Agrandir 2025/LMH2025-PLF-TeamFinance.html
LMH - Team Finance

Team Finance for Ligue Mondiale de Hockey

Update - 11 mars 2021 at 15:11

Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6500 - 250 $ - 0 - 0,00%
Level 2: 5500 - 175 $ - 0 - 0,00%
Level 3: 2250 - 125 $ - 0 - 0,00%
Level 4: 4500 - 95 $ - 0 - 0,00%
Luxury : 1250 - 500 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 55 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 35 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game165 300 $
Year to Date Revenue495 900 $

Expense

Pro Players Total Salaries68 325 000 $
Pro Players Total Average Salaries68 325 000 $
Farm Players Total Salaries2 570 000 $
Farm Players Total Average Salaries2 570 000 $
Coaches Total Salaries7 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 032 759 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account44 408 653 $
Projected Bank Account44 408 653 $

Pro Players Salaries

Mark Trepanier 8 000 000 $ (3)
-Salary Remaining : 0 $
Robert Grau 6 000 000 $ (1)
-Salary Remaining : 0 $
Tony Carlson 5 150 000 $ (2)
-Salary Remaining : 0 $
Ryan White 5 125 000 $ (1)
-Salary Remaining : 0 $
Thomas Chabot 5 000 000 $ (3)
-Salary Remaining : 0 $
Sven Baertschi 4 500 000 $ (1)
-Salary Remaining : 0 $
Devin Setoguchi 4 250 000 $ (2)
-Salary Remaining : 0 $
Kristopher Letang 4 250 000 $ (1)
-Salary Remaining : 0 $
Max Domi 4 200 000 $ (3)
-Salary Remaining : 0 $
Rudolf Kulha 3 800 000 $ (2)
-Salary Remaining : 0 $
Matt Lashoff 3 500 000 $ (2)
-Salary Remaining : 0 $
Josh Unice 3 050 000 $ (3)
-Salary Remaining : 0 $
Travis Konecny 2 800 000 $ (2)
-Salary Remaining : 0 $
Jason Dickinson 2 500 000 $ (3)
-Salary Remaining : 0 $
Stefan Matteau 2 200 000 $ (1)
-Salary Remaining : 0 $
Marcus Hogberg 1 450 000 $ (1)
-Salary Remaining : 0 $
Patrik Laine 1 250 000 $ (1)
-Salary Remaining : 0 $
Andrew Desjardins 500 000 $ (3)
-Salary Remaining : 0 $
Taylor Aronson 400 000 $ (2)
-Salary Remaining : 0 $
Jakub Kindl (Out of Payroll) 400 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2025 : 68 325 000 $
Year 2026 : 43 150 000 $
Year 2027 : 23 250 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 68 325 000 $
Year 2026 : 43 150 000 $
Year 2027 : 23 250 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 68 325 000 $
Year 2026 : 43 150 000 $
Year 2027 : 23 250 000 $
Year 2028 : 0 $

Farm Players Salaries

Tyler Plante 195 000 $ (1)
Salary Remaining : 0 $
Tyler Cuma 150 000 $ (3)
Salary Remaining : 0 $
Pontus Aberg 150 000 $ (3)
Salary Remaining : 0 $
Anthony Beauvillier (Out of Payroll) 150 000 $ (2)
Salary Remaining : 0 $
Alexander Petrovic 125 000 $ (1)
Salary Remaining : 0 $
Nick Moutrey 110 000 $ (2)
Salary Remaining : 0 $
Rasmus Ristolainen 110 000 $ (1)
Salary Remaining : 0 $
Brady Vail 100 000 $ (2)
Salary Remaining : 0 $
Anton Stralman 100 000 $ (2)
Salary Remaining : 0 $
Austin Poganski 95 000 $ (2)
Salary Remaining : 0 $
Jake Evans 90 000 $ (3)
Salary Remaining : 0 $
Tyler Myers 90 000 $ (3)
Salary Remaining : 0 $
Jack Glover 80 000 $ (1)
Salary Remaining : 0 $
Michel Francis 60 000 $ (1)
Salary Remaining : 0 $
Roslan Majerczyk 60 000 $ (2)
Salary Remaining : 0 $
Brendan Leipsic 55 000 $ (3)
Salary Remaining : 0 $
J. C. Lipon 55 000 $ (1)
Salary Remaining : 0 $
Brett Murray 50 000 $ (2)
Salary Remaining : 0 $
Zelimir Zulle 50 000 $ (1)
Salary Remaining : 0 $
Travis Ewanyk 50 000 $ (3)
Salary Remaining : 0 $
Gong Ho 50 000 $ (1)
Salary Remaining : 0 $
Nate Hagemo 50 000 $ (1)
Salary Remaining : 0 $
Ravil Glovatsky 50 000 $ (1)
Salary Remaining : 0 $
Chris Vande Velde 50 000 $ (2)
Salary Remaining : 0 $
Harrison Ruopp 50 000 $ (2)
Salary Remaining : 0 $
Damek Mihokov 50 000 $ (1)
Salary Remaining : 0 $
Burke Podollan 50 000 $ (1)
Salary Remaining : 0 $
Markus Niemelainen 45 000 $ (1)
Salary Remaining : 0 $
Marek Bartanus 45 000 $ (1)
Salary Remaining : 0 $
Radman Botosov 45 000 $ (1)
Salary Remaining : 0 $
Stephane Da Costa 40 000 $ (1)
Salary Remaining : 0 $
Svein Ribur 40 000 $ (1)
Salary Remaining : 0 $
Lan-quing Kui 40 000 $ (1)
Salary Remaining : 0 $
Joseph Woll 40 000 $ (1)
Salary Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 2025 : 2 570 000 $
Year 2026 : 1 350 000 $
Year 2027 : 585 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 2 570 000 $
Year 2026 : 1 350 000 $
Year 2027 : 585 000 $
Year 2028 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6002 - 145 $ - 0 - 0,00%
Level 2: 5000 - 102 $ - 0 - 0,00%
Level 3: 2000 - 79 $ - 0 - 0,00%
Level 4: 4000 - 58 $ - 0 - 0,00%
Luxury : 1000 - 280 $ - 0 - 0,00%
Total Capacity :18002
Farm
Farm Level 1: 2000 - 60 $ - 0 - 0,00%
Farm Level 2: 1000 - 40 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 300 000 $
Pro Players Total Average Salaries77 300 000 $
Farm Players Total Salaries3 022 500 $
Farm Players Total Average Salaries3 022 500 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account35 516 083 $
Projected Bank Account35 516 083 $

Pro Players Salaries

Joey Hishon 6 950 000 $ (4)
-Salary Remaining : 0 $
Colby Cohen (Out of Payroll) 5 500 000 $ (2)
-Salary Remaining : 0 $
Emmanuel Zerillo 5 500 000 $ (1)
-Salary Remaining : 0 $
Aleksander Jr. Barkov 5 000 000 $ (1)
-Salary Remaining : 0 $
Ondrej Fiala 4 900 000 $ (2)
-Salary Remaining : 0 $
David Rundblad 4 500 000 $ (2)
-Salary Remaining : 0 $
Mason Raymond (Out of Payroll) 4 500 000 $ (1)
-Salary Remaining : 0 $
Jack Johnson (Out of Payroll) 4 400 000 $ (3)
-Salary Remaining : 0 $
Patrick Kane (Out of Payroll) 3 900 000 $ (2)
-Salary Remaining : 0 $
Ondrej Palat 3 850 000 $ (4)
-Salary Remaining : 0 $
Denis Gurianov 3 850 000 $ (4)
-Salary Remaining : 0 $
Stephane Mazza 3 800 000 $ (1)
-Salary Remaining : 0 $
Magnus Hellberg 2 850 000 $ (2)
-Salary Remaining : 0 $
Kyle Okposo 2 750 000 $ (1)
-Salary Remaining : 0 $
Miles Gendron 2 500 000 $ (2)
-Salary Remaining : 0 $
Simon Despres 2 500 000 $ (2)
-Salary Remaining : 0 $
Eric Gelinas 2 000 000 $ (2)
-Salary Remaining : 0 $
Laurent Dauphin 1 800 000 $ (1)
-Salary Remaining : 0 $
Alexander Radulov 1 750 000 $ (2)
-Salary Remaining : 0 $
Roope Hintz 1 750 000 $ (2)
-Salary Remaining : 0 $
Armand Le Cruguel 1 250 000 $ (2)
-Salary Remaining : 0 $
Elias Pettersson 1 000 000 $ (2)
-Salary Remaining : 0 $
Sergei Bobrovsky 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2025 : 77 300 000 $
Year 2026 : 53 450 000 $
Year 2027 : 19 050 000 $
Year 2028 : 14 650 000 $
Salary Average Commitment
Year 2025 : 77 300 000 $
Year 2026 : 53 450 000 $
Year 2027 : 19 050 000 $
Year 2028 : 14 650 000 $
Salary Cap with 1 Way Contract
Year 2025 : 77 300 000 $
Year 2026 : 53 450 000 $
Year 2027 : 19 050 000 $
Year 2028 : 14 650 000 $

Farm Players Salaries

Martin Frk 200 000 $ (3)
Salary Remaining : 0 $
Jake Gardiner 200 000 $ (1)
Salary Remaining : 0 $
Andrei Loktionov 200 000 $ (2)
Salary Remaining : 0 $
Mitchell Heard 200 000 $ (3)
Salary Remaining : 0 $
John Klingberg 175 000 $ (2)
Salary Remaining : 0 $
Jarrod Maidens (Out of Payroll) 150 000 $ (2)
Salary Remaining : 0 $
Dmitri Kugryshev 150 000 $ (3)
Salary Remaining : 0 $
Zach Pochiro 130 000 $ (2)
Salary Remaining : 0 $
Jakub Culek 125 000 $ (2)
Salary Remaining : 0 $
Joshua Jacobs (Out of Payroll) 110 000 $ (1)
Salary Remaining : 0 $
Anthony Camara 102 500 $ (1)
Salary Remaining : 0 $
Jamie Soulard 100 000 $ (1)
Salary Remaining : 0 $
Nick Foligno 100 000 $ (2)
Salary Remaining : 0 $
Nick Sorensen 100 000 $ (4)
Salary Remaining : 0 $
Dalton Thrower 100 000 $ (3)
Salary Remaining : 0 $
Ville Immonen 95 000 $ (4)
Salary Remaining : 0 $
Samuel Surovec 95 000 $ (4)
Salary Remaining : 0 $
Carter Verhaeghe 90 000 $ (1)
Salary Remaining : 0 $
Cameron Gaunce 80 000 $ (2)
Salary Remaining : 0 $
Colby Robak 80 000 $ (3)
Salary Remaining : 0 $
Michael Carman (Out of Payroll) 75 000 $ (1)
Salary Remaining : 0 $
Mario Lucia 70 000 $ (1)
Salary Remaining : 0 $
Michael Raffl 50 000 $ (2)
Salary Remaining : 0 $
Boris Katchouk 50 000 $ (1)
Salary Remaining : 0 $
Ryan Collins 50 000 $ (3)
Salary Remaining : 0 $
Guntis Pauluks 50 000 $ (1)
Salary Remaining : 0 $
Dylan Olsen (Out of Payroll) 50 000 $ (1)
Salary Remaining : 0 $
Tarmo Reunanen (Out of Payroll) 45 000 $ (2)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2025 : 3 022 500 $
Year 2026 : 2 125 000 $
Year 2027 : 1 070 000 $
Year 2028 : 290 000 $
Salary Average Commitment
Year 2025 : 3 022 500 $
Year 2026 : 2 125 000 $
Year 2027 : 1 070 000 $
Year 2028 : 290 000 $

Blue Bulls



Arena Capacity - Ticket Price
Attendance - %

Arena NameABBA Center - G
Level 1: 8450 - 122 $ - 0 - 0,00%
Level 2: 7150 - 92 $ - 0 - 0,00%
Level 3: 2925 - 72 $ - 0 - 0,00%
Level 4: 5850 - 52 $ - 0 - 0,00%
Luxury : 1625 - 230 $ - 0 - 0,00%
Total Capacity :26000
Farm
Farm Level 1: 2000 - 75 $ - 0 - 0,00%
Farm Level 2: 1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 000 000 $
Pro Players Total Average Salaries69 625 000 $
Farm Players Total Salaries2 765 000 $
Farm Players Total Average Salaries2 757 500 $
Coaches Total Salaries7 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account33 116 264 $
Projected Bank Account33 116 264 $

Pro Players Salaries

Wojtek Wolski 6 500 000 $ (2)
-Salary Remaining : 0 $
Joe Barnes 6 500 000 $ (1)
-Salary Remaining : 0 $
Andrew Cogliano 6 500 000 $ (1)
-Salary Remaining : 0 $
Jack Campbell 4 950 000 $ (2)
-Salary Remaining : 0 $
Robin Figren 4 500 000 $ (1)
-Salary Remaining : 0 $
Bobby Sanguinetti 4 500 000 $ (1)
-Salary Remaining : 0 $
Ryan MacInnis 4 000 000 $ (3)
-Salary Remaining : 0 $
Vitus Besse 3 900 000 $ (2)
-Salary Remaining : 0 $
Christofer Lofberg 3 750 000 $ (2)
-Salary Remaining : 0 $
Julius Honka 3 500 000 $ (2)
-Salary Remaining : 0 $
Robin Lehner 3 250 000 $ (3)
-Salary Remaining : 0 $
Chris Kreider 3 000 000 $ (1)
-Salary Remaining : 0 $
Jack Roslovic (Out of Payroll) 2 500 000 $ (1)
-Salary Remaining : 0 $
Michael McCarron 2 500 000 $ (2)
-Salary Remaining : 0 $
David Musil 2 000 000 $ (1)
-Salary Remaining : 0 $
Tim Erixon (Out of Payroll) 1 700 000 $ (2)
-Salary Remaining : 0 $
Jaedon Descheneau 1 600 000 $ (1)
-Salary Remaining : 0 $
Connor Hurley 1 500 000 $ (1)
-Salary Remaining : 0 $
Jake McCabe 1 250 000 $ (2)
-Salary Remaining : 0 $
Radko Gudas 1 200 000 $ (3)
-Salary Remaining : 0 $
Radek Smolenak (Out of Payroll) 500 000 $ (2)
-Salary Remaining : 0 $
Mitchell Vande Sompel 400 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2025 : 70 000 000 $
Year 2026 : 36 800 000 $
Year 2027 : 7 950 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 69 625 000 $
Year 2026 : 36 625 000 $
Year 2027 : 8 200 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 69 625 000 $
Year 2026 : 36 625 000 $
Year 2027 : 8 200 000 $
Year 2028 : 0 $

Farm Players Salaries

Bukantas Jasecicius 175 000 $ (3)
Salary Remaining : 0 $
Dick Axelsson (Out of Payroll) 150 000 $ (1)
Salary Remaining : 0 $
Tomas Jurco (Out of Payroll) 150 000 $ (1)
Salary Remaining : 0 $
Dennis Yan (Out of Payroll) 140 000 $ (3)
Salary Remaining : 0 $
Tyler Biggs 135 000 $ (2)
Salary Remaining : 0 $
Thomas Novak 120 000 $ (2)
Salary Remaining : 0 $
Damon Severson 115 000 $ (1)
Salary Remaining : 0 $
Vaclav Karabacek (Out of Payroll) 100 000 $ (2)
Salary Remaining : 0 $
Nicolas Kerdiles (Out of Payroll) 100 000 $ (2)
Salary Remaining : 0 $
Jake Guentzel 95 000 $ (1)
Salary Remaining : 0 $
Jordan Subban 90 000 $ (1)
Salary Remaining : 0 $
Koit Pumm 90 000 $ (1)
Salary Remaining : 0 $
Keith Yandle 90 000 $ (2)
Salary Remaining : 0 $
Victor Olofsson 90 000 $ (2)
Salary Remaining : 0 $
Etienne Froidevaux 80 000 $ (3)
Salary Remaining : 0 $
Cal Clutterbuck 80 000 $ (1)
Salary Remaining : 0 $
Karl Hengst 77 500 $ (3)
Salary Remaining : 0 $
Joe Basaraba 75 000 $ (2)
Salary Remaining : 0 $
Kevin Bieksa 75 000 $ (2)
Salary Remaining : 0 $
Alan Quine 70 000 $ (4)
Salary Remaining : 0 $
Louis-Marc Aubry 65 000 $ (2)
Salary Remaining : 0 $
Alex Goligoski 62 500 $ (2)
Salary Remaining : 0 $
Jaden Lindo 60 000 $ (3)
Salary Remaining : 0 $
Boris Valabik 60 000 $ (1)
Salary Remaining : 0 $
Tobias Lindberg 50 000 $ (2)
Salary Remaining : 0 $
Kyle Capobianco 50 000 $ (1)
Salary Remaining : 0 $
Brett Howden 50 000 $ (1)
Salary Remaining : 0 $
Libor Hajek 50 000 $ (1)
Salary Remaining : 0 $
Kale Clague 50 000 $ (1)
Salary Remaining : 0 $
Dylan Wells 45 000 $ (2)
Salary Remaining : 0 $
Adam Helewka 45 000 $ (2)
Salary Remaining : 0 $
Jake Walman 40 000 $ (1)
Salary Remaining : 0 $
Olli Giacomini 40 000 $ (1)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 2025 : 2 765 000 $
Year 2026 : 1 670 000 $
Year 2027 : 602 500 $
Year 2028 : 70 000 $
Salary Average Commitment
Year 2025 : 2 757 500 $
Year 2026 : 1 647 500 $
Year 2027 : 602 500 $
Year 2028 : 70 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center - D
Level 1: 7475 - 165 $ - 5 430 - 72,64%
Level 2: 6325 - 115 $ - 4 767 - 75,37%
Level 3: 2588 - 85 $ - 1 982 - 76,58%
Level 4: 5175 - 70 $ - 3 763 - 72,71%
Luxury : 1437 - 280 $ - 1 314 - 91,44%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 60 $ - 0 - 0,00%
Farm Level 2: 1000 - 40 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 256 - 75,03%
Average Income per Game2 762 832 $
Year to Date Revenue8 288 496 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 800 000 $
Pro Players Total Average Salaries76 600 000 $
Farm Players Total Salaries3 587 000 $
Farm Players Total Average Salaries3 587 000 $
Coaches Total Salaries4 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account39 038 066 $
Projected Bank Account39 038 066 $

Pro Players Salaries

Sean Monahan 6 000 000 $ (1)
-Salary Remaining : 0 $
Martin Jones 5 500 000 $ (4)
-Salary Remaining : 0 $
Drew Doughty 5 500 000 $ (3)
-Salary Remaining : 0 $
Ryan Strome 5 250 000 $ (1)
-Salary Remaining : 0 $
Akim Aliu 5 200 000 $ (1)
-Salary Remaining : 0 $
William Nylander 5 200 000 $ (1)
-Salary Remaining : 0 $
Filip Forsberg 5 000 000 $ (1)
-Salary Remaining : 0 $
Beau Bennett 4 500 000 $ (2)
-Salary Remaining : 0 $
Frederik Gauthier 4 500 000 $ (2)
-Salary Remaining : 0 $
Tyler Johnson 4 100 000 $ (2)
-Salary Remaining : 0 $
Brandon Gormley 4 000 000 $ (1)
-Salary Remaining : 0 $
Kyle Turris 4 000 000 $ (3)
-Salary Remaining : 0 $
Tomas Kana 4 000 000 $ (2)
-Salary Remaining : 0 $
Nathan Beaulieu 3 300 000 $ (1)
-Salary Remaining : 0 $
Morgan Rielly 3 300 000 $ (2)
-Salary Remaining : 0 $
Timo Meier 2 800 000 $ (2)
-Salary Remaining : 0 $
Colten Teubert 2 500 000 $ (3)
-Salary Remaining : 0 $
Chris Kunitz 500 000 $ (1)
-Salary Remaining : 0 $
Timo Pielmeier 450 000 $ (1)
-Salary Remaining : 0 $
Isto Latva 400 000 $ (1)
-Salary Remaining : 0 $
Peter Lizanich 400 000 $ (1)
-Salary Remaining : 0 $
Lauri Ojamaa 400 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2025 : 76 800 000 $
Year 2026 : 40 150 000 $
Year 2027 : 16 950 000 $
Year 2028 : 5 500 000 $
Salary Average Commitment
Year 2025 : 76 600 000 $
Year 2026 : 40 500 000 $
Year 2027 : 17 300 000 $
Year 2028 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 2025 : 76 600 000 $
Year 2026 : 40 500 000 $
Year 2027 : 17 300 000 $
Year 2028 : 5 500 000 $

Farm Players Salaries

Johannes Airikkala 200 000 $ (1)
Salary Remaining : 0 $
Taras Utepov 200 000 $ (1)
Salary Remaining : 0 $
Luca Cunti 191 000 $ (2)
Salary Remaining : 0 $
Aaron Palushaj 175 000 $ (2)
Salary Remaining : 0 $
Christian Thomas 160 000 $ (1)
Salary Remaining : 0 $
Matt Moulson (Out of Payroll) 150 000 $ (2)
Salary Remaining : 0 $
John Piccinich 150 000 $ (2)
Salary Remaining : 0 $
Visa Jarvela 150 000 $ (1)
Salary Remaining : 0 $
Nikita Kucherov 150 000 $ (2)
Salary Remaining : 0 $
Jake Paterson 150 000 $ (3)
Salary Remaining : 0 $
Nicklas Jensen 137 500 $ (2)
Salary Remaining : 0 $
Bogdan Yakimov 137 500 $ (2)
Salary Remaining : 0 $
Ryan Hartman 135 000 $ (2)
Salary Remaining : 0 $
Derek Roy 125 000 $ (2)
Salary Remaining : 0 $
Domink Masin 125 000 $ (2)
Salary Remaining : 0 $
Jason Demers 125 000 $ (2)
Salary Remaining : 0 $
Mattias Holmsted 100 000 $ (1)
Salary Remaining : 0 $
Ulrik Sjoland 91 000 $ (1)
Salary Remaining : 0 $
Marcus Pettersson 90 000 $ (2)
Salary Remaining : 0 $
Dmitry Kulikov 90 000 $ (2)
Salary Remaining : 0 $
Michail Yunkov 75 000 $ (1)
Salary Remaining : 0 $
Patrice Cormier 70 000 $ (1)
Salary Remaining : 0 $
Christian Dvorak 60 000 $ (2)
Salary Remaining : 0 $
Greg McKegg (Out of Payroll) 60 000 $ (1)
Salary Remaining : 0 $
Patrick Cote 60 000 $ (2)
Salary Remaining : 0 $
Andrew Peeke 50 000 $ (1)
Salary Remaining : 0 $
Nathan Bastian 50 000 $ (1)
Salary Remaining : 0 $
Max Jones 50 000 $ (1)
Salary Remaining : 0 $
Colton Parayko 40 000 $ (1)
Salary Remaining : 0 $
Koichi Kanaya 40 000 $ (1)
Salary Remaining : 0 $
Aivars Beiris 40 000 $ (1)
Salary Remaining : 0 $
Erwin Quentin 40 000 $ (1)
Salary Remaining : 0 $
Marc Schnyder 40 000 $ (1)
Salary Remaining : 0 $
Bryan Bickell 40 000 $ (1)
Salary Remaining : 0 $
Martin Smehlik 40 000 $ (1)
Salary Remaining : 0 $
Total Farm Players35
Salary Commitment
Year 2025 : 3 587 000 $
Year 2026 : 2 051 000 $
Year 2027 : 150 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 3 587 000 $
Year 2026 : 2 051 000 $
Year 2027 : 150 000 $
Year 2028 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6185 - 170 $ - 6 137 - 99,23%
Level 2: 5138 - 120 $ - 5 134 - 99,91%
Level 3: 2008 - 95 $ - 1 997 - 99,44%
Level 4: 4092 - 70 $ - 4 092 - 100,00%
Luxury : 1046 - 300 $ - 1 046 - 100,00%
Total Capacity :18469
Farm
Farm Level 1: 2000 - 75 $ - 1 687 - 84,37%
Farm Level 2: 1000 - 50 $ - 809 - 80,87%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 406 - 99,66%
Average Income per Game2 677 967 $
Year to Date Revenue10 711 867 $
Farm
Home Games Left0
Average Attendance - %2 496 - 83,20%
Average Income per Game190 361 $
Year to Date Revenue1 142 168 $

Expense

Pro Players Total Salaries81 099 000 $
Pro Players Total Average Salaries81 099 000 $
Farm Players Total Salaries2 535 000 $
Farm Players Total Average Salaries2 495 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account35 650 442 $
Projected Bank Account35 650 442 $

Pro Players Salaries

Anze Kopitar 8 000 000 $ (2)
-Salary Remaining : 0 $
Chris Stewart 7 500 000 $ (3)
-Salary Remaining : 0 $
Lev Zablosky 6 500 000 $ (1)
-Salary Remaining : 0 $
Baltabek Doulova (Out of Payroll) 6 000 000 $ (1)
-Salary Remaining : 0 $
Karl Rimeaux 5 250 000 $ (3)
-Salary Remaining : 0 $
Nick Bjugstad 4 500 000 $ (3)
-Salary Remaining : 0 $
Viktor Tikhonov 4 500 000 $ (1)
-Salary Remaining : 0 $
Anthony DeAngelo 4 500 000 $ (2)
-Salary Remaining : 0 $
Felix Sandstrom 4 500 000 $ (3)
-Salary Remaining : 0 $
Robin Travanti 4 000 000 $ (4)
-Salary Remaining : 0 $
Vitek Vanecek 3 250 000 $ (3)
-Salary Remaining : 0 $
Nino Niederreiter 3 000 000 $ (1)
-Salary Remaining : 0 $
Jayce Hawryluk 3 000 000 $ (1)
-Salary Remaining : 0 $
Josef Fajko 2 500 000 $ (1)
-Salary Remaining : 0 $
Connor Murphy 2 500 000 $ (2)
-Salary Remaining : 0 $
Adam Clendening 1 750 000 $ (1)
-Salary Remaining : 0 $
Matt Puempel 1 750 000 $ (2)
-Salary Remaining : 0 $
Marko Dano 1 500 000 $ (1)
-Salary Remaining : 0 $
Zemgus Girgensons 1 499 000 $ (1)
-Salary Remaining : 0 $
Erik Cernak 1 400 000 $ (3)
-Salary Remaining : 0 $
Ben Maxwell 1 200 000 $ (2)
-Salary Remaining : 0 $
Sebastian Wannstrom 850 000 $ (1)
-Salary Remaining : 0 $
Pavel Buchnevich 850 000 $ (3)
-Salary Remaining : 0 $
Reno Rotter 400 000 $ (1)
-Salary Remaining : 0 $
Carl Sneep 400 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2025 : 81 099 000 $
Year 2026 : 49 600 000 $
Year 2027 : 31 650 000 $
Year 2028 : 4 000 000 $
Salary Average Commitment
Year 2025 : 81 099 000 $
Year 2026 : 49 600 000 $
Year 2027 : 31 650 000 $
Year 2028 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 2025 : 81 099 000 $
Year 2026 : 49 600 000 $
Year 2027 : 31 650 000 $
Year 2028 : 4 000 000 $

Farm Players Salaries

Alvaro Montoya 155 000 $ (1)
Salary Remaining : 0 $
Max Reinhart 150 000 $ (2)
Salary Remaining : 0 $
Nick Magyar 150 000 $ (1)
Salary Remaining : 0 $
Nicholas Merkley 150 000 $ (1)
Salary Remaining : 0 $
Frederik Andersen 130 000 $ (2)
Salary Remaining : 0 $
Tomas Fleischmann 125 000 $ (3)
Salary Remaining : 0 $
Patrik Nemeth 100 000 $ (2)
Salary Remaining : 0 $
Eric Cornel 100 000 $ (1)
Salary Remaining : 0 $
Robert Nilsson 100 000 $ (1)
Salary Remaining : 0 $
Inge Bjoernson 100 000 $ (1)
Salary Remaining : 0 $
Bjorn Ricardsson 100 000 $ (2)
Salary Remaining : 0 $
Marco Scandella 95 000 $ (2)
Salary Remaining : 0 $
Joe Wegwerth 90 000 $ (3)
Salary Remaining : 0 $
Ludomil Geras 90 000 $ (1)
Salary Remaining : 0 $
Wilhelm Birkeland 85 000 $ (1)
Salary Remaining : 0 $
Neeme Uvisorg 70 000 $ (2)
Salary Remaining : 0 $
Warren Foegele (Out of Payroll) 65 000 $ (1)
Salary Remaining : 0 $
Brock Beukeboom (Out of Payroll) 60 000 $ (1)
Salary Remaining : 0 $
Ryan Donato 60 000 $ (1)
Salary Remaining : 0 $
Justin Bailey 55 000 $ (2)
Salary Remaining : 0 $
Oliver Bjorkstrand 50 000 $ (1)
Salary Remaining : 0 $
Felix Girard (Out of Payroll) 50 000 $ (1)
Salary Remaining : 0 $
Petter Hagen 50 000 $ (1)
Salary Remaining : 0 $
Dick Basford 50 000 $ (1)
Salary Remaining : 0 $
Knut Lindfors 50 000 $ (2)
Salary Remaining : 0 $
Vladimir Sobotka 50 000 $ (2)
Salary Remaining : 0 $
Tyler Parsons 45 000 $ (1)
Salary Remaining : 0 $
Alfons Malmstrom 40 000 $ (2)
Salary Remaining : 0 $
Karl Eriksen 40 000 $ (1)
Salary Remaining : 0 $
Manfred Lehmann 40 000 $ (1)
Salary Remaining : 0 $
Connor Hall 40 000 $ (1)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 2025 : 2 535 000 $
Year 2026 : 1 055 000 $
Year 2027 : 215 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 2 495 000 $
Year 2026 : 1 055 000 $
Year 2027 : 215 000 $
Year 2028 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6500 - 119 $ - 0 - 0,00%
Level 2: 5500 - 90 $ - 0 - 0,00%
Level 3: 2250 - 70 $ - 0 - 0,00%
Level 4: 4500 - 49 $ - 0 - 0,00%
Luxury : 1250 - 239 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 75 $ - 1 650 - 82,52%
Farm Level 2: 1000 - 50 $ - 837 - 83,70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 487 - 82,91%
Average Income per Game188 813 $
Year to Date Revenue1 132 876 $

Expense

Pro Players Total Salaries67 225 000 $
Pro Players Total Average Salaries67 225 000 $
Farm Players Total Salaries3 205 000 $
Farm Players Total Average Salaries3 205 000 $
Coaches Total Salaries3 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 510 345 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account64 997 697 $
Projected Bank Account64 997 697 $

Pro Players Salaries

Karel Dosedel (Out of Payroll) 10 000 000 $ (2)
-Salary Remaining : 0 $
Phil Kessel 9 700 000 $ (2)
-Salary Remaining : 0 $
Alexandre Picard 7 500 000 $ (1)
-Salary Remaining : 0 $
Mikhail Grigorenko 6 000 000 $ (1)
-Salary Remaining : 0 $
Jack Eichel 4 500 000 $ (2)
-Salary Remaining : 0 $
Griffin Reinhart 4 250 000 $ (2)
-Salary Remaining : 0 $
Samuel Montembeault 3 500 000 $ (2)
-Salary Remaining : 0 $
Joe Morrow 3 400 000 $ (1)
-Salary Remaining : 0 $
Lukas Sutter 3 375 000 $ (3)
-Salary Remaining : 0 $
Carter Ashton 2 800 000 $ (2)
-Salary Remaining : 0 $
Joseph Cramarossa 2 500 000 $ (2)
-Salary Remaining : 0 $
John Carlson 2 500 000 $ (3)
-Salary Remaining : 0 $
Raphael Bussieres 1 900 000 $ (2)
-Salary Remaining : 0 $
Jonathan-Ismael Diaby 1 250 000 $ (1)
-Salary Remaining : 0 $
Eric O'Dell 1 000 000 $ (2)
-Salary Remaining : 0 $
Linus Arnesson 950 000 $ (2)
-Salary Remaining : 0 $
Jake Hansen 900 000 $ (2)
-Salary Remaining : 0 $
Steve Downie 400 000 $ (1)
-Salary Remaining : 0 $
Andrei Hunt 400 000 $ (2)
-Salary Remaining : 0 $
Semen Varlamov 400 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2025 : 67 225 000 $
Year 2026 : 48 675 000 $
Year 2027 : 5 875 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 67 225 000 $
Year 2026 : 48 675 000 $
Year 2027 : 5 875 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 67 225 000 $
Year 2026 : 48 675 000 $
Year 2027 : 5 875 000 $
Year 2028 : 0 $

Farm Players Salaries

Stefan Legein 200 000 $ (1)
Salary Remaining : 0 $
Jacob de la Rose 190 000 $ (3)
Salary Remaining : 0 $
Gabriel Gagne 150 000 $ (2)
Salary Remaining : 0 $
Rasmus Bengtsson 150 000 $ (2)
Salary Remaining : 0 $
Axel Bussieres 125 000 $ (1)
Salary Remaining : 0 $
Jean-Christophe Beaudin 125 000 $ (2)
Salary Remaining : 0 $
Jiri Sekac 125 000 $ (2)
Salary Remaining : 0 $
Julien Pelletier 100 000 $ (2)
Salary Remaining : 0 $
Jinrich Ondo 100 000 $ (1)
Salary Remaining : 0 $
Chad Krys 100 000 $ (1)
Salary Remaining : 0 $
Alexis Pepin 100 000 $ (2)
Salary Remaining : 0 $
Maxime Talbot 100 000 $ (2)
Salary Remaining : 0 $
Cole Caufield 100 000 $ (4)
Salary Remaining : 0 $
Chris Bigras 90 000 $ (2)
Salary Remaining : 0 $
Johan Sundstrom 90 000 $ (1)
Salary Remaining : 0 $
Matt Grzelcyk 85 000 $ (2)
Salary Remaining : 0 $
Jerome Gauthier-Leduc 80 000 $ (3)
Salary Remaining : 0 $
Lucas Lessio 80 000 $ (1)
Salary Remaining : 0 $
Tom Gilbert 80 000 $ (3)
Salary Remaining : 0 $
Kevin Hayes 75 000 $ (1)
Salary Remaining : 0 $
Jesse Gabrielle 75 000 $ (2)
Salary Remaining : 0 $
Daniel Altshuller (Out of Payroll) 75 000 $ (1)
Salary Remaining : 0 $
German Rubtsov (Out of Payroll) 75 000 $ (1)
Salary Remaining : 0 $
Guillaume Brisebois 70 000 $ (2)
Salary Remaining : 0 $
Corbin McPherson 60 000 $ (2)
Salary Remaining : 0 $
Janne Kuokkanen 50 000 $ (1)
Salary Remaining : 0 $
Yegor Korshkov 50 000 $ (1)
Salary Remaining : 0 $
Cam Morrison 50 000 $ (1)
Salary Remaining : 0 $
Linas Chaliapinas 50 000 $ (1)
Salary Remaining : 0 $
Filip Berglund 45 000 $ (1)
Salary Remaining : 0 $
Justin Auger 40 000 $ (1)
Salary Remaining : 0 $
Tarvydas Drotvinas 40 000 $ (1)
Salary Remaining : 0 $
Craig Fischer 40 000 $ (1)
Salary Remaining : 0 $
Vladimir Bobylev 40 000 $ (1)
Salary Remaining : 0 $
Samiilo Tereshchuk 40 000 $ (1)
Salary Remaining : 0 $
Adam Gilmour 40 000 $ (1)
Salary Remaining : 0 $
Markus Rautenstrauch 40 000 $ (1)
Salary Remaining : 0 $
Gaetan Lelievre 40 000 $ (1)
Salary Remaining : 0 $
Xavier Letendre 40 000 $ (1)
Salary Remaining : 0 $
Total Farm Players39
Salary Commitment
Year 2025 : 3 205 000 $
Year 2026 : 1 680 000 $
Year 2027 : 450 000 $
Year 2028 : 100 000 $
Salary Average Commitment
Year 2025 : 3 205 000 $
Year 2026 : 1 680 000 $
Year 2027 : 450 000 $
Year 2028 : 100 000 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6244 - 250 $ - 6 244 - 100,00%
Level 2: 5136 - 175 $ - 5 112 - 99,53%
Level 3: 2064 - 125 $ - 2 064 - 100,00%
Level 4: 4129 - 100 $ - 4 115 - 99,66%
Luxury : 1057 - 500 $ - 1 057 - 100,00%
Total Capacity :18630
Farm
Farm Level 1: 2000 - 65 $ - 0 - 0,00%
Farm Level 2: 1000 - 45 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 592 - 99,80%
Average Income per Game3 004 135 $
Year to Date Revenue42 057 885 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 500 000 $
Pro Players Total Average Salaries79 500 000 $
Farm Players Total Salaries2 265 000 $
Farm Players Total Average Salaries2 316 250 $
Coaches Total Salaries2 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account109 170 350 $
Projected Bank Account109 170 350 $

Pro Players Salaries

Ryan Nugent-Hopkins 6 950 000 $ (2)
-Salary Remaining : 0 $
Edmunds Ceicys 5 000 000 $ (1)
-Salary Remaining : 0 $
Jonathan Bernier 4 600 000 $ (1)
-Salary Remaining : 0 $
Lauri Tukonen 4 500 000 $ (1)
-Salary Remaining : 0 $
Viktor Shalimov 4 500 000 $ (1)
-Salary Remaining : 0 $
Vratislav Subrt 4 500 000 $ (1)
-Salary Remaining : 0 $
Renat Bukin 4 500 000 $ (1)
-Salary Remaining : 0 $
Pier-Olivier Pelletier 4 350 000 $ (1)
-Salary Remaining : 0 $
Dylan Strome (Out of Payroll) 4 000 000 $ (2)
-Salary Remaining : 0 $
Colin Wilson (Out of Payroll) 4 000 000 $ (1)
-Salary Remaining : 0 $
Xavier Cerny 3 500 000 $ (2)
-Salary Remaining : 0 $
Lars Doepker 3 500 000 $ (2)
-Salary Remaining : 0 $
Elias Lindholm (Out of Payroll) 3 500 000 $ (2)
-Salary Remaining : 0 $
Ryan Ellis 3 500 000 $ (3)
-Salary Remaining : 0 $
Adin Hill 3 250 000 $ (3)
-Salary Remaining : 0 $
Tyler Wotherspoon 3 150 000 $ (2)
-Salary Remaining : 0 $
Roman Hromec (Out of Payroll) 2 000 000 $ (1)
-Salary Remaining : 0 $
Jake Muzzin 2 000 000 $ (4)
-Salary Remaining : 0 $
Matt Clark 2 000 000 $ (1)
-Salary Remaining : 0 $
Jordan Martinook (Out of Payroll) 2 000 000 $ (4)
-Salary Remaining : 0 $
Ivan Zvereva 1 500 000 $ (2)
-Salary Remaining : 0 $
Carl Klingberg 500 000 $ (1)
-Salary Remaining : 0 $
Paul Coeuret (Out of Payroll) 400 000 $ (1)
-Salary Remaining : 0 $
Corey Perry 400 000 $ (2)
-Salary Remaining : 0 $
Krzysztof Suidek 400 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2025 : 78 500 000 $
Year 2026 : 37 750 000 $
Year 2027 : 12 250 000 $
Year 2028 : 6 000 000 $
Salary Average Commitment
Year 2025 : 79 500 000 $
Year 2026 : 38 250 000 $
Year 2027 : 11 750 000 $
Year 2028 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 2025 : 79 500 000 $
Year 2026 : 38 250 000 $
Year 2027 : 11 750 000 $
Year 2028 : 5 000 000 $

Farm Players Salaries

Aki Koskinen 175 000 $ (1)
Salary Remaining : 0 $
Mats Zuccarello 150 000 $ (2)
Salary Remaining : 0 $
Landon Ferraro 110 000 $ (3)
Salary Remaining : 0 $
Devan Dubnyk 100 000 $ (1)
Salary Remaining : 0 $
Linus Omark 100 000 $ (4)
Salary Remaining : 0 $
Rolan McKeown 90 000 $ (2)
Salary Remaining : 0 $
Jordan Binnington 85 000 $ (3)
Salary Remaining : 0 $
Kyle Quincey 85 000 $ (4)
Salary Remaining : 0 $
Tyler Bertuzzi 85 000 $ (3)
Salary Remaining : 0 $
Rasmus Andersson 75 000 $ (2)
Salary Remaining : 0 $
Keegan Lowe 75 000 $ (2)
Salary Remaining : 0 $
Xavier Ouellet 70 000 $ (1)
Salary Remaining : 0 $
Richard Clune 65 000 $ (1)
Salary Remaining : 0 $
Alexander Dergachyov 65 000 $ (3)
Salary Remaining : 0 $
Zack Smith 60 000 $ (4)
Salary Remaining : 0 $
Dwight King 60 000 $ (4)
Salary Remaining : 0 $
Jan Neuenschwander 50 000 $ (4)
Salary Remaining : 0 $
Brian Hart 50 000 $ (1)
Salary Remaining : 0 $
Jan Kostalek 50 000 $ (1)
Salary Remaining : 0 $
Jonathan Dahlen 50 000 $ (1)
Salary Remaining : 0 $
Givani Smith 50 000 $ (1)
Salary Remaining : 0 $
Keegan Iverson 50 000 $ (2)
Salary Remaining : 0 $
Kevin Quick 50 000 $ (1)
Salary Remaining : 0 $
Matthew Spencer 50 000 $ (3)
Salary Remaining : 0 $
Kabok Goukov 45 000 $ (1)
Salary Remaining : 0 $
Brandon Gignac 45 000 $ (1)
Salary Remaining : 0 $
Garrett Pilon 45 000 $ (1)
Salary Remaining : 0 $
Dalyn Flatt 40 000 $ (1)
Salary Remaining : 0 $
Johnathan MacLeod 40 000 $ (2)
Salary Remaining : 0 $
Bjrn Gudmundsson 40 000 $ (1)
Salary Remaining : 0 $
Imants Berzins 40 000 $ (1)
Salary Remaining : 0 $
Jackson Houck 40 000 $ (2)
Salary Remaining : 0 $
Bernd Nyholm 40 000 $ (1)
Salary Remaining : 0 $
Lino Martschini 40 000 $ (2)
Salary Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 2025 : 2 265 000 $
Year 2026 : 1 360 000 $
Year 2027 : 820 000 $
Year 2028 : 400 000 $
Salary Average Commitment
Year 2025 : 2 316 250 $
Year 2026 : 1 361 250 $
Year 2027 : 791 250 $
Year 2028 : 376 250 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 6500 - 200 $ - 5 114 - 78,67%
Level 2: 5500 - 155 $ - 4 130 - 75,09%
Level 3: 2250 - 125 $ - 1 590 - 70,67%
Level 4: 4500 - 100 $ - 3 041 - 67,58%
Luxury : 1250 - 400 $ - 923 - 73,84%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 51 $ - 0 - 0,00%
Farm Level 2: 1000 - 40 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 798 - 73,99%
Average Income per Game2 889 786 $
Year to Date Revenue5 779 572 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 825 000 $
Pro Players Total Average Salaries81 658 333 $
Farm Players Total Salaries3 013 500 $
Farm Players Total Average Salaries3 013 500 $
Coaches Total Salaries5 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account23 674 314 $
Projected Bank Account23 674 314 $

Pro Players Salaries

Jordan Staal 9 000 000 $ (2)
-Salary Remaining : 0 $
Sidney Crosby 8 700 000 $ (2)
-Salary Remaining : 0 $
Jonathan Huberdeau 7 500 000 $ (2)
-Salary Remaining : 0 $
Nikolai Kulemin 5 600 000 $ (1)
-Salary Remaining : 0 $
Zach Hamill 5 250 000 $ (1)
-Salary Remaining : 0 $
Ivan Vishnevskiy 4 800 000 $ (2)
-Salary Remaining : 0 $
Maxim Demidov 4 500 000 $ (1)
-Salary Remaining : 0 $
Riku Helenius 4 250 000 $ (2)
-Salary Remaining : 0 $
Derrick Pouliot 4 250 000 $ (3)
-Salary Remaining : 0 $
John Moore 4 000 000 $ (2)
-Salary Remaining : 0 $
Brandon Sutter 4 000 000 $ (3)
-Salary Remaining : 0 $
Louis Leblanc 3 875 000 $ (2)
-Salary Remaining : 0 $
Jordan Schmaltz 3 250 000 $ (2)
-Salary Remaining : 0 $
Connor Brickley 2 500 000 $ (1)
-Salary Remaining : 0 $
Joshua Ho-Sang 2 500 000 $ (2)
-Salary Remaining : 0 $
Evgeny Kuznetsov 2 500 000 $ (3)
-Salary Remaining : 0 $
Jeremy Smith 2 000 000 $ (1)
-Salary Remaining : 0 $
James Van Riemsdyk 1 400 000 $ (1)
-Salary Remaining : 0 $
Zach Boychuk 1 200 000 $ (2)
-Salary Remaining : 0 $
Rasmus Asplund 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 2025 : 81 825 000 $
Year 2026 : 58 825 000 $
Year 2027 : 10 750 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 81 658 333 $
Year 2026 : 59 658 333 $
Year 2027 : 10 750 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 81 658 333 $
Year 2026 : 59 658 333 $
Year 2027 : 10 750 000 $
Year 2028 : 0 $

Farm Players Salaries

Kyrill Lyamin 200 000 $ (2)
Salary Remaining : 0 $
Matt Gilroy 165 000 $ (2)
Salary Remaining : 0 $
Steve Bosse 150 000 $ (2)
Salary Remaining : 0 $
Pierre-Edouard Bellemare 150 000 $ (2)
Salary Remaining : 0 $
Brady Skjei 137 500 $ (2)
Salary Remaining : 0 $
Ryan Murphy 130 000 $ (1)
Salary Remaining : 0 $
Kaapo Kahkonen 120 000 $ (1)
Salary Remaining : 0 $
Christian Dube 120 000 $ (2)
Salary Remaining : 0 $
Lars-Erik Adolfsson 110 000 $ (1)
Salary Remaining : 0 $
Severin Blindenbacher 110 000 $ (2)
Salary Remaining : 0 $
Jimmy Hayes 100 000 $ (3)
Salary Remaining : 0 $
Hunter Smith 100 000 $ (2)
Salary Remaining : 0 $
Julius Hartmark 100 000 $ (1)
Salary Remaining : 0 $
Filip Ahl 95 000 $ (3)
Salary Remaining : 0 $
Stefan Elliott 90 000 $ (2)
Salary Remaining : 0 $
Yakov Trenin (Out of Payroll) 85 000 $ (3)
Salary Remaining : 0 $
Jesse Blacker 85 000 $ (2)
Salary Remaining : 0 $
Robert Kjellsson 60 000 $ (2)
Salary Remaining : 0 $
Louie Caporusso 60 000 $ (2)
Salary Remaining : 0 $
Anders Lee 57 500 $ (4)
Salary Remaining : 0 $
Samuel Dove-McFalls 57 500 $ (3)
Salary Remaining : 0 $
Scott Kosmachuk 50 000 $ (2)
Salary Remaining : 0 $
Klas Dahlbeck 50 000 $ (2)
Salary Remaining : 0 $
Rinat Salnikov 50 000 $ (2)
Salary Remaining : 0 $
Ludvik Njerve 50 000 $ (1)
Salary Remaining : 0 $
Erkin Fomenko 45 000 $ (2)
Salary Remaining : 0 $
Petri Koivurinne 44 000 $ (1)
Salary Remaining : 0 $
Jakub Sindel 42 000 $ (1)
Salary Remaining : 0 $
Janos Maco 40 000 $ (1)
Salary Remaining : 0 $
Aaron Marvin 40 000 $ (1)
Salary Remaining : 0 $
Len Gregoire 40 000 $ (1)
Salary Remaining : 0 $
Jens Looke 40 000 $ (2)
Salary Remaining : 0 $
Linus Nassen 40 000 $ (1)
Salary Remaining : 0 $
Anatoli Golyshev 40 000 $ (1)
Salary Remaining : 0 $
Pavel Fischer 40 000 $ (1)
Salary Remaining : 0 $
Ernst Jeker 40 000 $ (1)
Salary Remaining : 0 $
Nick Paul (Out of Payroll) 40 000 $ (1)
Salary Remaining : 0 $
Jesper Wiklund 40 000 $ (1)
Salary Remaining : 0 $
Total Farm Players38
Salary Commitment
Year 2025 : 3 013 500 $
Year 2026 : 2 057 500 $
Year 2027 : 395 000 $
Year 2028 : 57 500 $
Salary Average Commitment
Year 2025 : 3 013 500 $
Year 2026 : 2 057 500 $
Year 2027 : 395 000 $
Year 2028 : 57 500 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6500 - 200 $ - 5 503 - 84,66%
Level 2: 5500 - 140 $ - 4 786 - 87,02%
Level 3: 2250 - 100 $ - 2 071 - 92,06%
Level 4: 4500 - 80 $ - 3 900 - 86,68%
Luxury : 1250 - 300 $ - 1 221 - 97,71%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 482 - 87,41%
Average Income per Game3 028 150 $
Year to Date Revenue15 140 751 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 508 333 $
Pro Players Total Average Salaries76 075 000 $
Farm Players Total Salaries2 880 000 $
Farm Players Total Average Salaries2 880 000 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account79 903 940 $
Projected Bank Account79 903 940 $

Pro Players Salaries

Taylor Hall 8 150 000 $ (4)
-Salary Remaining : 0 $
Leon Draisaitl 6 250 000 $ (2)
-Salary Remaining : 0 $
Erdvilas Bilaitis 6 000 000 $ (2)
-Salary Remaining : 0 $
Jonathan Drouin (Out of Payroll) 5 500 000 $ (1)
-Salary Remaining : 0 $
Artemi Panarin (Out of Payroll) 5 000 000 $ (4)
-Salary Remaining : 0 $
Peter Bokstrom 4 750 000 $ (3)
-Salary Remaining : 0 $
Lawson Crouse 4 750 000 $ (3)
-Salary Remaining : 0 $
Oliver Ekman-Larsson 4 600 000 $ (3)
-Salary Remaining : 0 $
Michael Dal Colle 4 200 000 $ (1)
-Salary Remaining : 0 $
Seth Jones 3 750 000 $ (1)
-Salary Remaining : 0 $
Antti Niemi 3 500 000 $ (3)
-Salary Remaining : 0 $
Radovan Kwasnicki 3 000 000 $ (2)
-Salary Remaining : 0 $
Marc Staal 3 000 000 $ (1)
-Salary Remaining : 0 $
Joe Pavelski 2 500 000 $ (2)
-Salary Remaining : 0 $
Mark Pysyk 2 500 000 $ (1)
-Salary Remaining : 0 $
Darnell Nurse 2 500 000 $ (2)
-Salary Remaining : 0 $
Jukka Lyytinen 2 000 000 $ (2)
-Salary Remaining : 0 $
David Pastrnak 2 000 000 $ (1)
-Salary Remaining : 0 $
Auston Matthews 1 250 000 $ (1)
-Salary Remaining : 0 $
Jesse Puljujarvi 1 250 000 $ (1)
-Salary Remaining : 0 $
Tyson Sexsmith 625 000 $ (3)
-Salary Remaining : 0 $
Talgat Bodritskaja 433 333 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2025 : 77 508 333 $
Year 2026 : 52 958 333 $
Year 2027 : 31 808 333 $
Year 2028 : 13 150 000 $
Salary Average Commitment
Year 2025 : 76 075 000 $
Year 2026 : 54 058 333 $
Year 2027 : 31 808 333 $
Year 2028 : 13 150 000 $
Salary Cap with 1 Way Contract
Year 2025 : 76 075 000 $
Year 2026 : 54 058 333 $
Year 2027 : 31 808 333 $
Year 2028 : 13 150 000 $

Farm Players Salaries

Ilja Zubov 200 000 $ (1)
Salary Remaining : 0 $
Nigel Williams 200 000 $ (1)
Salary Remaining : 0 $
A.J. Thelen 200 000 $ (1)
Salary Remaining : 0 $
Grant Lewis 200 000 $ (1)
Salary Remaining : 0 $
Kenji Yoshioka 200 000 $ (1)
Salary Remaining : 0 $
Dustin Kohn 200 000 $ (1)
Salary Remaining : 0 $
Elmo McLendon 200 000 $ (1)
Salary Remaining : 0 $
Olli Juolevi 125 000 $ (1)
Salary Remaining : 0 $
Vitaly Koptev 100 000 $ (2)
Salary Remaining : 0 $
Jakob Chychrun 100 000 $ (1)
Salary Remaining : 0 $
Shea Weber 85 000 $ (2)
Salary Remaining : 0 $
David Shantz 75 000 $ (1)
Salary Remaining : 0 $
Dmitriy Doletsky 75 000 $ (1)
Salary Remaining : 0 $
Janis Dabolins 75 000 $ (1)
Salary Remaining : 0 $
Sergei Ruscova 75 000 $ (1)
Salary Remaining : 0 $
Vitezslav Hodek 75 000 $ (1)
Salary Remaining : 0 $
Vitus Grand 50 000 $ (1)
Salary Remaining : 0 $
Wouter Peeters 45 000 $ (1)
Salary Remaining : 0 $
Akihisa Aikyo 40 000 $ (1)
Salary Remaining : 0 $
Laszlo Csom 40 000 $ (1)
Salary Remaining : 0 $
Mikkel Wikborg 40 000 $ (1)
Salary Remaining : 0 $
Mark Fistric 40 000 $ (1)
Salary Remaining : 0 $
Piel L'allier 40 000 $ (1)
Salary Remaining : 0 $
Tomas Kozar 40 000 $ (1)
Salary Remaining : 0 $
Ryan Audet 40 000 $ (1)
Salary Remaining : 0 $
Rene Wira 40 000 $ (1)
Salary Remaining : 0 $
Justin Peters 40 000 $ (1)
Salary Remaining : 0 $
Nikolai Borodin 40 000 $ (1)
Salary Remaining : 0 $
Spycigniew Bryniarski 40 000 $ (1)
Salary Remaining : 0 $
Milan Lucic 40 000 $ (1)
Salary Remaining : 0 $
Fabrice Antonoli 40 000 $ (1)
Salary Remaining : 0 $
Tony Lagerstrom 40 000 $ (1)
Salary Remaining : 0 $
Matt Kassian 40 000 $ (1)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 2025 : 2 880 000 $
Year 2026 : 185 000 $
Year 2027 : 0 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 2 880 000 $
Year 2026 : 185 000 $
Year 2027 : 0 $
Year 2028 : 0 $

Dynamo



Arena Capacity - Ticket Price
Attendance - %

Arena NameMoskva Center
Level 1: 6825 - 137 $ - 0 - 0,00%
Level 2: 5775 - 98 $ - 0 - 0,00%
Level 3: 2363 - 75 $ - 0 - 0,00%
Level 4: 4725 - 55 $ - 0 - 0,00%
Luxury : 1312 - 212 $ - 0 - 0,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 50 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 38 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game157 320 $
Year to Date Revenue314 640 $

Expense

Pro Players Total Salaries73 920 000 $
Pro Players Total Average Salaries73 920 000 $
Farm Players Total Salaries3 095 000 $
Farm Players Total Average Salaries3 095 000 $
Coaches Total Salaries6 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 862 069 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account58 553 315 $
Projected Bank Account58 553 315 $

Pro Players Salaries

Jakub Voracek 12 000 000 $ (1)
-Salary Remaining : 0 $
Ryan O'Reilly 4 500 000 $ (3)
-Salary Remaining : 0 $
Peter Holland 4 500 000 $ (2)
-Salary Remaining : 0 $
Igor Makarov 4 500 000 $ (2)
-Salary Remaining : 0 $
Vladislav Namestnikov 4 500 000 $ (3)
-Salary Remaining : 0 $
Adam McQuaid 4 000 000 $ (1)
-Salary Remaining : 0 $
Mika Zibanejad 4 000 000 $ (1)
-Salary Remaining : 0 $
Patrick Wiercioch 3 750 000 $ (3)
-Salary Remaining : 0 $
Dan-zu Dee 3 500 000 $ (1)
-Salary Remaining : 0 $
Camran Doulova 2 895 000 $ (1)
-Salary Remaining : 0 $
Christopher Gibson 2 800 000 $ (1)
-Salary Remaining : 0 $
Teuvo Teravainen 2 500 000 $ (1)
-Salary Remaining : 0 $
Mikko Rantanen 2 500 000 $ (2)
-Salary Remaining : 0 $
Adam Lowry 2 500 000 $ (1)
-Salary Remaining : 0 $
Denis Bodrov 2 500 000 $ (2)
-Salary Remaining : 0 $
Nicolas Deschamps 2 250 000 $ (2)
-Salary Remaining : 0 $
Markus Granlund 1 800 000 $ (1)
-Salary Remaining : 0 $
Mirco Mueller 1 600 000 $ (1)
-Salary Remaining : 0 $
Robby Fabbri 1 400 000 $ (1)
-Salary Remaining : 0 $
Tyler Beskorowany 1 375 000 $ (1)
-Salary Remaining : 0 $
Kurtis Gabriel 1 300 000 $ (1)
-Salary Remaining : 0 $
Riley Nash 1 000 000 $ (1)
-Salary Remaining : 0 $
Emil Martna 1 000 000 $ (1)
-Salary Remaining : 0 $
Andrew Ladd 850 000 $ (2)
-Salary Remaining : 0 $
Rocco Grimaldi 400 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2025 : 73 920 000 $
Year 2026 : 30 250 000 $
Year 2027 : 12 750 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 73 920 000 $
Year 2026 : 30 250 000 $
Year 2027 : 12 750 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 73 920 000 $
Year 2026 : 30 250 000 $
Year 2027 : 12 750 000 $
Year 2028 : 0 $

Farm Players Salaries

Zachary Nagelvoort 200 000 $ (2)
Salary Remaining : 0 $
Frederic Nigh 200 000 $ (2)
Salary Remaining : 0 $
Brendan Warren 190 000 $ (2)
Salary Remaining : 0 $
Jordan Caron 180 000 $ (3)
Salary Remaining : 0 $
Roman Kratochvilov 180 000 $ (1)
Salary Remaining : 0 $
Dwyer Tschantz (Out of Payroll) 180 000 $ (2)
Salary Remaining : 0 $
Justin Holl 175 000 $ (3)
Salary Remaining : 0 $
Stefan Noesen 150 000 $ (2)
Salary Remaining : 0 $
Niklas Hjalmarsson 150 000 $ (2)
Salary Remaining : 0 $
Dobry Kocinski 150 000 $ (3)
Salary Remaining : 0 $
Oleksander Soroka 150 000 $ (3)
Salary Remaining : 0 $
Victor Rask 125 000 $ (2)
Salary Remaining : 0 $
Chandler Stephenson 120 000 $ (1)
Salary Remaining : 0 $
Jonas Brodin 120 000 $ (1)
Salary Remaining : 0 $
Mitch Wahl (Out of Payroll) 110 000 $ (3)
Salary Remaining : 0 $
Connor Crisp 80 000 $ (1)
Salary Remaining : 0 $
Philip Lane 75 000 $ (1)
Salary Remaining : 0 $
Samu Perhonen 75 000 $ (2)
Salary Remaining : 0 $
Bryan Rust 70 000 $ (3)
Salary Remaining : 0 $
Franz Lischka 50 000 $ (2)
Salary Remaining : 0 $
T.J. Brennan 45 000 $ (1)
Salary Remaining : 0 $
T.J Brodie 40 000 $ (2)
Salary Remaining : 0 $
Sean Day 40 000 $ (1)
Salary Remaining : 0 $
Logan Stephenson 40 000 $ (1)
Salary Remaining : 0 $
Reto Grabher 40 000 $ (1)
Salary Remaining : 0 $
Phil Desimone 40 000 $ (1)
Salary Remaining : 0 $
Gord Baldwin 40 000 $ (1)
Salary Remaining : 0 $
Yaroslav Aidarov 40 000 $ (1)
Salary Remaining : 0 $
Eduard Formanov 40 000 $ (1)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 2025 : 3 095 000 $
Year 2026 : 2 195 000 $
Year 2027 : 835 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 3 095 000 $
Year 2026 : 2 195 000 $
Year 2027 : 835 000 $
Year 2028 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePenngrowth Saddledome
Level 1: 6000 - 120 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 900 000 $
Pro Players Total Average Salaries77 900 000 $
Farm Players Total Salaries2 867 500 $
Farm Players Total Average Salaries2 867 500 $
Coaches Total Salaries7 550 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account14 628 209 $
Projected Bank Account14 628 209 $

Pro Players Salaries

James Neal 5 500 000 $ (3)
-Salary Remaining : 0 $
Anton Gustafsson (Out of Payroll) 5 500 000 $ (3)
-Salary Remaining : 0 $
Philippe Gogulla 5 000 000 $ (3)
-Salary Remaining : 0 $
Jakub Vojta 5 000 000 $ (1)
-Salary Remaining : 0 $
Bobby Ryan 5 000 000 $ (1)
-Salary Remaining : 0 $
Michael Forney 5 000 000 $ (2)
-Salary Remaining : 0 $
Ethan Werek 4 000 000 $ (2)
-Salary Remaining : 0 $
Jaroslav Vydareny (Out of Payroll) 4 000 000 $ (2)
-Salary Remaining : 0 $
Justin Schultz 3 850 000 $ (3)
-Salary Remaining : 0 $
Zachary Fucale 3 850 000 $ (1)
-Salary Remaining : 0 $
Mark Scheifele 3 800 000 $ (4)
-Salary Remaining : 0 $
Erik Gudbranson 3 500 000 $ (1)
-Salary Remaining : 0 $
T.J. Fast 3 500 000 $ (1)
-Salary Remaining : 0 $
Charlie Coyle 2 800 000 $ (2)
-Salary Remaining : 0 $
Francois Bouchard 2 700 000 $ (1)
-Salary Remaining : 0 $
Brycen Martin 2 200 000 $ (4)
-Salary Remaining : 0 $
Phil Di Giuseppe 2 100 000 $ (2)
-Salary Remaining : 0 $
Mathieu Carle 2 000 000 $ (2)
-Salary Remaining : 0 $
Stanislaus Cuprik 2 000 000 $ (3)
-Salary Remaining : 0 $
John Hayden 1 800 000 $ (1)
-Salary Remaining : 0 $
Kyle Palmieri 1 800 000 $ (4)
-Salary Remaining : 0 $
Emile Poirier 1 500 000 $ (1)
-Salary Remaining : 0 $
Michael Frolik 1 100 000 $ (1)
-Salary Remaining : 0 $
Dusan Mosnar 400 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2025 : 77 900 000 $
Year 2026 : 49 550 000 $
Year 2027 : 29 650 000 $
Year 2028 : 7 800 000 $
Salary Average Commitment
Year 2025 : 77 900 000 $
Year 2026 : 49 550 000 $
Year 2027 : 29 650 000 $
Year 2028 : 7 800 000 $
Salary Cap with 1 Way Contract
Year 2025 : 77 900 000 $
Year 2026 : 49 550 000 $
Year 2027 : 29 650 000 $
Year 2028 : 7 800 000 $

Farm Players Salaries

Anatoli Proshkin 200 000 $ (1)
Salary Remaining : 0 $
Jamie Prpic 200 000 $ (1)
Salary Remaining : 0 $
Dan Bertram 200 000 $ (2)
Salary Remaining : 0 $
Evan Cowley 192 500 $ (3)
Salary Remaining : 0 $
Kirill Tulupov 190 000 $ (1)
Salary Remaining : 0 $
Patrik Pavlikovsky (Out of Payroll) 180 000 $ (1)
Salary Remaining : 0 $
Mitch Moroz (Out of Payroll) 180 000 $ (2)
Salary Remaining : 0 $
Into Janne 125 000 $ (1)
Salary Remaining : 0 $
Viktor Stalberg 120 000 $ (3)
Salary Remaining : 0 $
Dante Fabbro 100 000 $ (1)
Salary Remaining : 0 $
Ben Thomson 90 000 $ (3)
Salary Remaining : 0 $
Brent Seabrook 80 000 $ (2)
Salary Remaining : 0 $
Ladislav Smid 70 000 $ (2)
Salary Remaining : 0 $
Ty Wishart 70 000 $ (2)
Salary Remaining : 0 $
Martins Karsums 70 000 $ (1)
Salary Remaining : 0 $
Nobuyuki Yamamoto 65 000 $ (1)
Salary Remaining : 0 $
Nick Spaling 65 000 $ (1)
Salary Remaining : 0 $
Jomar Soerensen 50 000 $ (1)
Salary Remaining : 0 $
Marc Potvin (Out of Payroll) 50 000 $ (2)
Salary Remaining : 0 $
Daniel Catenacci (Out of Payroll) 50 000 $ (1)
Salary Remaining : 0 $
Yu-shu Moy 40 000 $ (2)
Salary Remaining : 0 $
Stanislaus Gabrysh 40 000 $ (1)
Salary Remaining : 0 $
Maxime Tanguay 40 000 $ (1)
Salary Remaining : 0 $
Stanislav Dzubak 40 000 $ (1)
Salary Remaining : 0 $
Valdemar Zahradnicek 40 000 $ (2)
Salary Remaining : 0 $
Guido Genazzi 40 000 $ (1)
Salary Remaining : 0 $
Geoff Paukovich 40 000 $ (1)
Salary Remaining : 0 $
William Karlsson 40 000 $ (2)
Salary Remaining : 0 $
Brandon Burlon 40 000 $ (3)
Salary Remaining : 0 $
Aaron Snow 40 000 $ (2)
Salary Remaining : 0 $
Taylor Ellington 40 000 $ (1)
Salary Remaining : 0 $
Jack Lafontaine 40 000 $ (1)
Salary Remaining : 0 $
Mike Green 40 000 $ (1)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 2025 : 2 867 500 $
Year 2026 : 1 252 500 $
Year 2027 : 442 500 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 2 867 500 $
Year 2026 : 1 252 500 $
Year 2027 : 442 500 $
Year 2028 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum
Level 1: 6650 - 188 $ - 5 062 - 76,11%
Level 2: 5550 - 138 $ - 4 194 - 75,57%
Level 3: 2225 - 115 $ - 1 613 - 72,47%
Level 4: 4450 - 88 $ - 3 136 - 70,46%
Luxury : 1125 - 388 $ - 881 - 78,31%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 24 $ - 0 - 0,00%
Farm Level 2: 1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 885 - 74,42%
Average Income per Game2 759 563 $
Year to Date Revenue5 519 126 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 700 000 $
Pro Players Total Average Salaries70 200 000 $
Farm Players Total Salaries2 226 371 $
Farm Players Total Average Salaries2 226 371 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account46 592 191 $
Projected Bank Account46 592 191 $

Pro Players Salaries

Anatoli Berezhnin 6 300 000 $ (1)
-Salary Remaining : 0 $
Jiri Tlusty 5 000 000 $ (1)
-Salary Remaining : 0 $
Lars-Erik Lindberg (Out of Payroll) 4 750 000 $ (2)
-Salary Remaining : 0 $
Krystof Snizek 4 500 000 $ (2)
-Salary Remaining : 0 $
Evgeni Antonenko 4 500 000 $ (1)
-Salary Remaining : 0 $
Jamie McGinn 4 100 000 $ (1)
-Salary Remaining : 0 $
Kenndal McArdle 3 950 000 $ (3)
-Salary Remaining : 0 $
Alex Tuch 3 200 000 $ (2)
-Salary Remaining : 0 $
Alexander Edler 3 000 000 $ (3)
-Salary Remaining : 0 $
Tyler Ennis 3 000 000 $ (3)
-Salary Remaining : 0 $
Michal Neuvirth 3 000 000 $ (3)
-Salary Remaining : 0 $
Randy Hillier 2 800 000 $ (1)
-Salary Remaining : 0 $
Chet Pickard 2 700 000 $ (2)
-Salary Remaining : 0 $
Paul Stastny 2 500 000 $ (1)
-Salary Remaining : 0 $
Sebastian Collberg 2 000 000 $ (3)
-Salary Remaining : 0 $
Ryan Stoa 2 000 000 $ (1)
-Salary Remaining : 0 $
Kerby Rychel 2 000 000 $ (2)
-Salary Remaining : 0 $
Henrikas Labas 1 950 000 $ (2)
-Salary Remaining : 0 $
Ryan Spooner 1 800 000 $ (4)
-Salary Remaining : 0 $
Jamie McBain 1 500 000 $ (2)
-Salary Remaining : 0 $
Alex Lintuniemi 1 450 000 $ (2)
-Salary Remaining : 0 $
Dillon Heatherington (Out of Payroll) 1 300 000 $ (2)
-Salary Remaining : 0 $
Michael McLeod (Out of Payroll) 1 000 000 $ (1)
-Salary Remaining : 0 $
Keegan Kanzig 1 000 000 $ (4)
-Salary Remaining : 0 $
Matt Pelech (Out of Payroll) 1 000 000 $ (2)
-Salary Remaining : 0 $
Dmitri Orlov 400 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 2025 : 70 700 000 $
Year 2026 : 42 500 000 $
Year 2027 : 18 150 000 $
Year 2028 : 3 200 000 $
Salary Average Commitment
Year 2025 : 71 200 000 $
Year 2026 : 42 500 000 $
Year 2027 : 18 150 000 $
Year 2028 : 3 200 000 $
Salary Cap with 1 Way Contract
Year 2025 : 71 200 000 $
Year 2026 : 42 500 000 $
Year 2027 : 18 150 000 $
Year 2028 : 3 200 000 $

Farm Players Salaries

Hideaki Udaka 200 000 $ (1)
Salary Remaining : 0 $
Mark Friedman 186 371 $ (3)
Salary Remaining : 0 $
Dylan Sadowy (Out of Payroll) 150 000 $ (2)
Salary Remaining : 0 $
Matt Calvert 150 000 $ (3)
Salary Remaining : 0 $
David Honzik 130 000 $ (3)
Salary Remaining : 0 $
Anthony-John Greer 90 000 $ (1)
Salary Remaining : 0 $
Dale Weise 80 000 $ (3)
Salary Remaining : 0 $
Chris Lawrence 80 000 $ (1)
Salary Remaining : 0 $
Ben Harpur 80 000 $ (1)
Salary Remaining : 0 $
Gabriel Carlsson 75 000 $ (2)
Salary Remaining : 0 $
Jeremy Bracco 55 000 $ (3)
Salary Remaining : 0 $
Jack Dougherty 50 000 $ (2)
Salary Remaining : 0 $
William Lagesson 50 000 $ (3)
Salary Remaining : 0 $
Kevin Elgestal 50 000 $ (3)
Salary Remaining : 0 $
Mattias Janmark-Nylen 50 000 $ (3)
Salary Remaining : 0 $
Antoine Roussel 50 000 $ (3)
Salary Remaining : 0 $
Dylan Labbe 50 000 $ (3)
Salary Remaining : 0 $
Rene Lefaivre 50 000 $ (3)
Salary Remaining : 0 $
Yasunari Yamasaki 40 000 $ (2)
Salary Remaining : 0 $
William Lockwood 40 000 $ (1)
Salary Remaining : 0 $
Frederic Allard 40 000 $ (1)
Salary Remaining : 0 $
Darin Olver 40 000 $ (1)
Salary Remaining : 0 $
Egon Koller 40 000 $ (1)
Salary Remaining : 0 $
Bernard Roch 40 000 $ (1)
Salary Remaining : 0 $
Jack Ramsey 40 000 $ (3)
Salary Remaining : 0 $
Pelle Linnaeus 40 000 $ (1)
Salary Remaining : 0 $
Sondre Olden (Out of Payroll) 40 000 $ (1)
Salary Remaining : 0 $
John Armstrong 40 000 $ (1)
Salary Remaining : 0 $
Jonathan Matsumoto 40 000 $ (1)
Salary Remaining : 0 $
Oraz Khrapaty 40 000 $ (1)
Salary Remaining : 0 $
Corey Crawford 40 000 $ (1)
Salary Remaining : 0 $
Kazuya Kato 40 000 $ (1)
Salary Remaining : 0 $
Takeshi Morita 40 000 $ (2)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 2025 : 2 226 371 $
Year 2026 : 1 296 371 $
Year 2027 : 941 371 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 2 226 371 $
Year 2026 : 1 296 371 $
Year 2027 : 941 371 $
Year 2028 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena - A
Level 1: 6500 - 190 $ - 6 500 - 100,00%
Level 2: 5500 - 160 $ - 5 273 - 95,88%
Level 3: 2250 - 120 $ - 2 196 - 97,60%
Level 4: 4500 - 90 $ - 4 396 - 97,69%
Luxury : 1250 - 400 $ - 1 241 - 99,29%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 70 $ - 1 717 - 85,85%
Farm Level 2: 1000 - 50 $ - 770 - 76,95%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 607 - 98,03%
Average Income per Game2 946 790 $
Year to Date Revenue23 574 316 $
Farm
Home Games Left0
Average Attendance - %2 487 - 82,88%
Average Income per Game180 878 $
Year to Date Revenue361 756 $

Expense

Pro Players Total Salaries69 718 567 $
Pro Players Total Average Salaries69 868 567 $
Farm Players Total Salaries3 036 000 $
Farm Players Total Average Salaries3 036 000 $
Coaches Total Salaries6 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account104 157 283 $
Projected Bank Account104 157 283 $

Pro Players Salaries

Samuel Morin 9 318 567 $ (2)
-Salary Remaining : 0 $
Nicklas Backstrom 8 000 000 $ (1)
-Salary Remaining : 0 $
Josh Bailey 8 000 000 $ (2)
-Salary Remaining : 0 $
Connor McDavid 5 000 000 $ (1)
-Salary Remaining : 0 $
Zachary Werenski 4 450 000 $ (2)
-Salary Remaining : 0 $
Vjateslav Voinov 4 200 000 $ (1)
-Salary Remaining : 0 $
Ilya Samsonov 4 000 000 $ (1)
-Salary Remaining : 0 $
Anthony Mantha 4 000 000 $ (2)
-Salary Remaining : 0 $
Cameron Barker 3 500 000 $ (1)
-Salary Remaining : 0 $
Ryan Callahan 2 750 000 $ (2)
-Salary Remaining : 0 $
Kyle Connor 2 500 000 $ (1)
-Salary Remaining : 0 $
Jakub Zboril 2 350 000 $ (1)
-Salary Remaining : 0 $
Jacob Larsson (Out of Payroll) 2 000 000 $ (1)
-Salary Remaining : 0 $
Martin Marincin 1 700 000 $ (2)
-Salary Remaining : 0 $
Tristan Jarry 1 450 000 $ (1)
-Salary Remaining : 0 $
Gustav Nyquist 1 250 000 $ (1)
-Salary Remaining : 0 $
Pierre-Luc Dubois 1 250 000 $ (1)
-Salary Remaining : 0 $
Zack Phillips 1 200 000 $ (1)
-Salary Remaining : 0 $
Nico Hischier 1 000 000 $ (2)
-Salary Remaining : 0 $
Jason Pominville 1 000 000 $ (1)
-Salary Remaining : 0 $
Patrik Berglund 400 000 $ (1)
-Salary Remaining : 0 $
Ryan Turek 400 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2025 : 69 718 567 $
Year 2026 : 31 618 567 $
Year 2027 : 0 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 69 868 567 $
Year 2026 : 31 368 567 $
Year 2027 : 0 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 69 868 567 $
Year 2026 : 31 368 567 $
Year 2027 : 0 $
Year 2028 : 0 $

Farm Players Salaries

Andrej Meszaros (Out of Payroll) 200 000 $ (1)
Salary Remaining : 0 $
Alex Chiasson 196 000 $ (2)
Salary Remaining : 0 $
Eric Gryba 150 000 $ (1)
Salary Remaining : 0 $
Brent Moran 150 000 $ (4)
Salary Remaining : 0 $
Marc Methot 150 000 $ (2)
Salary Remaining : 0 $
Brady Calla 140 000 $ (1)
Salary Remaining : 0 $
Vitaly Anikeyenko (Out of Payroll) 130 000 $ (1)
Salary Remaining : 0 $
Cale Makar 125 000 $ (2)
Salary Remaining : 0 $
Teddy Purcell 120 000 $ (1)
Salary Remaining : 0 $
Matthew Tkachuk 100 000 $ (1)
Salary Remaining : 0 $
Tom Wilson 100 000 $ (2)
Salary Remaining : 0 $
Owen Tippett (Out of Payroll) 100 000 $ (2)
Salary Remaining : 0 $
Scott Wedgewood 100 000 $ (1)
Salary Remaining : 0 $
Andre Lepore 100 000 $ (1)
Salary Remaining : 0 $
John DeGray (Out of Payroll) 100 000 $ (1)
Salary Remaining : 0 $
Matthew Nieto 95 000 $ (1)
Salary Remaining : 0 $
Michael Sauer 90 000 $ (1)
Salary Remaining : 0 $
Justin Vaive 80 000 $ (1)
Salary Remaining : 0 $
Beau Starrett 80 000 $ (1)
Salary Remaining : 0 $
Vojtech Zavoral (Out of Payroll) 80 000 $ (2)
Salary Remaining : 0 $
Theo Peckham 75 000 $ (1)
Salary Remaining : 0 $
Perttu Lindgren 70 000 $ (2)
Salary Remaining : 0 $
Brodie Dupont 60 000 $ (1)
Salary Remaining : 0 $
Patrick White 55 000 $ (2)
Salary Remaining : 0 $
Sam Steel 50 000 $ (1)
Salary Remaining : 0 $
Karl Bonacieux 50 000 $ (3)
Salary Remaining : 0 $
Zoltan Lucchesi 50 000 $ (1)
Salary Remaining : 0 $
Daniel Rahimi 40 000 $ (1)
Salary Remaining : 0 $
Ben Shutron 40 000 $ (1)
Salary Remaining : 0 $
Romain Bourgoing 40 000 $ (1)
Salary Remaining : 0 $
Maxim Mayorov 40 000 $ (1)
Salary Remaining : 0 $
Teemu Laakso 40 000 $ (1)
Salary Remaining : 0 $
Devante Smith-Pelly 40 000 $ (2)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 2025 : 3 036 000 $
Year 2026 : 1 116 000 $
Year 2027 : 200 000 $
Year 2028 : 150 000 $
Salary Average Commitment
Year 2025 : 3 036 000 $
Year 2026 : 1 116 000 $
Year 2027 : 200 000 $
Year 2028 : 150 000 $

Grizzlys



Arena Capacity - Ticket Price
Attendance - %

Arena NameVolksbank Arena
Level 1: 6000 - 149 $ - 0 - 0,00%
Level 2: 5000 - 112 $ - 0 - 0,00%
Level 3: 2000 - 88 $ - 0 - 0,00%
Level 4: 4000 - 59 $ - 0 - 0,00%
Luxury : 1000 - 324 $ - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - 42 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 35 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game135 660 $
Year to Date Revenue813 960 $

Expense

Pro Players Total Salaries73 925 000 $
Pro Players Total Average Salaries73 925 000 $
Farm Players Total Salaries3 575 000 $
Farm Players Total Average Salaries3 575 000 $
Coaches Total Salaries6 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 324 138 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account20 531 866 $
Projected Bank Account20 531 866 $

Pro Players Salaries

James Sheppard 9 000 000 $ (2)
-Salary Remaining : 0 $
Alexei Cherepanov 7 500 000 $ (3)
-Salary Remaining : 0 $
Erik Johnson 5 250 000 $ (1)
-Salary Remaining : 0 $
Nathan MacKinnon 5 200 000 $ (1)
-Salary Remaining : 0 $
Andrei Vasilevski 5 000 000 $ (3)
-Salary Remaining : 0 $
Joe Finley 4 750 000 $ (1)
-Salary Remaining : 0 $
Kasperi Kapanen 4 650 000 $ (3)
-Salary Remaining : 0 $
Marc-Andre Gragnani 4 100 000 $ (1)
-Salary Remaining : 0 $
Jeff Skinner 3 750 000 $ (2)
-Salary Remaining : 0 $
Alex Bourret 3 400 000 $ (1)
-Salary Remaining : 0 $
Austin Watson 3 000 000 $ (1)
-Salary Remaining : 0 $
Noah Hanifin 2 850 000 $ (1)
-Salary Remaining : 0 $
Kevin Shattenkirk 2 750 000 $ (2)
-Salary Remaining : 0 $
Alexander Ruuttu 2 500 000 $ (2)
-Salary Remaining : 0 $
Cody Goloubef 2 500 000 $ (2)
-Salary Remaining : 0 $
Adam Pelech 2 500 000 $ (3)
-Salary Remaining : 0 $
Andre Burakovsky 1 500 000 $ (1)
-Salary Remaining : 0 $
Matthieu Lucre (Out of Payroll) 1 500 000 $ (1)
-Salary Remaining : 0 $
Tim Bozon 975 000 $ (1)
-Salary Remaining : 0 $
Trevor Cann 750 000 $ (3)
-Salary Remaining : 0 $
Mike Hoffman (Out of Payroll) 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2025 : 73 925 000 $
Year 2026 : 40 900 000 $
Year 2027 : 20 400 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 73 925 000 $
Year 2026 : 40 900 000 $
Year 2027 : 20 400 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 73 925 000 $
Year 2026 : 40 900 000 $
Year 2027 : 20 400 000 $
Year 2028 : 0 $

Farm Players Salaries

Ville Pokka (Out of Payroll) 200 000 $ (3)
Salary Remaining : 0 $
Hsi-men Xu 200 000 $ (1)
Salary Remaining : 0 $
Takhir Fomenko 200 000 $ (1)
Salary Remaining : 0 $
Kris Versteeg 175 000 $ (4)
Salary Remaining : 0 $
Sebastian Aho 170 000 $ (4)
Salary Remaining : 0 $
Filip Chlapik 165 000 $ (4)
Salary Remaining : 0 $
Esa Lindell (Out of Payroll) 135 000 $ (3)
Salary Remaining : 0 $
Oscar Lindberg (Out of Payroll) 130 000 $ (1)
Salary Remaining : 0 $
Curtis Lazar 120 000 $ (1)
Salary Remaining : 0 $
David Pope 110 000 $ (1)
Salary Remaining : 0 $
Gustav Sebek 110 000 $ (1)
Salary Remaining : 0 $
Nicholas Baptiste 110 000 $ (1)
Salary Remaining : 0 $
Ryan Sproul 110 000 $ (2)
Salary Remaining : 0 $
Phil Oreskovic 100 000 $ (1)
Salary Remaining : 0 $
Endel Nool 100 000 $ (1)
Salary Remaining : 0 $
Li-ping Song 100 000 $ (1)
Salary Remaining : 0 $
T.J. Tynan 95 000 $ (1)
Salary Remaining : 0 $
Blaise Longin 90 000 $ (1)
Salary Remaining : 0 $
Joel Armia 90 000 $ (1)
Salary Remaining : 0 $
Libor Knorre 75 000 $ (1)
Salary Remaining : 0 $
Riley Tufte 75 000 $ (1)
Salary Remaining : 0 $
Danny DeKeyser 70 000 $ (2)
Salary Remaining : 0 $
Daniel Sprong 65 000 $ (4)
Salary Remaining : 0 $
Cory Jacquith 50 000 $ (1)
Salary Remaining : 0 $
Tyler Benson 50 000 $ (1)
Salary Remaining : 0 $
Nikolai Bekboulatov 50 000 $ (1)
Salary Remaining : 0 $
Deven Sideroff 45 000 $ (2)
Salary Remaining : 0 $
C.J. Yakimowicz 45 000 $ (1)
Salary Remaining : 0 $
Ryan Mantha 45 000 $ (1)
Salary Remaining : 0 $
Anton Karlsson 45 000 $ (1)
Salary Remaining : 0 $
Viktor Arvidsson 45 000 $ (1)
Salary Remaining : 0 $
Filip Gustavsson 45 000 $ (1)
Salary Remaining : 0 $
Sergey Zborovskiy 40 000 $ (2)
Salary Remaining : 0 $
Ryan O'Byrne 40 000 $ (1)
Salary Remaining : 0 $
Matej Tomek 40 000 $ (2)
Salary Remaining : 0 $
Todd Burgess 40 000 $ (1)
Salary Remaining : 0 $
Damien Riat 40 000 $ (2)
Salary Remaining : 0 $
Axel Jonsson-Fjallby 40 000 $ (2)
Salary Remaining : 0 $
James Melindy 40 000 $ (1)
Salary Remaining : 0 $
Lance Brire 40 000 $ (1)
Salary Remaining : 0 $
Knut Pettersson 40 000 $ (1)
Salary Remaining : 0 $
Total Farm Players41
Salary Commitment
Year 2025 : 3 575 000 $
Year 2026 : 1 295 000 $
Year 2027 : 910 000 $
Year 2028 : 575 000 $
Salary Average Commitment
Year 2025 : 3 575 000 $
Year 2026 : 1 295 000 $
Year 2027 : 910 000 $
Year 2028 : 575 000 $

HC



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Malley
Level 1: 7800 - 225 $ - 7 386 - 94,69%
Level 2: 6600 - 160 $ - 6 313 - 95,65%
Level 3: 2700 - 125 $ - 2 613 - 96,77%
Level 4: 5400 - 100 $ - 5 116 - 94,74%
Luxury : 1500 - 400 $ - 1 438 - 95,89%
Total Capacity :24000
Farm
Farm Level 1: 2000 - 75 $ - 1 473 - 73,64%
Farm Level 2: 1000 - 50 $ - 765 - 76,50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 866 - 95,27%
Average Income per Game3 421 677 $
Year to Date Revenue51 325 156 $
Farm
Home Games Left0
Average Attendance - %2 238 - 74,59%
Average Income per Game169 526 $
Year to Date Revenue678 102 $

Expense

Pro Players Total Salaries77 100 000 $
Pro Players Total Average Salaries77 100 000 $
Farm Players Total Salaries4 080 000 $
Farm Players Total Average Salaries4 080 000 $
Coaches Total Salaries6 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account220 876 602 $
Projected Bank Account220 876 602 $

Pro Players Salaries

Gilbert Brule 9 000 000 $ (1)
-Salary Remaining : 0 $
Martin Rivard 8 750 000 $ (2)
-Salary Remaining : 0 $
Sam Bennett 6 500 000 $ (2)
-Salary Remaining : 0 $
Bryan Lee 6 400 000 $ (3)
-Salary Remaining : 0 $
Jared Cowen 5 250 000 $ (3)
-Salary Remaining : 0 $
Jake Virtanen 5 000 000 $ (1)
-Salary Remaining : 0 $
Nikolaj Ehlers (Out of Payroll) 4 750 000 $ (1)
-Salary Remaining : 0 $
Simon Hjalmarsson 4 500 000 $ (2)
-Salary Remaining : 0 $
Josh Morrissey 3 800 000 $ (1)
-Salary Remaining : 0 $
Eddy Lack 3 500 000 $ (3)
-Salary Remaining : 0 $
Nikita Zadorov (Out of Payroll) 2 750 000 $ (1)
-Salary Remaining : 0 $
Tyler Pitlick 2 500 000 $ (2)
-Salary Remaining : 0 $
Jake Debrusk (Out of Payroll) 2 000 000 $ (1)
-Salary Remaining : 0 $
Michael Bournival 2 000 000 $ (3)
-Salary Remaining : 0 $
Morgan Klimchuk 1 850 000 $ (1)
-Salary Remaining : 0 $
Joel Eriksson Ek 1 800 000 $ (1)
-Salary Remaining : 0 $
Brian Elliott 1 750 000 $ (1)
-Salary Remaining : 0 $
Ivan Barbashev 1 500 000 $ (1)
-Salary Remaining : 0 $
Tommy Cross 1 500 000 $ (3)
-Salary Remaining : 0 $
Joel Edmundson 1 400 000 $ (2)
-Salary Remaining : 0 $
Zach Sanford 1 400 000 $ (1)
-Salary Remaining : 0 $
Olivier Legault 1 200 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2025 : 79 100 000 $
Year 2026 : 43 500 000 $
Year 2027 : 19 850 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 79 100 000 $
Year 2026 : 43 500 000 $
Year 2027 : 19 850 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 79 100 000 $
Year 2026 : 43 500 000 $
Year 2027 : 19 850 000 $
Year 2028 : 0 $

Farm Players Salaries

Zach Kassian 180 000 $ (1)
Salary Remaining : 0 $
David Savard 175 000 $ (3)
Salary Remaining : 0 $
Madison Bowey 160 000 $ (2)
Salary Remaining : 0 $
Matt Beleskey 150 000 $ (2)
Salary Remaining : 0 $
Chris Brown 150 000 $ (3)
Salary Remaining : 0 $
Oscar Klefbom 150 000 $ (3)
Salary Remaining : 0 $
Zach Budish 135 000 $ (3)
Salary Remaining : 0 $
Jonas Siegenthaler 130 000 $ (3)
Salary Remaining : 0 $
Matthieu Biez 125 000 $ (2)
Salary Remaining : 0 $
Jimmy Vesey (Out of Payroll) 125 000 $ (4)
Salary Remaining : 0 $
Alexander Killorn 125 000 $ (1)
Salary Remaining : 0 $
Ian McCoshen 125 000 $ (1)
Salary Remaining : 0 $
Luke Lebeau 120 000 $ (1)
Salary Remaining : 0 $
Scott Mayfield 120 000 $ (1)
Salary Remaining : 0 $
Josh Anderson 110 000 $ (3)
Salary Remaining : 0 $
Alexander Khokhlachev 110 000 $ (2)
Salary Remaining : 0 $
Vladimir Mihalik 110 000 $ (3)
Salary Remaining : 0 $
Brandon Halverson 110 000 $ (2)
Salary Remaining : 0 $
Liam Foudy 100 000 $ (3)
Salary Remaining : 0 $
John Negrin (Out of Payroll) 100 000 $ (1)
Salary Remaining : 0 $
Oscar Moller 100 000 $ (2)
Salary Remaining : 0 $
Devin Shore 100 000 $ (3)
Salary Remaining : 0 $
Dalibor Sziszak 90 000 $ (1)
Salary Remaining : 0 $
Colton Sissons 90 000 $ (1)
Salary Remaining : 0 $
Oskar Sundqvist 85 000 $ (1)
Salary Remaining : 0 $
Hiroshi Nara 85 000 $ (3)
Salary Remaining : 0 $
Yann Sauve 85 000 $ (1)
Salary Remaining : 0 $
Joey Leach 75 000 $ (1)
Salary Remaining : 0 $
Steve Bernier 75 000 $ (1)
Salary Remaining : 0 $
Julien Gauthier 75 000 $ (1)
Salary Remaining : 0 $
Mike Weber 75 000 $ (3)
Salary Remaining : 0 $
Florent Francillon 75 000 $ (1)
Salary Remaining : 0 $
Miles Wood 65 000 $ (2)
Salary Remaining : 0 $
Carl Grundstrom 50 000 $ (1)
Salary Remaining : 0 $
Cliff Pu 50 000 $ (1)
Salary Remaining : 0 $
Matt Filipe 45 000 $ (1)
Salary Remaining : 0 $
Jacob Cederholm 45 000 $ (1)
Salary Remaining : 0 $
Luke Green 45 000 $ (1)
Salary Remaining : 0 $
Robin Kovacs 40 000 $ (2)
Salary Remaining : 0 $
Joseph Anderson 40 000 $ (1)
Salary Remaining : 0 $
Adam Shaw 40 000 $ (1)
Salary Remaining : 0 $
Greg Korn 40 000 $ (1)
Salary Remaining : 0 $
Total Farm Players42
Salary Commitment
Year 2025 : 4 080 000 $
Year 2026 : 2 305 000 $
Year 2027 : 1 445 000 $
Year 2028 : 125 000 $
Salary Average Commitment
Year 2025 : 4 080 000 $
Year 2026 : 2 305 000 $
Year 2027 : 1 445 000 $
Year 2028 : 125 000 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6500 - 150 $ - 0 - 0,00%
Level 2: 5500 - 125 $ - 0 - 0,00%
Level 3: 2250 - 90 $ - 0 - 0,00%
Level 4: 4500 - 70 $ - 0 - 0,00%
Luxury : 1250 - 475 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 75 $ - 0 - 0,00%
Farm Level 2: 1000 - 50 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 950 000 $
Pro Players Total Average Salaries74 950 000 $
Farm Players Total Salaries2 950 000 $
Farm Players Total Average Salaries2 950 000 $
Coaches Total Salaries4 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account73 970 449 $
Projected Bank Account73 970 449 $

Pro Players Salaries

Dany Roussin 5 800 000 $ (1)
-Salary Remaining : 0 $
Jacob Slaney 5 600 000 $ (1)
-Salary Remaining : 0 $
Oraz Daukeyev 4 500 000 $ (1)
-Salary Remaining : 0 $
Kevin Fiala 4 150 000 $ (4)
-Salary Remaining : 0 $
Max Gardiner 4 100 000 $ (3)
-Salary Remaining : 0 $
Jeremy Morin 4 000 000 $ (3)
-Salary Remaining : 0 $
Dalton Smith 4 000 000 $ (2)
-Salary Remaining : 0 $
Brendan Gallagher (Out of Payroll) 3 700 000 $ (3)
-Salary Remaining : 0 $
Jeremy Roy 3 500 000 $ (3)
-Salary Remaining : 0 $
Dougie Hamilton 3 300 000 $ (2)
-Salary Remaining : 0 $
Jacob Markstrom 3 200 000 $ (2)
-Salary Remaining : 0 $
Daniel Vladar 3 000 000 $ (2)
-Salary Remaining : 0 $
Rodolphe Zwirn 3 000 000 $ (2)
-Salary Remaining : 0 $
Brendan Gaunce 2 800 000 $ (2)
-Salary Remaining : 0 $
Malcolm Subban 2 800 000 $ (3)
-Salary Remaining : 0 $
Evan Brophey 2 800 000 $ (1)
-Salary Remaining : 0 $
Justin Faulk 2 500 000 $ (1)
-Salary Remaining : 0 $
Julius Bergman 2 400 000 $ (2)
-Salary Remaining : 0 $
Logan Couture 2 200 000 $ (2)
-Salary Remaining : 0 $
Danny Kristo 1 900 000 $ (2)
-Salary Remaining : 0 $
Michael Ratchuk 1 700 000 $ (2)
-Salary Remaining : 0 $
Mark Fraser 1 500 000 $ (1)
-Salary Remaining : 0 $
Reno Pomi 1 500 000 $ (2)
-Salary Remaining : 0 $
Andrej Dyakonov 1 000 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2025 : 74 950 000 $
Year 2026 : 52 250 000 $
Year 2027 : 22 250 000 $
Year 2028 : 4 150 000 $
Salary Average Commitment
Year 2025 : 74 950 000 $
Year 2026 : 52 250 000 $
Year 2027 : 22 250 000 $
Year 2028 : 4 150 000 $
Salary Cap with 1 Way Contract
Year 2025 : 74 950 000 $
Year 2026 : 52 250 000 $
Year 2027 : 22 250 000 $
Year 2028 : 4 150 000 $

Farm Players Salaries

Jan Chabada 200 000 $ (2)
Salary Remaining : 0 $
Bob Dinges 200 000 $ (1)
Salary Remaining : 0 $
Marius Brisay 175 000 $ (2)
Salary Remaining : 0 $
J.T. Miller 150 000 $ (2)
Salary Remaining : 0 $
Mackenzie MacEachern 130 000 $ (1)
Salary Remaining : 0 $
Justin Kirkland 115 000 $ (2)
Salary Remaining : 0 $
Jules Chastel 110 000 $ (1)
Salary Remaining : 0 $
Mikhail Sergachev 100 000 $ (1)
Salary Remaining : 0 $
Christian Connell (Out of Payroll) 100 000 $ (1)
Salary Remaining : 0 $
Johan Larsson 95 000 $ (1)
Salary Remaining : 0 $
Brett Pesce 90 000 $ (2)
Salary Remaining : 0 $
Adam Tambellini 80 000 $ (2)
Salary Remaining : 0 $
Valentin Zykov 75 000 $ (2)
Salary Remaining : 0 $
Luke Kunin 75 000 $ (1)
Salary Remaining : 0 $
Christian Ehrhoff 75 000 $ (2)
Salary Remaining : 0 $
Henrik Borgstrom (Out of Payroll) 75 000 $ (1)
Salary Remaining : 0 $
Edgar Martna 75 000 $ (1)
Salary Remaining : 0 $
Carter Hart 75 000 $ (1)
Salary Remaining : 0 $
Andy Andreoff 70 000 $ (2)
Salary Remaining : 0 $
Bruno Cotti 65 000 $ (1)
Salary Remaining : 0 $
Juha Kivilahti 50 000 $ (1)
Salary Remaining : 0 $
Steven Spinner (Out of Payroll) 50 000 $ (2)
Salary Remaining : 0 $
Ryan Lindgren 50 000 $ (1)
Salary Remaining : 0 $
Blake Siebenaler 50 000 $ (2)
Salary Remaining : 0 $
Alexander Peters 50 000 $ (2)
Salary Remaining : 0 $
Michael Spacek 50 000 $ (2)
Salary Remaining : 0 $
Matt Buckles (Out of Payroll) 50 000 $ (2)
Salary Remaining : 0 $
Alex DeBrincat (Out of Payroll) 50 000 $ (1)
Salary Remaining : 0 $
Fedir Kylymnyk 45 000 $ (1)
Salary Remaining : 0 $
Brandon Pirri 45 000 $ (1)
Salary Remaining : 0 $
Per-Axel Myrdal 45 000 $ (1)
Salary Remaining : 0 $
Austin Levi 45 000 $ (1)
Salary Remaining : 0 $
Scott Harrington 40 000 $ (1)
Salary Remaining : 0 $
Joona Koppanen 40 000 $ (3)
Salary Remaining : 0 $
Nathan Walker 40 000 $ (1)
Salary Remaining : 0 $
Gedymin Gramauskus 40 000 $ (2)
Salary Remaining : 0 $
Keaton Middleton 40 000 $ (1)
Salary Remaining : 0 $
Adam Janosik (Out of Payroll) 40 000 $ (2)
Salary Remaining : 0 $
Total Farm Players38
Salary Commitment
Year 2025 : 2 950 000 $
Year 2026 : 1 400 000 $
Year 2027 : 40 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 2 950 000 $
Year 2026 : 1 400 000 $
Year 2027 : 40 000 $
Year 2028 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Place - B
Level 1: 6825 - 132 $ - 6 825 - 100,00%
Level 2: 5775 - 99 $ - 5 775 - 100,00%
Level 3: 2362 - 70 $ - 2 362 - 100,00%
Level 4: 4725 - 48 $ - 4 725 - 100,00%
Luxury : 1313 - 286 $ - 1 313 - 100,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 61 $ - 1 962 - 98,08%
Farm Level 2: 1000 - 44 $ - 908 - 90,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 000 - 100,00%
Average Income per Game2 553 923 $
Year to Date Revenue5 107 846 $
Farm
Home Games Left0
Average Attendance - %2 870 - 95,65%
Average Income per Game181 948 $
Year to Date Revenue1 091 688 $

Expense

Pro Players Total Salaries76 850 000 $
Pro Players Total Average Salaries75 100 000 $
Farm Players Total Salaries2 513 000 $
Farm Players Total Average Salaries2 493 000 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account42 987 154 $
Projected Bank Account42 987 154 $

Pro Players Salaries

Len Kormos 8 500 000 $ (2)
-Salary Remaining : 0 $
Niklas Bergfors 5 800 000 $ (1)
-Salary Remaining : 0 $
Tyler Seguin 5 000 000 $ (1)
-Salary Remaining : 0 $
Erwin Mazza 4 500 000 $ (3)
-Salary Remaining : 0 $
Brett MacLean 4 450 000 $ (1)
-Salary Remaining : 0 $
Nikita Tryamkin 4 200 000 $ (2)
-Salary Remaining : 0 $
Mikael Backlund 4 100 000 $ (2)
-Salary Remaining : 0 $
Garri Doulova 4 000 000 $ (1)
-Salary Remaining : 0 $
Brock Nelson 3 900 000 $ (2)
-Salary Remaining : 0 $
Mattias Tedenby 3 400 000 $ (1)
-Salary Remaining : 0 $
Calvin De Haan 3 000 000 $ (1)
-Salary Remaining : 0 $
Mikolaj Gomulka 3 000 000 $ (1)
-Salary Remaining : 0 $
Vladislav Kamenev 2 750 000 $ (2)
-Salary Remaining : 0 $
Justin Kea 2 750 000 $ (1)
-Salary Remaining : 0 $
Maxim Letunov 2 500 000 $ (2)
-Salary Remaining : 0 $
Thomas McCollum 2 500 000 $ (1)
-Salary Remaining : 0 $
Jarred Tinordi 2 500 000 $ (1)
-Salary Remaining : 0 $
Nursultan Kunayed 2 500 000 $ (1)
-Salary Remaining : 0 $
John Quenneville 2 500 000 $ (2)
-Salary Remaining : 0 $
Rastislav Mehold 2 000 000 $ (2)
-Salary Remaining : 0 $
Jonas Johansson 1 750 000 $ (1)
-Salary Remaining : 0 $
Jordan Greenway 1 250 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2025 : 76 850 000 $
Year 2026 : 34 000 000 $
Year 2027 : 4 500 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 75 100 000 $
Year 2026 : 33 200 000 $
Year 2027 : 4 500 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 75 100 000 $
Year 2026 : 33 200 000 $
Year 2027 : 4 500 000 $
Year 2028 : 0 $

Farm Players Salaries

Alex Schoenborn 170 000 $ (1)
Salary Remaining : 0 $
James Reimer 150 000 $ (2)
Salary Remaining : 0 $
Ilya Sorokin 150 000 $ (2)
Salary Remaining : 0 $
Darren Helm 150 000 $ (2)
Salary Remaining : 0 $
Brett Ritchie 130 000 $ (2)
Salary Remaining : 0 $
Steven Santini 130 000 $ (1)
Salary Remaining : 0 $
Max Gaede 110 000 $ (1)
Salary Remaining : 0 $
Keith Seabrook 100 000 $ (1)
Salary Remaining : 0 $
Nico Sacchetti 91 000 $ (1)
Salary Remaining : 0 $
Loui Eriksson 91 000 $ (1)
Salary Remaining : 0 $
Ulf Silander (Out of Payroll) 91 000 $ (1)
Salary Remaining : 0 $
Kirill Kabanov 82 500 $ (3)
Salary Remaining : 0 $
Kevin Sundher 82 500 $ (3)
Salary Remaining : 0 $
Gustav Olofsson 80 000 $ (1)
Salary Remaining : 0 $
Jonne Hovi 80 000 $ (1)
Salary Remaining : 0 $
Gabriel Bourque 75 000 $ (3)
Salary Remaining : 0 $
Tyrell Goulbourne 75 000 $ (1)
Salary Remaining : 0 $
Rene Kadlek 75 000 $ (1)
Salary Remaining : 0 $
Anders Lindback 70 000 $ (2)
Salary Remaining : 0 $
Michael Paliotta 70 000 $ (2)
Salary Remaining : 0 $
Erwin Frischknecht 60 000 $ (1)
Salary Remaining : 0 $
Odd Lindahl 60 000 $ (1)
Salary Remaining : 0 $
Zachary Lauzon 50 000 $ (2)
Salary Remaining : 0 $
Taylor Raddysh 45 000 $ (1)
Salary Remaining : 0 $
Joshua Anderson 45 000 $ (1)
Salary Remaining : 0 $
Elmo MacLendon 40 000 $ (1)
Salary Remaining : 0 $
Carsen Twarynski 40 000 $ (1)
Salary Remaining : 0 $
Robin Norell 40 000 $ (1)
Salary Remaining : 0 $
Chocimir Rudzynski 40 000 $ (1)
Salary Remaining : 0 $
Teuvo Kiljunen 40 000 $ (1)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 2025 : 2 513 000 $
Year 2026 : 1 010 000 $
Year 2027 : 240 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 2 493 000 $
Year 2026 : 1 010 000 $
Year 2027 : 240 000 $
Year 2028 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center - C
Level 1: 7150 - 118 $ - 7 150 - 100,00%
Level 2: 6050 - 87 $ - 6 050 - 100,00%
Level 3: 2475 - 66 $ - 2 475 - 100,00%
Level 4: 4950 - 45 $ - 4 950 - 100,00%
Luxury : 1375 - 250 $ - 1 375 - 100,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 65 $ - 1 698 - 84,88%
Farm Level 2: 1000 - 40 $ - 937 - 93,70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 000 - 100,00%
Average Income per Game2 393 886 $
Year to Date Revenue4 787 772 $
Farm
Home Games Left0
Average Attendance - %2 635 - 87,82%
Average Income per Game168 524 $
Year to Date Revenue505 573 $

Expense

Pro Players Total Salaries82 550 000 $
Pro Players Total Average Salaries82 550 000 $
Farm Players Total Salaries2 420 000 $
Farm Players Total Average Salaries2 420 000 $
Coaches Total Salaries3 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account140 565 307 $
Projected Bank Account140 565 307 $

Pro Players Salaries

Brendan Mikkelson 8 500 000 $ (3)
-Salary Remaining : 0 $
Jonathan Toews 7 500 000 $ (2)
-Salary Remaining : 0 $
Travis Zajac 6 000 000 $ (2)
-Salary Remaining : 0 $
Keith Burke 5 500 000 $ (1)
-Salary Remaining : 0 $
Riley Sheahan 5 000 000 $ (1)
-Salary Remaining : 0 $
Sam Reinhart 5 000 000 $ (2)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 4 500 000 $ (1)
-Salary Remaining : 0 $
Beat Schwaller 4 500 000 $ (1)
-Salary Remaining : 0 $
Alex Pietrangelo 4 200 000 $ (2)
-Salary Remaining : 0 $
Jared McCann 3 850 000 $ (4)
-Salary Remaining : 0 $
Joel Gistedt 3 500 000 $ (1)
-Salary Remaining : 0 $
Vladimir Tarasenko 3 500 000 $ (2)
-Salary Remaining : 0 $
Tomas Hertl 3 200 000 $ (3)
-Salary Remaining : 0 $
Teddy Blueger 2 900 000 $ (3)
-Salary Remaining : 0 $
Vince Dunn 2 500 000 $ (2)
-Salary Remaining : 0 $
Kevin Lynch 2 500 000 $ (3)
-Salary Remaining : 0 $
Ryan Martindale 2 100 000 $ (1)
-Salary Remaining : 0 $
Mark McNeill 1 900 000 $ (2)
-Salary Remaining : 0 $
Jonathan Sigalet 1 800 000 $ (2)
-Salary Remaining : 0 $
Xuan-ling Chen 1 400 000 $ (2)
-Salary Remaining : 0 $
Taylor Chorney (Out of Payroll) 1 000 000 $ (2)
-Salary Remaining : 0 $
Oscar Dansk 900 000 $ (1)
-Salary Remaining : 0 $
Jamie Benn 800 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2025 : 82 550 000 $
Year 2026 : 56 550 000 $
Year 2027 : 20 950 000 $
Year 2028 : 3 850 000 $
Salary Average Commitment
Year 2025 : 82 550 000 $
Year 2026 : 56 550 000 $
Year 2027 : 20 950 000 $
Year 2028 : 3 850 000 $
Salary Cap with 1 Way Contract
Year 2025 : 82 550 000 $
Year 2026 : 56 550 000 $
Year 2027 : 20 950 000 $
Year 2028 : 3 850 000 $

Farm Players Salaries

Oskars Bartulis (Out of Payroll) 195 000 $ (1)
Salary Remaining : 0 $
Travis Dermott 130 000 $ (2)
Salary Remaining : 0 $
Jamie Oleksiak 130 000 $ (3)
Salary Remaining : 0 $
Matt Murray 120 000 $ (1)
Salary Remaining : 0 $
Dave Bolland 110 000 $ (1)
Salary Remaining : 0 $
Matt MacKenzie 100 000 $ (1)
Salary Remaining : 0 $
Casey Mittelstadt 100 000 $ (2)
Salary Remaining : 0 $
Chris Driedger 95 000 $ (2)
Salary Remaining : 0 $
Ludwig Reithoffer 90 000 $ (2)
Salary Remaining : 0 $
Michael Del Zotto 90 000 $ (2)
Salary Remaining : 0 $
Brennan Serville 85 000 $ (3)
Salary Remaining : 0 $
Chris Tierney 80 000 $ (3)
Salary Remaining : 0 $
Logan Brown 75 000 $ (1)
Salary Remaining : 0 $
Lars Martensson 70 000 $ (2)
Salary Remaining : 0 $
Dmitriy Tereskov 70 000 $ (1)
Salary Remaining : 0 $
Pat Freeman 60 000 $ (2)
Salary Remaining : 0 $
Igor Noga 60 000 $ (1)
Salary Remaining : 0 $
Jansen Harkins 60 000 $ (2)
Salary Remaining : 0 $
Kristofer Westblom 55 000 $ (2)
Salary Remaining : 0 $
Artur Kayumov 50 000 $ (1)
Salary Remaining : 0 $
Timothy Liljegren (Out of Payroll) 50 000 $ (2)
Salary Remaining : 0 $
Pascal Laberge (Out of Payroll) 50 000 $ (2)
Salary Remaining : 0 $
Mathias From 45 000 $ (3)
Salary Remaining : 0 $
Martins Dzierkals 45 000 $ (1)
Salary Remaining : 0 $
Hudson Elynuik (Out of Payroll) 45 000 $ (1)
Salary Remaining : 0 $
Jack Skille 40 000 $ (1)
Salary Remaining : 0 $
Helmut Kohn 40 000 $ (1)
Salary Remaining : 0 $
Fredrik Karlstrom 40 000 $ (1)
Salary Remaining : 0 $
Thomas Schemitsch 40 000 $ (1)
Salary Remaining : 0 $
Ryan Garlock 40 000 $ (1)
Salary Remaining : 0 $
Max Zimmer 40 000 $ (1)
Salary Remaining : 0 $
Harrison Reed 40 000 $ (1)
Salary Remaining : 0 $
Kemhebek Oreshkov 40 000 $ (2)
Salary Remaining : 0 $
Arvo Sihvonen 40 000 $ (1)
Salary Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 2025 : 2 420 000 $
Year 2026 : 1 230 000 $
Year 2027 : 340 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 2 420 000 $
Year 2026 : 1 230 000 $
Year 2027 : 340 000 $
Year 2028 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6100 - 160 $ - 0 - 0,00%
Level 2: 5100 - 110 $ - 0 - 0,00%
Level 3: 2100 - 80 $ - 0 - 0,00%
Level 4: 4100 - 70 $ - 0 - 0,00%
Luxury : 1031 - 300 $ - 0 - 0,00%
Total Capacity :18431
Farm
Farm Level 1: 2000 - 75 $ - 1 817 - 90,86%
Farm Level 2: 1000 - 50 $ - 902 - 90,21%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 719 - 90,64%
Average Income per Game206 782 $
Year to Date Revenue2 067 819 $

Expense

Pro Players Total Salaries68 200 000 $
Pro Players Total Average Salaries68 700 000 $
Farm Players Total Salaries3 363 038 $
Farm Players Total Average Salaries3 400 538 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 068 966 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account63 085 428 $
Projected Bank Account63 085 428 $

Pro Players Salaries

Bryan Little 9 000 000 $ (3)
-Salary Remaining : 0 $
Mikael Granlund 6 500 000 $ (4)
-Salary Remaining : 0 $
Michael Grabner 6 400 000 $ (2)
-Salary Remaining : 0 $
Jordan Eberle 5 000 000 $ (2)
-Salary Remaining : 0 $
Pekka Rinne 5 000 000 $ (4)
-Salary Remaining : 0 $
Derek Forbort 4 300 000 $ (1)
-Salary Remaining : 0 $
Keaton Ellerby 4 250 000 $ (2)
-Salary Remaining : 0 $
Maxime Sauve 4 000 000 $ (3)
-Salary Remaining : 0 $
Jared Knight 4 000 000 $ (3)
-Salary Remaining : 0 $
Sonny Milano 3 000 000 $ (1)
-Salary Remaining : 0 $
Michael Matheson 3 000 000 $ (3)
-Salary Remaining : 0 $
Stephen Johns 2 500 000 $ (1)
-Salary Remaining : 0 $
Anders Nilsson 2 000 000 $ (3)
-Salary Remaining : 0 $
Boris Stefanyshyn 1 900 000 $ (2)
-Salary Remaining : 0 $
P.K. Subban 1 800 000 $ (2)
-Salary Remaining : 0 $
Marc-Olivier Roy 1 750 000 $ (1)
-Salary Remaining : 0 $
Ryan Graves 1 400 000 $ (1)
-Salary Remaining : 0 $
Lukas Kaspar 800 000 $ (1)
-Salary Remaining : 0 $
Philip Samuelsson 800 000 $ (2)
-Salary Remaining : 0 $
Johannes Salmonsson 400 000 $ (1)
-Salary Remaining : 0 $
Valeri Suldesova 400 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2025 : 68 200 000 $
Year 2026 : 53 550 000 $
Year 2027 : 34 000 000 $
Year 2028 : 13 500 000 $
Salary Average Commitment
Year 2025 : 68 700 000 $
Year 2026 : 54 550 000 $
Year 2027 : 34 000 000 $
Year 2028 : 12 250 000 $
Salary Cap with 1 Way Contract
Year 2025 : 68 700 000 $
Year 2026 : 54 550 000 $
Year 2027 : 34 000 000 $
Year 2028 : 12 250 000 $

Farm Players Salaries

Spencer Martin 200 000 $ (2)
Salary Remaining : 0 $
Graham Knott 191 667 $ (3)
Salary Remaining : 0 $
Alexei Emelin 186 371 $ (3)
Salary Remaining : 0 $
Anton Lander 175 000 $ (3)
Salary Remaining : 0 $
Rickard Rakell 160 000 $ (2)
Salary Remaining : 0 $
Sven Andrighetto 150 000 $ (3)
Salary Remaining : 0 $
Mason Geertsen 150 000 $ (1)
Salary Remaining : 0 $
Erik Gustafsson 150 000 $ (3)
Salary Remaining : 0 $
Cam Atkinson (Out of Payroll) 150 000 $ (4)
Salary Remaining : 0 $
Nick Bonino 150 000 $ (4)
Salary Remaining : 0 $
Mike Robinson 125 000 $ (3)
Salary Remaining : 0 $
Marcus Foligno (Out of Payroll) 125 000 $ (2)
Salary Remaining : 0 $
Kevin Roy 125 000 $ (2)
Salary Remaining : 0 $
Patric Hornqvist 125 000 $ (2)
Salary Remaining : 0 $
Brandon Montour (Out of Payroll) 122 500 $ (2)
Salary Remaining : 0 $
Brandon Hickey 120 000 $ (1)
Salary Remaining : 0 $
Shayne Gostisbehere (Out of Payroll) 120 000 $ (3)
Salary Remaining : 0 $
Petr Straka 120 000 $ (2)
Salary Remaining : 0 $
Wasylo Kowelski 100 000 $ (1)
Salary Remaining : 0 $
Mike Santorelli 100 000 $ (3)
Salary Remaining : 0 $
Brett Lernout 100 000 $ (2)
Salary Remaining : 0 $
Louis Belpedio (Out of Payroll) 85 000 $ (2)
Salary Remaining : 0 $
Alexandre Burrows 80 000 $ (2)
Salary Remaining : 0 $
Andy Welinski 80 000 $ (1)
Salary Remaining : 0 $
Trent Frederic (Out of Payroll) 50 000 $ (1)
Salary Remaining : 0 $
Artturi Lehkonen 50 000 $ (2)
Salary Remaining : 0 $
Brent Gates Jr. 50 000 $ (2)
Salary Remaining : 0 $
Daniel Larsson 50 000 $ (1)
Salary Remaining : 0 $
James Greenway 45 000 $ (1)
Salary Remaining : 0 $
Dan Sexton 40 000 $ (2)
Salary Remaining : 0 $
Cody Bass 40 000 $ (2)
Salary Remaining : 0 $
Nick Cousins 40 000 $ (2)
Salary Remaining : 0 $
Andrej Sekera 40 000 $ (2)
Salary Remaining : 0 $
Erik Foley (Out of Payroll) 40 000 $ (1)
Salary Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 2025 : 3 635 538 $
Year 2026 : 3 000 538 $
Year 2027 : 1 598 038 $
Year 2028 : 500 000 $
Salary Average Commitment
Year 2025 : 3 710 538 $
Year 2026 : 3 075 538 $
Year 2027 : 1 573 038 $
Year 2028 : 375 000 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Jack Hammer
Level 1: 8000 - 130 $ - 0 - 0,00%
Level 2: 7000 - 90 $ - 0 - 0,00%
Level 3: 4000 - 80 $ - 0 - 0,00%
Level 4: 6000 - 65 $ - 0 - 0,00%
Luxury : 3000 - 210 $ - 0 - 0,00%
Total Capacity :28000
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 35 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 100 000 $
Pro Players Total Average Salaries71 100 000 $
Farm Players Total Salaries3 794 500 $
Farm Players Total Average Salaries3 821 167 $
Coaches Total Salaries5 550 000 $
Luxury Taxe Total0 $
Special Salary Cap Value850 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account46 977 323 $
Projected Bank Account46 977 323 $

Pro Players Salaries

Alex Galchenyuk 5 500 000 $ (3)
-Salary Remaining : 0 $
Steven Hodges 5 250 000 $ (3)
-Salary Remaining : 0 $
Joe Colborne 5 000 000 $ (3)
-Salary Remaining : 0 $
Jarmo Saarinen 4 250 000 $ (2)
-Salary Remaining : 0 $
Mikkel Boedker 4 000 000 $ (2)
-Salary Remaining : 0 $
Bo Horvat 3 750 000 $ (2)
-Salary Remaining : 0 $
Calvin Pickard 3 500 000 $ (2)
-Salary Remaining : 0 $
Slater Koekkoek 3 250 000 $ (2)
-Salary Remaining : 0 $
Elvis Merzlikins 3 250 000 $ (3)
-Salary Remaining : 0 $
Scott Laughton 3 000 000 $ (2)
-Salary Remaining : 0 $
Bradley Ross 2 850 000 $ (1)
-Salary Remaining : 0 $
Alex Plante 2 600 000 $ (2)
-Salary Remaining : 0 $
Nick Petrecki 2 500 000 $ (3)
-Salary Remaining : 0 $
Rainer Staier 2 500 000 $ (1)
-Salary Remaining : 0 $
Evgeny Svechnikov 2 500 000 $ (2)
-Salary Remaining : 0 $
Anton Slepyshev 2 250 000 $ (1)
-Salary Remaining : 0 $
Robert Hagg 2 150 000 $ (3)
-Salary Remaining : 0 $
Radek Faksa (Out of Payroll) 2 000 000 $ (2)
-Salary Remaining : 0 $
Dmitrij Jaskin 1 900 000 $ (1)
-Salary Remaining : 0 $
J. T. Compher (Out of Payroll) 1 800 000 $ (1)
-Salary Remaining : 0 $
Brock Boeser 1 600 000 $ (1)
-Salary Remaining : 0 $
Jason Zucker 1 500 000 $ (1)
-Salary Remaining : 0 $
Hunter Shinkaruk 1 500 000 $ (1)
-Salary Remaining : 0 $
Aaron Ness 1 400 000 $ (3)
-Salary Remaining : 0 $
Tommy Vannelli (Out of Payroll) 1 300 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2025 : 71 100 000 $
Year 2026 : 55 200 000 $
Year 2027 : 25 050 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 71 100 000 $
Year 2026 : 55 200 000 $
Year 2027 : 25 050 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 71 100 000 $
Year 2026 : 55 200 000 $
Year 2027 : 25 050 000 $
Year 2028 : 0 $

Farm Players Salaries

Shea Theodore 200 000 $ (3)
Salary Remaining : 0 $
Sergei Demidchik 190 000 $ (1)
Salary Remaining : 0 $
Ville Husso 185 000 $ (2)
Salary Remaining : 0 $
Alexander Wennberg (Out of Payroll) 175 000 $ (2)
Salary Remaining : 0 $
Ty Rattie 135 000 $ (2)
Salary Remaining : 0 $
Steven Kampfer (Out of Payroll) 130 000 $ (2)
Salary Remaining : 0 $
Juuse Saros 125 000 $ (1)
Salary Remaining : 0 $
John Draeger 122 500 $ (3)
Salary Remaining : 0 $
Jaroslav Dolgopolov (Out of Payroll) 122 000 $ (3)
Salary Remaining : 0 $
Vincent Trocheck 120 000 $ (1)
Salary Remaining : 0 $
Taylor Cammarata 120 000 $ (3)
Salary Remaining : 0 $
Emerson Etem 120 000 $ (2)
Salary Remaining : 0 $
Vilhelm Steen 120 000 $ (1)
Salary Remaining : 0 $
Matt Finn 120 000 $ (1)
Salary Remaining : 0 $
Zbynek Michalek 120 000 $ (3)
Salary Remaining : 0 $
Patrick Sieloff (Out of Payroll) 120 000 $ (1)
Salary Remaining : 0 $
Chris Calnan 110 000 $ (3)
Salary Remaining : 0 $
Andrij Boiko 100 000 $ (1)
Salary Remaining : 0 $
Jason Clark 100 000 $ (2)
Salary Remaining : 0 $
Kyle Wood 95 000 $ (2)
Salary Remaining : 0 $
Josh Leivo 95 000 $ (1)
Salary Remaining : 0 $
Tomko Potsiluyko 95 000 $ (1)
Salary Remaining : 0 $
Keegan Kolesar 95 000 $ (3)
Salary Remaining : 0 $
Nelson Nogier 95 000 $ (2)
Salary Remaining : 0 $
Mattia Marcantuoni 90 000 $ (1)
Salary Remaining : 0 $
Niklas Hansson 85 000 $ (2)
Salary Remaining : 0 $
Valtteri Virtanen 80 000 $ (1)
Salary Remaining : 0 $
Alexander Guptill (Out of Payroll) 80 000 $ (1)
Salary Remaining : 0 $
Damien Brunner 75 000 $ (3)
Salary Remaining : 0 $
Austin Carroll 70 000 $ (2)
Salary Remaining : 0 $
Mike Winther 50 000 $ (1)
Salary Remaining : 0 $
Wade Allison 45 000 $ (1)
Salary Remaining : 0 $
Filip Hronek (Out of Payroll) 45 000 $ (1)
Salary Remaining : 0 $
Casey Fitzgerald 45 000 $ (1)
Salary Remaining : 0 $
Connor Ingram 40 000 $ (1)
Salary Remaining : 0 $
Calle Jarnkrok 40 000 $ (1)
Salary Remaining : 0 $
Jonne Tammela 40 000 $ (2)
Salary Remaining : 0 $
Total Farm Players37
Salary Commitment
Year 2025 : 3 794 500 $
Year 2026 : 2 254 500 $
Year 2027 : 1 044 500 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 3 821 167 $
Year 2026 : 2 221 167 $
Year 2027 : 1 011 167 $
Year 2028 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6650 - 141 $ - 0 - 0,00%
Level 2: 5550 - 105 $ - 0 - 0,00%
Level 3: 2225 - 79 $ - 0 - 0,00%
Level 4: 4450 - 58 $ - 0 - 0,00%
Luxury : 1125 - 291 $ - 0 - 0,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 68 $ - 1 864 - 93,18%
Farm Level 2: 1000 - 47 $ - 912 - 91,21%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %2 776 - 92,52%
Average Income per Game193 334 $
Year to Date Revenue1 740 005 $

Expense

Pro Players Total Salaries64 350 000 $
Pro Players Total Average Salaries64 933 333 $
Farm Players Total Salaries3 970 000 $
Farm Players Total Average Salaries4 061 667 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account85 821 732 $
Projected Bank Account85 821 732 $

Pro Players Salaries

Carey Price 5 500 000 $ (1)
-Salary Remaining : 0 $
Olli Maatta 4 250 000 $ (2)
-Salary Remaining : 0 $
David Perron 4 250 000 $ (2)
-Salary Remaining : 0 $
Riley Holzapfel 4 250 000 $ (1)
-Salary Remaining : 0 $
Kris Russell 4 000 000 $ (2)
-Salary Remaining : 0 $
Florent Blais 3 500 000 $ (3)
-Salary Remaining : 0 $
Conner Bleackley 3 500 000 $ (1)
-Salary Remaining : 0 $
Matthew Corrente 3 300 000 $ (2)
-Salary Remaining : 0 $
Noah Juulsen 3 250 000 $ (2)
-Salary Remaining : 0 $
Brandon Saad 3 100 000 $ (1)
-Salary Remaining : 0 $
Takhir Daukeyev 3 000 000 $ (3)
-Salary Remaining : 0 $
Brett Pollock 2 800 000 $ (1)
-Salary Remaining : 0 $
Sean Couturier 2 800 000 $ (1)
-Salary Remaining : 0 $
Duncan Siemens 2 500 000 $ (1)
-Salary Remaining : 0 $
Michael Chaput 2 500 000 $ (1)
-Salary Remaining : 0 $
Jake Allen 2 200 000 $ (2)
-Salary Remaining : 0 $
Tanner Richard 2 200 000 $ (1)
-Salary Remaining : 0 $
Jeremy Lauzon 2 000 000 $ (1)
-Salary Remaining : 0 $
Blake Speers 2 000 000 $ (1)
-Salary Remaining : 0 $
Gabryel Paquin-Boudreau 1 750 000 $ (1)
-Salary Remaining : 0 $
Philippe Paradis 500 000 $ (1)
-Salary Remaining : 0 $
Jhonas Enroth 400 000 $ (3)
-Salary Remaining : 0 $
Andrejus Matulewicz 400 000 $ (2)
-Salary Remaining : 0 $
Jason Bailey 400 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2025 : 64 350 000 $
Year 2026 : 28 550 000 $
Year 2027 : 6 900 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 64 933 333 $
Year 2026 : 28 633 333 $
Year 2027 : 6 900 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 64 933 333 $
Year 2026 : 28 633 333 $
Year 2027 : 6 900 000 $
Year 2028 : 0 $

Farm Players Salaries

Ludwig Bystrom 200 000 $ (3)
Salary Remaining : 0 $
Rostislav Olesz 195 000 $ (2)
Salary Remaining : 0 $
Ben Bishop 190 000 $ (3)
Salary Remaining : 0 $
Egon Graupe 190 000 $ (2)
Salary Remaining : 0 $
Jonathan Quick 180 000 $ (2)
Salary Remaining : 0 $
Valdis Prusis 180 000 $ (2)
Salary Remaining : 0 $
Kerkko Kuoppala (Out of Payroll) 175 000 $ (4)
Salary Remaining : 0 $
Jeff Petry 170 000 $ (1)
Salary Remaining : 0 $
Blake Wheeler 155 000 $ (2)
Salary Remaining : 0 $
Anton Rodin 150 000 $ (1)
Salary Remaining : 0 $
Nick Leddy (Out of Payroll) 150 000 $ (3)
Salary Remaining : 0 $
David Clarkson 150 000 $ (2)
Salary Remaining : 0 $
Hampus Lindholm (Out of Payroll) 135 000 $ (2)
Salary Remaining : 0 $
Scott Jackson 130 000 $ (2)
Salary Remaining : 0 $
Cedric Paquette 125 000 $ (3)
Salary Remaining : 0 $
Philippe Desrosiers 120 000 $ (1)
Salary Remaining : 0 $
Danny Syvret 100 000 $ (1)
Salary Remaining : 0 $
Stephon Williams 100 000 $ (3)
Salary Remaining : 0 $
William Carrier 100 000 $ (2)
Salary Remaining : 0 $
Brian Dumoulin 100 000 $ (4)
Salary Remaining : 0 $
Troy Bourke (Out of Payroll) 100 000 $ (2)
Salary Remaining : 0 $
Jason Gregoire 85 000 $ (2)
Salary Remaining : 0 $
Manfred Staubel 80 000 $ (1)
Salary Remaining : 0 $
Charles-Olivier Roussel 80 000 $ (4)
Salary Remaining : 0 $
Jake Bean (Out of Payroll) 75 000 $ (1)
Salary Remaining : 0 $
Marc-Antoine Pouliot 55 000 $ (1)
Salary Remaining : 0 $
Jordan Weal (Out of Payroll) 50 000 $ (2)
Salary Remaining : 0 $
Jaroslav Halak 45 000 $ (2)
Salary Remaining : 0 $
Jim Jiminez 45 000 $ (2)
Salary Remaining : 0 $
Jonathon Barnes 40 000 $ (1)
Salary Remaining : 0 $
Ryan Getzlaf 40 000 $ (2)
Salary Remaining : 0 $
Taylor Doherty 40 000 $ (3)
Salary Remaining : 0 $
Kimmo Mikkola 40 000 $ (3)
Salary Remaining : 0 $
Daniel Ryder 40 000 $ (1)
Salary Remaining : 0 $
Samuel Girard 40 000 $ (1)
Salary Remaining : 0 $
Jack Kopacka 40 000 $ (1)
Salary Remaining : 0 $
Bryce Swan 40 000 $ (1)
Salary Remaining : 0 $
Chad Denny 40 000 $ (1)
Salary Remaining : 0 $
Total Farm Players38
Salary Commitment
Year 2025 : 3 970 000 $
Year 2026 : 3 030 000 $
Year 2027 : 1 275 000 $
Year 2028 : 355 000 $
Salary Average Commitment
Year 2025 : 4 061 667 $
Year 2026 : 3 021 667 $
Year 2027 : 1 241 667 $
Year 2028 : 355 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6825 - 145 $ - 6 825 - 100,00%
Level 2: 5775 - 110 $ - 5 775 - 100,00%
Level 3: 2362 - 83 $ - 2 362 - 100,00%
Level 4: 4725 - 82 $ - 3 533 - 74,78%
Luxury : 1313 - 277 $ - 1 313 - 100,00%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 58 $ - 0 - 0,00%
Farm Level 2: 1000 - 38 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 808 - 94,33%
Average Income per Game2 820 765 $
Year to Date Revenue8 462 295 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 825 000 $
Pro Players Total Average Salaries81 825 000 $
Farm Players Total Salaries4 697 500 $
Farm Players Total Average Salaries4 697 500 $
Coaches Total Salaries5 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account107 384 845 $
Projected Bank Account107 384 845 $

Pro Players Salaries

Benoit Pouliot 9 000 000 $ (3)
-Salary Remaining : 0 $
Robertas Puusepp 6 000 000 $ (1)
-Salary Remaining : 0 $
Mattias Soderqvist 5 500 000 $ (3)
-Salary Remaining : 0 $
Lars Eller 5 500 000 $ (3)
-Salary Remaining : 0 $
Luc Bourdon 5 250 000 $ (1)
-Salary Remaining : 0 $
Thomas Hickey 4 750 000 $ (2)
-Salary Remaining : 0 $
Roman Josi 4 500 000 $ (2)
-Salary Remaining : 0 $
Derick Brassard 4 400 000 $ (2)
-Salary Remaining : 0 $
Mathew Barzal 4 000 000 $ (2)
-Salary Remaining : 0 $
Erik Karlsson 3 750 000 $ (1)
-Salary Remaining : 0 $
Cody Hodgson 3 500 000 $ (1)
-Salary Remaining : 0 $
Dustin Byfuglien 3 500 000 $ (4)
-Salary Remaining : 0 $
Jakub Vrana 3 000 000 $ (1)
-Salary Remaining : 0 $
Adrian Kempe 2 500 000 $ (2)
-Salary Remaining : 0 $
Frans Nielsen 2 500 000 $ (2)
-Salary Remaining : 0 $
Zachary Senyshyn 2 500 000 $ (2)
-Salary Remaining : 0 $
Philip McRae 2 500 000 $ (3)
-Salary Remaining : 0 $
Mark Giordano 2 500 000 $ (2)
-Salary Remaining : 0 $
Haydn Fleury 2 000 000 $ (1)
-Salary Remaining : 0 $
Mark Visentin 1 900 000 $ (1)
-Salary Remaining : 0 $
Brett Bulmer 1 775 000 $ (3)
-Salary Remaining : 0 $
Braden Holtby 1 000 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 2025 : 81 825 000 $
Year 2026 : 55 425 000 $
Year 2027 : 27 775 000 $
Year 2028 : 3 500 000 $
Salary Average Commitment
Year 2025 : 81 825 000 $
Year 2026 : 55 425 000 $
Year 2027 : 27 775 000 $
Year 2028 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 2025 : 81 825 000 $
Year 2026 : 55 425 000 $
Year 2027 : 27 775 000 $
Year 2028 : 3 500 000 $

Farm Players Salaries

Mo Davis 200 000 $ (1)
Salary Remaining : 0 $
Anton Khudobin 200 000 $ (3)
Salary Remaining : 0 $
Miroslav Lavrince 200 000 $ (1)
Salary Remaining : 0 $
Cody Franson 200 000 $ (1)
Salary Remaining : 0 $
Karl Alzner 200 000 $ (1)
Salary Remaining : 0 $
Jendrzej Czapiewski 200 000 $ (1)
Salary Remaining : 0 $
Robby Dee 200 000 $ (1)
Salary Remaining : 0 $
Tommy Sestito 200 000 $ (1)
Salary Remaining : 0 $
Daniil Lodygin 190 000 $ (2)
Salary Remaining : 0 $
Sergio Hogan 180 000 $ (2)
Salary Remaining : 0 $
Ryan Parent 180 000 $ (2)
Salary Remaining : 0 $
Stefan Majerski 175 000 $ (1)
Salary Remaining : 0 $
Blake Comeau 150 000 $ (1)
Salary Remaining : 0 $
Tuukka Rask 150 000 $ (1)
Salary Remaining : 0 $
Marcus Johansson 150 000 $ (1)
Salary Remaining : 0 $
Mathieu Perreault 125 000 $ (2)
Salary Remaining : 0 $
David Desharnais 125 000 $ (2)
Salary Remaining : 0 $
Jonas Junland 120 000 $ (1)
Salary Remaining : 0 $
Shane Prince 100 000 $ (2)
Salary Remaining : 0 $
Remi Elie 100 000 $ (2)
Salary Remaining : 0 $
T.J. Oshie 100 000 $ (1)
Salary Remaining : 0 $
Dalibor Rabl 100 000 $ (1)
Salary Remaining : 0 $
Anthony Stolarz 92 500 $ (1)
Salary Remaining : 0 $
Jordin Tootoo 90 000 $ (4)
Salary Remaining : 0 $
Martin Hanzal 80 000 $ (1)
Salary Remaining : 0 $
Dennis Cholowski 75 000 $ (1)
Salary Remaining : 0 $
Dana Tyrell 75 000 $ (1)
Salary Remaining : 0 $
Luca Sbisa 75 000 $ (2)
Salary Remaining : 0 $
Brandon Carlo 75 000 $ (2)
Salary Remaining : 0 $
Zac Rinaldo 75 000 $ (4)
Salary Remaining : 0 $
Juho Lammikko 75 000 $ (1)
Salary Remaining : 0 $
Dalibor Terpak 75 000 $ (1)
Salary Remaining : 0 $
Mart Ilkka 75 000 $ (3)
Salary Remaining : 0 $
Vlastimil Haisman 75 000 $ (2)
Salary Remaining : 0 $
Brett Ponich (Out of Payroll) 75 000 $ (2)
Salary Remaining : 0 $
Jujhar Khaira 60 000 $ (1)
Salary Remaining : 0 $
Mikhail Maltsev 40 000 $ (2)
Salary Remaining : 0 $
Keaton Thompson 40 000 $ (2)
Salary Remaining : 0 $
Total Farm Players38
Salary Commitment
Year 2025 : 4 697 500 $
Year 2026 : 1 820 000 $
Year 2027 : 440 000 $
Year 2028 : 165 000 $
Salary Average Commitment
Year 2025 : 4 697 500 $
Year 2026 : 1 820 000 $
Year 2027 : 440 000 $
Year 2028 : 165 000 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena - C
Level 1: 7150 - 150 $ - 7 118 - 99,55%
Level 2: 6050 - 120 $ - 5 957 - 98,46%
Level 3: 2475 - 90 $ - 2 395 - 96,76%
Level 4: 4950 - 65 $ - 4 807 - 97,10%
Luxury : 1375 - 315 $ - 1 359 - 98,84%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 75 $ - 1 816 - 90,82%
Farm Level 2: 1000 - 50 $ - 919 - 91,88%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 635 - 98,34%
Average Income per Game2 930 987 $
Year to Date Revenue17 585 919 $
Farm
Home Games Left0
Average Attendance - %2 735 - 91,17%
Average Income per Game207 677 $
Year to Date Revenue2 699 807 $

Expense

Pro Players Total Salaries81 225 000 $
Pro Players Total Average Salaries80 225 000 $
Farm Players Total Salaries4 470 000 $
Farm Players Total Average Salaries4 462 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account47 020 051 $
Projected Bank Account47 020 051 $

Pro Players Salaries

Steven Stamkos 8 250 000 $ (4)
-Salary Remaining : 0 $
John Tavares 6 950 000 $ (4)
-Salary Remaining : 0 $
Nail Yakupov 6 300 000 $ (1)
-Salary Remaining : 0 $
Jaden Schwartz 5 750 000 $ (2)
-Salary Remaining : 0 $
Zach Bogosian 5 700 000 $ (3)
-Salary Remaining : 0 $
Scott Glennie 5 700 000 $ (1)
-Salary Remaining : 0 $
Evander Kane 5 500 000 $ (3)
-Salary Remaining : 0 $
Travis Sandheim 4 700 000 $ (2)
-Salary Remaining : 0 $
Aaron Ekblad 4 500 000 $ (2)
-Salary Remaining : 0 $
Mikko Koskinen 4 250 000 $ (4)
-Salary Remaining : 0 $
Brendan Perlini 3 500 000 $ (1)
-Salary Remaining : 0 $
Peter Mueller 3 000 000 $ (3)
-Salary Remaining : 0 $
Cam Fowler 3 000 000 $ (1)
-Salary Remaining : 0 $
Nick Schmaltz (Out of Payroll) 3 000 000 $ (1)
-Salary Remaining : 0 $
Cody Ceci 3 000 000 $ (3)
-Salary Remaining : 0 $
Joe Ryan 2 500 000 $ (3)
-Salary Remaining : 0 $
Dylan Larkin 1 600 000 $ (1)
-Salary Remaining : 0 $
Alex Nedeljkovic 1 500 000 $ (1)
-Salary Remaining : 0 $
Valeri Nichushkin 1 125 000 $ (1)
-Salary Remaining : 0 $
Alexander Nylander 1 000 000 $ (1)
-Salary Remaining : 0 $
John Merrill 400 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 2025 : 81 225 000 $
Year 2026 : 53 100 000 $
Year 2027 : 37 150 000 $
Year 2028 : 19 450 000 $
Salary Average Commitment
Year 2025 : 80 225 000 $
Year 2026 : 53 100 000 $
Year 2027 : 38 150 000 $
Year 2028 : 19 450 000 $
Salary Cap with 1 Way Contract
Year 2025 : 80 225 000 $
Year 2026 : 53 100 000 $
Year 2027 : 38 150 000 $
Year 2028 : 19 450 000 $

Farm Players Salaries

David Ullstrom 195 000 $ (2)
Salary Remaining : 0 $
Jacob Josefson (Out of Payroll) 180 000 $ (4)
Salary Remaining : 0 $
Brendan Lemieux 160 000 $ (2)
Salary Remaining : 0 $
Mikhail Grabovski 150 000 $ (2)
Salary Remaining : 0 $
Mitchell Stephens 150 000 $ (2)
Salary Remaining : 0 $
Ryan Gropp 150 000 $ (2)
Salary Remaining : 0 $
James Wisniewski 150 000 $ (2)
Salary Remaining : 0 $
Troy Brouwer 140 000 $ (3)
Salary Remaining : 0 $
Cory Emmerton 130 000 $ (2)
Salary Remaining : 0 $
Zhi-qiang Dee 125 000 $ (3)
Salary Remaining : 0 $
Kevin Stenlund 125 000 $ (2)
Salary Remaining : 0 $
Andrew Kozek 125 000 $ (3)
Salary Remaining : 0 $
Artem Anisimov 125 000 $ (3)
Salary Remaining : 0 $
Alec Dillon 125 000 $ (3)
Salary Remaining : 0 $
Vlastislav Belunek 125 000 $ (3)
Salary Remaining : 0 $
Eric Mestery 120 000 $ (3)
Salary Remaining : 0 $
Robert Bortuzzo 120 000 $ (3)
Salary Remaining : 0 $
Eric Comrie 120 000 $ (2)
Salary Remaining : 0 $
Patrick Maroon 115 000 $ (3)
Salary Remaining : 0 $
Josh Wesley 110 000 $ (3)
Salary Remaining : 0 $
Greg Pateryn 110 000 $ (3)
Salary Remaining : 0 $
Matt Read 100 000 $ (1)
Salary Remaining : 0 $
Akira Okamoto (Out of Payroll) 100 000 $ (4)
Salary Remaining : 0 $
Dennis Wideman 100 000 $ (3)
Salary Remaining : 0 $
Nick Ross 100 000 $ (2)
Salary Remaining : 0 $
Kevin Marshall 100 000 $ (2)
Salary Remaining : 0 $
Keven Veilleux 100 000 $ (2)
Salary Remaining : 0 $
Del Ducharme 100 000 $ (2)
Salary Remaining : 0 $
Justin Abdelkader 90 000 $ (2)
Salary Remaining : 0 $
Michal Repik 90 000 $ (2)
Salary Remaining : 0 $
Sami Vatanen 85 000 $ (3)
Salary Remaining : 0 $
Stanislav Galiev 75 000 $ (1)
Salary Remaining : 0 $
Bastien DeBerthellemy 75 000 $ (1)
Salary Remaining : 0 $
Logan Stanley 75 000 $ (1)
Salary Remaining : 0 $
Raphael Diaz 75 000 $ (3)
Salary Remaining : 0 $
Jon Gillies 70 000 $ (3)
Salary Remaining : 0 $
Cody Eakin (Out of Payroll) 65 000 $ (3)
Salary Remaining : 0 $
Chase Perry 50 000 $ (1)
Salary Remaining : 0 $
Jordan Kyrou 50 000 $ (1)
Salary Remaining : 0 $
Ruslan Bashkirov 40 000 $ (2)
Salary Remaining : 0 $
Cristoval Nieves 40 000 $ (2)
Salary Remaining : 0 $
Kung-zheng Fok 40 000 $ (3)
Salary Remaining : 0 $
Total Farm Players42
Salary Commitment
Year 2025 : 4 470 000 $
Year 2026 : 4 105 000 $
Year 2027 : 2 055 000 $
Year 2028 : 280 000 $
Salary Average Commitment
Year 2025 : 4 462 500 $
Year 2026 : 4 037 500 $
Year 2027 : 2 055 000 $
Year 2028 : 280 000 $

Scorpions



Arena Capacity - Ticket Price
Attendance - %

Arena NamePreussag Arena - D
Level 1: 7475 - 150 $ - 7 447 - 99,62%
Level 2: 6325 - 115 $ - 6 089 - 96,26%
Level 3: 2588 - 85 $ - 2 542 - 98,21%
Level 4: 5175 - 65 $ - 5 071 - 98,00%
Luxury : 1437 - 300 $ - 1 408 - 97,97%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 75 $ - 1 756 - 87,81%
Farm Level 2: 1000 - 50 $ - 874 - 87,37%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 556 - 98,07%
Average Income per Game2 913 797 $
Year to Date Revenue14 568 985 $
Farm
Home Games Left0
Average Attendance - %2 630 - 87,66%
Average Income per Game199 956 $
Year to Date Revenue2 199 518 $

Expense

Pro Players Total Salaries76 800 000 $
Pro Players Total Average Salaries76 800 000 $
Farm Players Total Salaries3 064 000 $
Farm Players Total Average Salaries3 059 250 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account121 612 046 $
Projected Bank Account121 612 046 $

Pro Players Salaries

Andreas Nodl 8 000 000 $ (2)
-Salary Remaining : 0 $
Lauri Korpikoski 7 000 000 $ (1)
-Salary Remaining : 0 $
Claude Giroux (Out of Payroll) 6 500 000 $ (2)
-Salary Remaining : 0 $
Jouni Soisalo 5 900 000 $ (1)
-Salary Remaining : 0 $
Mathew Dumba 4 550 000 $ (3)
-Salary Remaining : 0 $
Mitchell Marner 4 000 000 $ (2)
-Salary Remaining : 0 $
Ryan Murray (Out of Payroll) 3 900 000 $ (1)
-Salary Remaining : 0 $
Gunther Maurer 3 500 000 $ (2)
-Salary Remaining : 0 $
MacKenzie Blackwood 3 500 000 $ (3)
-Salary Remaining : 0 $
Joachim Mahlke 3 500 000 $ (2)
-Salary Remaining : 0 $
Tommi Saarisalo 3 000 000 $ (2)
-Salary Remaining : 0 $
Stanislav Misik (Out of Payroll) 3 000 000 $ (1)
-Salary Remaining : 0 $
Ian Cole 2 750 000 $ (3)
-Salary Remaining : 0 $
Evgeni Malkin 2 500 000 $ (1)
-Salary Remaining : 0 $
Mark Stone 2 500 000 $ (1)
-Salary Remaining : 0 $
Sven Krumel 2 500 000 $ (1)
-Salary Remaining : 0 $
Tanner Pearson 2 250 000 $ (1)
-Salary Remaining : 0 $
Ivan Provorov 2 000 000 $ (2)
-Salary Remaining : 0 $
Alexandre Mallet (Out of Payroll) 2 000 000 $ (2)
-Salary Remaining : 0 $
William Sweatt 1 500 000 $ (2)
-Salary Remaining : 0 $
Leland Irving 750 000 $ (3)
-Salary Remaining : 0 $
Jeff Frazee 750 000 $ (3)
-Salary Remaining : 0 $
Vadim Turovich 500 000 $ (2)
-Salary Remaining : 0 $
Marc-Andre Cliche 450 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2025 : 76 800 000 $
Year 2026 : 46 800 000 $
Year 2027 : 12 300 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 76 800 000 $
Year 2026 : 46 800 000 $
Year 2027 : 12 300 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 76 800 000 $
Year 2026 : 46 800 000 $
Year 2027 : 12 300 000 $
Year 2028 : 0 $

Farm Players Salaries

Igor Shesterkin 185 000 $ (3)
Salary Remaining : 0 $
Andrew Shaw 150 000 $ (2)
Salary Remaining : 0 $
Ryan Kujawinski 150 000 $ (2)
Salary Remaining : 0 $
Chris Butler (Out of Payroll) 150 000 $ (2)
Salary Remaining : 0 $
Kyle Wharton 150 000 $ (1)
Salary Remaining : 0 $
Aleksas Gaizauskas 150 000 $ (1)
Salary Remaining : 0 $
Phillip Danault 150 000 $ (2)
Salary Remaining : 0 $
Greg Nemisz 140 000 $ (2)
Salary Remaining : 0 $
Curtis Hamilton 125 000 $ (1)
Salary Remaining : 0 $
Jonathan Racine 120 000 $ (1)
Salary Remaining : 0 $
Tony Cody 100 000 $ (1)
Salary Remaining : 0 $
Charlie McAvoy 100 000 $ (1)
Salary Remaining : 0 $
Josh Gorges 100 000 $ (3)
Salary Remaining : 0 $
Erich Korff (Out of Payroll) 100 000 $ (3)
Salary Remaining : 0 $
Clayton Keller 100 000 $ (1)
Salary Remaining : 0 $
Martinus Traa 100 000 $ (1)
Salary Remaining : 0 $
Drew Shore 100 000 $ (1)
Salary Remaining : 0 $
Sergei Ivasiv 100 000 $ (1)
Salary Remaining : 0 $
Hisashi Maki 100 000 $ (3)
Salary Remaining : 0 $
Sam Lafferty 90 000 $ (4)
Salary Remaining : 0 $
Shane Eiseman 89 000 $ (2)
Salary Remaining : 0 $
Bud Holloway (Out of Payroll) 75 000 $ (1)
Salary Remaining : 0 $
Alexandre Grenier 60 000 $ (2)
Salary Remaining : 0 $
Ivan Capponi 60 000 $ (1)
Salary Remaining : 0 $
Adam Mascherin 50 000 $ (1)
Salary Remaining : 0 $
Joakim Andersson 50 000 $ (2)
Salary Remaining : 0 $
Valeri Mikhnovets 50 000 $ (3)
Salary Remaining : 0 $
Matthew Cairns (Out of Payroll) 45 000 $ (1)
Salary Remaining : 0 $
Connor Chatham 45 000 $ (2)
Salary Remaining : 0 $
Brandon Duhaime 40 000 $ (1)
Salary Remaining : 0 $
Andrew Nielsen 40 000 $ (1)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 2025 : 3 064 000 $
Year 2026 : 1 649 000 $
Year 2027 : 625 000 $
Year 2028 : 90 000 $
Salary Average Commitment
Year 2025 : 3 059 250 $
Year 2026 : 1 604 250 $
Year 2027 : 625 000 $
Year 2028 : 90 000 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6500 - 125 $ - 6 500 - 100,00%
Level 2: 5500 - 95 $ - 5 500 - 100,00%
Level 3: 2250 - 78 $ - 2 250 - 100,00%
Level 4: 4500 - 52 $ - 4 500 - 100,00%
Luxury : 1250 - 280 $ - 1 250 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 42 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 28 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 000 - 100,00%
Average Income per Game2 387 730 $
Year to Date Revenue23 877 300 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game127 680 $
Year to Date Revenue383 040 $

Expense

Pro Players Total Salaries72 450 000 $
Pro Players Total Average Salaries72 450 000 $
Farm Players Total Salaries3 795 000 $
Farm Players Total Average Salaries3 795 000 $
Coaches Total Salaries6 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account54 885 099 $
Projected Bank Account54 885 099 $

Pro Players Salaries

Matt Duchene 7 700 000 $ (4)
-Salary Remaining : 0 $
Brett Connolly (Out of Payroll) 5 000 000 $ (1)
-Salary Remaining : 0 $
Trevor Lewis 4 500 000 $ (2)
-Salary Remaining : 0 $
Adam Larsson 4 500 000 $ (2)
-Salary Remaining : 0 $
Carl Visheau 4 250 000 $ (2)
-Salary Remaining : 0 $
Nazem Kadri 4 200 000 $ (3)
-Salary Remaining : 0 $
Jacob Trouba 4 000 000 $ (1)
-Salary Remaining : 0 $
Frederic Kelly 4 000 000 $ (3)
-Salary Remaining : 0 $
Nick Ritchie 4 000 000 $ (2)
-Salary Remaining : 0 $
Nikolay Goldobin 3 300 000 $ (1)
-Salary Remaining : 0 $
Boone Jenner 3 200 000 $ (1)
-Salary Remaining : 0 $
Ted Ruth 3 000 000 $ (2)
-Salary Remaining : 0 $
Pavel Zacha 2 900 000 $ (1)
-Salary Remaining : 0 $
Mason McDonald 2 800 000 $ (2)
-Salary Remaining : 0 $
Jakob Forsbacka-Karlsson 2 000 000 $ (1)
-Salary Remaining : 0 $
Zach Nastasiuk (Out of Payroll) 2 000 000 $ (2)
-Salary Remaining : 0 $
Logan MacMillan 2 000 000 $ (2)
-Salary Remaining : 0 $
Bryan Cameron (Out of Payroll) 2 000 000 $ (2)
-Salary Remaining : 0 $
Drew Stafford 1 900 000 $ (2)
-Salary Remaining : 0 $
Mark Alt 1 900 000 $ (3)
-Salary Remaining : 0 $
John Gibson 1 800 000 $ (2)
-Salary Remaining : 0 $
Rob Schremp 1 500 000 $ (2)
-Salary Remaining : 0 $
Dillon Fournier (Out of Payroll) 1 200 000 $ (1)
-Salary Remaining : 0 $
Rinat Serdiuk 800 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 2025 : 74 450 000 $
Year 2026 : 52 850 000 $
Year 2027 : 17 800 000 $
Year 2028 : 7 700 000 $
Salary Average Commitment
Year 2025 : 74 450 000 $
Year 2026 : 52 850 000 $
Year 2027 : 17 800 000 $
Year 2028 : 7 700 000 $
Salary Cap with 1 Way Contract
Year 2025 : 74 450 000 $
Year 2026 : 52 850 000 $
Year 2027 : 17 800 000 $
Year 2028 : 7 700 000 $

Farm Players Salaries

Radomir Novatny 200 000 $ (2)
Salary Remaining : 0 $
Tomas Tatar 200 000 $ (4)
Salary Remaining : 0 $
Quinton Howden 200 000 $ (1)
Salary Remaining : 0 $
Chris Summers 200 000 $ (2)
Salary Remaining : 0 $
Petr Kalus 200 000 $ (2)
Salary Remaining : 0 $
Rastislav Cernoch 190 000 $ (2)
Salary Remaining : 0 $
Vladimir Zharkov 190 000 $ (1)
Salary Remaining : 0 $
Dennis Persson 170 000 $ (2)
Salary Remaining : 0 $
Jaakko Sala (Out of Payroll) 160 000 $ (2)
Salary Remaining : 0 $
Kent Simpson 160 000 $ (2)
Salary Remaining : 0 $
Antoine Vermette 150 000 $ (2)
Salary Remaining : 0 $
Drew Schiestel 150 000 $ (3)
Salary Remaining : 0 $
Joseph Palmer 150 000 $ (2)
Salary Remaining : 0 $
T.J. Hensick 150 000 $ (2)
Salary Remaining : 0 $
Alexei Brechkovsky 125 000 $ (2)
Salary Remaining : 0 $
Lubor Korinek 120 000 $ (3)
Salary Remaining : 0 $
Johannes Arumaa 120 000 $ (2)
Salary Remaining : 0 $
Noah Rod 95 000 $ (1)
Salary Remaining : 0 $
Nikos Bean 90 000 $ (2)
Salary Remaining : 0 $
Jan Runitsky 87 500 $ (1)
Salary Remaining : 0 $
Joe Jackson 87 500 $ (1)
Salary Remaining : 0 $
Garrett Klotz 85 000 $ (2)
Salary Remaining : 0 $
Carl Dahlstrom 70 000 $ (2)
Salary Remaining : 0 $
William Falk 65 000 $ (1)
Salary Remaining : 0 $
Spencer Machacek 65 000 $ (1)
Salary Remaining : 0 $
Mikhail Nostinikovsky 60 000 $ (2)
Salary Remaining : 0 $
Lucas Taricco 50 000 $ (2)
Salary Remaining : 0 $
Rem Pitlick 45 000 $ (1)
Salary Remaining : 0 $
Arnost Pescha 40 000 $ (2)
Salary Remaining : 0 $
Letas Kleiza 40 000 $ (1)
Salary Remaining : 0 $
Ryan Thang 40 000 $ (2)
Salary Remaining : 0 $
Misoslav Gemela 40 000 $ (1)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 2025 : 3 795 000 $
Year 2026 : 2 880 000 $
Year 2027 : 470 000 $
Year 2028 : 200 000 $
Salary Average Commitment
Year 2025 : 3 795 000 $
Year 2026 : 2 880 000 $
Year 2027 : 470 000 $
Year 2028 : 200 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Palace
Level 1: 6200 - 125 $ - 0 - 0,00%
Level 2: 5200 - 95 $ - 0 - 0,00%
Level 3: 2020 - 70 $ - 0 - 0,00%
Level 4: 4000 - 50 $ - 0 - 0,00%
Luxury : 1000 - 245 $ - 0 - 0,00%
Total Capacity :18420
Farm
Farm Level 1: 2000 - 55 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 35 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game165 300 $
Year to Date Revenue495 900 $

Expense

Pro Players Total Salaries65 150 000 $
Pro Players Total Average Salaries64 650 000 $
Farm Players Total Salaries3 088 005 $
Farm Players Total Average Salaries3 088 005 $
Coaches Total Salaries2 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 063 103 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account42 540 610 $
Projected Bank Account42 540 610 $

Pro Players Salaries

John McFarland 5 000 000 $ (3)
-Salary Remaining : 0 $
Sam Gagner 5 000 000 $ (2)
-Salary Remaining : 0 $
Jordan Schroeder 4 850 000 $ (2)
-Salary Remaining : 0 $
Maczysz Olitski 4 500 000 $ (1)
-Salary Remaining : 0 $
Jeff Zatkoff 4 250 000 $ (2)
-Salary Remaining : 0 $
Ryan McDonagh 4 250 000 $ (2)
-Salary Remaining : 0 $
Brayden Schenn 4 000 000 $ (2)
-Salary Remaining : 0 $
Teijo Jaaskelainen 4 000 000 $ (2)
-Salary Remaining : 0 $
David Fischer 3 300 000 $ (2)
-Salary Remaining : 0 $
Mike Cammalleri 3 000 000 $ (2)
-Salary Remaining : 0 $
Antoine Lafleur 3 000 000 $ (2)
-Salary Remaining : 0 $
Jonathon Blum 3 000 000 $ (2)
-Salary Remaining : 0 $
Jimmy Lodge 3 000 000 $ (2)
-Salary Remaining : 0 $
Magnus Paajarvi-Svensson 2 900 000 $ (2)
-Salary Remaining : 0 $
Chris Durand 2 400 000 $ (2)
-Salary Remaining : 0 $
Herbert Koval 2 000 000 $ (3)
-Salary Remaining : 0 $
Marek Zidlicky 1 750 000 $ (1)
-Salary Remaining : 0 $
Mark Jankowski 1 750 000 $ (1)
-Salary Remaining : 0 $
Tyson Jost 1 000 000 $ (1)
-Salary Remaining : 0 $
Andreas Englund 1 000 000 $ (2)
-Salary Remaining : 0 $
Steve Mason 400 000 $ (1)
-Salary Remaining : 0 $
Radek Smolenack 400 000 $ (1)
-Salary Remaining : 0 $
Brock McGinn 400 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2025 : 65 150 000 $
Year 2026 : 55 600 000 $
Year 2027 : 6 900 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 64 650 000 $
Year 2026 : 54 850 000 $
Year 2027 : 7 150 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 64 650 000 $
Year 2026 : 54 850 000 $
Year 2027 : 7 150 000 $
Year 2028 : 0 $

Farm Players Salaries

T.J. Galiardi 180 000 $ (1)
Salary Remaining : 0 $
Jakob Silfverberg 170 000 $ (2)
Salary Remaining : 0 $
Brendan Smith 150 000 $ (1)
Salary Remaining : 0 $
Jared Staal 150 000 $ (1)
Salary Remaining : 0 $
Maurits Aas 150 000 $ (2)
Salary Remaining : 0 $
Steeve Bernier 140 000 $ (2)
Salary Remaining : 0 $
Fredrik Olofsson 140 000 $ (2)
Salary Remaining : 0 $
Rinat Valiev 125 000 $ (2)
Salary Remaining : 0 $
Kim Grasvic 123 005 $ (3)
Salary Remaining : 0 $
Nick Suzuki 100 000 $ (2)
Salary Remaining : 0 $
Kuisma Ruuska 100 000 $ (1)
Salary Remaining : 0 $
Yan-Pavel Laplante 100 000 $ (2)
Salary Remaining : 0 $
Nicolas Aube-Kubel 100 000 $ (2)
Salary Remaining : 0 $
Joshua Godfrey 95 000 $ (1)
Salary Remaining : 0 $
Michael Downing 85 000 $ (1)
Salary Remaining : 0 $
Michael Blunden 80 000 $ (3)
Salary Remaining : 0 $
Olivier Fortier 70 000 $ (1)
Salary Remaining : 0 $
Dillon Dube (Out of Payroll) 50 000 $ (1)
Salary Remaining : 0 $
William Bitten (Out of Payroll) 50 000 $ (2)
Salary Remaining : 0 $
Cole Cassels 50 000 $ (3)
Salary Remaining : 0 $
Marek Schwarz 50 000 $ (1)
Salary Remaining : 0 $
Tage Thompson (Out of Payroll) 50 000 $ (1)
Salary Remaining : 0 $
Per Forssell 50 000 $ (1)
Salary Remaining : 0 $
Stewart Levesque 50 000 $ (1)
Salary Remaining : 0 $
Will Weber 50 000 $ (1)
Salary Remaining : 0 $
Ondrej Kase 50 000 $ (1)
Salary Remaining : 0 $
Max Pacioretty (Out of Payroll) 50 000 $ (3)
Salary Remaining : 0 $
Kasper Bjorkqvist 45 000 $ (1)
Salary Remaining : 0 $
Anthony Cirelli 45 000 $ (2)
Salary Remaining : 0 $
Kevin Labanc 40 000 $ (3)
Salary Remaining : 0 $
Leiv Gulbrandsen 40 000 $ (1)
Salary Remaining : 0 $
Adam Fox 40 000 $ (1)
Salary Remaining : 0 $
Evan Cormier 40 000 $ (1)
Salary Remaining : 0 $
Niklas Johannesson 40 000 $ (1)
Salary Remaining : 0 $
Anton Hatig 40 000 $ (1)
Salary Remaining : 0 $
Maxime Macenauer 40 000 $ (1)
Salary Remaining : 0 $
Yannick Weber 40 000 $ (1)
Salary Remaining : 0 $
Danny Biega 40 000 $ (3)
Salary Remaining : 0 $
Kenny Ryan 40 000 $ (1)
Salary Remaining : 0 $
Julian Melchiori 40 000 $ (1)
Salary Remaining : 0 $
Total Farm Players40
Salary Commitment
Year 2025 : 3 088 005 $
Year 2026 : 1 503 005 $
Year 2027 : 383 005 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 3 088 005 $
Year 2026 : 1 503 005 $
Year 2027 : 383 005 $
Year 2028 : 0 $

Sparta



Arena Capacity - Ticket Price
Attendance - %

Arena NamePaegas Arena
Level 1: 6500 - 150 $ - 6 500 - 100,00%
Level 2: 5500 - 125 $ - 4 945 - 89,92%
Level 3: 2250 - 90 $ - 2 096 - 93,14%
Level 4: 4500 - 75 $ - 4 223 - 93,84%
Luxury : 1250 - 350 $ - 1 118 - 89,47%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 25 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 882 - 94,41%
Average Income per Game2 690 877 $
Year to Date Revenue8 072 631 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 825 000 $
Pro Players Total Average Salaries80 050 000 $
Farm Players Total Salaries1 662 500 $
Farm Players Total Average Salaries1 662 500 $
Coaches Total Salaries4 450 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 193 182 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account29 278 761 $
Projected Bank Account29 278 761 $

Pro Players Salaries

Randy Nordin 13 500 000 $ (2)
-Salary Remaining : 0 $
Maximo Massari 8 000 000 $ (1)
-Salary Remaining : 0 $
Ryan Johansen (Out of Payroll) 6 250 000 $ (1)
-Salary Remaining : 0 $
Nikita Filatov 5 750 000 $ (3)
-Salary Remaining : 0 $
Aleksandr Burmistrov 4 800 000 $ (1)
-Salary Remaining : 0 $
Kyle Beach 4 750 000 $ (3)
-Salary Remaining : 0 $
Viktor Hedman 3 850 000 $ (3)
-Salary Remaining : 0 $
Ryan Pulock 3 750 000 $ (3)
-Salary Remaining : 0 $
Nicolas Meloche 3 200 000 $ (1)
-Salary Remaining : 0 $
Vili Saarijarvi (Out of Payroll) 3 000 000 $ (2)
-Salary Remaining : 0 $
Carl Hagelin 2 500 000 $ (2)
-Salary Remaining : 0 $
Colin White 2 500 000 $ (2)
-Salary Remaining : 0 $
Nikita Scherbak (Out of Payroll) 2 500 000 $ (2)
-Salary Remaining : 0 $
Eamon McAdam 2 500 000 $ (3)
-Salary Remaining : 0 $
Mark Mitera 2 300 000 $ (3)
-Salary Remaining : 0 $
Thatcher Demko 2 125 000 $ (2)
-Salary Remaining : 0 $
Marek Wadnizak 2 000 000 $ (2)
-Salary Remaining : 0 $
Kyle Chipchura 1 750 000 $ (3)
-Salary Remaining : 0 $
Adam Henrique 1 750 000 $ (1)
-Salary Remaining : 0 $
Nolan Patrick 1 250 000 $ (2)
-Salary Remaining : 0 $
Nicolas Petan 1 000 000 $ (1)
-Salary Remaining : 0 $
Alexander Vasyunov 400 000 $ (1)
-Salary Remaining : 0 $
Filip Srnicek 400 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 2025 : 79 825 000 $
Year 2026 : 56 550 000 $
Year 2027 : 26 650 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 80 050 000 $
Year 2026 : 54 650 000 $
Year 2027 : 25 150 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 80 050 000 $
Year 2026 : 54 650 000 $
Year 2027 : 25 150 000 $
Year 2028 : 0 $

Farm Players Salaries

Ludvig Rensfeldt 110 000 $ (2)
Salary Remaining : 0 $
Noah Dobson 100 000 $ (3)
Salary Remaining : 0 $
Paul Bittner 92 500 $ (3)
Salary Remaining : 0 $
Tony Aguirre 75 000 $ (1)
Salary Remaining : 0 $
Kieffer Bellows 75 000 $ (1)
Salary Remaining : 0 $
Olivier Kylington (Out of Payroll) 75 000 $ (2)
Salary Remaining : 0 $
Lucas Johansen (Out of Payroll) 75 000 $ (1)
Salary Remaining : 0 $
Vranka Hirko 75 000 $ (2)
Salary Remaining : 0 $
Cam Dineen 50 000 $ (1)
Salary Remaining : 0 $
Keith Petruzzelli 50 000 $ (2)
Salary Remaining : 0 $
Evan Fitzpatrick 45 000 $ (1)
Salary Remaining : 0 $
Daniel Borkovics 40 000 $ (1)
Salary Remaining : 0 $
Rhett Gardner 40 000 $ (2)
Salary Remaining : 0 $
Marvin Smehlik 40 000 $ (1)
Salary Remaining : 0 $
Kyle Clifford 40 000 $ (1)
Salary Remaining : 0 $
Wayne Simmonds 40 000 $ (1)
Salary Remaining : 0 $
Jim O'Brien 40 000 $ (1)
Salary Remaining : 0 $
Wyatt Crain 40 000 $ (1)
Salary Remaining : 0 $
Vitaly Abramov 40 000 $ (1)
Salary Remaining : 0 $
Hiroshi Aikyo 40 000 $ (2)
Salary Remaining : 0 $
Josh Mahura 40 000 $ (1)
Salary Remaining : 0 $
Guy Segala 40 000 $ (1)
Salary Remaining : 0 $
Arvo Taitto 40 000 $ (1)
Salary Remaining : 0 $
Shawn Matthias 40 000 $ (1)
Salary Remaining : 0 $
Darryl Ronning 40 000 $ (1)
Salary Remaining : 0 $
Maciej Olsza 40 000 $ (1)
Salary Remaining : 0 $
Patrick Davis 40 000 $ (1)
Salary Remaining : 0 $
Philippe Major (Out of Payroll) 40 000 $ (1)
Salary Remaining : 0 $
Oskar Osala 40 000 $ (1)
Salary Remaining : 0 $
Codey Burki 40 000 $ (1)
Salary Remaining : 0 $
Brad Marchand 40 000 $ (1)
Salary Remaining : 0 $
Sergei Kastitsyn 40 000 $ (1)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 2025 : 1 662 500 $
Year 2026 : 582 500 $
Year 2027 : 192 500 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 1 662 500 $
Year 2026 : 582 500 $
Year 2027 : 192 500 $
Year 2028 : 0 $

TPS



Arena Capacity - Ticket Price
Attendance - %

Arena NameElysee Arena
Level 1: 6500 - 109 $ - 6 500 - 100,00%
Level 2: 5500 - 80 $ - 5 500 - 100,00%
Level 3: 2250 - 65 $ - 2 250 - 100,00%
Level 4: 4500 - 40 $ - 4 500 - 100,00%
Luxury : 1250 - 215 $ - 1 250 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 52 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 39 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 000 - 100,00%
Average Income per Game1 987 590 $
Year to Date Revenue5 962 770 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game163 020 $
Year to Date Revenue326 040 $

Expense

Pro Players Total Salaries70 840 000 $
Pro Players Total Average Salaries70 840 000 $
Farm Players Total Salaries2 967 500 $
Farm Players Total Average Salaries2 967 500 $
Coaches Total Salaries2 475 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 795 455 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Per Days0 $
Pro Salary Cap To Date0 $
Farm Salary Per Days0 $
Farm Salary Cap To Date0 $
Current Bank Account29 480 742 $
Projected Bank Account29 480 742 $

Pro Players Salaries

Alexander Ovechkin 10 000 000 $ (1)
-Salary Remaining : 0 $
Gabriel Landeskog 7 000 000 $ (1)
-Salary Remaining : 0 $
Petteri Haakana 6 750 000 $ (2)
-Salary Remaining : 0 $
Knut Lindstrom 4 750 000 $ (2)
-Salary Remaining : 0 $
Simon Danis-Pepin 4 500 000 $ (1)
-Salary Remaining : 0 $
Miikka Salomaki 4 440 000 $ (3)
-Salary Remaining : 0 $
Daultan Leveille 4 000 000 $ (2)
-Salary Remaining : 0 $
Jaakko Sirkia 4 000 000 $ (1)
-Salary Remaining : 0 $
Elmo Hell 4 000 000 $ (2)
-Salary Remaining : 0 $
Dylan McIlrath 3 500 000 $ (1)
-Salary Remaining : 0 $
Joonas Korpisalo 2 750 000 $ (2)
-Salary Remaining : 0 $
Henrik Samuelsson 2 500 000 $ (1)
-Salary Remaining : 0 $
Christian Fischer 2 500 000 $ (1)
-Salary Remaining : 0 $
Linus Soderstrom 2 150 000 $ (2)
-Salary Remaining : 0 $
Patrick Bussieres 2 000 000 $ (3)
-Salary Remaining : 0 $
Adam Erne 1 900 000 $ (2)
-Salary Remaining : 0 $
Michael Gergen 900 000 $ (3)
-Salary Remaining : 0 $
Igor Aliaksiej (Out of Payroll) 400 000 $ (2)
-Salary Remaining : 0 $
Derek Stepan 400 000 $ (2)
-Salary Remaining : 0 $
Corey Trivino 400 000 $ (2)
-Salary Remaining : 0 $
Travis Hamonic 400 000 $ (1)
-Salary Remaining : 0 $
Kuisma Jutila 400 000 $ (2)
-Salary Remaining : 0 $
Zigmund Banka 400 000 $ (1)
-Salary Remaining : 0 $
Tyler Toffoli 400 000 $ (1)
-Salary Remaining : 0 $
Ryan O'Marra 400 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 2025 : 70 840 000 $
Year 2026 : 35 240 000 $
Year 2027 : 7 340 000 $
Year 2028 : 0 $
Salary Average Commitment
Year 2025 : 70 840 000 $
Year 2026 : 35 240 000 $
Year 2027 : 7 340 000 $
Year 2028 : 0 $
Salary Cap with 1 Way Contract
Year 2025 : 70 840 000 $
Year 2026 : 35 240 000 $
Year 2027 : 7 340 000 $
Year 2028 : 0 $

Farm Players Salaries

Igor Ozhiganov 200 000 $ (2)
Salary Remaining : 0 $
Petteri Nokelainen 200 000 $ (2)
Salary Remaining : 0 $
Brendan Guhle 200 000 $ (4)
Salary Remaining : 0 $
Stuart Percy 190 000 $ (3)
Salary Remaining : 0 $
Richard Vanecko 170 000 $ (1)
Salary Remaining : 0 $
Yuri Alexandrov 150 000 $ (3)
Salary Remaining : 0 $
Julius Nattinen 125 000 $ (3)
Salary Remaining : 0 $
Tyler Bird 120 000 $ (3)
Salary Remaining : 0 $
Thibaut Puppynck 115 000 $ (2)
Salary Remaining : 0 $
Matt Iacopelli 100 000 $ (3)
Salary Remaining : 0 $
Andrew Copp 100 000 $ (4)
Salary Remaining : 0 $
Rolf Schjerven 100 000 $ (1)
Salary Remaining : 0 $
Yosuke Moritani 100 000 $ (4)
Salary Remaining : 0 $
Thomas Di Pauli 82 500 $ (2)
Salary Remaining : 0 $
Andrei Pedan 75 000 $ (1)
Salary Remaining : 0 $
Herman Baehler 75 000 $ (1)
Salary Remaining : 0 $
Anthony Duclair 75 000 $ (1)
Salary Remaining : 0 $
Luke Schenn 75 000 $ (2)
Salary Remaining : 0 $
Dylan Blujus 75 000 $ (3)
Salary Remaining : 0 $
Aidan Muir 75 000 $ (3)
Salary Remaining : 0 $
Logan Shaw 60 000 $ (1)
Salary Remaining : 0 $
Alex Kvachuk 60 000 $ (1)
Salary Remaining : 0 $
Justin Sefton 55 000 $ (1)
Salary Remaining : 0 $
Daniil Zharkov 55 000 $ (1)
Salary Remaining : 0 $
Theodor Krafft (Out of Payroll) 50 000 $ (2)
Salary Remaining : 0 $
Dylan Gambrell (Out of Payroll) 45 000 $ (1)
Salary Remaining : 0 $
Mikko Lehtonen 40 000 $ (1)
Salary Remaining : 0 $
Jori Meresmaa 40 000 $ (1)
Salary Remaining : 0 $
Ravil Kunayed 40 000 $ (1)
Salary Remaining : 0 $
Rami Jalkanen 40 000 $ (1)
Salary Remaining : 0 $
Otto Koivula 40 000 $ (2)
Salary Remaining : 0 $
Flavien Alfieri 40 000 $ (2)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 2025 : 2 967 500 $
Year 2026 : 2 037 500 $
Year 2027 : 1 235 000 $
Year 2028 : 400 000 $
Salary Average Commitment
Year 2025 : 2 967 500 $
Year 2026 : 2 037 500 $
Year 2027 : 1 235 000 $
Year 2028 : 400 000 $