining : 0 $
Patrick Maroon 45 000 $ (2)
Salary Remaining : 0 $
Cody Eakin 45 000 $ (2)
Salary Remaining : 0 $
Varis Links 45 000 $ (2)
Salary Remaining : 0 $
Petri Koivurinne 44 000 $ (3)
Salary Remaining : 0 $
Martin Ulstein 44 000 $ (1)
Salary Remaining : 0 $
Jakub Sindel 42 000 $ (3)
Salary Remaining : 0 $
Otto Hazelzet 40 000 $ (2)
Salary Remaining : 0 $
Daniel Larsmarker 40 000 $ (1)
Salary Remaining : 0 $
Marius Schenk 40 000 $ (2)
Salary Remaining : 0 $
Anton Starostenko 40 000 $ (2)
Salary Remaining : 0 $
Ravil Kunayed 40 000 $ (2)
Salary Remaining : 0 $
Nick Paul 40 000 $ (3)
Salary Remaining : 0 $
Pavel Fischer 40 000 $ (3)
Salary Remaining : 0 $
Kevin Stenlund 40 000 $ (2)
Salary Remaining : 0 $
John Hancock 40 000 $ (1)
Salary Remaining : 0 $
Milan Lucic 40 000 $ (2)
Salary Remaining : 0 $
Knut Lindfors 40 000 $ (2)
Salary Remaining : 0 $
Aaron Marvin 40 000 $ (3)
Salary Remaining : 0 $
Ernst Jeker 40 000 $ (3)
Salary Remaining : 0 $
Adam Rogers 40 000 $ (1)
Salary Remaining : 0 $
Len Gregoire 40 000 $ (3)
Salary Remaining : 0 $
Otto Burstrom 40 000 $ (1)
Salary Remaining : 0 $
Janos Maco (Out of Payroll) 40 000 $ (3)
Salary Remaining : 0 $
Jesper Wiklund 40 000 $ (3)
Salary Remaining : 0 $
Per-Axel Nilsson 40 000 $ (1)
Salary Remaining : 0 $
Kaapo Kahkonen 30 000 $ (1)
Salary Remaining : 0 $
Cristoval Nieves 20 000 $ (1)
Salary Remaining : 0 $
Justin Auger 20 000 $ (1)
Salary Remaining : 0 $
Total Farm Players50
Salary Commitment
Year 2023 : 2 821 000 $
Year 2024 : 1 141 000 $
Year 2025 : 676 000 $
Year 2026 : 310 000 $
Salary Average Commitment
Year 2023 : 2 821 000 $
Year 2024 : 1 141 000 $
Year 2025 : 676 000 $
Year 2026 : 310 000 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6500 - 200 $ - 3 470 - 53,38%
Level 2: 5500 - 140 $ - 3 158 - 57,42%
Level 3: 2250 - 101 $ - 1 340 - 59,55%
Level 4: 4500 - 80 $ - 2 412 - 53,60%
Luxury : 1250 - 300 $ - 910 - 72,77%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 591 - 79,57%
Farm Level 2: 1000 - 20 $ - 777 - 77,67%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 289 - 56,45%
Average Income per Game1 980 440 $
Year to Date Revenue81 198 027 $
Farm
Home Games Left0
Average Attendance - %2 368 - 78,94%
Average Income per Game81 204 $
Year to Date Revenue3 329 367 $

Expense

Pro Players Total Salaries71 700 000 $
Pro Players Total Average Salaries72 116 667 $
Farm Players Total Salaries2 395 000 $
Farm Players Total Average Salaries2 395 000 $
Coaches Total Salaries3 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 675 782 $
Farm Year To Date Expenses3 451 852 $
Pro Salary Cap Per Days563 411 $
Pro Salary Cap To Date71 415 734 $
Farm Salary Cap Per Days18 858 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days583 594 $
Pro Estimated Expenses583 594 $
Farm Remaining Season Days0
Farm Expenses Per Days26 339 $
Farm Estimated Expenses0 $
Estimated Season Expenses583 594 $
Estimated Season Salary Cap71 979 145 $
Estimate Under Maximum Salary Cap of 73 000 000 $1 020 855 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 16 979 145 $
Current Bank Account67 349 760 $
Projected Bank Account66 766 166 $

Pro Players Salaries

Jonathan Toews 7 500 000 $ (4)
-Salary Remaining : 58 594 $
Leon Draisaitl 6 250 000 $ (4)
-Salary Remaining : 48 828 $
Erdvilas Bilaitis 6 000 000 $ (4)
-Salary Remaining : 46 875 $
Ryan Nugent-Hopkins 6 000 000 $ (2)
-Salary Remaining : 46 875 $
Taylor Hall 5 600 000 $ (2)
-Salary Remaining : 43 750 $
Jonathan Drouin 5 500 000 $ (3)
-Salary Remaining : 42 969 $
Jeff Zatkoff 4 250 000 $ (4)
-Salary Remaining : 33 203 $
Ryan McDonagh 4 250 000 $ (4)
-Salary Remaining : 33 203 $
Nail Yakupov 4 000 000 $ (1)
-Salary Remaining : 31 250 $
Oliver Ekman-Larsson 3 950 000 $ (2)
-Salary Remaining : 30 859 $
Brett Connolly 3 500 000 $ (1)
-Salary Remaining : 27 344 $
Zach Bogosian 3 200 000 $ (1)
-Salary Remaining : 25 000 $
Riley Sheahan 2 800 000 $ (1)
-Salary Remaining : 21 875 $
Seth Jones 2 500 000 $ (3)
-Salary Remaining : 19 531 $
David Pastrnak 1 800 000 $ (2)
-Salary Remaining : 14 063 $
Cam Fowler 1 750 000 $ (2)
-Salary Remaining : 13 672 $
Jaroslav Halak 1 100 000 $ (1)
-Salary Remaining : 8 594 $
Ulrik Sjoland 500 000 $ (1)
-Salary Remaining : 3 906 $
Zach Boychuk 450 000 $ (1)
-Salary Remaining : 3 516 $
Pierre-Marc Bouchard 400 000 $ (1)
-Salary Remaining : 3 125 $
Mark Fistric 400 000 $ (1)
-Salary Remaining : 3 125 $
Total Pro Players21
Salary Commitment
Year 2023 : 71 700 000 $
Year 2024 : 55 350 000 $
Year 2025 : 37 500 000 $
Year 2026 : 28 250 000 $
Salary Average Commitment
Year 2023 : 72 116 667 $
Year 2024 : 55 766 667 $
Year 2025 : 36 666 667 $
Year 2026 : 28 250 000 $
Salary Cap with 1 Way Contract
Year 2023 : 72 116 667 $
Year 2024 : 55 766 667 $
Year 2025 : 36 666 667 $
Year 2026 : 28 250 000 $

Farm Players Salaries

William Wrenn 200 000 $ (2)
Salary Remaining : 0 $
Tobias Stephan 200 000 $ (1)
Salary Remaining : 0 $
Darnell Nurse 175 000 $ (2)
Salary Remaining : 0 $
Robert Nilsson 175 000 $ (2)
Salary Remaining : 0 $
Ilja Zubov 175 000 $ (2)
Salary Remaining : 0 $
Yu-shu Moy 125 000 $ (1)
Salary Remaining : 0 $
Adam Clendening 125 000 $ (1)
Salary Remaining : 0 $
Aivars Beiris 110 000 $ (1)
Salary Remaining : 0 $
Michael Funk 100 000 $ (1)
Salary Remaining : 0 $
Logan Stephenson 85 000 $ (1)
Salary Remaining : 0 $
Marek Schwarz 45 000 $ (2)
Salary Remaining : 0 $
Valdemar Zahradnicek 40 000 $ (1)
Salary Remaining : 0 $
Premysl Vessely 40 000 $ (1)
Salary Remaining : 0 $
Erwin Quentin 40 000 $ (1)
Salary Remaining : 0 $
Laszlo Csom 40 000 $ (1)
Salary Remaining : 0 $
Brian Brousseau 40 000 $ (1)
Salary Remaining : 0 $
Jarno Lestinen 40 000 $ (1)
Salary Remaining : 0 $
Jacques Marteau 40 000 $ (1)
Salary Remaining : 0 $
Jeff Onu 40 000 $ (1)
Salary Remaining : 0 $
Artem Nesterov 40 000 $ (1)
Salary Remaining : 0 $
Dick Basford 40 000 $ (1)
Salary Remaining : 0 $
Burke Podollan 40 000 $ (1)
Salary Remaining : 0 $
Tomas Kozar 40 000 $ (1)
Salary Remaining : 0 $
Corey Crawford 40 000 $ (1)
Salary Remaining : 0 $
Keven Veilleux 40 000 $ (1)
Salary Remaining : 0 $
Guy Segala 40 000 $ (1)
Salary Remaining : 0 $
Bruno Feuerstein 40 000 $ (1)
Salary Remaining : 0 $
Miroslav Lavrince 40 000 $ (1)
Salary Remaining : 0 $
Michel Francis 40 000 $ (1)
Salary Remaining : 0 $
Alpo Hanninen 40 000 $ (1)
Salary Remaining : 0 $
Egon Koller 40 000 $ (1)
Salary Remaining : 0 $
Johannes Arumaa 40 000 $ (1)
Salary Remaining : 0 $
Justin Abdelkader 40 000 $ (1)
Salary Remaining : 0 $
Teemu Laakso (Out of Payroll) 40 000 $ (1)
Salary Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 2023 : 2 435 000 $
Year 2024 : 770 000 $
Year 2025 : 0 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 2 435 000 $
Year 2024 : 770 000 $
Year 2025 : 0 $
Year 2026 : 0 $

Dynamo



Arena Capacity - Ticket Price
Attendance - %

Arena NameMoskva Center
Level 1: 6006 - 125 $ - 5 957 - 99,18%
Level 2: 5000 - 95 $ - 4 574 - 91,47%
Level 3: 2000 - 70 $ - 1 984 - 99,21%
Level 4: 4000 - 55 $ - 3 517 - 87,92%
Luxury : 1000 - 250 $ - 996 - 99,63%
Total Capacity :18006
Farm
Farm Level 1: 2000 - 35 $ - 1 558 - 77,92%
Farm Level 2: 1000 - 20 $ - 785 - 78,48%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 027 - 94,57%
Average Income per Game2 019 176 $
Year to Date Revenue82 786 232 $
Farm
Home Games Left0
Average Attendance - %2 343 - 78,11%
Average Income per Game80 077 $
Year to Date Revenue3 283 146 $

Expense

Pro Players Total Salaries56 950 000 $
Pro Players Total Average Salaries56 950 000 $
Farm Players Total Salaries2 740 000 $
Farm Players Total Average Salaries2 740 000 $
Coaches Total Salaries1 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses59 596 491 $
Farm Year To Date Expenses3 390 327 $
Pro Salary Cap Per Days444 922 $
Pro Salary Cap To Date58 376 159 $
Farm Salary Cap Per Days21 575 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days452 734 $
Pro Estimated Expenses452 734 $
Farm Remaining Season Days0
Farm Expenses Per Days27 874 $
Farm Estimated Expenses0 $
Estimated Season Expenses452 734 $
Estimated Season Salary Cap58 821 081 $
Estimate Under Maximum Salary Cap of 73 000 000 $14 178 919 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 3 821 081 $
Current Bank Account93 234 774 $
Projected Bank Account92 782 040 $

Pro Players Salaries

Viktor Shalimov 4 000 000 $ (1)
-Salary Remaining : 31 250 $
Brandon Sutter 3 850 000 $ (1)
-Salary Remaining : 30 078 $
Jordan Schroeder 3 500 000 $ (2)
-Salary Remaining : 27 344 $
Mattias Tedenby 3 400 000 $ (3)
-Salary Remaining : 26 563 $
Mikko Koskinen 3 250 000 $ (1)
-Salary Remaining : 25 391 $
Chris Durand 3 200 000 $ (2)
-Salary Remaining : 25 000 $
Jakub Voracek 3 150 000 $ (1)
-Salary Remaining : 24 609 $
A.J. Thelen 2 800 000 $ (1)
-Salary Remaining : 21 875 $
Cody Goloubef 2 750 000 $ (1)
-Salary Remaining : 21 484 $
Tomas Vanek 2 700 000 $ (1)
-Salary Remaining : 21 094 $
Cory Emmerton 2 500 000 $ (1)
-Salary Remaining : 19 531 $
Adam Lowry 2 500 000 $ (3)
-Salary Remaining : 19 531 $
Sergio Hogan 2 500 000 $ (1)
-Salary Remaining : 19 531 $
Brayden Schenn 2 500 000 $ (1)
-Salary Remaining : 19 531 $
Nino Niederreiter 2 500 000 $ (2)
-Salary Remaining : 19 531 $
Jonathon Blum 2 000 000 $ (2)
-Salary Remaining : 15 625 $
John Carlson 1 900 000 $ (1)
-Salary Remaining : 14 844 $
Markus Granlund 1 800 000 $ (3)
-Salary Remaining : 14 063 $
Ivan Zvereva 1 750 000 $ (2)
-Salary Remaining : 13 672 $
Mika Zibanejad 1 200 000 $ (1)
-Salary Remaining : 9 375 $
Noah Hanifin 1 000 000 $ (1)
-Salary Remaining : 7 813 $
Tyler Wotherspoon 900 000 $ (1)
-Salary Remaining : 7 031 $
Hiroshi Nara 800 000 $ (2)
-Salary Remaining : 6 250 $
Mitch Wahl 500 000 $ (1)
-Salary Remaining : 3 906 $
Total Pro Players24
Salary Commitment
Year 2023 : 56 950 000 $
Year 2024 : 21 450 000 $
Year 2025 : 7 700 000 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 56 950 000 $
Year 2024 : 21 450 000 $
Year 2025 : 7 700 000 $
Year 2026 : 0 $
Salary Cap with 1 Way Contract
Year 2023 : 56 950 000 $
Year 2024 : 21 450 000 $
Year 2025 : 7 700 000 $
Year 2026 : 0 $

Farm Players Salaries

Riley Nash 200 000 $ (2)
Salary Remaining : 0 $
Oleksander Soroka 180 000 $ (2)
Salary Remaining : 0 $
J. T. Compher 180 000 $ (3)
Salary Remaining : 0 $
Karl Alzner 150 000 $ (2)
Salary Remaining : 0 $
Robby Fabbri 140 000 $ (3)
Salary Remaining : 0 $
Philip Lane 130 000 $ (2)
Salary Remaining : 0 $
Jonas Brodin 120 000 $ (3)
Salary Remaining : 0 $
Eric Comrie 120 000 $ (4)
Salary Remaining : 0 $
Jared Staal 100 000 $ (1)
Salary Remaining : 0 $
Danny Biega 100 000 $ (1)
Salary Remaining : 0 $
John Draeger 100 000 $ (2)
Salary Remaining : 0 $
Dobry Kocinski 90 000 $ (2)
Salary Remaining : 0 $
Victor Rask 85 000 $ (1)
Salary Remaining : 0 $
Samu Perhonen 85 000 $ (1)
Salary Remaining : 0 $
Stefan Noesen 85 000 $ (1)
Salary Remaining : 0 $
Tommy Vannelli 80 000 $ (2)
Salary Remaining : 0 $
Matt Kassian 80 000 $ (1)
Salary Remaining : 0 $
Bryan Rust 70 000 $ (1)
Salary Remaining : 0 $
Will Weber 70 000 $ (1)
Salary Remaining : 0 $
Taylor Ellington 70 000 $ (2)
Salary Remaining : 0 $
Ty Wishart 70 000 $ (2)
Salary Remaining : 0 $
Xavier Ouellet 70 000 $ (3)
Salary Remaining : 0 $
Chandler Stephenson 55 000 $ (1)
Salary Remaining : 0 $
Franz Lischka 50 000 $ (4)
Salary Remaining : 0 $
Mike Winther 50 000 $ (3)
Salary Remaining : 0 $
Erkin Fomenko 50 000 $ (2)
Salary Remaining : 0 $
Yaroslav Aidarov 40 000 $ (3)
Salary Remaining : 0 $
Phil Desimone 40 000 $ (3)
Salary Remaining : 0 $
Girard Leflon 40 000 $ (2)
Salary Remaining : 0 $
Dwyer Tschantz 40 000 $ (2)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 2023 : 2 740 000 $
Year 2024 : 2 010 000 $
Year 2025 : 810 000 $
Year 2026 : 170 000 $
Salary Average Commitment
Year 2023 : 2 740 000 $
Year 2024 : 2 010 000 $
Year 2025 : 810 000 $
Year 2026 : 170 000 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePenngrowth Saddledome
Level 1: 6000 - 120 $ - 6 000 - 100,00%
Level 2: 5000 - 80 $ - 4 974 - 99,48%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 4000 - 40 $ - 3 979 - 99,48%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 40 $ - 1 548 - 77,41%
Farm Level 2: 1000 - 20 $ - 786 - 78,61%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 953 - 99,74%
Average Income per Game1 817 945 $
Year to Date Revenue74 535 753 $
Farm
Home Games Left0
Average Attendance - %2 334 - 77,81%
Average Income per Game88 518 $
Year to Date Revenue3 629 257 $

Expense

Pro Players Total Salaries66 984 088 $
Pro Players Total Average Salaries66 984 088 $
Farm Players Total Salaries2 960 000 $
Farm Players Total Average Salaries2 960 000 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses65 182 791 $
Farm Year To Date Expenses4 917 202 $
Pro Salary Cap Per Days523 313 $
Pro Salary Cap To Date63 471 850 $
Farm Salary Cap Per Days23 307 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days530 344 $
Pro Estimated Expenses530 344 $
Farm Remaining Season Days0
Farm Expenses Per Days39 055 $
Farm Estimated Expenses0 $
Estimated Season Expenses530 344 $
Estimated Season Salary Cap63 995 163 $
Estimate Under Maximum Salary Cap of 73 000 000 $9 004 837 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 8 995 163 $
Current Bank Account21 052 459 $
Projected Bank Account20 522 115 $

Pro Players Salaries

Andreas Nodl 6 100 000 $ (1)
-Salary Remaining : 47 656 $
Baltabek Doulova 6 000 000 $ (3)
-Salary Remaining : 46 875 $
Sean Monahan 6 000 000 $ (3)
-Salary Remaining : 46 875 $
Maczysz Olitski 4 500 000 $ (3)
-Salary Remaining : 35 156 $
Jeremy Smith 4 000 000 $ (1)
-Salary Remaining : 31 250 $
Marek Zagrapan 3 700 000 $ (1)
-Salary Remaining : 28 906 $
Michael Gergen 3 500 000 $ (2)
-Salary Remaining : 27 344 $
Brett MacLean 3 500 000 $ (1)
-Salary Remaining : 27 344 $
Marc Schnyder 3 134 088 $ (1)
-Salary Remaining : 24 485 $
Alexander Radulov 3 000 000 $ (1)
-Salary Remaining : 23 438 $
Jiri Tlusty 3 000 000 $ (1)
-Salary Remaining : 23 438 $
Petr Kalus 2 500 000 $ (1)
-Salary Remaining : 19 531 $
Loui Eriksson 2 500 000 $ (2)
-Salary Remaining : 19 531 $
Jake Allen 2 200 000 $ (4)
-Salary Remaining : 17 188 $
Gord Baldwin 2 000 000 $ (2)
-Salary Remaining : 15 625 $
Theodor Krafft 1 900 000 $ (1)
-Salary Remaining : 14 844 $
Michael Chaput 1 800 000 $ (2)
-Salary Remaining : 14 063 $
Brendan Smith 1 500 000 $ (3)
-Salary Remaining : 11 719 $
Philippe Paradis 1 200 000 $ (1)
-Salary Remaining : 9 375 $
Kuisma Ruuska 1 000 000 $ (3)
-Salary Remaining : 7 813 $
Mattias Holmsted 1 000 000 $ (3)
-Salary Remaining : 7 813 $
Craig Fischer 900 000 $ (2)
-Salary Remaining : 7 031 $
Kenny Fagerholm 850 000 $ (2)
-Salary Remaining : 6 641 $
Carter Ashton 800 000 $ (2)
-Salary Remaining : 6 250 $
Olympio Campigli 400 000 $ (2)
-Salary Remaining : 3 125 $
Total Pro Players25
Salary Commitment
Year 2023 : 66 984 088 $
Year 2024 : 34 950 000 $
Year 2025 : 22 200 000 $
Year 2026 : 2 200 000 $
Salary Average Commitment
Year 2023 : 66 984 088 $
Year 2024 : 34 950 000 $
Year 2025 : 22 200 000 $
Year 2026 : 2 200 000 $
Salary Cap with 1 Way Contract
Year 2023 : 66 984 088 $
Year 2024 : 34 950 000 $
Year 2025 : 22 200 000 $
Year 2026 : 2 200 000 $

Farm Players Salaries

Jamie Prpic 200 000 $ (3)
Salary Remaining : 0 $
Borje Haugland 200 000 $ (1)
Salary Remaining : 0 $
Anatoli Proshkin 200 000 $ (3)
Salary Remaining : 0 $
Visa Jarvela 150 000 $ (3)
Salary Remaining : 0 $
Mikko Lehtonen 110 000 $ (2)
Salary Remaining : 0 $
Rolf Schjerven 100 000 $ (3)
Salary Remaining : 0 $
Vaclav Karabacek 100 000 $ (4)
Salary Remaining : 0 $
Koichi Kanaya 100 000 $ (2)
Salary Remaining : 0 $
Cory Schneider 100 000 $ (1)
Salary Remaining : 0 $
Noah Rod 95 000 $ (3)
Salary Remaining : 0 $
Jake Guentzel 95 000 $ (3)
Salary Remaining : 0 $
Jordan Subban (Out of Payroll) 90 000 $ (3)
Salary Remaining : 0 $
Niklas Grossman 85 000 $ (1)
Salary Remaining : 0 $
Mykhailo Panych 80 000 $ (1)
Salary Remaining : 0 $
Marko Dano 80 000 $ (1)
Salary Remaining : 0 $
Corey Tropp 80 000 $ (4)
Salary Remaining : 0 $
Fabrice Antonoli 75 000 $ (2)
Salary Remaining : 0 $
Konstantin Barkov 70 000 $ (1)
Salary Remaining : 0 $
Nico Sacchetti 70 000 $ (2)
Salary Remaining : 0 $
Calle Jarnkrok 70 000 $ (2)
Salary Remaining : 0 $
Tommy Strom 70 000 $ (1)
Salary Remaining : 0 $
Nobuyuki Yamamoto 65 000 $ (3)
Salary Remaining : 0 $
Nick Spaling 65 000 $ (3)
Salary Remaining : 0 $
Anton Hatig 55 000 $ (2)
Salary Remaining : 0 $
Jordan Smith 50 000 $ (1)
Salary Remaining : 0 $
Daniel Catenacci 50 000 $ (3)
Salary Remaining : 0 $
Ben Thomson 50 000 $ (2)
Salary Remaining : 0 $
Stanislav Dzubak 50 000 $ (1)
Salary Remaining : 0 $
Chris Lawrence 50 000 $ (2)
Salary Remaining : 0 $
Maxime Macenauer 45 000 $ (1)
Salary Remaining : 0 $
Meinhard Kalkbrenner 40 000 $ (2)
Salary Remaining : 0 $
Blaise Anderhub 40 000 $ (2)
Salary Remaining : 0 $
Patrik Modin 40 000 $ (1)
Salary Remaining : 0 $
Reggie Sampson 40 000 $ (1)
Salary Remaining : 0 $
Elias Sonderlei 40 000 $ (1)
Salary Remaining : 0 $
Patrick O'Sullivan 40 000 $ (1)
Salary Remaining : 0 $
Alan Gaudreau 40 000 $ (1)
Salary Remaining : 0 $
Stepan Vickers 40 000 $ (2)
Salary Remaining : 0 $
Keegan Kolesar 30 000 $ (2)
Salary Remaining : 0 $
Total Farm Players39
Salary Commitment
Year 2023 : 3 050 000 $
Year 2024 : 2 020 000 $
Year 2025 : 1 290 000 $
Year 2026 : 180 000 $
Salary Average Commitment
Year 2023 : 3 050 000 $
Year 2024 : 2 020 000 $
Year 2025 : 1 290 000 $
Year 2026 : 180 000 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 75 $ - 5 000 - 100,00%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 4000 - 40 $ - 4 000 - 100,00%
Luxury : 1000 - 235 $ - 1 000 - 100,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 40 $ - 1 554 - 77,70%
Farm Level 2: 1000 - 30 $ - 783 - 78,33%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game1 675 800 $
Year to Date Revenue68 707 800 $
Farm
Home Games Left0
Average Attendance - %2 337 - 77,91%
Average Income per Game97 650 $
Year to Date Revenue4 003 668 $

Expense

Pro Players Total Salaries65 500 000 $
Pro Players Total Average Salaries65 500 000 $
Farm Players Total Salaries2 805 000 $
Farm Players Total Average Salaries2 805 000 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 662 902 $
Farm Year To Date Expenses3 564 459 $
Pro Salary Cap Per Days511 719 $
Pro Salary Cap To Date67 462 098 $
Farm Salary Cap Per Days22 087 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days519 531 $
Pro Estimated Expenses519 531 $
Farm Remaining Season Days0
Farm Expenses Per Days27 992 $
Farm Estimated Expenses0 $
Estimated Season Expenses519 531 $
Estimated Season Salary Cap67 973 817 $
Estimate Under Maximum Salary Cap of 73 000 000 $5 026 183 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 12 973 817 $
Current Bank Account20 069 917 $
Projected Bank Account19 550 386 $

Pro Players Salaries

Joe Barnes 6 500 000 $ (3)
-Salary Remaining : 50 781 $
Henrikas Labas 6 500 000 $ (1)
-Salary Remaining : 50 781 $
Dany Roussin 5 800 000 $ (3)
-Salary Remaining : 45 313 $
Santtu Lavinen 4 600 000 $ (1)
-Salary Remaining : 35 938 $
Krystof Snizek 4 500 000 $ (4)
-Salary Remaining : 35 156 $
Rastislav Mehold 4 000 000 $ (2)
-Salary Remaining : 31 250 $
Michael Forney 4 000 000 $ (1)
-Salary Remaining : 31 250 $
T.J. Fast 3 500 000 $ (3)
-Salary Remaining : 27 344 $
Alex Tuch 3 200 000 $ (4)
-Salary Remaining : 25 000 $
Tyler Plante 3 000 000 $ (1)
-Salary Remaining : 23 438 $
Chet Pickard 3 000 000 $ (1)
-Salary Remaining : 23 438 $
Jeff Petry 2 800 000 $ (1)
-Salary Remaining : 21 875 $
Matt Pelech 2 500 000 $ (2)
-Salary Remaining : 19 531 $
Evgeni Antonenko 2 500 000 $ (1)
-Salary Remaining : 19 531 $
Ben Maxwell 2 300 000 $ (1)
-Salary Remaining : 17 969 $
Robin Travanti 2 250 000 $ (2)
-Salary Remaining : 17 578 $
Tyler Ennis 2 000 000 $ (2)
-Salary Remaining : 15 625 $
Andrew Kozek 2 000 000 $ (1)
-Salary Remaining : 15 625 $
Zac Dalpe 1 800 000 $ (1)
-Salary Remaining : 14 063 $
Lubor Korinek 1 050 000 $ (2)
-Salary Remaining : 8 203 $
Travis Hamonic 1 000 000 $ (1)
-Salary Remaining : 7 813 $
Nigel Williams 800 000 $ (2)
-Salary Remaining : 6 250 $
Total Pro Players22
Salary Commitment
Year 2023 : 69 600 000 $
Year 2024 : 36 100 000 $
Year 2025 : 23 500 000 $
Year 2026 : 7 700 000 $
Salary Average Commitment
Year 2023 : 69 600 000 $
Year 2024 : 36 100 000 $
Year 2025 : 23 500 000 $
Year 2026 : 7 700 000 $
Salary Cap with 1 Way Contract
Year 2023 : 69 600 000 $
Year 2024 : 36 100 000 $
Year 2025 : 23 500 000 $
Year 2026 : 7 700 000 $

Farm Players Salaries

Martin Vagner 200 000 $ (1)
Salary Remaining : 0 $
Kjril Sharnin 200 000 $ (1)
Salary Remaining : 0 $
Frantisek Mihok 200 000 $ (1)
Salary Remaining : 0 $
Chris Preston 200 000 $ (1)
Salary Remaining : 0 $
Ben Johnson 200 000 $ (1)
Salary Remaining : 0 $
Sondre Olden 130 000 $ (2)
Salary Remaining : 0 $
Dillon Heatherington 130 000 $ (4)
Salary Remaining : 0 $
Matt Murray 120 000 $ (3)
Salary Remaining : 0 $
Rene Lefaivre 100 000 $ (2)
Salary Remaining : 0 $
Dylan Sadowy 100 000 $ (2)
Salary Remaining : 0 $
Jack Dougherty 90 000 $ (2)
Salary Remaining : 0 $
Ben Harpur 90 000 $ (1)
Salary Remaining : 0 $
Sebastian Collberg 80 000 $ (2)
Salary Remaining : 0 $
Ruslan Bashkirov 70 000 $ (1)
Salary Remaining : 0 $
Jack Ramsey 70 000 $ (2)
Salary Remaining : 0 $
Mattias Janmark-Nylen 65 000 $ (2)
Salary Remaining : 0 $
Kevin Elgestal 60 000 $ (2)
Salary Remaining : 0 $
Igor Noga 60 000 $ (1)
Salary Remaining : 0 $
William Lagesson 60 000 $ (2)
Salary Remaining : 0 $
Gabriel Carlsson 50 000 $ (2)
Salary Remaining : 0 $
Dmitri Orlov 50 000 $ (2)
Salary Remaining : 0 $
Jonas Junland 50 000 $ (1)
Salary Remaining : 0 $
Lubomir Smitala 40 000 $ (2)
Salary Remaining : 0 $
Brent Riley 40 000 $ (1)
Salary Remaining : 0 $
Patrice Bergeron 40 000 $ (1)
Salary Remaining : 0 $
Roman Machuskin 40 000 $ (2)
Salary Remaining : 0 $
Ivan Chernyakov 40 000 $ (2)
Salary Remaining : 0 $
Misoslav Gemela 40 000 $ (2)
Salary Remaining : 0 $
Al Touranger 40 000 $ (2)
Salary Remaining : 0 $
Alfons Sundin 40 000 $ (1)
Salary Remaining : 0 $
Wilhelm Ronning 40 000 $ (1)
Salary Remaining : 0 $
Samiilo Tereshchuk 40 000 $ (3)
Salary Remaining : 0 $
Codey Burki 40 000 $ (2)
Salary Remaining : 0 $
Tony Lagerstrom 40 000 $ (2)
Salary Remaining : 0 $
Alex Goligoski (Out of Payroll) 40 000 $ (2)
Salary Remaining : 0 $
Total Farm Players35
Salary Commitment
Year 2023 : 2 895 000 $
Year 2024 : 1 465 000 $
Year 2025 : 290 000 $
Year 2026 : 130 000 $
Salary Average Commitment
Year 2023 : 2 895 000 $
Year 2024 : 1 465 000 $
Year 2025 : 290 000 $
Year 2026 : 130 000 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena - A
Level 1: 6500 - 126 $ - 6 082 - 93,57%
Level 2: 5500 - 90 $ - 4 854 - 88,26%
Level 3: 2250 - 70 $ - 1 993 - 88,57%
Level 4: 4500 - 48 $ - 3 846 - 85,47%
Luxury : 1250 - 261 $ - 1 087 - 86,99%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 31 $ - 1 606 - 80,29%
Farm Level 2: 1000 - 20 $ - 793 - 79,26%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 862 - 89,31%
Average Income per Game2 129 110 $
Year to Date Revenue87 293 526 $
Farm
Home Games Left0
Average Attendance - %2 398 - 79,95%
Average Income per Game74 820 $
Year to Date Revenue3 067 622 $

Expense

Pro Players Total Salaries69 400 000 $
Pro Players Total Average Salaries69 950 000 $
Farm Players Total Salaries2 665 000 $
Farm Players Total Average Salaries2 717 500 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses64 172 651 $
Farm Year To Date Expenses3 225 359 $
Pro Salary Cap Per Days546 484 $
Pro Salary Cap To Date62 682 429 $
Farm Salary Cap Per Days21 398 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days550 000 $
Pro Estimated Expenses550 000 $
Farm Remaining Season Days0
Farm Expenses Per Days26 496 $
Farm Estimated Expenses0 $
Estimated Season Expenses550 000 $
Estimated Season Salary Cap63 228 913 $
Estimate Under Maximum Salary Cap of 73 000 000 $9 771 087 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 8 228 913 $
Current Bank Account68 613 160 $
Projected Bank Account68 063 160 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (1)
-Salary Remaining : 67 969 $
Nicklas Backstrom 8 000 000 $ (2)
-Salary Remaining : 62 500 $
Josh Bailey 7 500 000 $ (4)
-Salary Remaining : 58 594 $
Len Kormos 5 000 000 $ (1)
-Salary Remaining : 39 063 $
Peter Bokstrom 4 500 000 $ (1)
-Salary Remaining : 35 156 $
Cameron Barker 4 200 000 $ (3)
-Salary Remaining : 32 813 $
Vjateslav Voinov 3 700 000 $ (1)
-Salary Remaining : 28 906 $
Jonathan Quick 3 500 000 $ (1)
-Salary Remaining : 27 344 $
Blake Wheeler 3 500 000 $ (1)
-Salary Remaining : 27 344 $
Michael Dal Colle 3 000 000 $ (3)
-Salary Remaining : 23 438 $
Anthony Mantha 2 600 000 $ (2)
-Salary Remaining : 20 313 $
Griffin Reinhart 2 400 000 $ (2)
-Salary Remaining : 18 750 $
Vitaly Anikeyenko 2 300 000 $ (1)
-Salary Remaining : 17 969 $
Semen Varlamov 2 000 000 $ (3)
-Salary Remaining : 15 625 $
Eric Staal 1 600 000 $ (2)
-Salary Remaining : 12 500 $
Andre Burakovsky 1 500 000 $ (3)
-Salary Remaining : 11 719 $
Gustav Nyquist 1 250 000 $ (3)
-Salary Remaining : 9 766 $
Connor McDavid 1 000 000 $ (1)
-Salary Remaining : 7 813 $
Jack Eichel 1 000 000 $ (1)
-Salary Remaining : 7 813 $
Ilya Samsonov 750 000 $ (1)
-Salary Remaining : 5 859 $
Nicolas Meloche 500 000 $ (1)
-Salary Remaining : 3 906 $
Andrej Meszaros 500 000 $ (2)
-Salary Remaining : 3 906 $
Mo Davis 400 000 $ (1)
-Salary Remaining : 3 125 $
Total Pro Players23
Salary Commitment
Year 2023 : 69 400 000 $
Year 2024 : 34 950 000 $
Year 2025 : 20 450 000 $
Year 2026 : 8 000 000 $
Salary Average Commitment
Year 2023 : 69 950 000 $
Year 2024 : 35 100 000 $
Year 2025 : 20 000 000 $
Year 2026 : 7 750 000 $
Salary Cap with 1 Way Contract
Year 2023 : 69 950 000 $
Year 2024 : 35 100 000 $
Year 2025 : 20 000 000 $
Year 2026 : 7 750 000 $

Farm Players Salaries

Jim Jiminez 175 000 $ (1)
Salary Remaining : 0 $
Ryan Audet 150 000 $ (1)
Salary Remaining : 0 $
Martin Marincin 130 000 $ (2)
Salary Remaining : 0 $
Brent Moran 130 000 $ (2)
Salary Remaining : 0 $
Pierre-Luc Dubois 125 000 $ (3)
Salary Remaining : 0 $
Zack Phillips 120 000 $ (1)
Salary Remaining : 0 $
Rocco Grimaldi 100 000 $ (2)
Salary Remaining : 0 $
Shea Weber 100 000 $ (1)
Salary Remaining : 0 $
Brendan Lemieux 100 000 $ (4)
Salary Remaining : 0 $
Tom Wilson 100 000 $ (2)
Salary Remaining : 0 $
Jason Pominville 100 000 $ (3)
Salary Remaining : 0 $
Ryan Callahan 100 000 $ (2)
Salary Remaining : 0 $
Andre Lepore 100 000 $ (3)
Salary Remaining : 0 $
William Karlsson 100 000 $ (1)
Salary Remaining : 0 $
Michael Sauer 90 000 $ (3)
Salary Remaining : 0 $
Beau Starrett 80 000 $ (3)
Salary Remaining : 0 $
Dan Bertram 80 000 $ (1)
Salary Remaining : 0 $
Jakub Zboril 75 000 $ (1)
Salary Remaining : 0 $
Scott Wedgewood 75 000 $ (1)
Salary Remaining : 0 $
Jacob Larsson 75 000 $ (1)
Salary Remaining : 0 $
Oscar Moller 70 000 $ (1)
Salary Remaining : 0 $
Maxim Mayorov 70 000 $ (1)
Salary Remaining : 0 $
Perttu Lindgren 70 000 $ (2)
Salary Remaining : 0 $
Kyle Connor 50 000 $ (2)
Salary Remaining : 0 $
Jendrzej Heldski 50 000 $ (1)
Salary Remaining : 0 $
Jeff Schultz 50 000 $ (1)
Salary Remaining : 0 $
Brent Burns 40 000 $ (1)
Salary Remaining : 0 $
Doug King 40 000 $ (1)
Salary Remaining : 0 $
John Armstrong 40 000 $ (1)
Salary Remaining : 0 $
Vojtech Zavoral 40 000 $ (1)
Salary Remaining : 0 $
Slava Zhivanevsky 40 000 $ (1)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 2023 : 2 665 000 $
Year 2024 : 1 305 000 $
Year 2025 : 655 000 $
Year 2026 : 220 000 $
Salary Average Commitment
Year 2023 : 2 717 500 $
Year 2024 : 1 327 500 $
Year 2025 : 647 500 $
Year 2026 : 152 500 $

Grizzlys



Arena Capacity - Ticket Price
Attendance - %

Arena NameVolksbank Arena
Level 1: 6000 - 127 $ - 5 422 - 90,37%
Level 2: 5000 - 99 $ - 4 220 - 84,40%
Level 3: 2000 - 76 $ - 1 765 - 88,24%
Level 4: 4000 - 51 $ - 3 621 - 90,52%
Luxury : 1000 - 290 $ - 923 - 92,27%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 40 $ - 1 577 - 78,87%
Farm Level 2: 1000 - 31 $ - 803 - 80,33%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 950 - 88,61%
Average Income per Game1 934 861 $
Year to Date Revenue79 329 288 $
Farm
Home Games Left0
Average Attendance - %2 381 - 79,35%
Average Income per Game105 390 $
Year to Date Revenue4 320 990 $

Expense

Pro Players Total Salaries68 200 000 $
Pro Players Total Average Salaries68 200 000 $
Farm Players Total Salaries3 437 500 $
Farm Players Total Average Salaries3 437 500 $
Coaches Total Salaries2 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses72 031 237 $
Farm Year To Date Expenses3 951 233 $
Pro Salary Cap Per Days532 812 $
Pro Salary Cap To Date69 860 932 $
Farm Salary Cap Per Days26 673 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days544 531 $
Pro Estimated Expenses544 531 $
Farm Remaining Season Days0
Farm Expenses Per Days33 366 $
Farm Estimated Expenses0 $
Estimated Season Expenses544 531 $
Estimated Season Salary Cap70 393 744 $
Estimate Under Maximum Salary Cap of 73 000 000 $2 606 256 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 15 393 744 $
Current Bank Account17 180 266 $
Projected Bank Account16 635 735 $

Pro Players Salaries

Armand Le Cruguel 8 000 000 $ (1)
-Salary Remaining : 62 500 $
Nathan MacKinnon 5 200 000 $ (3)
-Salary Remaining : 40 625 $
Andrew Ladd 5 000 000 $ (2)
-Salary Remaining : 39 063 $
Petter Hagen 5 000 000 $ (1)
-Salary Remaining : 39 063 $
Alex Bourret 4 200 000 $ (1)
-Salary Remaining : 32 813 $
Marc-Andre Gragnani 4 100 000 $ (3)
-Salary Remaining : 32 031 $
Steeve Bernier 4 000 000 $ (2)
-Salary Remaining : 31 250 $
Carl Sneep 4 000 000 $ (3)
-Salary Remaining : 31 250 $
Jaden Schwartz 4 000 000 $ (2)
-Salary Remaining : 31 250 $
Dusan Mosnar 4 000 000 $ (3)
-Salary Remaining : 31 250 $
Kimmo Mikkola (Out of Payroll) 3 500 000 $ (3)
-Salary Remaining : 27 344 $
Hsi-men Xu 3 100 000 $ (1)
-Salary Remaining : 24 219 $
Kevin Shattenkirk 2 500 000 $ (1)
-Salary Remaining : 19 531 $
Christopher Bourque 2 400 000 $ (2)
-Salary Remaining : 18 750 $
Andrei Vasilevski 2 250 000 $ (1)
-Salary Remaining : 17 578 $
Takhir Fomenko 2 000 000 $ (3)
-Salary Remaining : 15 625 $
Austin Watson 1 800 000 $ (2)
-Salary Remaining : 14 063 $
Matthieu Lucre 1 500 000 $ (3)
-Salary Remaining : 11 719 $
Valdis Prusis 1 400 000 $ (1)
-Salary Remaining : 10 938 $
Adam Pelech 1 000 000 $ (1)
-Salary Remaining : 7 813 $
Joseph Palmer 1 000 000 $ (2)
-Salary Remaining : 7 813 $
Joel Armia 900 000 $ (3)
-Salary Remaining : 7 031 $
Alexander Ruuttu 850 000 $ (1)
-Salary Remaining : 6 641 $
Total Pro Players23
Salary Commitment
Year 2023 : 71 700 000 $
Year 2024 : 43 400 000 $
Year 2025 : 25 200 000 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 71 700 000 $
Year 2024 : 43 400 000 $
Year 2025 : 25 200 000 $
Year 2026 : 0 $
Salary Cap with 1 Way Contract
Year 2023 : 71 700 000 $
Year 2024 : 43 400 000 $
Year 2025 : 25 200 000 $
Year 2026 : 0 $

Farm Players Salaries

Mirco Mueller 160 000 $ (3)
Salary Remaining : 0 $
Tristan Jarry 145 000 $ (3)
Salary Remaining : 0 $
Kurtis Gabriel 130 000 $ (3)
Salary Remaining : 0 $
Oscar Lindberg 130 000 $ (3)
Salary Remaining : 0 $
Ryan Sproul 125 000 $ (1)
Salary Remaining : 0 $
Curtis Lazar 120 000 $ (3)
Salary Remaining : 0 $
Nicholas Baptiste 110 000 $ (3)
Salary Remaining : 0 $
David Pope 110 000 $ (3)
Salary Remaining : 0 $
Alexandre Swessey 100 000 $ (1)
Salary Remaining : 0 $
Phil Oreskovic 100 000 $ (3)
Salary Remaining : 0 $
Myron Perechkoura 100 000 $ (1)
Salary Remaining : 0 $
Esa Lindell 100 000 $ (1)
Salary Remaining : 0 $
Li-ping Song 100 000 $ (3)
Salary Remaining : 0 $
Bohomir Bazyr 100 000 $ (1)
Salary Remaining : 0 $
Teuvo Kiljunen 100 000 $ (1)
Salary Remaining : 0 $
Tim Bozon 97 500 $ (3)
Salary Remaining : 0 $
T.J. Tynan 95 000 $ (3)
Salary Remaining : 0 $
Blaise Longin 90 000 $ (3)
Salary Remaining : 0 $
Rickard Rakell 90 000 $ (1)
Salary Remaining : 0 $
Vlastislav Belunek 90 000 $ (2)
Salary Remaining : 0 $
Libor Knorre 80 000 $ (1)
Salary Remaining : 0 $
Ville Pokka 75 000 $ (2)
Salary Remaining : 0 $
Yannick Weber 65 000 $ (2)
Salary Remaining : 0 $
Chris Vande Velde 60 000 $ (2)
Salary Remaining : 0 $
Mikko Rantanen 50 000 $ (2)
Salary Remaining : 0 $
Cory Jacquith 50 000 $ (3)
Salary Remaining : 0 $
Franco Reithoffer 50 000 $ (2)
Salary Remaining : 0 $
Ivar Tonsberg 50 000 $ (1)
Salary Remaining : 0 $
Samuel Surovec 50 000 $ (2)
Salary Remaining : 0 $
Mike Simon 50 000 $ (2)
Salary Remaining : 0 $
Endel Nool 50 000 $ (1)
Salary Remaining : 0 $
Mike Hoffman (Out of Payroll) 50 000 $ (3)
Salary Remaining : 0 $
Nikolai Bekboulatov 50 000 $ (3)
Salary Remaining : 0 $
Deven Sideroff 45 000 $ (4)
Salary Remaining : 0 $
Viktor Arvidsson 45 000 $ (3)
Salary Remaining : 0 $
Ryan Mantha 45 000 $ (3)
Salary Remaining : 0 $
Anton Karlsson 45 000 $ (3)
Salary Remaining : 0 $
C.J. Yakimowicz 45 000 $ (3)
Salary Remaining : 0 $
Filip Chlapik 40 000 $ (2)
Salary Remaining : 0 $
Lance Brire 40 000 $ (3)
Salary Remaining : 0 $
Jesse Joensuu 40 000 $ (2)
Salary Remaining : 0 $
Sergey Zborovskiy 40 000 $ (4)
Salary Remaining : 0 $
Sebastian Aho 40 000 $ (2)
Salary Remaining : 0 $
James Melindy 40 000 $ (3)
Salary Remaining : 0 $
Daniel Sprong 30 000 $ (2)
Salary Remaining : 0 $
Matej Tomek 20 000 $ (1)
Salary Remaining : 0 $
Total Farm Players46
Salary Commitment
Year 2023 : 3 437 500 $
Year 2024 : 2 522 500 $
Year 2025 : 1 882 500 $
Year 2026 : 85 000 $
Salary Average Commitment
Year 2023 : 3 437 500 $
Year 2024 : 2 522 500 $
Year 2025 : 1 882 500 $
Year 2026 : 85 000 $

HC



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Malley
Level 1: 7800 - 125 $ - 6 677 - 85,60%
Level 2: 6600 - 90 $ - 5 667 - 85,87%
Level 3: 2700 - 70 $ - 2 308 - 85,47%
Level 4: 5400 - 50 $ - 4 478 - 82,93%
Luxury : 1500 - 255 $ - 1 252 - 83,50%
Total Capacity :24000
Farm
Farm Level 1: 2000 - 75 $ - 1 603 - 80,15%
Farm Level 2: 1000 - 50 $ - 795 - 79,51%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 383 - 84,93%
Average Income per Game2 192 779 $
Year to Date Revenue89 903 922 $
Farm
Home Games Left0
Average Attendance - %2 398 - 79,94%
Average Income per Game182 386 $
Year to Date Revenue7 477 839 $

Expense

Pro Players Total Salaries71 000 000 $
Pro Players Total Average Salaries71 000 000 $
Farm Players Total Salaries3 980 000 $
Farm Players Total Average Salaries3 980 000 $
Coaches Total Salaries3 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses74 197 268 $
Farm Year To Date Expenses4 932 128 $
Pro Salary Cap Per Days554 688 $
Pro Salary Cap To Date70 872 269 $
Farm Salary Cap Per Days31 339 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days575 000 $
Pro Estimated Expenses575 000 $
Farm Remaining Season Days0
Farm Expenses Per Days39 213 $
Farm Estimated Expenses0 $
Estimated Season Expenses575 000 $
Estimated Season Salary Cap71 426 957 $
Estimate Under Maximum Salary Cap of 73 000 000 $1 573 043 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 16 426 957 $
Current Bank Account105 467 301 $
Projected Bank Account104 892 301 $

Pro Players Salaries

Gilbert Brule 9 000 000 $ (3)
-Salary Remaining : 70 313 $
Martin Rivard 8 200 000 $ (1)
-Salary Remaining : 64 063 $
Bryan Lee 5 100 000 $ (2)
-Salary Remaining : 39 844 $
Jared Cowen 4 750 000 $ (2)
-Salary Remaining : 37 109 $
Jonathan Bernier 4 600 000 $ (3)
-Salary Remaining : 35 938 $
Simon Hjalmarsson 4 500 000 $ (4)
-Salary Remaining : 35 156 $
Josh Morrissey 3 800 000 $ (3)
-Salary Remaining : 29 688 $
Sam Bennett 3 700 000 $ (2)
-Salary Remaining : 28 906 $
Nikolaj Ehlers 3 700 000 $ (2)
-Salary Remaining : 28 906 $
Jake Virtanen 3 200 000 $ (2)
-Salary Remaining : 25 000 $
Nikita Zadorov 2 750 000 $ (3)
-Salary Remaining : 21 484 $
Vitus Besse 2 500 000 $ (1)
-Salary Remaining : 19 531 $
Zhi-qiang Dee 2 400 000 $ (2)
-Salary Remaining : 18 750 $
Rostislav Olesz 2 300 000 $ (1)
-Salary Remaining : 17 969 $
Taras Utepov 2 100 000 $ (2)
-Salary Remaining : 16 406 $
Tyler Pitlick 1 900 000 $ (2)
-Salary Remaining : 14 844 $
Taylor Chorney 1 850 000 $ (2)
-Salary Remaining : 14 453 $
Aki Koskinen 1 750 000 $ (3)
-Salary Remaining : 13 672 $
Ryan Parent 1 700 000 $ (1)
-Salary Remaining : 13 281 $
Marc Potvin 1 200 000 $ (1)
-Salary Remaining : 9 375 $
Total Pro Players20
Salary Commitment
Year 2023 : 71 000 000 $
Year 2024 : 55 100 000 $
Year 2025 : 26 400 000 $
Year 2026 : 4 500 000 $
Salary Average Commitment
Year 2023 : 71 000 000 $
Year 2024 : 55 100 000 $
Year 2025 : 26 400 000 $
Year 2026 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 2023 : 71 000 000 $
Year 2024 : 55 100 000 $
Year 2025 : 26 400 000 $
Year 2026 : 4 500 000 $

Farm Players Salaries

Morgan Klimchuk 185 000 $ (3)
Salary Remaining : 0 $
Jason Zucker 180 000 $ (1)
Salary Remaining : 0 $
Madison Bowey 160 000 $ (4)
Salary Remaining : 0 $
Ryan MacInnis 160 000 $ (2)
Salary Remaining : 0 $
Ivan Barbashev 150 000 $ (3)
Salary Remaining : 0 $
Joey Leach 150 000 $ (1)
Salary Remaining : 0 $
Milan Michalek 150 000 $ (1)
Salary Remaining : 0 $
Joe Thornton 150 000 $ (1)
Salary Remaining : 0 $
Zach Budish 150 000 $ (2)
Salary Remaining : 0 $
Zach Sanford 140 000 $ (3)
Salary Remaining : 0 $
Devin Shore 130 000 $ (2)
Salary Remaining : 0 $
Ian McCoshen 125 000 $ (3)
Salary Remaining : 0 $
Scott Mayfield 120 000 $ (3)
Salary Remaining : 0 $
Oscar Klefbom 120 000 $ (2)
Salary Remaining : 0 $
Egon Graupe 100 000 $ (2)
Salary Remaining : 0 $
Alexander Killorn 100 000 $ (1)
Salary Remaining : 0 $
Chris Brown 100 000 $ (2)
Salary Remaining : 0 $
Kent Simpson 100 000 $ (2)
Salary Remaining : 0 $
John Negrin 100 000 $ (3)
Salary Remaining : 0 $
Joel Edmundson 100 000 $ (1)
Salary Remaining : 0 $
Dalibor Sziszak 90 000 $ (3)
Salary Remaining : 0 $
Colton Sissons 90 000 $ (3)
Salary Remaining : 0 $
Nelson Nogier 90 000 $ (2)
Salary Remaining : 0 $
Yann Sauve 85 000 $ (3)
Salary Remaining : 0 $
Oskar Sundqvist 85 000 $ (3)
Salary Remaining : 0 $
Pelle Linnaeus 80 000 $ (2)
Salary Remaining : 0 $
Alexander Khokhlachev 80 000 $ (1)
Salary Remaining : 0 $
Florent Francillon 75 000 $ (3)
Salary Remaining : 0 $
Rene Wira 70 000 $ (2)
Salary Remaining : 0 $
Josh Anderson 70 000 $ (1)
Salary Remaining : 0 $
Imants Berzins 65 000 $ (1)
Salary Remaining : 0 $
Cody Bass 65 000 $ (2)
Salary Remaining : 0 $
Miles Wood 60 000 $ (1)
Salary Remaining : 0 $
Jake Debrusk 50 000 $ (2)
Salary Remaining : 0 $
Joel Eriksson Ek 50 000 $ (2)
Salary Remaining : 0 $
Eddy Lack 50 000 $ (2)
Salary Remaining : 0 $
Rami Jalkanen 45 000 $ (1)
Salary Remaining : 0 $
Helmut Kohn 40 000 $ (1)
Salary Remaining : 0 $
Robin Kovacs 40 000 $ (4)
Salary Remaining : 0 $
Jonas Siegenthaler 30 000 $ (2)
Salary Remaining : 0 $
Total Farm Players40
Salary Commitment
Year 2023 : 3 980 000 $
Year 2024 : 2 790 000 $
Year 2025 : 1 445 000 $
Year 2026 : 200 000 $
Salary Average Commitment
Year 2023 : 3 980 000 $
Year 2024 : 2 790 000 $
Year 2025 : 1 445 000 $
Year 2026 : 200 000 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6500 - 116 $ - 6 336 - 97,48%
Level 2: 5500 - 85 $ - 5 402 - 98,22%
Level 3: 2250 - 68 $ - 2 219 - 98,64%
Level 4: 4500 - 45 $ - 4 394 - 97,64%
Luxury : 1250 - 230 $ - 1 224 - 97,91%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 30 $ - 1 562 - 78,11%
Farm Level 2: 1000 - 20 $ - 791 - 79,08%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 575 - 97,88%
Average Income per Game2 079 679 $
Year to Date Revenue85 266 829 $
Farm
Home Games Left0
Average Attendance - %2 353 - 78,43%
Average Income per Game71 459 $
Year to Date Revenue2 929 832 $

Expense

Pro Players Total Salaries58 449 000 $
Pro Players Total Average Salaries58 449 000 $
Farm Players Total Salaries2 340 000 $
Farm Players Total Average Salaries2 340 000 $
Coaches Total Salaries4 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses68 915 557 $
Farm Year To Date Expenses3 345 711 $
Pro Salary Cap Per Days456 633 $
Pro Salary Cap To Date65 860 905 $
Farm Salary Cap Per Days18 425 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days480 070 $
Pro Estimated Expenses480 070 $
Farm Remaining Season Days0
Farm Expenses Per Days27 087 $
Farm Estimated Expenses0 $
Estimated Season Expenses480 070 $
Estimated Season Salary Cap66 317 538 $
Estimate Under Maximum Salary Cap of 73 000 000 $6 682 462 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 11 317 538 $
Current Bank Account56 103 294 $
Projected Bank Account55 623 224 $

Pro Players Salaries

Rastislav Cernoch 8 000 000 $ (1)
-Salary Remaining : 62 500 $
Jacob Slaney 5 600 000 $ (3)
-Salary Remaining : 43 750 $
Rodolphe Zwirn 5 000 000 $ (2)
-Salary Remaining : 39 063 $
Oraz Daukeyev 4 500 000 $ (3)
-Salary Remaining : 35 156 $
Jeremy Morin 3 800 000 $ (1)
-Salary Remaining : 29 688 $
Kyle Turris 3 500 000 $ (1)
-Salary Remaining : 27 344 $
Peter Lizanich 3 200 000 $ (2)
-Salary Remaining : 25 000 $
Evan Brophey 2 800 000 $ (3)
-Salary Remaining : 21 875 $
Brendan Gaunce 2 800 000 $ (4)
-Salary Remaining : 21 875 $
Marius Brisay 2 800 000 $ (2)
-Salary Remaining : 21 875 $
Jacob Trouba 2 500 000 $ (2)
-Salary Remaining : 19 531 $
Jacob Markstrom 2 000 000 $ (1)
-Salary Remaining : 15 625 $
Dalton Smith 1 999 000 $ (2)
-Salary Remaining : 15 617 $
Mark Visentin 1 900 000 $ (3)
-Salary Remaining : 14 844 $
Justin Faulk 1 750 000 $ (1)
-Salary Remaining : 13 672 $
Brock Beukeboom 1 500 000 $ (1)
-Salary Remaining : 11 719 $
Max Gardiner 1 500 000 $ (2)
-Salary Remaining : 11 719 $
Grant Lewis 1 000 000 $ (1)
-Salary Remaining : 7 813 $
Danny Kristo 1 000 000 $ (1)
-Salary Remaining : 7 813 $
Mark Fraser 800 000 $ (1)
-Salary Remaining : 6 250 $
Jeremy Roy 500 000 $ (2)
-Salary Remaining : 3 906 $
Total Pro Players21
Salary Commitment
Year 2023 : 58 449 000 $
Year 2024 : 35 099 000 $
Year 2025 : 17 600 000 $
Year 2026 : 2 800 000 $
Salary Average Commitment
Year 2023 : 58 449 000 $
Year 2024 : 35 099 000 $
Year 2025 : 17 600 000 $
Year 2026 : 2 800 000 $
Salary Cap with 1 Way Contract
Year 2023 : 58 449 000 $
Year 2024 : 35 099 000 $
Year 2025 : 17 600 000 $
Year 2026 : 2 800 000 $

Farm Players Salaries

Bob Dinges 200 000 $ (3)
Salary Remaining : 0 $
Luca Cunti 160 000 $ (1)
Salary Remaining : 0 $
J.T. Miller 150 000 $ (4)
Salary Remaining : 0 $
Jules Chastel (Out of Payroll) 110 000 $ (3)
Salary Remaining : 0 $
Nikolai Dolidovich 100 000 $ (1)
Salary Remaining : 0 $
Christian Connell 100 000 $ (3)
Salary Remaining : 0 $
Johan Larsson 95 000 $ (3)
Salary Remaining : 0 $
Brett Pesce 90 000 $ (4)
Salary Remaining : 0 $
Julius Bergman 90 000 $ (2)
Salary Remaining : 0 $
Matt Buckles 85 000 $ (2)
Salary Remaining : 0 $
Adam Tambellini 80 000 $ (4)
Salary Remaining : 0 $
Alec Dillon 75 000 $ (2)
Salary Remaining : 0 $
Valentin Zykov 75 000 $ (4)
Salary Remaining : 0 $
Andy Andreoff 70 000 $ (4)
Salary Remaining : 0 $
Edgar Martna 70 000 $ (1)
Salary Remaining : 0 $
Bruno Cotti 65 000 $ (3)
Salary Remaining : 0 $
Juha Kivilahti 50 000 $ (3)
Salary Remaining : 0 $
Alexander Peters 50 000 $ (4)
Salary Remaining : 0 $
Karl Hengst 50 000 $ (1)
Salary Remaining : 0 $
Austin Levi 45 000 $ (3)
Salary Remaining : 0 $
Fedir Kylymnyk 45 000 $ (3)
Salary Remaining : 0 $
Christian Ehrhoff 45 000 $ (2)
Salary Remaining : 0 $
Mackenzie MacEachern 45 000 $ (1)
Salary Remaining : 0 $
Janne Hstman 45 000 $ (1)
Salary Remaining : 0 $
Brandon Pirri 45 000 $ (3)
Salary Remaining : 0 $
Stanislav Mirnya 45 000 $ (1)
Salary Remaining : 0 $
Marek Pekarek 45 000 $ (1)
Salary Remaining : 0 $
Per-Axel Myrdal 45 000 $ (3)
Salary Remaining : 0 $
Steven Spinner 40 000 $ (2)
Salary Remaining : 0 $
Adam Janosik 40 000 $ (4)
Salary Remaining : 0 $
Nathan Walker 40 000 $ (3)
Salary Remaining : 0 $
Blake Siebenaler 40 000 $ (2)
Salary Remaining : 0 $
Ryan Gropp 40 000 $ (2)
Salary Remaining : 0 $
Gedymin Gramauskus 30 000 $ (1)
Salary Remaining : 0 $
Daniel Vladar 30 000 $ (2)
Salary Remaining : 0 $
Michael Spacek 20 000 $ (1)
Salary Remaining : 0 $
Artur Kamenski 0 $ (0)
Salary Remaining : 0 $
Total Farm Players37
Salary Commitment
Year 2023 : 2 450 000 $
Year 2024 : 1 840 000 $
Year 2025 : 1 395 000 $
Year 2026 : 555 000 $
Salary Average Commitment
Year 2023 : 2 450 000 $
Year 2024 : 1 840 000 $
Year 2025 : 1 395 000 $
Year 2026 : 555 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center - C
Level 1: 7150 - 118 $ - 6 678 - 93,40%
Level 2: 6050 - 87 $ - 5 617 - 92,85%
Level 3: 2475 - 66 $ - 2 314 - 93,51%
Level 4: 4950 - 45 $ - 4 504 - 90,99%
Luxury : 1375 - 250 $ - 1 263 - 91,87%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 65 $ - 1 559 - 77,94%
Farm Level 2: 1000 - 40 $ - 781 - 78,15%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 377 - 92,62%
Average Income per Game2 220 637 $
Year to Date Revenue91 046 137 $
Farm
Home Games Left0
Average Attendance - %2 340 - 78,01%
Average Income per Game151 148 $
Year to Date Revenue6 197 052 $

Expense

Pro Players Total Salaries56 100 000 $
Pro Players Total Average Salaries56 100 000 $
Farm Players Total Salaries1 990 000 $
Farm Players Total Average Salaries1 990 000 $
Coaches Total Salaries2 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses56 889 840 $
Farm Year To Date Expenses2 982 354 $
Pro Salary Cap Per Days438 281 $
Pro Salary Cap To Date55 471 091 $
Farm Salary Cap Per Days15 669 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days447 656 $
Pro Estimated Expenses447 656 $
Farm Remaining Season Days0
Farm Expenses Per Days22 756 $
Farm Estimated Expenses0 $
Estimated Season Expenses447 656 $
Estimated Season Salary Cap55 909 372 $
Estimate Under Maximum Salary Cap of 73 000 000 $17 090 628 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 909 372 $
Current Bank Account110 432 146 $
Projected Bank Account109 984 490 $

Pro Players Salaries

Travis Zajac 6 300 000 $ (1)
-Salary Remaining : 49 219 $
Brendan Mikkelson 5 000 000 $ (2)
-Salary Remaining : 39 063 $
Sam Reinhart 5 000 000 $ (4)
-Salary Remaining : 39 063 $
Beat Schwaller 4 500 000 $ (3)
-Salary Remaining : 35 156 $
Nathan Orton 4 500 000 $ (1)
-Salary Remaining : 35 156 $
Drew Stafford 3 500 000 $ (1)
-Salary Remaining : 27 344 $
Joel Gistedt 3 500 000 $ (3)
-Salary Remaining : 27 344 $
Vladimir Tarasenko 3 500 000 $ (4)
-Salary Remaining : 27 344 $
Randy Hillier 3 000 000 $ (1)
-Salary Remaining : 23 438 $
Alex Pietrangelo (Out of Payroll) 3 000 000 $ (1)
-Salary Remaining : 23 438 $
Cody Franson 2 500 000 $ (1)
-Salary Remaining : 19 531 $
Rinat Serdiuk 2 300 000 $ (1)
-Salary Remaining : 17 969 $
Kevin Lynch 2 000 000 $ (1)
-Salary Remaining : 15 625 $
Colby Cohen 1 900 000 $ (1)
-Salary Remaining : 14 844 $
Jonathan Sigalet 1 800 000 $ (1)
-Salary Remaining : 14 063 $
Tomas Hertl 1 500 000 $ (2)
-Salary Remaining : 11 719 $
Ryan Martindale 1 400 000 $ (1)
-Salary Remaining : 10 938 $
Matt MacKenzie 1 000 000 $ (3)
-Salary Remaining : 7 813 $
Travis Dermott 500 000 $ (1)
-Salary Remaining : 3 906 $
Matt Ferraro 400 000 $ (2)
-Salary Remaining : 3 125 $
Harrison Reed 400 000 $ (3)
-Salary Remaining : 3 125 $
Arvo Sihvonen 400 000 $ (3)
-Salary Remaining : 3 125 $
Phil Halick 400 000 $ (2)
-Salary Remaining : 3 125 $
Jack Skille 400 000 $ (3)
-Salary Remaining : 3 125 $
Ryan Garlock 400 000 $ (3)
-Salary Remaining : 3 125 $
Total Pro Players25
Salary Commitment
Year 2023 : 59 100 000 $
Year 2024 : 26 400 000 $
Year 2025 : 19 100 000 $
Year 2026 : 8 500 000 $
Salary Average Commitment
Year 2023 : 59 100 000 $
Year 2024 : 26 400 000 $
Year 2025 : 19 100 000 $
Year 2026 : 8 500 000 $
Salary Cap with 1 Way Contract
Year 2023 : 59 100 000 $
Year 2024 : 26 400 000 $
Year 2025 : 19 100 000 $
Year 2026 : 8 500 000 $

Farm Players Salaries

Jason Bailey 200 000 $ (1)
Salary Remaining : 0 $
Teddy Blueger 130 000 $ (1)
Salary Remaining : 0 $
Mark McNeill 120 000 $ (1)
Salary Remaining : 0 $
Jared McCann 120 000 $ (2)
Salary Remaining : 0 $
Jamie Oleksiak 100 000 $ (1)
Salary Remaining : 0 $
Dante Fabbro (Out of Payroll) 100 000 $ (3)
Salary Remaining : 0 $
Oscar Dansk 90 000 $ (3)
Salary Remaining : 0 $
Michael Del Zotto 85 000 $ (1)
Salary Remaining : 0 $
Stefan Elliott 80 000 $ (1)
Salary Remaining : 0 $
Chris Tierney 80 000 $ (2)
Salary Remaining : 0 $
Brock McGinn 75 000 $ (2)
Salary Remaining : 0 $
Nick Cousins 70 000 $ (2)
Salary Remaining : 0 $
Jesse Blacker 65 000 $ (1)
Salary Remaining : 0 $
Brennan Serville 60 000 $ (1)
Salary Remaining : 0 $
Roman Voloshenko 50 000 $ (1)
Salary Remaining : 0 $
Pascal Laberge 50 000 $ (4)
Salary Remaining : 0 $
Martins Dzierkals 45 000 $ (3)
Salary Remaining : 0 $
LMikael Larsson 40 000 $ (1)
Salary Remaining : 0 $
Anthony Stewart 40 000 $ (2)
Salary Remaining : 0 $
Alexander Javin 40 000 $ (1)
Salary Remaining : 0 $
Jansen Harkins 40 000 $ (2)
Salary Remaining : 0 $
Jeff Carter 40 000 $ (2)
Salary Remaining : 0 $
Sergei Shavarev 40 000 $ (1)
Salary Remaining : 0 $
Marius Bollier 40 000 $ (1)
Salary Remaining : 0 $
Bryan Bickell 40 000 $ (2)
Salary Remaining : 0 $
Andrei Kudashov 40 000 $ (1)
Salary Remaining : 0 $
Chris Thomas 40 000 $ (1)
Salary Remaining : 0 $
Petr Vrana 40 000 $ (2)
Salary Remaining : 0 $
Thomas Schemitsch 40 000 $ (3)
Salary Remaining : 0 $
John F. Ringle 40 000 $ (2)
Salary Remaining : 0 $
Vince Dunn 30 000 $ (2)
Salary Remaining : 0 $
Timothy Liljegren 20 000 $ (1)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 2023 : 2 090 000 $
Year 2024 : 940 000 $
Year 2025 : 325 000 $
Year 2026 : 50 000 $
Salary Average Commitment
Year 2023 : 2 090 000 $
Year 2024 : 940 000 $
Year 2025 : 325 000 $
Year 2026 : 50 000 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6100 - 120 $ - 6 082 - 99,70%
Level 2: 5100 - 90 $ - 5 084 - 99,68%
Level 3: 2100 - 70 $ - 2 085 - 99,28%
Level 4: 4100 - 50 $ - 3 869 - 94,37%
Luxury : 1031 - 265 $ - 997 - 96,69%
Total Capacity :18431
Farm
Farm Level 1: 2000 - 75 $ - 1 557 - 77,84%
Farm Level 2: 1000 - 50 $ - 788 - 78,76%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 116 - 98,29%
Average Income per Game1 985 812 $
Year to Date Revenue81 418 310 $
Farm
Home Games Left0
Average Attendance - %2 344 - 78,15%
Average Income per Game160 640 $
Year to Date Revenue6 586 220 $

Expense

Pro Players Total Salaries58 774 000 $
Pro Players Total Average Salaries58 774 000 $
Farm Players Total Salaries2 745 000 $
Farm Players Total Average Salaries2 745 000 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses61 071 904 $
Farm Year To Date Expenses3 459 297 $
Pro Salary Cap Per Days459 172 $
Pro Salary Cap To Date58 826 600 $
Farm Salary Cap Per Days21 614 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days474 797 $
Pro Estimated Expenses474 797 $
Farm Remaining Season Days0
Farm Expenses Per Days27 520 $
Farm Estimated Expenses0 $
Estimated Season Expenses474 797 $
Estimated Season Salary Cap59 285 772 $
Estimate Under Maximum Salary Cap of 73 000 000 $13 714 228 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 4 285 772 $
Current Bank Account77 028 978 $
Projected Bank Account76 554 181 $

Pro Players Salaries

Knut Lindstrom 5 250 000 $ (2)
-Salary Remaining : 41 016 $
Derek Forbort 4 300 000 $ (3)
-Salary Remaining : 33 594 $
Mathieu Carle 4 000 000 $ (2)
-Salary Remaining : 31 250 $
Elmo Hell 4 000 000 $ (4)
-Salary Remaining : 31 250 $
Erik Karlsson 3 750 000 $ (3)
-Salary Remaining : 29 297 $
Emil Martna 3 500 000 $ (2)
-Salary Remaining : 27 344 $
Alexander Vasyunov 3 500 000 $ (1)
-Salary Remaining : 27 344 $
Lars Doepker 3 500 000 $ (1)
-Salary Remaining : 27 344 $
Mikael Granlund 3 200 000 $ (2)
-Salary Remaining : 25 000 $
Sonny Milano 3 000 000 $ (3)
-Salary Remaining : 23 438 $
Letas Kleiza 3 000 000 $ (2)
-Salary Remaining : 23 438 $
Ryan Ellis 2 500 000 $ (1)
-Salary Remaining : 19 531 $
Stephen Johns 2 500 000 $ (3)
-Salary Remaining : 19 531 $
Nicolas Deschamps 2 000 000 $ (2)
-Salary Remaining : 15 625 $
P.K. Subban 1 800 000 $ (4)
-Salary Remaining : 14 063 $
Tomas Tatar 1 500 000 $ (2)
-Salary Remaining : 11 719 $
Devante Smith-Pelly 1 500 000 $ (2)
-Salary Remaining : 11 719 $
Zemgus Girgensons 1 499 000 $ (3)
-Salary Remaining : 11 711 $
Jared Knight 1 400 000 $ (1)
-Salary Remaining : 10 938 $
Steven Hodges 1 100 000 $ (1)
-Salary Remaining : 8 594 $
Lukas Kaspar 800 000 $ (3)
-Salary Remaining : 6 250 $
Mark Scheifele 775 000 $ (2)
-Salary Remaining : 6 055 $
Ulf Silander 400 000 $ (2)
-Salary Remaining : 3 125 $
Total Pro Players23
Salary Commitment
Year 2023 : 58 774 000 $
Year 2024 : 46 774 000 $
Year 2025 : 21 649 000 $
Year 2026 : 5 800 000 $
Salary Average Commitment
Year 2023 : 58 774 000 $
Year 2024 : 46 774 000 $
Year 2025 : 21 649 000 $
Year 2026 : 5 800 000 $
Salary Cap with 1 Way Contract
Year 2023 : 58 774 000 $
Year 2024 : 46 774 000 $
Year 2025 : 21 649 000 $
Year 2026 : 5 800 000 $

Farm Players Salaries

Roland Pantani 200 000 $ (2)
Salary Remaining : 0 $
Rodolphe Bovet 200 000 $ (2)
Salary Remaining : 0 $
Marc-Olivier Roy (Out of Payroll) 175 000 $ (3)
Salary Remaining : 0 $
Gabryel Paquin-Boudreau 175 000 $ (3)
Salary Remaining : 0 $
Jacob Josefson 150 000 $ (2)
Salary Remaining : 0 $
Jake Paterson 150 000 $ (1)
Salary Remaining : 0 $
Wasylo Kowelski 140 000 $ (1)
Salary Remaining : 0 $
Jason Dickinson 130 000 $ (2)
Salary Remaining : 0 $
Petr Straka 110 000 $ (2)
Salary Remaining : 0 $
Ryan Graves 100 000 $ (1)
Salary Remaining : 0 $
Anton Lander 100 000 $ (1)
Salary Remaining : 0 $
Spencer Martin 100 000 $ (2)
Salary Remaining : 0 $
Brandon Montour 90 000 $ (2)
Salary Remaining : 0 $
Michael Matheson 90 000 $ (1)
Salary Remaining : 0 $
Brandon Hickey 80 000 $ (1)
Salary Remaining : 0 $
Philip Samuelsson 80 000 $ (4)
Salary Remaining : 0 $
Kevin Roy 75 000 $ (1)
Salary Remaining : 0 $
Phillip Danault 75 000 $ (2)
Salary Remaining : 0 $
Erik Gustafsson 70 000 $ (1)
Salary Remaining : 0 $
Shayne Gostisbehere 70 000 $ (1)
Salary Remaining : 0 $
Sven Andrighetto 70 000 $ (1)
Salary Remaining : 0 $
Mason Geertsen 65 000 $ (1)
Salary Remaining : 0 $
Andy Welinski 60 000 $ (1)
Salary Remaining : 0 $
Artturi Lehkonen 50 000 $ (4)
Salary Remaining : 0 $
Patric Hornqvist 50 000 $ (2)
Salary Remaining : 0 $
Nick Bonino 45 000 $ (2)
Salary Remaining : 0 $
Cam Atkinson 45 000 $ (2)
Salary Remaining : 0 $
Alexei Emelin 45 000 $ (2)
Salary Remaining : 0 $
Marcus Foligno 40 000 $ (2)
Salary Remaining : 0 $
Andrej Sekera 40 000 $ (2)
Salary Remaining : 0 $
Graham Knott 30 000 $ (2)
Salary Remaining : 0 $
Brent Gates Jr. 20 000 $ (1)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 2023 : 2 920 000 $
Year 2024 : 1 830 000 $
Year 2025 : 480 000 $
Year 2026 : 130 000 $
Salary Average Commitment
Year 2023 : 2 920 000 $
Year 2024 : 1 830 000 $
Year 2025 : 480 000 $
Year 2026 : 130 000 $

National



Arena Capacity - Ticket Price
Attendance - %

Arena NameForum - B
Level 1: 6825 - 132 $ - 5 316 - 77,90%
Level 2: 5775 - 99 $ - 4 355 - 75,42%
Level 3: 2362 - 70 $ - 2 248 - 95,19%
Level 4: 4725 - 48 $ - 4 454 - 94,26%
Luxury : 1313 - 286 $ - 952 - 72,48%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 61 $ - 1 547 - 77,33%
Farm Level 2: 1000 - 44 $ - 765 - 76,54%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 326 - 82,50%
Average Income per Game2 024 969 $
Year to Date Revenue83 023 729 $
Farm
Home Games Left0
Average Attendance - %2 312 - 77,07%
Average Income per Game145 948 $
Year to Date Revenue5 983 878 $

Expense

Pro Players Total Salaries71 800 000 $
Pro Players Total Average Salaries73 750 000 $
Farm Players Total Salaries2 275 000 $
Farm Players Total Average Salaries2 275 000 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 392 581 $
Farm Year To Date Expenses2 946 182 $
Pro Salary Cap Per Days576 172 $
Pro Salary Cap To Date71 736 737 $
Farm Salary Cap Per Days17 913 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days568 750 $
Pro Estimated Expenses568 750 $
Farm Remaining Season Days0
Farm Expenses Per Days23 819 $
Farm Estimated Expenses0 $
Estimated Season Expenses568 750 $
Estimated Season Salary Cap72 312 909 $
Estimate Under Maximum Salary Cap of 73 000 000 $687 091 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 17 312 909 $
Current Bank Account35 644 054 $
Projected Bank Account35 075 304 $

Pro Players Salaries

Joey Hishon 6 500 000 $ (2)
-Salary Remaining : 50 781 $
Robert Grau 5 700 000 $ (1)
-Salary Remaining : 44 531 $
Jakub Vojta 5 000 000 $ (3)
-Salary Remaining : 39 063 $
Devin Setoguchi 5 000 000 $ (2)
-Salary Remaining : 39 063 $
Joe Finley 4 750 000 $ (3)
-Salary Remaining : 37 109 $
Radek Smolenack 4 250 000 $ (2)
-Salary Remaining : 33 203 $
Leland Irving 4 250 000 $ (1)
-Salary Remaining : 33 203 $
Rob Schremp 4 000 000 $ (1)
-Salary Remaining : 31 250 $
Erwin Mazza 3 750 000 $ (2)
-Salary Remaining : 29 297 $
Jordan Eberle 3 750 000 $ (1)
-Salary Remaining : 29 297 $
Mikolaj Gomulka 3 000 000 $ (3)
-Salary Remaining : 23 438 $
Paul Coeuret 3 000 000 $ (2)
-Salary Remaining : 23 438 $
Kyle Beach 3 000 000 $ (1)
-Salary Remaining : 23 438 $
Julius Hartmark 2 600 000 $ (1)
-Salary Remaining : 20 313 $
Artem Khvostov 2 250 000 $ (1)
-Salary Remaining : 17 578 $
Jordan Schmaltz 2 250 000 $ (1)
-Salary Remaining : 17 578 $
Logan Couture 2 000 000 $ (1)
-Salary Remaining : 15 625 $
Nikita Tryamkin 2 000 000 $ (4)
-Salary Remaining : 15 625 $
Vladislav Kamenev 1 750 000 $ (4)
-Salary Remaining : 13 672 $
Justin Kea 1 500 000 $ (1)
-Salary Remaining : 11 719 $
Bjrn Gudmundsson 1 500 000 $ (1)
-Salary Remaining : 11 719 $
Total Pro Players21
Salary Commitment
Year 2023 : 71 800 000 $
Year 2024 : 39 850 000 $
Year 2025 : 19 700 000 $
Year 2026 : 7 500 000 $
Salary Average Commitment
Year 2023 : 73 750 000 $
Year 2024 : 40 950 000 $
Year 2025 : 18 450 000 $
Year 2026 : 5 700 000 $
Salary Cap with 1 Way Contract
Year 2023 : 73 750 000 $
Year 2024 : 40 950 000 $
Year 2025 : 18 450 000 $
Year 2026 : 5 700 000 $

Farm Players Salaries

Brett Ritchie 175 000 $ (2)
Salary Remaining : 0 $
Jonas Johansson 150 000 $ (2)
Salary Remaining : 0 $
Steven Santini 130 000 $ (3)
Salary Remaining : 0 $
Maxim Letunov 125 000 $ (2)
Salary Remaining : 0 $
Talgat Bodritskaja 125 000 $ (1)
Salary Remaining : 0 $
Kevin Sundher 95 000 $ (2)
Salary Remaining : 0 $
Jonne Hovi 95 000 $ (1)
Salary Remaining : 0 $
Max Gaede 90 000 $ (1)
Salary Remaining : 0 $
Jack Glover 80 000 $ (3)
Salary Remaining : 0 $
Gustav Olofsson 80 000 $ (3)
Salary Remaining : 0 $
Eric Mestery 75 000 $ (1)
Salary Remaining : 0 $
Jordan Binnington 75 000 $ (2)
Salary Remaining : 0 $
Michael Paliotta 75 000 $ (1)
Salary Remaining : 0 $
Tyrell Goulbourne 75 000 $ (3)
Salary Remaining : 0 $
Kyle Clifford 75 000 $ (1)
Salary Remaining : 0 $
Chris Driedger 75 000 $ (2)
Salary Remaining : 0 $
Kirill Kabanov 75 000 $ (1)
Salary Remaining : 0 $
Julien Kensett 60 000 $ (1)
Salary Remaining : 0 $
Rene Kadlek 55 000 $ (1)
Salary Remaining : 0 $
Justin Bailey 50 000 $ (2)
Salary Remaining : 0 $
Brett Lernout 50 000 $ (2)
Salary Remaining : 0 $
Erik Karlson 40 000 $ (1)
Salary Remaining : 0 $
Alex Schoenborn 40 000 $ (1)
Salary Remaining : 0 $
Erwin Frischknecht 40 000 $ (1)
Salary Remaining : 0 $
Niklas Johannesson 40 000 $ (1)
Salary Remaining : 0 $
Alfonsas Jasaitis 40 000 $ (1)
Salary Remaining : 0 $
Greg Korn 40 000 $ (1)
Salary Remaining : 0 $
Milan Sujcy 40 000 $ (1)
Salary Remaining : 0 $
Jordan Greenway 40 000 $ (1)
Salary Remaining : 0 $
Robin Norell 40 000 $ (1)
Salary Remaining : 0 $
Ilya Sorokin 30 000 $ (1)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 2023 : 2 275 000 $
Year 2024 : 1 160 000 $
Year 2025 : 365 000 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 2 275 000 $
Year 2024 : 1 160 000 $
Year 2025 : 365 000 $
Year 2026 : 0 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Jack Hammer
Level 1: 8000 - 95 $ - 6 975 - 87,19%
Level 2: 7000 - 75 $ - 5 723 - 81,76%
Level 3: 4000 - 65 $ - 2 321 - 58,03%
Level 4: 6000 - 45 $ - 4 538 - 75,63%
Luxury : 3000 - 180 $ - 1 341 - 44,70%
Total Capacity :28000
Farm
Farm Level 1: 2000 - 40 $ - 1 569 - 78,46%
Farm Level 2: 1000 - 25 $ - 797 - 79,66%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 899 - 74,64%
Average Income per Game1 924 718 $
Year to Date Revenue78 913 457 $
Farm
Home Games Left0
Average Attendance - %2 366 - 78,86%
Average Income per Game94 263 $
Year to Date Revenue3 864 763 $

Expense

Pro Players Total Salaries64 449 000 $
Pro Players Total Average Salaries64 449 000 $
Farm Players Total Salaries2 680 000 $
Farm Players Total Average Salaries2 680 000 $
Coaches Total Salaries1 550 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 771 484 $
Pro Year To Date Expenses65 821 985 $
Farm Year To Date Expenses3 609 303 $
Pro Salary Cap Per Days477 336 $
Pro Salary Cap To Date64 746 595 $
Farm Salary Cap Per Days21 102 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days509 758 $
Pro Estimated Expenses509 758 $
Farm Remaining Season Days0
Farm Expenses Per Days27 008 $
Farm Estimated Expenses0 $
Estimated Season Expenses509 758 $
Estimated Season Salary Cap66 995 415 $
Estimate Under Maximum Salary Cap of 73 000 000 $6 004 585 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 11 995 415 $
Current Bank Account17 213 620 $
Projected Bank Account16 703 862 $

Pro Players Salaries

Jamie Benn 6 500 000 $ (2)
-Salary Remaining : 50 781 $
Andrew Cogliano 5 000 000 $ (1)
-Salary Remaining : 39 063 $
Ryan Stoa 5 000 000 $ (1)
-Salary Remaining : 39 063 $
Andrei Hunt 4 250 000 $ (2)
-Salary Remaining : 33 203 $
Mikael Backlund 4 100 000 $ (4)
-Salary Remaining : 32 031 $
Jamie McGinn 4 100 000 $ (3)
-Salary Remaining : 32 031 $
Philippe Gogulla 4 000 000 $ (2)
-Salary Remaining : 31 250 $
Zachary Fucale 3 850 000 $ (3)
-Salary Remaining : 30 078 $
Reno Pomi (Out of Payroll) 3 350 000 $ (1)
-Salary Remaining : 26 172 $
Slater Koekkoek 3 250 000 $ (4)
-Salary Remaining : 25 391 $
Joe Colborne 3 000 000 $ (2)
-Salary Remaining : 23 438 $
Kung-zheng Fok 2 500 000 $ (3)
-Salary Remaining : 19 531 $
Kuisma Jutila 2 100 000 $ (3)
-Salary Remaining : 16 406 $
Mikkel Boedker 2 100 000 $ (1)
-Salary Remaining : 16 406 $
Matt Clark 2 000 000 $ (1)
-Salary Remaining : 15 625 $
Dennis Persson 1 800 000 $ (2)
-Salary Remaining : 14 063 $
Mathew Dumba 1 750 000 $ (1)
-Salary Remaining : 13 672 $
Magnus Hellberg 1 400 000 $ (1)
-Salary Remaining : 10 938 $
Boone Jenner 1 399 000 $ (2)
-Salary Remaining : 10 930 $
Radek Faksa 900 000 $ (1)
-Salary Remaining : 7 031 $
Carl Klingberg 900 000 $ (1)
-Salary Remaining : 7 031 $
Andrejus Matulewicz 650 000 $ (1)
-Salary Remaining : 5 078 $
Aaron Palushaj 550 000 $ (1)
-Salary Remaining : 4 297 $
Total Pro Players23
Salary Commitment
Year 2023 : 64 449 000 $
Year 2024 : 40 849 000 $
Year 2025 : 19 900 000 $
Year 2026 : 7 350 000 $
Salary Average Commitment
Year 2023 : 64 449 000 $
Year 2024 : 40 849 000 $
Year 2025 : 19 900 000 $
Year 2026 : 7 350 000 $
Salary Cap with 1 Way Contract
Year 2023 : 64 449 000 $
Year 2024 : 40 849 000 $
Year 2025 : 19 900 000 $
Year 2026 : 7 350 000 $

Farm Players Salaries

Anders Nilsson 185 000 $ (1)
Salary Remaining : 0 $
Eric Gryba 150 000 $ (3)
Salary Remaining : 0 $
Ville Husso 125 000 $ (2)
Salary Remaining : 0 $
Svein Ribur 120 000 $ (1)
Salary Remaining : 0 $
Emerson Etem 105 000 $ (2)
Salary Remaining : 0 $
Sergei Demidchik 100 000 $ (1)
Salary Remaining : 0 $
Damon Severson 100 000 $ (1)
Salary Remaining : 0 $
Josh Leivo 95 000 $ (1)
Salary Remaining : 0 $
Fredrik Olofsson 95 000 $ (2)
Salary Remaining : 0 $
Vincent Trocheck 95 000 $ (2)
Salary Remaining : 0 $
Christian Thomas 95 000 $ (1)
Salary Remaining : 0 $
Alexander Wennberg 95 000 $ (2)
Salary Remaining : 0 $
Wayne Simmonds 90 000 $ (1)
Salary Remaining : 0 $
Maxime Tanguay 90 000 $ (1)
Salary Remaining : 0 $
Ty Rattie 90 000 $ (2)
Salary Remaining : 0 $
Nick Magyar 85 000 $ (1)
Salary Remaining : 0 $
Andrij Boiko 85 000 $ (1)
Salary Remaining : 0 $
Keegan Kanzig 80 000 $ (2)
Salary Remaining : 0 $
Robert Hagg 80 000 $ (2)
Salary Remaining : 0 $
Rolan McKeown 75 000 $ (1)
Salary Remaining : 0 $
Alex Chiasson 70 000 $ (1)
Salary Remaining : 0 $
Valtteri Virtanen 70 000 $ (2)
Salary Remaining : 0 $
Julian Melchiori 70 000 $ (1)
Salary Remaining : 0 $
Niklas Hansson 65 000 $ (1)
Salary Remaining : 0 $
Louis Belpedio 65 000 $ (1)
Salary Remaining : 0 $
Mattia Marcantuoni 55 000 $ (1)
Salary Remaining : 0 $
Chris Kunitz 50 000 $ (3)
Salary Remaining : 0 $
Kevin Klein 40 000 $ (1)
Salary Remaining : 0 $
Reto Grabher 40 000 $ (1)
Salary Remaining : 0 $
Chris Goyette 40 000 $ (1)
Salary Remaining : 0 $
Darin Olver 40 000 $ (1)
Salary Remaining : 0 $
Jonne Tammela 20 000 $ (1)
Salary Remaining : 0 $
Anthony Cirelli 20 000 $ (1)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 2023 : 2 680 000 $
Year 2024 : 1 035 000 $
Year 2025 : 200 000 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 2 680 000 $
Year 2024 : 1 035 000 $
Year 2025 : 200 000 $
Year 2026 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6650 - 121 $ - 6 491 - 97,60%
Level 2: 5550 - 91 $ - 5 412 - 97,51%
Level 3: 2225 - 72 $ - 2 082 - 93,59%
Level 4: 4450 - 53 $ - 4 157 - 93,40%
Luxury : 1125 - 273 $ - 993 - 88,25%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 51 $ - 1 564 - 78,22%
Farm Level 2: 1000 - 39 $ - 783 - 78,26%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 134 - 95,67%
Average Income per Game2 132 173 $
Year to Date Revenue87 419 073 $
Farm
Home Games Left0
Average Attendance - %2 347 - 78,23%
Average Income per Game125 748 $
Year to Date Revenue5 155 687 $

Expense

Pro Players Total Salaries62 480 000 $
Pro Players Total Average Salaries61 480 000 $
Farm Players Total Salaries2 845 000 $
Farm Players Total Average Salaries2 775 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses62 086 015 $
Farm Year To Date Expenses3 762 971 $
Pro Salary Cap Per Days480 312 $
Pro Salary Cap To Date58 377 415 $
Farm Salary Cap Per Days20 748 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days505 312 $
Pro Estimated Expenses505 312 $
Farm Remaining Season Days0
Farm Expenses Per Days28 701 $
Farm Estimated Expenses0 $
Estimated Season Expenses505 312 $
Estimated Season Salary Cap58 857 727 $
Estimate Under Maximum Salary Cap of 73 000 000 $14 142 273 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 3 857 727 $
Current Bank Account102 858 589 $
Projected Bank Account102 353 277 $

Pro Players Salaries

Riley Holzapfel 5 750 000 $ (3)
-Salary Remaining : 44 922 $
Karl Rimeaux 5 200 000 $ (2)
-Salary Remaining : 40 625 $
Kristopher Letang 4 250 000 $ (3)
-Salary Remaining : 33 203 $
Radovan Kwasnicki 4 250 000 $ (1)
-Salary Remaining : 33 203 $
David Perron 4 000 000 $ (1)
-Salary Remaining : 31 250 $
Timo Pielmeier 3 500 000 $ (1)
-Salary Remaining : 27 344 $
Peter Mueller 3 500 000 $ (2)
-Salary Remaining : 27 344 $
Paul Stastny 3 500 000 $ (3)
-Salary Remaining : 27 344 $
Evgeni Malkin 3 000 000 $ (2)
-Salary Remaining : 23 438 $
Florent Blais 3 000 000 $ (2)
-Salary Remaining : 23 438 $
Yuri Alexandrov 3 000 000 $ (2)
-Salary Remaining : 23 438 $
Jamie McBain 2 750 000 $ (2)
-Salary Remaining : 21 484 $
Jhonas Enroth 2 700 000 $ (3)
-Salary Remaining : 21 094 $
Corey Perry 2 500 000 $ (2)
-Salary Remaining : 19 531 $
Colten Teubert 2 400 000 $ (1)
-Salary Remaining : 18 750 $
Sean Couturier 2 250 000 $ (2)
-Salary Remaining : 17 578 $
Ryan Getzlaf 2 100 000 $ (2)
-Salary Remaining : 16 406 $
Conner Bleackley 1 500 000 $ (2)
-Salary Remaining : 11 719 $
Brandon Saad 1 190 000 $ (2)
-Salary Remaining : 9 297 $
Brett Pollock 1 190 000 $ (2)
-Salary Remaining : 9 297 $
Olli Maatta 950 000 $ (2)
-Salary Remaining : 7 422 $
Total Pro Players21
Salary Commitment
Year 2023 : 62 480 000 $
Year 2024 : 47 580 000 $
Year 2025 : 13 700 000 $
Year 2026 : 0 $
Salary Average Commitment
Year 2023 : 61 480 000 $
Year 2024 : 47 330 000 $
Year 2025 : 14 950 000 $
Year 2026 : 0 $
Salary Cap with 1 Way Contract
Year 2023 : 61 480 000 $
Year 2024 : 47 330 000 $
Year 2025 : 14 950 000 $
Year 2026 : 0 $

Farm Players Salaries

Manfred Staubel 200 000 $ (3)
Salary Remaining : 0 $
Kyle Palmieri 150 000 $ (2)
Salary Remaining : 0 $
Duncan Siemens 150 000 $ (1)
Salary Remaining : 0 $
Brian Dumoulin 125 000 $ (2)
Salary Remaining : 0 $
Dmitriy Doletsky 120 000 $ (2)
Salary Remaining : 0 $
Sasha Pokulok 120 000 $ (1)
Salary Remaining : 0 $
Charlie Coyle 115 000 $ (2)
Salary Remaining : 0 $
Mike Weber 115 000 $ (2)
Salary Remaining : 0 $
William Carrier 100 000 $ (4)
Salary Remaining : 0 $
Danny Syvret 100 000 $ (3)
Salary Remaining : 0 $
Yan-Pavel Laplante 100 000 $ (4)
Salary Remaining : 0 $
Bjorn Ricardsson 100 000 $ (4)
Salary Remaining : 0 $
Troy Bourke 100 000 $ (2)
Salary Remaining : 0 $
Nicolas Aube-Kubel 100 000 $ (4)
Salary Remaining : 0 $
Inge Bjoernson (Out of Payroll) 100 000 $ (3)
Salary Remaining : 0 $
Aaron Ness (Out of Payroll) 100 000 $ (1)
Salary Remaining : 0 $
Tanner Richard 90 000 $ (2)
Salary Remaining : 0 $
Stanislaus Cuprik 90 000 $ (2)
Salary Remaining : 0 $
Kerkko Kuoppala (Out of Payroll) 90 000 $ (1)
Salary Remaining : 0 $
Wilhelm Birkeland 85 000 $ (3)
Salary Remaining : 0 $
Charles-Olivier Roussel 80 000 $ (2)
Salary Remaining : 0 $
Oraz Khrapaty 80 000 $ (1)
Salary Remaining : 0 $
Noah Juulsen 75 000 $ (2)
Salary Remaining : 0 $
Odd Lindahl 60 000 $ (3)
Salary Remaining : 0 $
Pat Freeman 60 000 $ (4)
Salary Remaining : 0 $
Marc-Antoine Pouliot (Out of Payroll) 50 000 $ (1)
Salary Remaining : 0 $
Stephon Williams 50 000 $ (2)
Salary Remaining : 0 $
Scott Harrington 50 000 $ (1)
Salary Remaining : 0 $
Jordan Weal 50 000 $ (4)
Salary Remaining : 0 $
Dylan Labbe 50 000 $ (2)
Salary Remaining : 0 $
Taylor Aronson 40 000 $ (4)
Salary Remaining : 0 $
Jonathon Barnes 40 000 $ (2)
Salary Remaining : 0 $
Jeremy Lauzon 40 000 $ (2)
Salary Remaining : 0 $
Bryce Swan 40 000 $ (3)
Salary Remaining : 0 $
Blake Speers 30 000 $ (2)
Salary Remaining : 0 $
Total Farm Players35
Salary Commitment
Year 2023 : 3 045 000 $
Year 2024 : 2 315 000 $
Year 2025 : 1 015 000 $
Year 2026 : 550 000 $
Salary Average Commitment
Year 2023 : 2 975 000 $
Year 2024 : 2 335 000 $
Year 2025 : 1 065 000 $
Year 2026 : 550 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6825 - 125 $ - 6 537 - 95,77%
Level 2: 5775 - 92 $ - 5 579 - 96,61%
Level 3: 2362 - 70 $ - 2 257 - 95,54%
Level 4: 4725 - 50 $ - 3 959 - 83,78%
Luxury : 1313 - 260 $ - 1 038 - 79,06%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 62 $ - 1 549 - 77,46%
Farm Level 2: 1000 - 42 $ - 784 - 78,41%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 369 - 92,23%
Average Income per Game2 229 983 $
Year to Date Revenue91 429 287 $
Farm
Home Games Left0
Average Attendance - %2 333 - 77,78%
Average Income per Game147 039 $
Year to Date Revenue6 028 606 $

Expense

Pro Players Total Salaries71 250 000 $
Pro Players Total Average Salaries71 250 000 $
Farm Players Total Salaries2 677 500 $
Farm Players Total Average Salaries2 677 500 $
Coaches Total Salaries2 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses66 648 421 $
Farm Year To Date Expenses3 314 115 $
Pro Salary Cap Per Days550 781 $
Pro Salary Cap To Date64 535 551 $
Farm Salary Cap Per Days21 083 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days570 703 $
Pro Estimated Expenses570 703 $
Farm Remaining Season Days0
Farm Expenses Per Days25 807 $
Farm Estimated Expenses0 $
Estimated Season Expenses570 703 $
Estimated Season Salary Cap65 086 332 $
Estimate Under Maximum Salary Cap of 73 000 000 $7 913 668 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 10 086 332 $
Current Bank Account73 249 117 $
Projected Bank Account72 678 414 $

Pro Players Salaries

Lauri Tukonen 7 500 000 $ (1)
-Salary Remaining : 58 594 $
Robertas Puusepp 6 000 000 $ (3)
-Salary Remaining : 46 875 $
Luc Bourdon 5 250 000 $ (3)
-Salary Remaining : 41 016 $
Akim Aliu 5 200 000 $ (3)
-Salary Remaining : 40 625 $
Anatoli Berezhnin 5 000 000 $ (1)
-Salary Remaining : 39 063 $
Thomas Hickey 4 750 000 $ (4)
-Salary Remaining : 37 109 $
Roman Josi 4 500 000 $ (4)
-Salary Remaining : 35 156 $
Derick Brassard 4 400 000 $ (4)
-Salary Remaining : 34 375 $
Keaton Ellerby 4 250 000 $ (1)
-Salary Remaining : 33 203 $
Mattias Soderqvist 3 750 000 $ (2)
-Salary Remaining : 29 297 $
Jakub Vrana 3 000 000 $ (3)
-Salary Remaining : 23 438 $
Andrej Dyakonov 2 800 000 $ (2)
-Salary Remaining : 21 875 $
Lars Eller 2 500 000 $ (1)
-Salary Remaining : 19 531 $
Brett Bulmer 2 200 000 $ (1)
-Salary Remaining : 17 188 $
Daniil Lodygin 2 000 000 $ (1)
-Salary Remaining : 15 625 $
Mark Mitera 2 000 000 $ (1)
-Salary Remaining : 15 625 $
Malcolm Subban 1 500 000 $ (1)
-Salary Remaining : 11 719 $
Braden Holtby 1 000 000 $ (3)
-Salary Remaining : 7 813 $
Dalibor Rabl 1 000 000 $ (3)
-Salary Remaining : 7 813 $
Mathew Barzal (Out of Payroll) 750 000 $ (2)
-Salary Remaining : 5 859 $
Justin Vaive 750 000 $ (1)
-Salary Remaining : 5 859 $
Brett Ponich 750 000 $ (4)
-Salary Remaining : 5 859 $
Nick Foligno 400 000 $ (1)
-Salary Remaining : 3 125 $
Total Pro Players23
Salary Commitment
Year 2023 : 71 250 000 $
Year 2024 : 43 150 000 $
Year 2025 : 35 850 000 $
Year 2026 : 14 400 000 $
Salary Average Commitment
Year 2023 : 71 250 000 $
Year 2024 : 43 150 000 $
Year 2025 : 35 850 000 $
Year 2026 : 14 400 000 $
Salary Cap with 1 Way Contract
Year 2023 : 71 250 000 $
Year 2024 : 43 150 000 $
Year 2025 : 35 850 000 $
Year 2026 : 14 400 000 $

Farm Players Salaries

Stefan Majerski 175 000 $ (3)
Salary Remaining : 0 $
Blake Comeau 150 000 $ (3)
Salary Remaining : 0 $
Tuukka Rask 150 000 $ (3)
Salary Remaining : 0 $
Janis Dabolins 125 000 $ (1)
Salary Remaining : 0 $
Victor Oreskovich 125 000 $ (1)
Salary Remaining : 0 $
Richard Clune 100 000 $ (2)
Salary Remaining : 0 $
Shane Prince 100 000 $ (1)
Salary Remaining : 0 $
T.J. Oshie 100 000 $ (3)
Salary Remaining : 0 $
Bernard Roch 100 000 $ (1)
Salary Remaining : 0 $
Marcus Johansson 100 000 $ (1)
Salary Remaining : 0 $
Anthony Stolarz 92 500 $ (3)
Salary Remaining : 0 $
Remi Elie 90 000 $ (2)
Salary Remaining : 0 $
Haydn Fleury 90 000 $ (2)
Salary Remaining : 0 $
Thomas Massarelli 80 000 $ (1)
Salary Remaining : 0 $
Martin Hanzal 80 000 $ (3)
Salary Remaining : 0 $
Juho Lammikko 75 000 $ (3)
Salary Remaining : 0 $
Dalibor Terpak 75 000 $ (3)
Salary Remaining : 0 $
Luca Sbisa 75 000 $ (4)
Salary Remaining : 0 $
Dana Tyrell 75 000 $ (3)
Salary Remaining : 0 $
Akihisa Aikyo 75 000 $ (1)
Salary Remaining : 0 $
Vlastimil Haisman 75 000 $ (4)
Salary Remaining : 0 $
Patrick Davis 75 000 $ (2)
Salary Remaining : 0 $
Dalyn Flatt 65 000 $ (2)
Salary Remaining : 0 $
Mikelis Lauzackas 60 000 $ (1)
Salary Remaining : 0 $
Jujhar Khaira 60 000 $ (3)
Salary Remaining : 0 $
Mart Ilkka 60 000 $ (2)
Salary Remaining : 0 $
Dalemir Kalinski 50 000 $ (1)
Salary Remaining : 0 $
Mariss Bats 50 000 $ (1)
Salary Remaining : 0 $
Zachary Senyshyn (Out of Payroll) 40 000 $ (2)
Salary Remaining : 0 $
Brandon Carlo 40 000 $ (2)
Salary Remaining : 0 $
Erik Cernak 40 000 $ (2)
Salary Remaining : 0 $
Keaton Thompson 40 000 $ (2)
Salary Remaining : 0 $
Samuel Dove-McFalls 30 000 $ (2)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 2023 : 2 717 500 $
Year 2024 : 1 852 500 $
Year 2025 : 1 182 500 $
Year 2026 : 150 000 $
Salary Average Commitment
Year 2023 : 2 717 500 $
Year 2024 : 1 852 500 $
Year 2025 : 1 182 500 $
Year 2026 : 150 000 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena - C
Level 1: 7150 - 111 $ - 6 661 - 93,15%
Level 2: 6050 - 76 $ - 5 521 - 91,26%
Level 3: 2475 - 62 $ - 2 351 - 95,01%
Level 4: 4950 - 42 $ - 4 628 - 93,50%
Luxury : 1375 - 239 $ - 1 286 - 93,55%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 75 $ - 1 592 - 79,59%
Farm Level 2: 1000 - 50 $ - 794 - 79,44%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 448 - 92,94%
Average Income per Game2 170 531 $
Year to Date Revenue88 991 772 $
Farm
Home Games Left0
Average Attendance - %2 386 - 79,54%
Average Income per Game181 387 $
Year to Date Revenue7 436 885 $

Expense

Pro Players Total Salaries73 025 000 $
Pro Players Total Average Salaries73 525 000 $
Farm Players Total Salaries2 905 000 $
Farm Players Total Average Salaries2 905 000 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses72 793 557 $
Farm Year To Date Expenses3 721 964 $
Pro Salary Cap Per Days574 414 $
Pro Salary Cap To Date70 336 915 $
Farm Salary Cap Per Days22 874 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days586 133 $
Pro Estimated Expenses586 133 $
Farm Remaining Season Days0
Farm Expenses Per Days29 173 $
Farm Estimated Expenses0 $
Estimated Season Expenses586 133 $
Estimated Season Salary Cap70 911 329 $
Estimate Under Maximum Salary Cap of 73 000 000 $2 088 671 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 15 911 329 $
Current Bank Account18 637 068 $
Projected Bank Account18 050 935 $

Pro Players Salaries

Lev Zablosky 8 000 000 $ (1)
-Salary Remaining : 62 500 $
Benoit Pouliot 8 000 000 $ (2)
-Salary Remaining : 62 500 $
Claude Giroux 6 500 000 $ (4)
-Salary Remaining : 50 781 $
Steven Stamkos 6 000 000 $ (1)
-Salary Remaining : 46 875 $
Aleksandr Burmistrov 4 800 000 $ (3)
-Salary Remaining : 37 500 $
Josh Unice 4 000 000 $ (2)
-Salary Remaining : 31 250 $
Jonathan Huberdeau 4 000 000 $ (2)
-Salary Remaining : 31 250 $
Takhir Daukeyev 3 750 000 $ (1)
-Salary Remaining : 29 297 $
Derrick Pouliot 3 500 000 $ (2)
-Salary Remaining : 27 344 $
Dougie Hamilton 3 300 000 $ (4)
-Salary Remaining : 25 781 $
Jayce Hawryluk 3 000 000 $ (3)
-Salary Remaining : 23 438 $
Viktor Hedman 3 000 000 $ (2)
-Salary Remaining : 23 438 $
Mark Pysyk 2 500 000 $ (2)
-Salary Remaining : 19 531 $
Travis Sandheim 2 250 000 $ (2)
-Salary Remaining : 17 578 $
Aaron Ekblad 2 250 000 $ (2)
-Salary Remaining : 17 578 $
Kevin Fiala 2 200 000 $ (2)
-Salary Remaining : 17 188 $
Dylan Larkin 1 600 000 $ (3)
-Salary Remaining : 12 500 $
Frederik Gauthier 1 500 000 $ (1)
-Salary Remaining : 11 719 $
Valeri Nichushkin 1 125 000 $ (3)
-Salary Remaining : 8 789 $
Vitek Vanecek 1 000 000 $ (2)
-Salary Remaining : 7 813 $
Pavel Zacha 750 000 $ (2)
-Salary Remaining : 5 859 $
Total Pro Players21
Salary Commitment
Year 2023 : 73 025 000 $
Year 2024 : 54 775 000 $
Year 2025 : 20 325 000 $
Year 2026 : 9 800 000 $
Salary Average Commitment
Year 2023 : 73 525 000 $
Year 2024 : 54 275 000 $
Year 2025 : 20 325 000 $
Year 2026 : 9 800 000 $
Salary Cap with 1 Way Contract
Year 2023 : 73 525 000 $
Year 2024 : 54 275 000 $
Year 2025 : 20 325 000 $
Year 2026 : 9 800 000 $

Farm Players Salaries

Cody Ceci 180 000 $ (2)
Salary Remaining : 0 $
Alex Nedeljkovic 150 000 $ (3)
Salary Remaining : 0 $
Luke Adam 150 000 $ (3)
Salary Remaining : 0 $
Brady Calla 140 000 $ (3)
Salary Remaining : 0 $
Ryan Murphy 130 000 $ (3)
Salary Remaining : 0 $
Ryan Turek 125 000 $ (3)
Salary Remaining : 0 $
Hampus Lindholm 125 000 $ (1)
Salary Remaining : 0 $
Justin Kirkland 115 000 $ (4)
Salary Remaining : 0 $
Joshua Jacobs 110 000 $ (3)
Salary Remaining : 0 $
Rasmus Ristolainen 110 000 $ (3)
Salary Remaining : 0 $
Brady Metcalfe 100 000 $ (2)
Salary Remaining : 0 $
Josh Wesley 100 000 $ (2)
Salary Remaining : 0 $
Santtu Lipponen 100 000 $ (2)
Salary Remaining : 0 $
Kevin Marshall 100 000 $ (4)
Salary Remaining : 0 $
Adrian Kempe 80 000 $ (2)
Salary Remaining : 0 $
Theo Peckham 75 000 $ (3)
Salary Remaining : 0 $
Stanislav Galiev 75 000 $ (3)
Salary Remaining : 0 $
Tyler Myers 75 000 $ (1)
Salary Remaining : 0 $
Jimmy Hayes 75 000 $ (1)
Salary Remaining : 0 $
Bastien DeBerthellemy 75 000 $ (3)
Salary Remaining : 0 $
Nikolai Borodin 75 000 $ (2)
Salary Remaining : 0 $
Akira Okamoto 70 000 $ (2)
Salary Remaining : 0 $
Brodie Dupont 60 000 $ (3)
Salary Remaining : 0 $
Zoltan Lucchesi 50 000 $ (3)
Salary Remaining : 0 $
Colin White 50 000 $ (2)
Salary Remaining : 0 $
Timo Meier 50 000 $ (2)
Salary Remaining : 0 $
Chase Perry 50 000 $ (3)
Salary Remaining : 0 $
Christian Fischer 40 000 $ (2)
Salary Remaining : 0 $
Brian Strait 40 000 $ (2)
Salary Remaining : 0 $
Jon Gillies 40 000 $ (1)
Salary Remaining : 0 $
Geoff Paukovich 40 000 $ (2)
Salary Remaining : 0 $
Evgeny Svechnikov 40 000 $ (2)
Salary Remaining : 0 $
Shawn Belle 40 000 $ (1)
Salary Remaining : 0 $
Travis Konecny 40 000 $ (2)
Salary Remaining : 0 $
Eric Fehr 40 000 $ (1)
Salary Remaining : 0 $
Austin Carroll 30 000 $ (1)
Salary Remaining : 0 $
Total Farm Players36
Salary Commitment
Year 2023 : 2 945 000 $
Year 2024 : 2 520 000 $
Year 2025 : 1 515 000 $
Year 2026 : 215 000 $
Salary Average Commitment
Year 2023 : 2 945 000 $
Year 2024 : 2 520 000 $
Year 2025 : 1 515 000 $
Year 2026 : 215 000 $

Scorpions



Arena Capacity - Ticket Price
Attendance - %

Arena NamePreussag Arena - C
Level 1: 7150 - 120 $ - 6 645 - 92,93%
Level 2: 6050 - 85 $ - 5 464 - 90,31%
Level 3: 2475 - 65 $ - 2 176 - 87,94%
Level 4: 4950 - 48 $ - 4 430 - 89,50%
Luxury : 1375 - 243 $ - 1 266 - 92,06%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 50 $ - 1 605 - 80,24%
Farm Level 2: 1000 - 40 $ - 790 - 78,97%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 982 - 90,83%
Average Income per Game2 227 238 $
Year to Date Revenue91 316 757 $
Farm
Home Games Left0
Average Attendance - %2 394 - 79,81%
Average Income per Game127 478 $
Year to Date Revenue5 226 606 $

Expense

Pro Players Total Salaries67 500 000 $
Pro Players Total Average Salaries67 500 000 $
Farm Players Total Salaries2 594 200 $
Farm Players Total Average Salaries2 594 200 $
Coaches Total Salaries2 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses66 936 359 $
Farm Year To Date Expenses3 355 495 $
Pro Salary Cap Per Days527 344 $
Pro Salary Cap To Date65 075 011 $
Farm Salary Cap Per Days20 427 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days541 016 $
Pro Estimated Expenses541 016 $
Farm Remaining Season Days0
Farm Expenses Per Days27 120 $
Farm Estimated Expenses0 $
Estimated Season Expenses541 016 $
Estimated Season Salary Cap65 602 355 $
Estimate Under Maximum Salary Cap of 73 000 000 $7 397 645 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 10 602 355 $
Current Bank Account94 260 933 $
Projected Bank Account93 719 917 $

Pro Players Salaries

Keith Burke 6 900 000 $ (1)
-Salary Remaining : 53 906 $
John Tavares 6 500 000 $ (1)
-Salary Remaining : 50 781 $
Kris Russell 5 700 000 $ (2)
-Salary Remaining : 44 531 $
Trevor Lewis 4 500 000 $ (4)
-Salary Remaining : 35 156 $
Frederic Nigh 4 250 000 $ (1)
-Salary Remaining : 33 203 $
Gunther Maurer 4 000 000 $ (2)
-Salary Remaining : 31 250 $
Tomas Jelinek 3 800 000 $ (1)
-Salary Remaining : 29 688 $
Mikko Koivu 3 500 000 $ (1)
-Salary Remaining : 27 344 $
Joachim Mahlke 3 500 000 $ (2)
-Salary Remaining : 27 344 $
Dylan McIlrath 3 000 000 $ (1)
-Salary Remaining : 23 438 $
Joe Ryan 3 000 000 $ (2)
-Salary Remaining : 23 438 $
Philip McRae 2 500 000 $ (1)
-Salary Remaining : 19 531 $
Ian Cole 2 400 000 $ (1)
-Salary Remaining : 18 750 $
Ryan Murray 2 000 000 $ (1)
-Salary Remaining : 15 625 $
Vadim Turovich 2 000 000 $ (1)
-Salary Remaining : 15 625 $
Kenji Yoshioka 1 800 000 $ (1)
-Salary Remaining : 14 063 $
William Sweatt 1 500 000 $ (1)
-Salary Remaining : 11 719 $
Aleksas Gaizauskas 1 500 000 $ (1)
-Salary Remaining : 11 719 $
Lars Martensson 1 350 000 $ (1)
-Salary Remaining : 10 547 $
Tanner Pearson 800 000 $ (1)
-Salary Remaining : 6 250 $
Mitchell Marner 750 000 $ (2)
-Salary Remaining : 5 859 $
Anton Slepyshev 750 000 $ (1)
-Salary Remaining : 5 859 $
Erich Korff 650 000 $ (1)
-Salary Remaining : 5 078 $
Marc-Andre Cliche 450 000 $ (3)
-Salary Remaining : 3 516 $
MacKenzie Blackwood 400 000 $ (2)
-Salary Remaining : 3 125 $
Total Pro Players25
Salary Commitment
Year 2023 : 67 500 000 $
Year 2024 : 22 300 000 $
Year 2025 : 4 950 000 $
Year 2026 : 4 500 000 $
Salary Average Commitment
Year 2023 : 67 500 000 $
Year 2024 : 22 300 000 $
Year 2025 : 4 950 000 $
Year 2026 : 4 500 000 $
Salary Cap with 1 Way Contract
Year 2023 : 67 500 000 $
Year 2024 : 22 300 000 $
Year 2025 : 4 950 000 $
Year 2026 : 4 500 000 $

Farm Players Salaries

Chris Butler 156 700 $ (2)
Salary Remaining : 0 $
Stanislaus Gabrysh 150 000 $ (2)
Salary Remaining : 0 $
Alexandre Mallet 130 000 $ (2)
Salary Remaining : 0 $
Matt Finn 120 000 $ (3)
Salary Remaining : 0 $
Dave Bolland 110 000 $ (1)
Salary Remaining : 0 $
Tony Cody 110 000 $ (1)
Salary Remaining : 0 $
Ivan Provorov 100 000 $ (2)
Salary Remaining : 0 $
Dmitrij Jaskin 100 000 $ (2)
Salary Remaining : 0 $
Igor Shesterkin 100 000 $ (2)
Salary Remaining : 0 $
Sergei Ivasiv 100 000 $ (1)
Salary Remaining : 0 $
Greg Nemisz 100 000 $ (1)
Salary Remaining : 0 $
Alex Lintuniemi 80 000 $ (1)
Salary Remaining : 0 $
Franz Salzgeber 80 000 $ (2)
Salary Remaining : 0 $
Valeri Mikhnovets 75 000 $ (2)
Salary Remaining : 0 $
Bud Holloway 75 000 $ (3)
Salary Remaining : 0 $
Ryan Kujawinski 75 000 $ (2)
Salary Remaining : 0 $
Michael Carman 75 000 $ (3)
Salary Remaining : 0 $
Ben Gilcrest 75 000 $ (1)
Salary Remaining : 0 $
Jason Clark 67 500 $ (1)
Salary Remaining : 0 $
Alexandre Grenier 60 000 $ (4)
Salary Remaining : 0 $
Simon Gamache 60 000 $ (1)
Salary Remaining : 0 $
Ivan Capponi 60 000 $ (3)
Salary Remaining : 0 $
Eduard Formanov 60 000 $ (1)
Salary Remaining : 0 $
Jendrzej Czapiewski 60 000 $ (2)
Salary Remaining : 0 $
Drew Shore 50 000 $ (1)
Salary Remaining : 0 $
Cade Fairchild 50 000 $ (2)
Salary Remaining : 0 $
Kevin Labanc 50 000 $ (2)
Salary Remaining : 0 $
Joakim Andersson 50 000 $ (4)
Salary Remaining : 0 $
Matthew Nieto 45 000 $ (1)
Salary Remaining : 0 $
Sam Lafferty 45 000 $ (2)
Salary Remaining : 0 $
Connor Chatham 45 000 $ (4)
Salary Remaining : 0 $
Andrew Nielsen 40 000 $ (3)
Salary Remaining : 0 $
Ryan Miller 40 000 $ (2)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 2023 : 2 594 200 $
Year 2024 : 1 736 700 $
Year 2025 : 525 000 $
Year 2026 : 155 000 $
Salary Average Commitment
Year 2023 : 2 594 200 $
Year 2024 : 1 736 700 $
Year 2025 : 525 000 $
Year 2026 : 155 000 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6500 - 125 $ - 6 367 - 97,95%
Level 2: 5500 - 95 $ - 4 509 - 81,99%
Level 3: 2250 - 78 $ - 1 729 - 76,82%
Level 4: 4500 - 52 $ - 3 691 - 82,02%
Luxury : 1250 - 280 $ - 955 - 76,40%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 42 $ - 1 573 - 78,66%
Farm Level 2: 1000 - 28 $ - 789 - 78,88%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 250 - 86,25%
Average Income per Game2 072 950 $
Year to Date Revenue84 990 952 $
Farm
Home Games Left0
Average Attendance - %2 362 - 78,73%
Average Income per Game100 501 $
Year to Date Revenue4 120 539 $

Expense

Pro Players Total Salaries72 000 000 $
Pro Players Total Average Salaries72 000 000 $
Farm Players Total Salaries2 487 500 $
Farm Players Total Average Salaries2 487 500 $
Coaches Total Salaries1 950 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 140 224 $
Farm Year To Date Expenses2 848 356 $
Pro Salary Cap Per Days562 500 $
Pro Salary Cap To Date69 326 935 $
Farm Salary Cap Per Days19 587 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days574 219 $
Pro Estimated Expenses574 219 $
Farm Remaining Season Days0
Farm Expenses Per Days23 130 $
Farm Estimated Expenses0 $
Estimated Season Expenses574 219 $
Estimated Season Salary Cap69 889 435 $
Estimate Under Maximum Salary Cap of 73 000 000 $3 110 565 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 14 889 435 $
Current Bank Account56 805 546 $
Projected Bank Account56 231 327 $

Pro Players Salaries

Bryan Little 8 200 000 $ (2)
-Salary Remaining : 64 063 $
Lauri Korpikoski 7 000 000 $ (3)
-Salary Remaining : 54 688 $
Mark Trepanier 5 000 000 $ (2)
-Salary Remaining : 39 063 $
Igor Makarov 4 500 000 $ (4)
-Salary Remaining : 35 156 $
Marc-Edouard Vlasic 4 500 000 $ (3)
-Salary Remaining : 35 156 $
Carl Visheau 4 250 000 $ (4)
-Salary Remaining : 33 203 $
Michal Neuvirth 4 000 000 $ (2)
-Salary Remaining : 31 250 $
Chris Stewart 4 000 000 $ (1)
-Salary Remaining : 31 250 $
Ryan Johansen 3 500 000 $ (2)
-Salary Remaining : 27 344 $
Sven Baertschi 3 500 000 $ (1)
-Salary Remaining : 27 344 $
James Neal 3 200 000 $ (2)
-Salary Remaining : 25 000 $
Jarred Tinordi 3 000 000 $ (2)
-Salary Remaining : 23 438 $
Alex Plante 2 600 000 $ (4)
-Salary Remaining : 20 313 $
Jeff Skinner 2 500 000 $ (2)
-Salary Remaining : 19 531 $
Beau Bennett 2 500 000 $ (1)
-Salary Remaining : 19 531 $
Nikolay Goldobin 1 800 000 $ (2)
-Salary Remaining : 14 063 $
John Gibson 1 800 000 $ (4)
-Salary Remaining : 14 063 $
Roman Kratochvilov 1 800 000 $ (3)
-Salary Remaining : 14 063 $
Boris Stefanyshyn 1 600 000 $ (1)
-Salary Remaining : 12 500 $
Ted Ruth 1 500 000 $ (1)
-Salary Remaining : 11 719 $
Alexei Brechkovsky 1 250 000 $ (4)
-Salary Remaining : 9 766 $
Total Pro Players21
Salary Commitment
Year 2023 : 72 000 000 $
Year 2024 : 58 900 000 $
Year 2025 : 27 700 000 $
Year 2026 : 14 400 000 $
Salary Average Commitment
Year 2023 : 72 000 000 $
Year 2024 : 58 900 000 $
Year 2025 : 27 700 000 $
Year 2026 : 14 400 000 $
Salary Cap with 1 Way Contract
Year 2023 : 72 000 000 $
Year 2024 : 58 900 000 $
Year 2025 : 27 700 000 $
Year 2026 : 14 400 000 $

Farm Players Salaries

Koji Matsuhira 200 000 $ (2)
Salary Remaining : 0 $
Sergei Kastitsyn 150 000 $ (2)
Salary Remaining : 0 $
Gustav Sebek 120 000 $ (1)
Salary Remaining : 0 $
Tyler Cuma 115 000 $ (1)
Salary Remaining : 0 $
Ludwig Reithoffer 100 000 $ (1)
Salary Remaining : 0 $
Joonas Korpisalo 100 000 $ (2)
Salary Remaining : 0 $
Nikos Bean 90 000 $ (4)
Salary Remaining : 0 $
Ville Immonen 90 000 $ (2)
Salary Remaining : 0 $
Joe Jackson 87 500 $ (3)
Salary Remaining : 0 $
Jan Runitsky (Out of Payroll) 87 500 $ (3)
Salary Remaining : 0 $
Dillon Fournier 85 000 $ (1)
Salary Remaining : 0 $
Garrett Klotz 85 000 $ (4)
Salary Remaining : 0 $
Nate Hagemo 85 000 $ (1)
Salary Remaining : 0 $
Alexei Sazhin 80 000 $ (2)
Salary Remaining : 0 $
Jaroslav Sedlak 75 000 $ (2)
Salary Remaining : 0 $
Patrice Cormier 70 000 $ (3)
Salary Remaining : 0 $
Carl Dahlstrom 70 000 $ (4)
Salary Remaining : 0 $
Manfred Lehmann 70 000 $ (1)
Salary Remaining : 0 $
Spencer Machacek 65 000 $ (3)
Salary Remaining : 0 $
Jarrod Maidens 65 000 $ (1)
Salary Remaining : 0 $
William Falk 65 000 $ (3)
Salary Remaining : 0 $
Mikhail Nostinikovsky 60 000 $ (4)
Salary Remaining : 0 $
Olivier Hornbostel 60 000 $ (1)
Salary Remaining : 0 $
Jaroslav Bros 50 000 $ (1)
Salary Remaining : 0 $
Evgeny Tomilin 50 000 $ (1)
Salary Remaining : 0 $
Matt Read 50 000 $ (2)
Salary Remaining : 0 $
Brandon Dubinsky 50 000 $ (1)
Salary Remaining : 0 $
Lucas Taricco 50 000 $ (4)
Salary Remaining : 0 $
Guntis Pauluks 50 000 $ (3)
Salary Remaining : 0 $
Arnost Pescha 40 000 $ (4)
Salary Remaining : 0 $
Victor Olofsson 40 000 $ (2)
Salary Remaining : 0 $
Ryan Thang 40 000 $ (4)
Salary Remaining : 0 $
Piel L'allier 40 000 $ (2)
Salary Remaining : 0 $
Colton Parayko 40 000 $ (3)
Salary Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 2023 : 2 575 000 $
Year 2024 : 1 725 000 $
Year 2025 : 900 000 $
Year 2026 : 435 000 $
Salary Average Commitment
Year 2023 : 2 575 000 $
Year 2024 : 1 725 000 $
Year 2025 : 900 000 $
Year 2026 : 435 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Palace
Level 1: 6200 - 105 $ - 6 198 - 99,97%
Level 2: 5200 - 75 $ - 5 200 - 100,00%
Level 3: 2020 - 51 $ - 2 020 - 100,00%
Level 4: 4000 - 40 $ - 4 000 - 100,00%
Luxury : 1000 - 220 $ - 1 000 - 100,00%
Total Capacity :18420
Farm
Farm Level 1: 2000 - 75 $ - 1 580 - 78,98%
Farm Level 2: 1000 - 50 $ - 778 - 77,78%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 418 - 99,99%
Average Income per Game1 737 179 $
Year to Date Revenue71 224 323 $
Farm
Home Games Left0
Average Attendance - %2 357 - 78,58%
Average Income per Game179 385 $
Year to Date Revenue7 354 777 $

Expense

Pro Players Total Salaries68 250 000 $
Pro Players Total Average Salaries68 250 000 $
Farm Players Total Salaries2 213 500 $
Farm Players Total Average Salaries2 213 500 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value900 000 $
Pro Year To Date Expenses71 803 093 $
Farm Year To Date Expenses3 117 770 $
Pro Salary Cap Per Days533 203 $
Pro Salary Cap To Date70 744 881 $
Farm Salary Cap Per Days15 858 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days537 109 $
Pro Estimated Expenses537 109 $
Farm Remaining Season Days0
Farm Expenses Per Days24 516 $
Farm Estimated Expenses0 $
Estimated Season Expenses537 109 $
Estimated Season Salary Cap72 178 084 $
Estimate Under Maximum Salary Cap of 73 000 000 $821 916 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 17 178 084 $
Current Bank Account27 049 751 $
Projected Bank Account26 512 642 $

Pro Players Salaries

Phil Kessel 9 700 000 $ (4)
-Salary Remaining : 75 781 $
Maximo Massari 8 000 000 $ (3)
-Salary Remaining : 62 500 $
Zach Parise 6 000 000 $ (2)
-Salary Remaining : 46 875 $
Erik Johnson 5 250 000 $ (3)
-Salary Remaining : 41 016 $
Ivan Vishnevskiy 4 800 000 $ (4)
-Salary Remaining : 37 500 $
Ryan O'Marra 4 500 000 $ (1)
-Salary Remaining : 35 156 $
Bobby Sanguinetti 4 500 000 $ (3)
-Salary Remaining : 35 156 $
James Sheppard 4 400 000 $ (1)
-Salary Remaining : 34 375 $
Marc Staal 3 750 000 $ (1)
-Salary Remaining : 29 297 $
Erik Gudbranson (Out of Payroll) 3 500 000 $ (3)
-Salary Remaining : 27 344 $
Mason McDonald 2 800 000 $ (4)
-Salary Remaining : 21 875 $
Cody Hodgson 2 800 000 $ (1)
-Salary Remaining : 21 875 $
Nick Ritchie 2 700 000 $ (2)
-Salary Remaining : 21 094 $
Nick Schmaltz 1 800 000 $ (2)
-Salary Remaining : 14 063 $
John Quenneville 1 600 000 $ (2)
-Salary Remaining : 12 500 $
Connor Murphy 1 300 000 $ (2)
-Salary Remaining : 10 156 $
James Reimer 1 200 000 $ (2)
-Salary Remaining : 9 375 $
Hisashi Maki 1 000 000 $ (1)
-Salary Remaining : 7 813 $
Phil Di Giuseppe 800 000 $ (2)
-Salary Remaining : 6 250 $
Derek Stepan 750 000 $ (1)
-Salary Remaining : 5 859 $
Robert Bortuzzo 600 000 $ (1)
-Salary Remaining : 4 688 $
Total Pro Players21
Salary Commitment
Year 2023 : 71 750 000 $
Year 2024 : 53 950 000 $
Year 2025 : 38 550 000 $
Year 2026 : 17 300 000 $
Salary Average Commitment
Year 2023 : 71 750 000 $
Year 2024 : 53 950 000 $
Year 2025 : 38 550 000 $
Year 2026 : 17 300 000 $
Salary Cap with 1 Way Contract
Year 2023 : 71 750 000 $
Year 2024 : 53 950 000 $
Year 2025 : 38 550 000 $
Year 2026 : 17 300 000 $

Farm Players Salaries

Hideaki Udaka 199 500 $ (1)
Salary Remaining : 0 $
Kaspars Daugavins (Out of Payroll) 199 500 $ (2)
Salary Remaining : 0 $
Martinus Traa 199 500 $ (2)
Salary Remaining : 0 $
Kemhebek Oreshkov 110 000 $ (2)
Salary Remaining : 0 $
Spycigniew Bryniarski 110 000 $ (2)
Salary Remaining : 0 $
Artem Anisimov 110 000 $ (2)
Salary Remaining : 0 $
Patrick White 100 000 $ (1)
Salary Remaining : 0 $
Joshua Godfrey (Out of Payroll) 95 000 $ (3)
Salary Remaining : 0 $
Jaroslav Dolgopolov 80 000 $ (2)
Salary Remaining : 0 $
Mark Friedman 70 000 $ (2)
Salary Remaining : 0 $
Kim Grasvic 60 000 $ (2)
Salary Remaining : 0 $
Zachary Nagelvoort 50 000 $ (2)
Salary Remaining : 0 $
Maciej Olsza 50 000 $ (2)
Salary Remaining : 0 $
William Bitten 50 000 $ (4)
Salary Remaining : 0 $
Sam Kurker 50 000 $ (2)
Salary Remaining : 0 $
Jonas Lidbrandt 50 000 $ (1)
Salary Remaining : 0 $
T.J. Brennan 45 000 $ (3)
Salary Remaining : 0 $
Taylor Cammarata 40 000 $ (2)
Salary Remaining : 0 $
Roberts Kalmikovs 40 000 $ (2)
Salary Remaining : 0 $
Mikkel Wikborg 40 000 $ (2)
Salary Remaining : 0 $
Danny Richmond 40 000 $ (1)
Salary Remaining : 0 $
Viktor Panin 40 000 $ (1)
Salary Remaining : 0 $
Tarvydas Drotvinas 40 000 $ (2)
Salary Remaining : 0 $
Tommy Sestito 40 000 $ (2)
Salary Remaining : 0 $
Marcel Schaerer 40 000 $ (2)
Salary Remaining : 0 $
David Nyquist 40 000 $ (2)
Salary Remaining : 0 $
Mikhail Bondarenko 40 000 $ (1)
Salary Remaining : 0 $
Henrik Koivisto 40 000 $ (1)
Salary Remaining : 0 $
Aaron Snow 40 000 $ (1)
Salary Remaining : 0 $
Shawn Matthias 40 000 $ (2)
Salary Remaining : 0 $
Camran Akhmetbekov 40 000 $ (1)
Salary Remaining : 0 $
Enver Lisin 40 000 $ (2)
Salary Remaining : 0 $
Chocimir Rudzynski 40 000 $ (1)
Salary Remaining : 0 $
Jian-ying Kwan 40 000 $ (2)
Salary Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 2023 : 2 308 500 $
Year 2024 : 1 679 000 $
Year 2025 : 190 000 $
Year 2026 : 50 000 $
Salary Average Commitment
Year 2023 : 2 308 500 $
Year 2024 : 1 679 000 $
Year 2025 : 190 000 $
Year 2026 : 50 000 $

Sparta



Arena Capacity - Ticket Price
Attendance - %

Arena NamePaegas Arena
Level 1: 6500 - 98 $ - 6 491 - 99,86%
Level 2: 5500 - 84 $ - 5 436 - 98,84%
Level 3: 2250 - 69 $ - 2 142 - 95,18%
Level 4: 4500 - 52 $ - 4 107 - 91,28%
Luxury : 1250 - 205 $ - 1 242 - 99,39%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 15 $ - 1 603 - 80,13%
Farm Level 2: 1000 - 11 $ - 804 - 80,39%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 418 - 97,09%
Average Income per Game1 852 411 $
Year to Date Revenue75 948 857 $
Farm
Home Games Left0
Average Attendance - %2 407 - 80,22%
Average Income per Game36 248 $
Year to Date Revenue1 486 176 $

Expense

Pro Players Total Salaries68 800 000 $
Pro Players Total Average Salaries69 900 000 $
Farm Players Total Salaries2 831 500 $
Farm Players Total Average Salaries2 859 000 $
Coaches Total Salaries1 250 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 375 000 $
Pro Year To Date Expenses69 062 010 $
Farm Year To Date Expenses3 388 419 $
Pro Salary Cap Per Days546 094 $
Pro Salary Cap To Date69 167 502 $
Farm Salary Cap Per Days22 512 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days542 578 $
Pro Estimated Expenses542 578 $
Farm Remaining Season Days0
Farm Expenses Per Days27 020 $
Farm Estimated Expenses0 $
Estimated Season Expenses542 578 $
Estimated Season Salary Cap72 088 596 $
Estimate Under Maximum Salary Cap of 73 000 000 $911 404 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 17 088 596 $
Current Bank Account17 682 167 $
Projected Bank Account17 139 589 $

Pro Players Salaries

Jarmo Saarinen 15 000 000 $ (3)
-Salary Remaining : 117 188 $
William Nylander 5 200 000 $ (3)
-Salary Remaining : 40 625 $
Nikita Filatov 4 800 000 $ (2)
-Salary Remaining : 37 500 $
Teijo Jaaskelainen 4 600 000 $ (2)
-Salary Remaining : 35 938 $
Jack Johnson 4 250 000 $ (2)
-Salary Remaining : 33 203 $
Tony Carlson 4 000 000 $ (1)
-Salary Remaining : 31 250 $
Adam Larsson 3 500 000 $ (2)
-Salary Remaining : 27 344 $
Nazem Kadri 3 000 000 $ (2)
-Salary Remaining : 23 438 $
Filip Srnicek 2 900 000 $ (1)
-Salary Remaining : 22 656 $
Camran Doulova 2 750 000 $ (1)
-Salary Remaining : 21 484 $
Nick Petrecki 2 500 000 $ (2)
-Salary Remaining : 19 531 $
Miikka Salomaki 2 500 000 $ (2)
-Salary Remaining : 19 531 $
Johannes Salmonsson 2 000 000 $ (1)
-Salary Remaining : 15 625 $
Ryan Pulock 2 000 000 $ (1)
-Salary Remaining : 15 625 $
Ben Bishop 2 000 000 $ (2)
-Salary Remaining : 15 625 $
Jordan Caron 1 800 000 $ (2)
-Salary Remaining : 14 063 $
Bryan Cameron 1 750 000 $ (2)
-Salary Remaining : 13 672 $
Auston Matthews 1 250 000 $ (3)
-Salary Remaining : 9 766 $
Michael McCarron 1 000 000 $ (2)
-Salary Remaining : 7 813 $
Lawson Crouse 750 000 $ (1)
-Salary Remaining : 5 859 $
Thatcher Demko 750 000 $ (4)
-Salary Remaining : 5 859 $
Zachary Werenski 500 000 $ (2)
-Salary Remaining : 3 906 $
Total Pro Players22
Salary Commitment
Year 2023 : 68 800 000 $
Year 2024 : 54 925 000 $
Year 2025 : 23 575 000 $
Year 2026 : 3 250 000 $
Salary Average Commitment
Year 2023 : 69 900 000 $
Year 2024 : 55 500 000 $
Year 2025 : 23 300 000 $
Year 2026 : 1 850 000 $
Salary Cap with 1 Way Contract
Year 2023 : 69 900 000 $
Year 2024 : 55 500 000 $
Year 2025 : 23 300 000 $
Year 2026 : 1 850 000 $

Farm Players Salaries

David Shantz 195 000 $ (1)
Salary Remaining : 0 $
Angelo Esposito 150 000 $ (1)
Salary Remaining : 0 $
Brady Skjei 137 500 $ (4)
Salary Remaining : 0 $
Dmitriy Tereskov 130 000 $ (1)
Salary Remaining : 0 $
Jakub Culek 125 000 $ (4)
Salary Remaining : 0 $
Tyson Sexsmith 120 000 $ (2)
Salary Remaining : 0 $
Cameron Gaunce 110 000 $ (2)
Salary Remaining : 0 $
Stuart Percy 110 000 $ (2)
Salary Remaining : 0 $
Keith Seabrook 100 000 $ (3)
Salary Remaining : 0 $
Tyler Biggs 100 000 $ (4)
Salary Remaining : 0 $
Konstantins Gredzens 100 000 $ (1)
Salary Remaining : 0 $
Koit Pumm 100 000 $ (1)
Salary Remaining : 0 $
Thibaut Puppynck 100 000 $ (1)
Salary Remaining : 0 $
Patrick Sieloff 95 000 $ (1)
Salary Remaining : 0 $
Nikita Kucherov 90 000 $ (2)
Salary Remaining : 0 $
Sebastian Wannstrom 85 000 $ (3)
Salary Remaining : 0 $
Vranka Hirko 85 000 $ (1)
Salary Remaining : 0 $
Darryl Ronning 75 000 $ (2)
Salary Remaining : 0 $
Curtis Hamilton 75 000 $ (2)
Salary Remaining : 0 $
Ludvig Rensfeldt 75 000 $ (1)
Salary Remaining : 0 $
Guillaume Latendresse 60 000 $ (2)
Salary Remaining : 0 $
Mark Jankowski 57 500 $ (2)
Salary Remaining : 0 $
Michael Downing 55 500 $ (1)
Salary Remaining : 0 $
Keith Yandle 50 000 $ (2)
Salary Remaining : 0 $
Dylan Olsen 50 000 $ (1)
Salary Remaining : 0 $
Anthony Beauvillier 50 000 $ (2)
Salary Remaining : 0 $
Eamon McAdam 46 000 $ (2)
Salary Remaining : 0 $
Vili Saarijarvi 45 000 $ (2)
Salary Remaining : 0 $
Anthony-John Greer 40 000 $ (1)
Salary Remaining : 0 $
Jeremy Bracco 40 000 $ (2)
Salary Remaining : 0 $
Daniel Rahimi 40 000 $ (1)
Salary Remaining : 0 $
Brendan Warren 40 000 $ (2)
Salary Remaining : 0 $
Jens Looke 40 000 $ (2)
Salary Remaining : 0 $
Alexander Dergachyov 30 000 $ (2)
Salary Remaining : 0 $
Ondrej Kase 30 000 $ (1)
Salary Remaining : 0 $
Total Farm Players35
Salary Commitment
Year 2023 : 2 831 500 $
Year 2024 : 1 611 000 $
Year 2025 : 582 500 $
Year 2026 : 412 500 $
Salary Average Commitment
Year 2023 : 2 859 000 $
Year 2024 : 1 613 500 $
Year 2025 : 575 000 $
Year 2026 : 390 000 $

TPS



Arena Capacity - Ticket Price
Attendance - %

Arena NameElysee Arena
Level 1: 6500 - 97 $ - 6 465 - 99,46%
Level 2: 5500 - 71 $ - 5 488 - 99,78%
Level 3: 2250 - 52 $ - 2 247 - 99,87%
Level 4: 4500 - 31 $ - 4 499 - 99,99%
Luxury : 1250 - 207 $ - 1 244 - 99,54%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 52 $ - 1 572 - 78,58%
Farm Level 2: 1000 - 39 $ - 805 - 80,46%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 943 - 99,72%
Average Income per Game1 744 902 $
Year to Date Revenue71 540 985 $
Farm
Home Games Left0
Average Attendance - %2 376 - 79,20%
Average Income per Game128 931 $
Year to Date Revenue5 286 175 $

Expense

Pro Players Total Salaries58 650 000 $
Pro Players Total Average Salaries58 650 000 $
Farm Players Total Salaries2 679 000 $
Farm Players Total Average Salaries2 679 000 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value600 000 $
Pro Year To Date Expenses71 954 705 $
Farm Year To Date Expenses3 780 612 $
Pro Salary Cap Per Days458 203 $
Pro Salary Cap To Date70 245 705 $
Farm Salary Cap Per Days21 094 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days467 969 $
Pro Estimated Expenses467 969 $
Farm Remaining Season Days0
Farm Expenses Per Days28 575 $
Farm Estimated Expenses0 $
Estimated Season Expenses467 969 $
Estimated Season Salary Cap71 303 908 $
Estimate Under Maximum Salary Cap of 73 000 000 $1 696 092 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 16 303 908 $
Current Bank Account18 828 504 $
Projected Bank Account18 360 535 $

Pro Players Salaries

Alexander Ovechkin 10 000 000 $ (3)
-Salary Remaining : 78 125 $
Petteri Haakana 6 750 000 $ (4)
-Salary Remaining : 52 734 $
Petteri Nokelainen 4 750 000 $ (1)
-Salary Remaining : 37 109 $
Simon Danis-Pepin 4 500 000 $ (3)
-Salary Remaining : 35 156 $
Tommi Saarisalo 4 000 000 $ (2)
-Salary Remaining : 31 250 $
Steve Mason 4 000 000 $ (3)
-Salary Remaining : 31 250 $
Jaakko Sirkia 4 000 000 $ (3)
-Salary Remaining : 31 250 $
Valeri Suldesova 4 000 000 $ (1)
-Salary Remaining : 31 250 $
Daultan Leveille 4 000 000 $ (4)
-Salary Remaining : 31 250 $
Lauri Ojamaa 3 750 000 $ (3)
-Salary Remaining : 29 297 $
Vladimir Mihalik 3 500 000 $ (2)
-Salary Remaining : 27 344 $
Gabriel Landeskog 3 500 000 $ (2)
-Salary Remaining : 27 344 $
Stanislav Misik 3 000 000 $ (1)
-Salary Remaining : 23 438 $
Zigmund Banka 3 000 000 $ (2)
-Salary Remaining : 23 438 $
Calvin Pickard 2 500 000 $ (2)
-Salary Remaining : 19 531 $
Jon Dahl 2 000 000 $ (3)
-Salary Remaining : 15 625 $
Ryan Spooner 2 000 000 $ (1)
-Salary Remaining : 15 625 $
Herbert Koval 950 000 $ (1)
-Salary Remaining : 7 422 $
Matt Niskanen 750 000 $ (2)
-Salary Remaining : 5 859 $
Alex Kvachuk 600 000 $ (3)
-Salary Remaining : 4 688 $
Yosuke Moritani 400 000 $ (2)
-Salary Remaining : 3 125 $
Bjarte Skjelbraid 400 000 $ (2)
-Salary Remaining : 3 125 $
Matthew Carle 400 000 $ (1)
-Salary Remaining : 3 125 $
Vitezslav Hodek 400 000 $ (2)
-Salary Remaining : 3 125 $
Emeric Bradlet 400 000 $ (2)
-Salary Remaining : 3 125 $
Total Pro Players25
Salary Commitment
Year 2023 : 73 550 000 $
Year 2024 : 58 450 000 $
Year 2025 : 39 600 000 $
Year 2026 : 10 750 000 $
Salary Average Commitment
Year 2023 : 73 550 000 $
Year 2024 : 58 450 000 $
Year 2025 : 39 600 000 $
Year 2026 : 10 750 000 $
Salary Cap with 1 Way Contract
Year 2023 : 73 550 000 $
Year 2024 : 58 450 000 $
Year 2025 : 39 600 000 $
Year 2026 : 10 750 000 $

Farm Players Salaries

Dion Phaneuf 200 000 $ (2)
Salary Remaining : 0 $
Zelimir Zulle 200 000 $ (2)
Salary Remaining : 0 $
Flavien Alfieri 197 500 $ (1)
Salary Remaining : 0 $
Adam Erne 190 000 $ (4)
Salary Remaining : 0 $
Into Janne 125 000 $ (2)
Salary Remaining : 0 $
Rinat Valiev 125 000 $ (4)
Salary Remaining : 0 $
David Honzik 100 000 $ (1)
Salary Remaining : 0 $
Richard Vanecko 100 000 $ (1)
Salary Remaining : 0 $
David Musil 85 000 $ (1)
Salary Remaining : 0 $
Thomas Di Pauli 82 500 $ (4)
Salary Remaining : 0 $
Tony Aguirre 75 000 $ (3)
Salary Remaining : 0 $
Andrei Pedan 75 000 $ (3)
Salary Remaining : 0 $
Herman Baehler 75 000 $ (3)
Salary Remaining : 0 $
Anthony Duclair 75 000 $ (3)
Salary Remaining : 0 $
Artier Viru 72 500 $ (2)
Salary Remaining : 0 $
Dylan Blujus 70 000 $ (2)
Salary Remaining : 0 $
Patrik Pavlikovsky 70 000 $ (1)
Salary Remaining : 0 $
Andrew Copp 65 000 $ (2)
Salary Remaining : 0 $
Jake Evans 60 000 $ (2)
Salary Remaining : 0 $
Nick Moutrey 60 000 $ (2)
Salary Remaining : 0 $
Logan Shaw 60 000 $ (3)
Salary Remaining : 0 $
Aidan Muir 55 000 $ (2)
Salary Remaining : 0 $
Daniil Zharkov 55 000 $ (3)
Salary Remaining : 0 $
Justin Sefton 55 000 $ (3)
Salary Remaining : 0 $
Kyle Capobianco 50 000 $ (3)
Salary Remaining : 0 $
J. C. Lipon 41 500 $ (2)
Salary Remaining : 0 $
Brendan Guhle 40 000 $ (2)
Salary Remaining : 0 $
Steven Fogarty 40 000 $ (1)
Salary Remaining : 0 $
Olivier Kylington 30 000 $ (2)
Salary Remaining : 0 $
Mike Robinson 30 000 $ (2)
Salary Remaining : 0 $
Julius Nattinen 30 000 $ (2)
Salary Remaining : 0 $
Matt Iacopelli 30 000 $ (1)
Salary Remaining : 0 $
Tyler Bird 30 000 $ (1)
Salary Remaining : 0 $
Linus Soderstrom 30 000 $ (1)
Salary Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 2023 : 2 679 000 $
Year 2024 : 1 996 500 $
Year 2025 : 917 500 $
Year 2026 : 397 500 $
Salary Average Commitment
Year 2023 : 2 679 000 $
Year 2024 : 1 996 500 $
Year 2025 : 917 500 $
Year 2026 : 397 500 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 73 000 000 $
Available Cap Space

Over Minimum of
55 000 000 $

Pro Players

Farm Players

Total Players

Avalanches 59 167 154 $ 63 492 238 $ 9 507 762 $ 8 492 238 $ 223860
Blackhawks 34 626 825 $ 70 466 791 $ 2 533 209 $ 15 466 791 $ 243357
Blue Bulls 62 874 040 $ 69 758 435 $ 3 241 565 $ 14 758 435 $ 213051
Blues 95 899 953 $ 70 290 245 $ 2 709 755 $ 15 290 245 $ 232952
Bruins 45 256 814 $ 71 612 312 $ 1 387 688 $ 16 612 312 $ 243357
Canadiens 67 667 370 $ 70 096 149 $ 2 903 851 $ 15 096 149 $ 213556
Canucks 82 389 702 $ 69 847 243 $ 3 152 757 $ 14 847 243 $ 222850
Capitals 37 278 598 $ 70 858 615 $ 2 141 385 $ 15 858 615 $ 255075
Devils 67 349 760 $ 71 979 145 $ 1 020 855 $ 16 979 145 $ 213455
Dynamo 93 234 774 $ 58 821 081 $ 14 178 919 $ 3 821 081 $ 243054
Flames 21 052 459 $ 63 995 163 $ 9 004 837 $ 8 995 163 $ 253964
Flyers 20 069 917 $ 67 973 817 $ 5 026 183 $ 12 973 817 $ 223557
Golden Knights 68 613 160 $ 63 228 913 $ 9 771 087 $ 8 228 913 $ 233154
Grizzlys 17 180 266 $ 70 393 744 $ 2 606 256 $ 15 393 744 $ 234669
HC 105 467 301 $ 71 426 957 $ 1 573 043 $ 16 426 957 $ 204060
Islanders 56 103 294 $ 66 317 538 $ 6 682 462 $ 11 317 538 $ 213758
Kings 110 432 146 $ 55 909 372 $ 17 090 628 $ 909 372 $ 253257
Maple Leafs 77 028 978 $ 59 285 772 $ 13 714 228 $ 4 285 772 $ 233255
National 35 644 054 $ 72 312 909 $ 687 091 $ 17 312 909 $ 213152
Nordiques 17 213 620 $ 66 995 415 $ 6 004 585 $ 11 995 415 $ 233356
Penguins 102 858 589 $ 58 857 727 $ 14 142 273 $ 3 857 727 $ 213556
Rangers 73 249 117 $ 65 086 332 $ 7 913 668 $ 10 086 332 $ 233356
Red Wings 18 637 068 $ 70 911 329 $ 2 088 671 $ 15 911 329 $ 213657
Scorpions 94 260 933 $ 65 602 355 $ 7 397 645 $ 10 602 355 $ 253358
Senateurs 56 805 546 $ 69 889 435 $ 3 110 565 $ 14 889 435 $ 213455
Sharks 27 049 751 $ 72 178 084 $ 821 916 $ 17 178 084 $ 213455
Sparta 17 682 167 $ 72 088 596 $ 911 404 $ 17 088 596 $ 223557
TPS 18 828 504 $ 71 303 908 $ 1 696 092 $ 16 303 908 $ 253459