| Agrandir 2024/LMH2024-PLF-TeamFinance.html |
LMH - Team Finance
Team Finance for Ligue Mondiale de Hockey
Update - 5 mai 2020 at 21:59
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 6500 - 250 $ - 0 - 0,00% |
| Level 2: | 5500 - 175 $ - 0 - 0,00% |
| Level 3: | 2250 - 125 $ - 0 - 0,00% |
| Level 4: | 4500 - 95 $ - 0 - 0,00% |
| Luxury : | 1250 - 500 $ - 0 - 0,00% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - 55 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 35 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 64 945 000 $ |
| Pro Players Total Average Salaries | 64 945 000 $ |
| Farm Players Total Salaries | 2 372 500 $ |
| Farm Players Total Average Salaries | 2 372 500 $ |
| Coaches Total Salaries | 7 500 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 2 750 000 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 60 769 480 $ |
| Projected Bank Account | 60 769 480 $ |
|
Pro Players Salaries |
| Sean Monahan |
6 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Marc Schnyder |
6 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Kris Russell |
5 700 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Nick Bjugstad |
4 500 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Rudolf Kulha |
3 800 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Christofer Lofberg |
3 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Vladimir Mihalik |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Eric O'Dell |
3 200 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Takhir Daukeyev |
3 000 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Scott Laughton |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Camran Doulova |
2 895 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Christopher Gibson |
2 800 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Magnus Paajarvi-Svensson |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Kuisma Jutila |
2 100 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Ryan Stoa |
2 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Zach Nastasiuk |
2 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Mark Alt |
1 900 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Artem Khvostov |
1 700 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Alexander Petrovic |
1 250 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Thomas Chabot |
750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Carl Hagelin |
750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Johannes Airikkala |
500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Brycen Martin |
450 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Anton Stralman |
450 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mitchell Stephens |
400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2024 : 64 945 000 $ |
| Year 2025 : 38 945 000 $ |
| Year 2026 : 18 200 000 $ |
| Year 2027 : 9 400 000 $ |
| Salary Average Commitment |
| Year 2024 : 64 945 000 $ |
| Year 2025 : 38 945 000 $ |
| Year 2026 : 18 200 000 $ |
| Year 2027 : 9 400 000 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 64 945 000 $ |
| Year 2025 : 38 945 000 $ |
| Year 2026 : 18 200 000 $ |
| Year 2027 : 9 400 000 $ |
|
Farm Players Salaries |
| Petr Vosta |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Tyler Plante |
195 000 $ (2) |
| Salary Remaining : |
0 $ |
| Maurits Aas |
150 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jake Paterson |
150 000 $ (4) |
| Salary Remaining : |
0 $ |
| Brady Vail |
100 000 $ (3) |
| Salary Remaining : |
0 $ |
| Oliver Bjorkstrand |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brendan Leipsic |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Travis Ewanyk |
97 500 $ (1) |
| Salary Remaining : |
0 $ |
| Austin Poganski |
95 000 $ (3) |
| Salary Remaining : |
0 $ |
| Tyler Myers |
90 000 $ (4) |
| Salary Remaining : |
0 $ |
| Jack Glover |
80 000 $ (2) |
| Salary Remaining : |
0 $ |
| Pontus Aberg |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Michel Francis |
60 000 $ (2) |
| Salary Remaining : |
0 $ |
| Kabok Goukov |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Roslan Majerczyk |
60 000 $ (3) |
| Salary Remaining : |
0 $ |
| Adam Gilmour |
55 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nate Hagemo |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Gong Ho |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Kevin Bieksa |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Damek Mihokov |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ravil Glovatsky |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Harrison Ruopp |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Daniel Larsmarker |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Radman Botosov |
45 000 $ (2) |
| Salary Remaining : |
0 $ |
| Lan-quing Kui |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Bernd Nyholm |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Taylor Aronson |
40 000 $ (3) |
| Salary Remaining : |
0 $ |
| Enn Oll |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Stephane Da Costa |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Andrew Desjardins |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Travis Konecny |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Alec Martinez |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 32 |
| Salary Commitment |
| Year 2024 : 2 372 500 $ |
| Year 2025 : 1 595 000 $ |
| Year 2026 : 735 000 $ |
| Year 2027 : 240 000 $ |
| Salary Average Commitment |
| Year 2024 : 2 372 500 $ |
| Year 2025 : 1 595 000 $ |
| Year 2026 : 735 000 $ |
| Year 2027 : 240 000 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | United Center |
| Level 1: | 6002 - 138 $ - 0 - 0,00% |
| Level 2: | 5000 - 98 $ - 0 - 0,00% |
| Level 3: | 2000 - 74 $ - 0 - 0,00% |
| Level 4: | 4000 - 53 $ - 0 - 0,00% |
| Luxury : | 1000 - 270 $ - 0 - 0,00% |
| Total Capacity : | 18002 |
| Farm |
| Farm Level 1: | 2000 - 55 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 37 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 75 250 000 $ |
| Pro Players Total Average Salaries | 75 250 000 $ |
| Farm Players Total Salaries | 2 720 000 $ |
| Farm Players Total Average Salaries | 2 720 000 $ |
| Coaches Total Salaries | 1 900 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 38 076 707 $ |
| Projected Bank Account | 38 076 707 $ |
|
Pro Players Salaries |
| Emmanuel Zerillo |
5 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Colby Cohen |
5 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Aleksander Jr. Barkov |
5 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Ondrej Fiala |
4 900 000 $ (3) |
| -Salary Remaining : |
0 $ |
| David Rundblad |
4 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Mason Raymond |
4 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Steve Downie |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Patrick Kane |
3 900 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Stephane Mazza |
3 800 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Patrik Berglund |
3 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Alex Galchenyuk |
3 300 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Tommy Cross |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Vladimir Zharkov |
2 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Kyle Okposo |
2 750 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Simon Despres |
2 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Olivier Legault |
2 300 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jake Gardiner |
2 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Laurent Dauphin |
1 800 000 $ (2) |
| -Salary Remaining : |
0 $ |
| John Hayden |
1 800 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Dustin Kohn |
1 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Eric Gelinas |
1 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ondrej Pavelec |
1 600 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Armand Le Cruguel |
1 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Ondrej Palat |
750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Sergei Bobrovsky |
500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2024 : 75 250 000 $ |
| Year 2025 : 46 300 000 $ |
| Year 2026 : 18 650 000 $ |
| Year 2027 : 0 $ |
| Salary Average Commitment |
| Year 2024 : 75 250 000 $ |
| Year 2025 : 46 300 000 $ |
| Year 2026 : 18 650 000 $ |
| Year 2027 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 75 250 000 $ |
| Year 2025 : 46 300 000 $ |
| Year 2026 : 18 650 000 $ |
| Year 2027 : 0 $ |
|
Farm Players Salaries |
| Andrei Loktionov |
200 000 $ (3) |
| Salary Remaining : |
0 $ |
| Roope Hintz |
175 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jarrod Maidens |
150 000 $ (3) |
| Salary Remaining : |
0 $ |
| Zach Pochiro |
130 000 $ (3) |
| Salary Remaining : |
0 $ |
| Mitchell Heard |
130 000 $ (1) |
| Salary Remaining : |
0 $ |
| Cameron Gaunce |
110 000 $ (1) |
| Salary Remaining : |
0 $ |
| Joshua Jacobs |
110 000 $ (2) |
| Salary Remaining : |
0 $ |
| Anthony Camara |
102 500 $ (2) |
| Salary Remaining : |
0 $ |
| Jamie Soulard |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Nick Sorensen |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Leiv Gulbrandsen |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dalton Thrower |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Wyatt Crain |
95 000 $ (1) |
| Salary Remaining : |
0 $ |
| Carter Verhaeghe |
90 000 $ (2) |
| Salary Remaining : |
0 $ |
| Miles Gendron |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ville Immonen |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Colby Robak |
80 000 $ (4) |
| Salary Remaining : |
0 $ |
| Michael Carman |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Denis Gurianov |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dmitri Kugryshev |
72 500 $ (1) |
| Salary Remaining : |
0 $ |
| Mario Lucia |
70 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jim O'Brien |
65 000 $ (1) |
| Salary Remaining : |
0 $ |
| Martin Frk |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Samuel Surovec |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dylan Olsen |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Michael Raffl |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Guntis Pauluks |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Kyle Wood |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ryan Collins |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| John Klingberg |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 30 |
| Salary Commitment |
| Year 2024 : 2 720 000 $ |
| Year 2025 : 1 432 500 $ |
| Year 2026 : 785 000 $ |
| Year 2027 : 80 000 $ |
| Salary Average Commitment |
| Year 2024 : 2 720 000 $ |
| Year 2025 : 1 432 500 $ |
| Year 2026 : 785 000 $ |
| Year 2027 : 80 000 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Jonstorps Ishall - F |
| Level 1: | 8125 - 120 $ - 7 772 - 95,66% |
| Level 2: | 6875 - 90 $ - 6 476 - 94,19% |
| Level 3: | 2813 - 70 $ - 2 645 - 94,01% |
| Level 4: | 5625 - 50 $ - 5 538 - 98,44% |
| Luxury : | 1562 - 230 $ - 1 497 - 95,84% |
| Total Capacity : | 25000 |
| Farm |
| Farm Level 1: | 2000 - 75 $ - 1 519 - 75,93% |
| Farm Level 2: | 1000 - 50 $ - 756 - 75,60% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 23 927 - 95,71% |
| Average Income per Game | 2 646 778 $ |
| Year to Date Revenue | 5 293 556 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 275 - 75,82% |
| Average Income per Game | 172 924 $ |
| Year to Date Revenue | 345 848 $ |
Expense |
| Pro Players Total Salaries | 75 344 000 $ |
| Pro Players Total Average Salaries | 74 844 000 $ |
| Farm Players Total Salaries | 2 284 000 $ |
| Farm Players Total Average Salaries | 2 286 500 $ |
| Coaches Total Salaries | 4 750 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 1 000 000 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 70 682 282 $ |
| Projected Bank Account | 70 682 282 $ |
|
Pro Players Salaries |
| Len Kormos |
8 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Lauri Korpikoski |
7 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Lars-Erik Lindberg |
4 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Robin Figren |
4 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Bobby Sanguinetti |
4 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Maxim Demidov |
4 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jack Johnson |
4 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Tomas Kana |
4 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Michal Neuvirth |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Rastislav Mehold |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Vitus Besse |
3 900 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Louis Leblanc |
3 875 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Matthew Corrente |
3 300 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Krzysztof Suidek |
3 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Kenndal McArdle |
3 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Reno Rotter |
2 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Connor Hurley |
1 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Dick Axelsson |
1 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jordan Subban |
900 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Matt Niskanen |
750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Nicolas Kerdiles |
669 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Felix Sandstrom |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2024 : 75 344 000 $ |
| Year 2025 : 54 725 000 $ |
| Year 2026 : 26 825 000 $ |
| Year 2027 : 0 $ |
| Salary Average Commitment |
| Year 2024 : 74 844 000 $ |
| Year 2025 : 54 225 000 $ |
| Year 2026 : 27 825 000 $ |
| Year 2027 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 74 844 000 $ |
| Year 2025 : 54 225 000 $ |
| Year 2026 : 27 825 000 $ |
| Year 2027 : 0 $ |
|
Farm Players Salaries |
| Jaedon Descheneau |
160 000 $ (2) |
| Salary Remaining : |
0 $ |
| Tyler Biggs |
125 000 $ (3) |
| Salary Remaining : |
0 $ |
| Radko Gudas |
120 000 $ (4) |
| Salary Remaining : |
0 $ |
| Matt Murray |
120 000 $ (2) |
| Salary Remaining : |
0 $ |
| Thomas Novak |
120 000 $ (3) |
| Salary Remaining : |
0 $ |
| Damon Severson |
115 000 $ (2) |
| Salary Remaining : |
0 $ |
| Chad Denny |
110 000 $ (1) |
| Salary Remaining : |
0 $ |
| Bukantas Jasecicius |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nicolas Petan |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Koit Pumm |
90 000 $ (2) |
| Salary Remaining : |
0 $ |
| Cal Clutterbuck |
80 000 $ (2) |
| Salary Remaining : |
0 $ |
| Connor Crisp |
80 000 $ (2) |
| Salary Remaining : |
0 $ |
| Kurt Frauenfelder |
77 000 $ (1) |
| Salary Remaining : |
0 $ |
| Marek Bartanus |
77 000 $ (1) |
| Salary Remaining : |
0 $ |
| Louis-Marc Aubry |
65 000 $ (1) |
| Salary Remaining : |
0 $ |
| Boris Valabik |
60 000 $ (2) |
| Salary Remaining : |
0 $ |
| Joe Basaraba |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Keith Yandle |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tobias Lindberg |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Alan Quine |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Niklas Hjalmarsson |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Adam Helewka |
45 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jake Walman |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Karl Hengst |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Olli Giacomini |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Paul Bittner |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mitchell Vande Sompel |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Dalemir Kalinski |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jaden Lindo |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Alex Goligoski |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Victor Olofsson |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dennis Yan |
30 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 32 |
| Salary Commitment |
| Year 2024 : 2 284 000 $ |
| Year 2025 : 1 395 000 $ |
| Year 2026 : 485 000 $ |
| Year 2027 : 120 000 $ |
| Salary Average Commitment |
| Year 2024 : 2 286 500 $ |
| Year 2025 : 1 387 500 $ |
| Year 2026 : 462 500 $ |
| Year 2027 : 120 000 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Savvis Center |
| Level 1: | 6500 - 180 $ - 5 799 - 89,22% |
| Level 2: | 5500 - 150 $ - 4 460 - 81,08% |
| Level 3: | 2250 - 100 $ - 1 967 - 87,41% |
| Level 4: | 4500 - 75 $ - 3 847 - 85,49% |
| Luxury : | 1250 - 325 $ - 1 193 - 95,40% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - 60 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 40 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17 265 - 86,33% |
| Average Income per Game | 2 947 530 $ |
| Year to Date Revenue | 11 790 120 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 75 260 000 $ |
| Pro Players Total Average Salaries | 75 360 000 $ |
| Farm Players Total Salaries | 2 200 500 $ |
| Farm Players Total Average Salaries | 2 200 500 $ |
| Coaches Total Salaries | 3 150 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 152 756 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 116 218 546 $ |
| Projected Bank Account | 116 218 546 $ |
|
Pro Players Salaries |
| Alexei Cherepanov |
7 500 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Drew Doughty |
5 500 000 $ (4) |
| -Salary Remaining : |
0 $ |
| William Nylander |
5 200 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Filip Forsberg |
5 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jack Campbell |
4 850 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Ryan Strome |
4 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ryan O'Reilly |
4 500 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Beau Bennett |
4 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Brandon Gormley |
4 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Brayden Schenn |
4 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Julius Honka |
3 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Morgan Rielly |
3 300 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Nathan Beaulieu |
3 300 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Brock Nelson |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Viktor Hedman |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Steven Hodges |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Teuvo Teravainen |
2 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Tyler Johnson |
1 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Martin Jones |
1 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Miroslav Lavrince |
810 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jan Sebo |
800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Shea Theodore |
800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2024 : 75 260 000 $ |
| Year 2025 : 53 750 000 $ |
| Year 2026 : 38 050 000 $ |
| Year 2027 : 17 500 000 $ |
| Salary Average Commitment |
| Year 2024 : 75 360 000 $ |
| Year 2025 : 53 750 000 $ |
| Year 2026 : 37 750 000 $ |
| Year 2027 : 17 500 000 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 75 360 000 $ |
| Year 2025 : 53 750 000 $ |
| Year 2026 : 37 750 000 $ |
| Year 2027 : 17 500 000 $ |
|
Farm Players Salaries |
| Visa Jarvela |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Dmitry Kulikov |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nicklas Jensen |
137 500 $ (3) |
| Salary Remaining : |
0 $ |
| Bogdan Yakimov |
137 500 $ (3) |
| Salary Remaining : |
0 $ |
| Marcus Hogberg |
110 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jason Demers |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Andrew Kozek |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Patrick Cote |
97 500 $ (1) |
| Salary Remaining : |
0 $ |
| Ryan Hartman |
95 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ulrik Sjoland |
91 000 $ (1) |
| Salary Remaining : |
0 $ |
| Adam Shaw |
88 500 $ (1) |
| Salary Remaining : |
0 $ |
| Justin Peters |
88 500 $ (1) |
| Salary Remaining : |
0 $ |
| Matt Moulson |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| John Piccinich |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Patrice Cormier |
70 000 $ (2) |
| Salary Remaining : |
0 $ |
| Greg McKegg |
60 000 $ (2) |
| Salary Remaining : |
0 $ |
| Christian Dvorak |
60 000 $ (3) |
| Salary Remaining : |
0 $ |
| Derek Roy |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Hiroshi Aikyo |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Marcus Pettersson |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Guy Segala |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Roman Teslyuk |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Niklas Grossman |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Domink Masin |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kristofer Westblom |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tomas Fleischmann |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brock Boeser |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Colton Parayko |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 28 |
| Salary Commitment |
| Year 2024 : 2 200 500 $ |
| Year 2025 : 655 000 $ |
| Year 2026 : 335 000 $ |
| Year 2027 : 0 $ |
| Salary Average Commitment |
| Year 2024 : 2 200 500 $ |
| Year 2025 : 655 000 $ |
| Year 2026 : 335 000 $ |
| Year 2027 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Fleet Center |
| Level 1: | 6185 - 150 $ - 5 993 - 96,89% |
| Level 2: | 5138 - 100 $ - 5 138 - 100,00% |
| Level 3: | 2008 - 75 $ - 2 008 - 100,00% |
| Level 4: | 4092 - 50 $ - 4 092 - 100,00% |
| Luxury : | 1046 - 250 $ - 1 046 - 100,00% |
| Total Capacity : | 18469 |
| Farm |
| Farm Level 1: | 2000 - 75 $ - 1 512 - 75,62% |
| Farm Level 2: | 1000 - 50 $ - 765 - 76,53% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 18 277 - 98,96% |
| Average Income per Game | 2 313 516 $ |
| Year to Date Revenue | 6 940 548 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 278 - 75,92% |
| Average Income per Game | 172 929 $ |
| Year to Date Revenue | 518 786 $ |
Expense |
| Pro Players Total Salaries | 78 110 000 $ |
| Pro Players Total Average Salaries | 78 110 000 $ |
| Farm Players Total Salaries | 2 940 200 $ |
| Farm Players Total Average Salaries | 2 940 200 $ |
| Coaches Total Salaries | 2 500 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 45 548 514 $ |
| Projected Bank Account | 45 548 514 $ |
|
Pro Players Salaries |
| Anze Kopitar |
8 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Lev Zablosky |
6 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| James Sheppard |
6 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Chris Stewart |
6 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Carey Price |
5 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Marek Wadnizak |
5 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ryan White |
5 125 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Viktor Tikhonov |
4 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Adam McQuaid |
4 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Gunther Maurer |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| James Neal |
3 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Marc Staal |
3 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Joe Ryan |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Emile Poirier |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Anthony DeAngelo |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Josef Fajko |
2 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Robin Travanti |
2 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Dylan Larkin |
1 600 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Lubor Korinek |
1 050 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Juuse Saros |
750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Pavel Buchnevich |
485 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jack Roslovic |
400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2024 : 78 110 000 $ |
| Year 2025 : 40 725 000 $ |
| Year 2026 : 8 000 000 $ |
| Year 2027 : 0 $ |
| Salary Average Commitment |
| Year 2024 : 78 110 000 $ |
| Year 2025 : 40 725 000 $ |
| Year 2026 : 8 000 000 $ |
| Year 2027 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 78 110 000 $ |
| Year 2025 : 40 725 000 $ |
| Year 2026 : 8 000 000 $ |
| Year 2027 : 0 $ |
|
Farm Players Salaries |
| Ben Bishop |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nick Leddy |
190 000 $ (1) |
| Salary Remaining : |
0 $ |
| Shea Guthrie |
165 500 $ (1) |
| Salary Remaining : |
0 $ |
| Max Reinhart |
150 000 $ (3) |
| Salary Remaining : |
0 $ |
| Frederik Andersen |
130 000 $ (3) |
| Salary Remaining : |
0 $ |
| Artem Anisimov |
110 000 $ (1) |
| Salary Remaining : |
0 $ |
| Inge Bjoernson |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Eric Cornel |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Patrik Nemeth |
100 000 $ (3) |
| Salary Remaining : |
0 $ |
| Brad Marchand |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Marco Scandella |
95 000 $ (3) |
| Salary Remaining : |
0 $ |
| Neeme Uvisorg |
95 000 $ (1) |
| Salary Remaining : |
0 $ |
| Manfred Lehmann |
92 500 $ (1) |
| Salary Remaining : |
0 $ |
| Joe Wegwerth |
90 000 $ (4) |
| Salary Remaining : |
0 $ |
| Ludomil Geras |
90 000 $ (2) |
| Salary Remaining : |
0 $ |
| Wilhelm Birkeland |
85 000 $ (2) |
| Salary Remaining : |
0 $ |
| Sebastian Wannstrom |
85 000 $ (2) |
| Salary Remaining : |
0 $ |
| Luke Schenn |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Erik Karlson |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Warren Foegele |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ryan Donato |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Anton Rodin |
67 800 $ (1) |
| Salary Remaining : |
0 $ |
| Ludwig Bystrom |
67 500 $ (1) |
| Salary Remaining : |
0 $ |
| Mitch Moroz |
66 900 $ (1) |
| Salary Remaining : |
0 $ |
| Matt Puempel |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brandon Burlon |
55 000 $ (1) |
| Salary Remaining : |
0 $ |
| Justin Bailey |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Matt Read |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Felix Girard |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Petro Gerasimenko |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Cole Cassels |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nicholas Merkley |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Vladimir Sobotka |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Karl Eriksen |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 34 |
| Salary Commitment |
| Year 2024 : 2 940 200 $ |
| Year 2025 : 1 065 000 $ |
| Year 2026 : 565 000 $ |
| Year 2027 : 90 000 $ |
| Salary Average Commitment |
| Year 2024 : 2 940 200 $ |
| Year 2025 : 1 065 000 $ |
| Year 2026 : 565 000 $ |
| Year 2027 : 90 000 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Centre Bell |
| Level 1: | 6500 - 139 $ - 6 500 - 100,00% |
| Level 2: | 5500 - 109 $ - 5 500 - 100,00% |
| Level 3: | 2250 - 89 $ - 2 250 - 100,00% |
| Level 4: | 4500 - 69 $ - 4 500 - 100,00% |
| Luxury : | 1250 - 259 $ - 1 250 - 100,00% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - 75 $ - 1 909 - 95,45% |
| Farm Level 2: | 1000 - 50 $ - 943 - 94,32% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 20 000 - 100,00% |
| Average Income per Game | 2 493 750 $ |
| Year to Date Revenue | 29 925 000 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 852 - 95,07% |
| Average Income per Game | 204 874 $ |
| Year to Date Revenue | 2 458 490 $ |
Expense |
| Pro Players Total Salaries | 75 193 567 $ |
| Pro Players Total Average Salaries | 75 193 567 $ |
| Farm Players Total Salaries | 2 165 000 $ |
| Farm Players Total Average Salaries | 2 165 000 $ |
| Coaches Total Salaries | 2 800 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 75 456 135 $ |
| Projected Bank Account | 75 456 135 $ |
|
Pro Players Salaries |
| Karel Dosedel |
10 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Phil Kessel |
9 700 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Samuel Morin |
9 318 567 $ (3) |
| -Salary Remaining : |
0 $ |
| Alexandre Picard |
7 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Maxime Sauve |
4 000 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Denis Bodrov |
3 900 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Patrick Wiercioch |
3 750 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Brent Seabrook |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Joe Morrow |
3 400 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Lukas Sutter |
3 375 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Sven Krumel |
3 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Mikhail Grigorenko |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Joseph Cramarossa |
2 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jukka Lyytinen |
2 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Rasmus Bengtsson |
1 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| John Merrill |
1 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Matt Grzelcyk |
850 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jason Gregoire |
850 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Daniel Altshuller |
750 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Samuel Montembeault |
400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Gabriel Gagne |
400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 2024 : 75 193 567 $ |
| Year 2025 : 66 393 567 $ |
| Year 2026 : 47 843 567 $ |
| Year 2027 : 11 125 000 $ |
| Salary Average Commitment |
| Year 2024 : 75 193 567 $ |
| Year 2025 : 66 393 567 $ |
| Year 2026 : 47 843 567 $ |
| Year 2027 : 11 125 000 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 75 193 567 $ |
| Year 2025 : 66 393 567 $ |
| Year 2026 : 47 843 567 $ |
| Year 2027 : 11 125 000 $ |
|
Farm Players Salaries |
| Alexis Pepin |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jonathan-Ismael Diaby |
125 000 $ (2) |
| Salary Remaining : |
0 $ |
| Philippe Desrosiers |
120 000 $ (2) |
| Salary Remaining : |
0 $ |
| Raphael Bussieres |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jinrich Ondo |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Julien Pelletier |
100 000 $ (3) |
| Salary Remaining : |
0 $ |
| Nico Hischier |
100 000 $ (3) |
| Salary Remaining : |
0 $ |
| Linus Arnesson |
95 000 $ (3) |
| Salary Remaining : |
0 $ |
| Johan Sundstrom |
90 000 $ (2) |
| Salary Remaining : |
0 $ |
| Chris Bigras |
90 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jake Hansen |
90 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jerome Gauthier-Leduc (Out of Payroll) |
80 000 $ (4) |
| Salary Remaining : |
0 $ |
| Lucas Lessio |
80 000 $ (2) |
| Salary Remaining : |
0 $ |
| Kevin Hayes |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Corbin McPherson |
60 000 $ (3) |
| Salary Remaining : |
0 $ |
| Marek Zidlicky |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Karl Bonacieux |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Linas Chaliapinas |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jiri Sekac |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Maxime Talbot |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dan Fraiche |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Justin Auger |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Markus Rautenstrauch |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Cory Urquhart |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Axel Bussieres |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jori Meresmaa |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Gaetan Lelievre |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jesse Gabrielle |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Maxim Lapierre |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Daniel Ryder |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Evgeny Selivanov |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Guillaume Brisebois |
30 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jean-Christophe Beaudin |
30 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 33 |
| Salary Commitment |
| Year 2024 : 2 245 000 $ |
| Year 2025 : 1 335 000 $ |
| Year 2026 : 615 000 $ |
| Year 2027 : 80 000 $ |
| Salary Average Commitment |
| Year 2024 : 2 245 000 $ |
| Year 2025 : 1 335 000 $ |
| Year 2026 : 615 000 $ |
| Year 2027 : 80 000 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Rogers Arena |
| Level 1: | 6244 - 137 $ - 0 - 0,00% |
| Level 2: | 5136 - 102 $ - 0 - 0,00% |
| Level 3: | 2064 - 77 $ - 0 - 0,00% |
| Level 4: | 4129 - 47 $ - 0 - 0,00% |
| Luxury : | 1057 - 290 $ - 0 - 0,00% |
| Total Capacity : | 18630 |
| Farm |
| Farm Level 1: | 2000 - 75 $ - 1 632 - 81,59% |
| Farm Level 2: | 1000 - 50 $ - 822 - 82,22% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 454 - 81,80% |
| Average Income per Game | 186 385 $ |
| Year to Date Revenue | 931 923 $ |
Expense |
| Pro Players Total Salaries | 62 900 000 $ |
| Pro Players Total Average Salaries | 62 900 000 $ |
| Farm Players Total Salaries | 2 385 000 $ |
| Farm Players Total Average Salaries | 2 385 000 $ |
| Coaches Total Salaries | 2 500 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 1 033 465 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 99 339 077 $ |
| Projected Bank Account | 99 339 077 $ |
|
Pro Players Salaries |
| Jarmo Saarinen |
15 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Bobby Ryan |
5 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Vratislav Subrt |
4 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Josh Unice |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Sam Gagner |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Dan-zu Dee |
3 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Elias Lindholm |
3 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Xavier Cerny |
3 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Colin Wilson |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Zigmund Banka |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Nino Niederreiter |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Kung-zheng Fok |
2 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Taras Utepov |
2 100 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Roman Hromec |
2 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Bo Horvat |
1 600 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Dylan Strome |
1 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jordan Martinook |
800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jan Kostalek |
500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Kevin Quick |
500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Brent Burns |
400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 20 |
| Salary Commitment |
| Year 2024 : 62 900 000 $ |
| Year 2025 : 40 500 000 $ |
| Year 2026 : 7 000 000 $ |
| Year 2027 : 0 $ |
| Salary Average Commitment |
| Year 2024 : 62 900 000 $ |
| Year 2025 : 40 500 000 $ |
| Year 2026 : 7 000 000 $ |
| Year 2027 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 62 900 000 $ |
| Year 2025 : 40 500 000 $ |
| Year 2026 : 7 000 000 $ |
| Year 2027 : 0 $ |
|
Farm Players Salaries |
| Zach Kassian |
180 000 $ (2) |
| Salary Remaining : |
0 $ |
| Justin Holl |
175 000 $ (4) |
| Salary Remaining : |
0 $ |
| Devan Dubnyk |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jake Muzzin |
125 000 $ (1) |
| Salary Remaining : |
0 $ |
| Landon Ferraro |
110 000 $ (4) |
| Salary Remaining : |
0 $ |
| Brandon Halverson |
110 000 $ (3) |
| Salary Remaining : |
0 $ |
| Chris Calnan |
110 000 $ (4) |
| Salary Remaining : |
0 $ |
| Rolan McKeown |
90 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jimmy Vesey |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jordan Binnington |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Robby Dee |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Steven Kampfer |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Greg Korn |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tyler Bertuzzi |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Keegan Lowe |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kyle Capobianco |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Keegan Iverson |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Linus Omark |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mats Zuccarello |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brian Hart |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Kyle Quincey |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Vili Saarijarvi |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Damien Brunner |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Johnathan MacLeod |
40 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jackson Houck |
40 000 $ (3) |
| Salary Remaining : |
0 $ |
| Dwight King |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jan Neuenschwander |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Vintilas Babrys |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Premysl Vessely |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Lino Martschini |
40 000 $ (3) |
| Salary Remaining : |
0 $ |
| Matthew Spencer |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Adin Hill |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Zack Smith |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Rasmus Andersson |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Alexander Dergachyov |
30 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 35 |
| Salary Commitment |
| Year 2024 : 2 385 000 $ |
| Year 2025 : 1 045 000 $ |
| Year 2026 : 765 000 $ |
| Year 2027 : 395 000 $ |
| Salary Average Commitment |
| Year 2024 : 2 385 000 $ |
| Year 2025 : 1 045 000 $ |
| Year 2026 : 765 000 $ |
| Year 2027 : 395 000 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | MCI Center |
| Level 1: | 6500 - 175 $ - 5 549 - 85,36% |
| Level 2: | 5500 - 140 $ - 4 206 - 76,47% |
| Level 3: | 2250 - 87 $ - 1 939 - 86,18% |
| Level 4: | 4500 - 70 $ - 3 626 - 80,58% |
| Luxury : | 1250 - 390 $ - 1 147 - 91,74% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - 51 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 40 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 16 466 - 82,33% |
| Average Income per Game | 2 777 956 $ |
| Year to Date Revenue | 11 111 824 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 78 150 000 $ |
| Pro Players Total Average Salaries | 77 483 333 $ |
| Farm Players Total Salaries | 3 246 000 $ |
| Farm Players Total Average Salaries | 3 246 000 $ |
| Coaches Total Salaries | 3 000 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 20 000 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 44 934 061 $ |
| Projected Bank Account | 44 934 061 $ |
|
Pro Players Salaries |
| Jordan Staal |
9 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Claude Giroux |
6 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Nikolai Kulemin |
5 600 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Zach Hamill |
5 250 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Ivan Vishnevskiy |
4 800 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Renat Bukin |
4 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Riku Helenius |
4 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jonathan Huberdeau |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ethan Werek |
4 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| John Moore |
4 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Derrick Pouliot |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Chris Kreider |
3 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| John McFarland |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Evgeny Kuznetsov |
2 500 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Connor Brickley |
2 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Xuan-ling Chen |
2 150 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jeremy Smith |
2 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Vladislav Namestnikov |
1 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jakob Silfverberg |
1 700 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Tim Erixon |
1 700 000 $ (3) |
| -Salary Remaining : |
0 $ |
| James Van Riemsdyk |
1 400 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Radek Smolenak |
500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2024 : 78 150 000 $ |
| Year 2025 : 63 200 000 $ |
| Year 2026 : 37 950 000 $ |
| Year 2027 : 2 500 000 $ |
| Salary Average Commitment |
| Year 2024 : 77 483 333 $ |
| Year 2025 : 63 033 333 $ |
| Year 2026 : 38 783 333 $ |
| Year 2027 : 2 500 000 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 77 483 333 $ |
| Year 2025 : 63 033 333 $ |
| Year 2026 : 38 783 333 $ |
| Year 2027 : 2 500 000 $ |
|
Farm Players Salaries |
| Kyrill Lyamin |
200 000 $ (3) |
| Salary Remaining : |
0 $ |
| Matt Gilroy |
165 000 $ (3) |
| Salary Remaining : |
0 $ |
| Pierre-Edouard Bellemare |
150 000 $ (3) |
| Salary Remaining : |
0 $ |
| Steve Bosse |
150 000 $ (3) |
| Salary Remaining : |
0 $ |
| Michael Blunden |
135 000 $ (1) |
| Salary Remaining : |
0 $ |
| Blake Geoffrion |
130 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ryan Murphy |
130 000 $ (2) |
| Salary Remaining : |
0 $ |
| Christian Dube |
120 000 $ (3) |
| Salary Remaining : |
0 $ |
| Kaapo Kahkonen |
120 000 $ (2) |
| Salary Remaining : |
0 $ |
| Lars-Erik Adolfsson |
110 000 $ (2) |
| Salary Remaining : |
0 $ |
| Severin Blindenbacher |
110 000 $ (3) |
| Salary Remaining : |
0 $ |
| Brady Metcalfe |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jimmy Hayes |
100 000 $ (4) |
| Salary Remaining : |
0 $ |
| Julius Hartmark |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Hunter Smith |
100 000 $ (3) |
| Salary Remaining : |
0 $ |
| Stefan Elliott |
90 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jesse Blacker |
85 000 $ (3) |
| Salary Remaining : |
0 $ |
| Louie Caporusso |
60 000 $ (3) |
| Salary Remaining : |
0 $ |
| Klas Dahlbeck |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Scott Kosmachuk |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Rinat Salnikov |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Ludvik Njerve |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Filip Ahl |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Varis Links |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Anders Lee |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Cedric Paquette |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Petri Koivurinne |
44 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jakub Sindel |
42 000 $ (2) |
| Salary Remaining : |
0 $ |
| Nick Paul |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jesper Wiklund |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Pavel Fischer |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Janos Maco |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Aaron Marvin |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ravil Kunayed |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Anton Starostenko |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Marius Schenk |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Otto Hazelzet |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Len Gregoire |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ernst Jeker |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Knut Lindfors |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Milan Lucic |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brian Strait |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Yakov Trenin |
30 000 $ (1) |
| Salary Remaining : |
0 $ |
| Samuel Dove-McFalls |
30 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 44 |
| Salary Commitment |
| Year 2024 : 3 246 000 $ |
| Year 2025 : 2 356 000 $ |
| Year 2026 : 1 480 000 $ |
| Year 2027 : 100 000 $ |
| Salary Average Commitment |
| Year 2024 : 3 246 000 $ |
| Year 2025 : 2 356 000 $ |
| Year 2026 : 1 480 000 $ |
| Year 2027 : 100 000 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Continental Airlines Arena |
| Level 1: | 6500 - 200 $ - 4 770 - 73,38% |
| Level 2: | 5500 - 140 $ - 4 348 - 79,05% |
| Level 3: | 2250 - 101 $ - 1 864 - 82,84% |
| Level 4: | 4500 - 80 $ - 3 375 - 75,01% |
| Luxury : | 1250 - 300 $ - 1 220 - 97,57% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - 35 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 20 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 15 576 - 77,88% |
| Average Income per Game | 2 720 949 $ |
| Year to Date Revenue | 8 162 846 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 75 350 000 $ |
| Pro Players Total Average Salaries | 75 766 667 $ |
| Farm Players Total Salaries | 2 345 000 $ |
| Farm Players Total Average Salaries | 2 345 000 $ |
| Coaches Total Salaries | 3 950 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 94 701 225 $ |
| Projected Bank Account | 94 701 225 $ |
|
Pro Players Salaries |
| Nail Yakupov |
6 300 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Leon Draisaitl |
6 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Erdvilas Bilaitis |
6 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Ryan Nugent-Hopkins |
6 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Taylor Hall |
5 600 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jonathan Drouin |
5 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Riley Sheahan |
5 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Peter Bokstrom |
4 750 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Jeff Zatkoff |
4 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Ryan McDonagh |
4 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Oliver Ekman-Larsson |
3 950 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ryan Johansen |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Seth Jones |
2 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| David Pastrnak |
1 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Darnell Nurse |
1 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ivan Zvereva |
1 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Cam Fowler |
1 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Artemi Panarin |
1 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Joe Pavelski |
1 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Zach Boychuk |
1 200 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Antti Niemi |
750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 2024 : 75 350 000 $ |
| Year 2025 : 47 250 000 $ |
| Year 2026 : 26 700 000 $ |
| Year 2027 : 4 750 000 $ |
| Salary Average Commitment |
| Year 2024 : 75 766 667 $ |
| Year 2025 : 46 416 667 $ |
| Year 2026 : 26 700 000 $ |
| Year 2027 : 4 750 000 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 75 766 667 $ |
| Year 2025 : 46 416 667 $ |
| Year 2026 : 26 700 000 $ |
| Year 2027 : 4 750 000 $ |
|
Farm Players Salaries |
| William Wrenn |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ilja Zubov |
175 000 $ (1) |
| Salary Remaining : |
0 $ |
| Robert Nilsson |
175 000 $ (1) |
| Salary Remaining : |
0 $ |
| Adam Clendening |
175 000 $ (2) |
| Salary Remaining : |
0 $ |
| Vitaly Koptev |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Daniel Rahimi |
135 000 $ (1) |
| Salary Remaining : |
0 $ |
| Shea Weber |
85 000 $ (3) |
| Salary Remaining : |
0 $ |
| Brian Brousseau |
65 000 $ (1) |
| Salary Remaining : |
0 $ |
| Adam Henrique |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Vitus Grand |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Marek Schwarz |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Valdemar Zahradnicek |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Yu-shu Moy |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Pierre-Marc Bouchard |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Patrice Bergeron |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mark Fistric |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Laszlo Csom |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Gabriel Demitra |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dustin Brown |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Bernard Roch |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Aivars Beiris |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Erwin Quentin |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tomas Kozar |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ben Shutron |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mikelis Lauzackas |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Teuvo Kiljunen |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dmitriy Tereskov |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Gustav Sebek |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Max Pacioretty |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Elmo McLendon |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Janis Dabolins |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Matt Kassian |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Darin Olver |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Alex Tourigny |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Niklas Johannesson |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Chocimir Rudzynski |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Teemu Laakso |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 37 |
| Salary Commitment |
| Year 2024 : 2 345 000 $ |
| Year 2025 : 390 000 $ |
| Year 2026 : 85 000 $ |
| Year 2027 : 0 $ |
| Salary Average Commitment |
| Year 2024 : 2 345 000 $ |
| Year 2025 : 390 000 $ |
| Year 2026 : 85 000 $ |
| Year 2027 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Moskva Center |
| Level 1: | 6006 - 160 $ - 6 006 - 100,00% |
| Level 2: | 5000 - 130 $ - 4 917 - 98,34% |
| Level 3: | 2000 - 90 $ - 2 000 - 100,00% |
| Level 4: | 4000 - 65 $ - 3 979 - 99,48% |
| Luxury : | 1000 - 350 $ - 1 000 - 100,00% |
| Total Capacity : | 18006 |
| Farm |
| Farm Level 1: | 2000 - 25 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 15 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17 903 - 99,43% |
| Average Income per Game | 2 556 344 $ |
| Year to Date Revenue | 15 338 065 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 67 850 000 $ |
| Pro Players Total Average Salaries | 67 850 000 $ |
| Farm Players Total Salaries | 2 985 000 $ |
| Farm Players Total Average Salaries | 2 885 000 $ |
| Coaches Total Salaries | 4 300 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 105 422 733 $ |
| Projected Bank Account | 105 422 733 $ |
|
Pro Players Salaries |
| Jakub Voracek |
12 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Peter Holland |
4 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Viktor Shalimov |
4 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Brandon Sutter |
4 000 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Michael Gergen |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Chris Durand |
3 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Tyler Wotherspoon |
3 150 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jayce Hawryluk |
3 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Evander Kane |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Frederik Gauthier |
2 600 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jeff Skinner |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| John Carlson |
2 500 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Adam Lowry |
2 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Frederic Nigh |
2 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Nicolas Deschamps |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Radomir Novatny |
2 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Markus Granlund |
1 800 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jordan Caron |
1 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mirco Mueller |
1 600 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Tyler Beskorowany |
1 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Connor Murphy |
1 300 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Dobry Kocinski |
900 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Alexander Vasyunov |
800 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Mikko Rantanen |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Colin White |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2024 : 67 850 000 $ |
| Year 2025 : 42 350 000 $ |
| Year 2026 : 16 150 000 $ |
| Year 2027 : 6 500 000 $ |
| Salary Average Commitment |
| Year 2024 : 67 850 000 $ |
| Year 2025 : 42 350 000 $ |
| Year 2026 : 16 150 000 $ |
| Year 2027 : 6 500 000 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 67 850 000 $ |
| Year 2025 : 42 350 000 $ |
| Year 2026 : 16 150 000 $ |
| Year 2027 : 6 500 000 $ |
|
Farm Players Salaries |
| Riley Nash |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Oleksander Soroka |
180 000 $ (1) |
| Salary Remaining : |
0 $ |
| J. T. Compher |
180 000 $ (2) |
| Salary Remaining : |
0 $ |
| T.J. Galiardi |
180 000 $ (2) |
| Salary Remaining : |
0 $ |
| Stefan Noesen |
150 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jared Staal |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Kerby Rychel |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Robby Fabbri |
140 000 $ (2) |
| Salary Remaining : |
0 $ |
| Philip Lane |
130 000 $ (1) |
| Salary Remaining : |
0 $ |
| Victor Rask |
125 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jonas Brodin |
120 000 $ (2) |
| Salary Remaining : |
0 $ |
| Chandler Stephenson |
120 000 $ (2) |
| Salary Remaining : |
0 $ |
| Mitch Wahl |
110 000 $ (4) |
| Salary Remaining : |
0 $ |
| John Draeger |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Hiroshi Nara |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Samu Perhonen |
75 000 $ (3) |
| Salary Remaining : |
0 $ |
| Bryan Rust |
70 000 $ (4) |
| Salary Remaining : |
0 $ |
| Taylor Ellington |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ty Wishart |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Xavier Ouellet |
70 000 $ (2) |
| Salary Remaining : |
0 $ |
| Erkin Fomenko |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Franz Lischka |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Zachary Nagelvoort |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| T.J. Brennan |
45 000 $ (2) |
| Salary Remaining : |
0 $ |
| Yaroslav Aidarov |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Eduard Formanov |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| T.J Brodie |
40 000 $ (3) |
| Salary Remaining : |
0 $ |
| Brendan Warren |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Reto Grabher |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Phil Desimone |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Girard Leflon |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dwyer Tschantz |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 32 |
| Salary Commitment |
| Year 2024 : 2 985 000 $ |
| Year 2025 : 1 785 000 $ |
| Year 2026 : 620 000 $ |
| Year 2027 : 180 000 $ |
| Salary Average Commitment |
| Year 2024 : 2 885 000 $ |
| Year 2025 : 1 785 000 $ |
| Year 2026 : 620 000 $ |
| Year 2027 : 180 000 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Penngrowth Saddledome |
| Level 1: | 6000 - 120 $ - 0 - 0,00% |
| Level 2: | 5000 - 80 $ - 0 - 0,00% |
| Level 3: | 2000 - 60 $ - 0 - 0,00% |
| Level 4: | 4000 - 40 $ - 0 - 0,00% |
| Luxury : | 1000 - 200 $ - 0 - 0,00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - 40 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 20 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 73 500 000 $ |
| Pro Players Total Average Salaries | 73 500 000 $ |
| Farm Players Total Salaries | 2 435 000 $ |
| Farm Players Total Average Salaries | 2 435 000 $ |
| Coaches Total Salaries | 4 000 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 24 636 845 $ |
| Projected Bank Account | 24 636 845 $ |
|
Pro Players Salaries |
| Andreas Nodl |
8 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Baltabek Doulova |
6 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jakub Vojta |
5 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Maczysz Olitski |
4 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Igor Makarov |
4 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Marc-Edouard Vlasic |
4 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Andrei Hunt |
4 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Philippe Gogulla |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Emil Martna |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ladislav Smid |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Alex Plante |
2 600 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Rainer Staier |
2 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Zhi-qiang Dee |
2 400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jake Allen |
2 200 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Colton Gillies |
2 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Marek Zagrapan |
2 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Dan Bertram |
2 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jon Dahl |
2 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Michael Chaput |
1 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ryan O'Marra |
1 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Alexander Radulov |
1 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Kuisma Ruuska |
1 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Carter Ashton |
800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Martins Karsums |
700 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Theodor Krafft |
500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2024 : 73 500 000 $ |
| Year 2025 : 49 750 000 $ |
| Year 2026 : 23 550 000 $ |
| Year 2027 : 0 $ |
| Salary Average Commitment |
| Year 2024 : 73 500 000 $ |
| Year 2025 : 49 750 000 $ |
| Year 2026 : 23 550 000 $ |
| Year 2027 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 73 500 000 $ |
| Year 2025 : 49 750 000 $ |
| Year 2026 : 23 550 000 $ |
| Year 2027 : 0 $ |
|
Farm Players Salaries |
| Jamie Prpic |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Gord Baldwin |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Anatoli Proshkin |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Eric Gryba |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Mikko Lehtonen |
110 000 $ (1) |
| Salary Remaining : |
0 $ |
| Vaclav Karabacek |
100 000 $ (3) |
| Salary Remaining : |
0 $ |
| Koichi Kanaya |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Rolf Schjerven |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Noah Rod |
95 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jake Guentzel |
95 000 $ (2) |
| Salary Remaining : |
0 $ |
| Craig Fischer |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kenny Fagerholm |
85 000 $ (1) |
| Salary Remaining : |
0 $ |
| Corey Tropp |
80 000 $ (3) |
| Salary Remaining : |
0 $ |
| Fabrice Antonoli |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Calle Jarnkrok |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nico Sacchetti |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nick Spaling |
65 000 $ (2) |
| Salary Remaining : |
0 $ |
| Nobuyuki Yamamoto |
65 000 $ (2) |
| Salary Remaining : |
0 $ |
| Anton Hatig |
55 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jomar Soerensen |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Chris Lawrence |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Daniel Catenacci |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ben Thomson |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Stanislav Dzubak |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Flavien Alfieri |
40 000 $ (3) |
| Salary Remaining : |
0 $ |
| Etienne Froidevaux |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Meinhard Kalkbrenner |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Olympio Campigli |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Blaise Anderhub |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Stepan Vickers |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Keegan Kolesar |
30 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 31 |
| Salary Commitment |
| Year 2024 : 2 515 000 $ |
| Year 2025 : 1 330 000 $ |
| Year 2026 : 220 000 $ |
| Year 2027 : 0 $ |
| Salary Average Commitment |
| Year 2024 : 2 515 000 $ |
| Year 2025 : 1 330 000 $ |
| Year 2026 : 220 000 $ |
| Year 2027 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Spectrum |
| Level 1: | 6650 - 131 $ - 0 - 0,00% |
| Level 2: | 5550 - 101 $ - 0 - 0,00% |
| Level 3: | 2225 - 78 $ - 0 - 0,00% |
| Level 4: | 4450 - 55 $ - 0 - 0,00% |
| Luxury : | 1125 - 286 $ - 0 - 0,00% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - 30 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 20 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 64 250 000 $ |
| Pro Players Total Average Salaries | 64 250 000 $ |
| Farm Players Total Salaries | 2 175 000 $ |
| Farm Players Total Average Salaries | 2 175 000 $ |
| Coaches Total Salaries | 1 750 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 35 286 606 $ |
| Projected Bank Account | 35 286 606 $ |
|
Pro Players Salaries |
| Michael Forney |
5 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jiri Tlusty |
5 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Krystof Snizek |
4 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Evgeni Antonenko |
4 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jamie McGinn |
4 100 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Valeri Suldesova |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Steve Mason |
4 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Randy Hillier |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Alex Tuch |
3 200 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Paul Stastny |
3 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jamie McBain |
2 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Chet Pickard |
2 700 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Ryan Ellis |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Matt Pelech |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Tyler Ennis |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Hideaki Udaka |
2 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Bryan Cameron |
1 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ryan Spooner |
1 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Dillon Heatherington |
1 300 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Mike Weber |
1 150 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Sebastian Collberg |
800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Keegan Kanzig |
800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Nigel Williams |
800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Alexander Edler |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Lars Martensson |
400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2024 : 64 250 000 $ |
| Year 2025 : 38 800 000 $ |
| Year 2026 : 16 700 000 $ |
| Year 2027 : 0 $ |
| Salary Average Commitment |
| Year 2024 : 64 250 000 $ |
| Year 2025 : 39 300 000 $ |
| Year 2026 : 16 700 000 $ |
| Year 2027 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 64 250 000 $ |
| Year 2025 : 39 300 000 $ |
| Year 2026 : 16 700 000 $ |
| Year 2027 : 0 $ |
|
Farm Players Salaries |
| Peter Cehlarik |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Sondre Olden |
130 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dmitriy Doletsky |
120 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nicolas Aube-Kubel |
100 000 $ (3) |
| Salary Remaining : |
0 $ |
| Dylan Sadowy |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Rene Lefaivre |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jack Dougherty |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ben Harpur |
80 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jack Ramsey |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mattias Janmark-Nylen |
65 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kevin Elgestal |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| William Lagesson |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Gabriel Carlsson |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dylan Labbe |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dmitri Orlov |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dale Weise |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Matt Calvert |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jeremy Bracco |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Al Touranger |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Antoine Roussel |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kazuya Kato |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Misoslav Gemela |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Lubomir Smitala |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tony Lagerstrom |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jonathan Matsumoto |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Corey Crawford |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Oraz Khrapaty |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jeff Drouin-Deslaurier |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Roman Machuskin |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nobuyuki Aikyo |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Yasunari Yamasaki |
40 000 $ (3) |
| Salary Remaining : |
0 $ |
| Takeshi Morita |
40 000 $ (3) |
| Salary Remaining : |
0 $ |
| Egon Koller |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ivan Chernyakov |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| John Armstrong |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Codey Burki |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 36 |
| Salary Commitment |
| Year 2024 : 2 175 000 $ |
| Year 2025 : 460 000 $ |
| Year 2026 : 180 000 $ |
| Year 2027 : 0 $ |
| Salary Average Commitment |
| Year 2024 : 2 175 000 $ |
| Year 2025 : 460 000 $ |
| Year 2026 : 180 000 $ |
| Year 2027 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | T-Mobile Arena - A |
| Level 1: | 6500 - 170 $ - 5 272 - 81,10% |
| Level 2: | 5500 - 120 $ - 5 047 - 91,76% |
| Level 3: | 2250 - 85 $ - 2 172 - 96,55% |
| Level 4: | 4500 - 65 $ - 3 916 - 87,02% |
| Luxury : | 1250 - 350 $ - 1 020 - 81,60% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - 70 $ - 1 839 - 91,93% |
| Farm Level 2: | 1000 - 50 $ - 886 - 88,62% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17 427 - 87,13% |
| Average Income per Game | 2 628 842 $ |
| Year to Date Revenue | 7 886 526 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 725 - 90,83% |
| Average Income per Game | 197 230 $ |
| Year to Date Revenue | 2 366 765 $ |
Expense |
| Pro Players Total Salaries | 70 150 000 $ |
| Pro Players Total Average Salaries | 70 300 000 $ |
| Farm Players Total Salaries | 3 343 000 $ |
| Farm Players Total Average Salaries | 3 343 000 $ |
| Coaches Total Salaries | 3 200 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 110 204 269 $ |
| Projected Bank Account | 110 204 269 $ |
|
Pro Players Salaries |
| Sidney Crosby |
8 700 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Nicklas Backstrom |
8 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Josh Bailey |
7 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Zach Bogosian |
5 700 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Connor McDavid |
4 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Vjateslav Voinov |
4 200 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Ilya Samsonov |
4 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Cameron Barker |
4 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jack Eichel |
3 700 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Nicolas Meloche |
3 200 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Anthony Mantha |
2 600 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Griffin Reinhart |
2 400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jakub Zboril |
1 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Eric Staal |
1 600 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Andre Burakovsky |
1 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Timo Pielmeier |
1 450 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Vitaly Anikeyenko |
1 300 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Gustav Nyquist |
1 250 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Pierre-Luc Dubois |
1 250 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Ryan Callahan |
1 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Kyle Connor |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 2024 : 70 150 000 $ |
| Year 2025 : 42 600 000 $ |
| Year 2026 : 22 400 000 $ |
| Year 2027 : 5 700 000 $ |
| Salary Average Commitment |
| Year 2024 : 70 300 000 $ |
| Year 2025 : 42 750 000 $ |
| Year 2026 : 22 150 000 $ |
| Year 2027 : 5 700 000 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 70 300 000 $ |
| Year 2025 : 42 750 000 $ |
| Year 2026 : 22 150 000 $ |
| Year 2027 : 5 700 000 $ |
|
Farm Players Salaries |
| Maksim Khavanov |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Semen Varlamov |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Aaron Snow |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jacob Larsson |
168 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brady Calla |
140 000 $ (2) |
| Salary Remaining : |
0 $ |
| Petter Hagen |
140 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brent Moran |
130 000 $ (1) |
| Salary Remaining : |
0 $ |
| Martin Marincin |
130 000 $ (1) |
| Salary Remaining : |
0 $ |
| Zack Phillips |
120 000 $ (2) |
| Salary Remaining : |
0 $ |
| Rocco Grimaldi |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Santtu Lipponen |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Owen Tippett |
100 000 $ (3) |
| Salary Remaining : |
0 $ |
| Akihisa Aikyo |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jason Pominville |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Scott Wedgewood |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Andre Lepore |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Tom Wilson |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Michael Sauer |
90 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jim Jiminez |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Beau Starrett |
80 000 $ (2) |
| Salary Remaining : |
0 $ |
| Justin Vaive |
80 000 $ (2) |
| Salary Remaining : |
0 $ |
| Marc Methot |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nikolai Borodin |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Theo Peckham |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Perttu Lindgren |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ryan Audet |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brodie Dupont |
60 000 $ (2) |
| Salary Remaining : |
0 $ |
| Zoltan Lucchesi |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Andrej Meszaros |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Vojtech Zavoral |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Sergei Ruscova |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Maxim Mayorov |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Tony Cody |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Teddy Purcell |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Romain Bourgoing |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 35 |
| Salary Commitment |
| Year 2024 : 3 343 000 $ |
| Year 2025 : 1 375 000 $ |
| Year 2026 : 100 000 $ |
| Year 2027 : 0 $ |
| Salary Average Commitment |
| Year 2024 : 3 343 000 $ |
| Year 2025 : 1 375 000 $ |
| Year 2026 : 100 000 $ |
| Year 2027 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Volksbank Arena |
| Level 1: | 6000 - 145 $ - 0 - 0,00% |
| Level 2: | 5000 - 110 $ - 0 - 0,00% |
| Level 3: | 2000 - 84 $ - 0 - 0,00% |
| Level 4: | 4000 - 58 $ - 0 - 0,00% |
| Luxury : | 1000 - 318 $ - 0 - 0,00% |
| Total Capacity : | 18000 |
| Farm |
| Farm Level 1: | 2000 - 38 $ - 2 000 - 100,00% |
| Farm Level 2: | 1000 - 30 $ - 1 000 - 100,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3 000 - 100,00% |
| Average Income per Game | 120 840 $ |
| Year to Date Revenue | 362 520 $ |
Expense |
| Pro Players Total Salaries | 72 550 000 $ |
| Pro Players Total Average Salaries | 72 550 000 $ |
| Farm Players Total Salaries | 3 332 500 $ |
| Farm Players Total Average Salaries | 3 332 500 $ |
| Coaches Total Salaries | 2 300 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 22 799 031 $ |
| Projected Bank Account | 22 799 031 $ |
|
Pro Players Salaries |
| Nathan MacKinnon |
5 200 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Andrew Ladd |
5 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Andrei Vasilevski |
5 000 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Aleksandr Burmistrov |
4 800 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Marc-Andre Gragnani |
4 100 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Carl Sneep |
4 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Steeve Bernier |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Dusan Mosnar |
4 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Kimmo Mikkola |
3 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Alex Bourret |
3 400 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Noah Hanifin |
2 850 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Kevin Shattenkirk |
2 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Kasperi Kapanen |
2 600 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Adam Pelech |
2 500 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Corey Perry |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Cody Goloubef |
2 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Trevor Cann |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Alexander Ruuttu |
2 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Christopher Bourque |
2 400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Takhir Fomenko |
2 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Austin Watson |
1 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Tristan Jarry |
1 450 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Curtis Lazar |
1 200 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2024 : 72 550 000 $ |
| Year 2025 : 51 750 000 $ |
| Year 2026 : 15 250 000 $ |
| Year 2027 : 7 500 000 $ |
| Salary Average Commitment |
| Year 2024 : 72 550 000 $ |
| Year 2025 : 51 750 000 $ |
| Year 2026 : 15 250 000 $ |
| Year 2027 : 7 500 000 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 72 550 000 $ |
| Year 2025 : 51 750 000 $ |
| Year 2026 : 15 250 000 $ |
| Year 2027 : 7 500 000 $ |
|
Farm Players Salaries |
| Hsi-men Xu |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Rickard Rakell |
160 000 $ (3) |
| Salary Remaining : |
0 $ |
| Matthieu Lucre |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Esa Lindell |
135 000 $ (4) |
| Salary Remaining : |
0 $ |
| Kurtis Gabriel |
130 000 $ (2) |
| Salary Remaining : |
0 $ |
| Oscar Lindberg |
130 000 $ (2) |
| Salary Remaining : |
0 $ |
| Nicholas Baptiste |
110 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ryan Sproul |
110 000 $ (3) |
| Salary Remaining : |
0 $ |
| David Pope |
110 000 $ (2) |
| Salary Remaining : |
0 $ |
| Phil Oreskovic |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Joseph Palmer |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Endel Nool |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Li-ping Song |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Tim Bozon |
97 500 $ (2) |
| Salary Remaining : |
0 $ |
| T.J. Tynan |
95 000 $ (2) |
| Salary Remaining : |
0 $ |
| Joel Armia |
90 000 $ (2) |
| Salary Remaining : |
0 $ |
| Vlastislav Belunek |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Blaise Longin |
90 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ville Pokka |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Libor Knorre |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Yannick Weber |
65 000 $ (1) |
| Salary Remaining : |
0 $ |
| Chris Vande Velde |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Cory Jacquith |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Mike Hoffman |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Nikolai Bekboulatov |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Mike Simon |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Franco Reithoffer |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Danny DeKeyser |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| C.J. Yakimowicz |
45 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ryan Mantha |
45 000 $ (2) |
| Salary Remaining : |
0 $ |
| Anton Karlsson |
45 000 $ (2) |
| Salary Remaining : |
0 $ |
| Viktor Arvidsson |
45 000 $ (2) |
| Salary Remaining : |
0 $ |
| Deven Sideroff |
45 000 $ (3) |
| Salary Remaining : |
0 $ |
| Kris Versteeg |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Joe Chambers |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Matej Tomek |
40 000 $ (3) |
| Salary Remaining : |
0 $ |
| James Melindy |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Sergey Zborovskiy |
40 000 $ (3) |
| Salary Remaining : |
0 $ |
| Lance Brire |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jesse Joensuu |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Filip Chlapik |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Sebastian Aho |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ryan O'Byrne |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Daniel Sprong |
30 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 44 |
| Salary Commitment |
| Year 2024 : 3 332 500 $ |
| Year 2025 : 2 357 500 $ |
| Year 2026 : 530 000 $ |
| Year 2027 : 135 000 $ |
| Salary Average Commitment |
| Year 2024 : 3 332 500 $ |
| Year 2025 : 2 357 500 $ |
| Year 2026 : 530 000 $ |
| Year 2027 : 135 000 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Arena de Malley |
| Level 1: | 7800 - 170 $ - 7 025 - 90,06% |
| Level 2: | 6600 - 140 $ - 5 883 - 89,14% |
| Level 3: | 2700 - 90 $ - 2 412 - 89,35% |
| Level 4: | 5400 - 70 $ - 4 680 - 86,66% |
| Luxury : | 1500 - 320 $ - 1 390 - 92,64% |
| Total Capacity : | 24000 |
| Farm |
| Farm Level 1: | 2000 - 75 $ - 1 724 - 86,22% |
| Farm Level 2: | 1000 - 50 $ - 886 - 88,59% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 21 389 - 89,12% |
| Average Income per Game | 3 142 960 $ |
| Year to Date Revenue | 22 000 723 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 610 - 87,01% |
| Average Income per Game | 197 929 $ |
| Year to Date Revenue | 1 583 435 $ |
Expense |
| Pro Players Total Salaries | 72 000 000 $ |
| Pro Players Total Average Salaries | 72 000 000 $ |
| Farm Players Total Salaries | 3 785 000 $ |
| Farm Players Total Average Salaries | 3 785 000 $ |
| Coaches Total Salaries | 3 600 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 163 311 192 $ |
| Projected Bank Account | 163 311 192 $ |
|
Pro Players Salaries |
| Gilbert Brule |
9 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Martin Rivard |
8 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Bryan Lee |
5 100 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jared Cowen |
4 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jonathan Bernier |
4 600 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Lauri Tukonen |
4 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Simon Hjalmarsson |
4 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Josh Morrissey |
3 800 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Sam Bennett |
3 700 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Nikolaj Ehlers |
3 700 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jake Virtanen |
3 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Kyle Chipchura |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Michael Bournival |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Nikita Zadorov |
2 750 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Tyler Pitlick |
1 900 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Morgan Klimchuk |
1 850 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jason Zucker |
1 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Joel Edmundson |
1 400 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Joel Eriksson Ek |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Eddy Lack |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 20 |
| Salary Commitment |
| Year 2024 : 72 000 000 $ |
| Year 2025 : 42 650 000 $ |
| Year 2026 : 14 650 000 $ |
| Year 2027 : 0 $ |
| Salary Average Commitment |
| Year 2024 : 72 000 000 $ |
| Year 2025 : 42 650 000 $ |
| Year 2026 : 14 650 000 $ |
| Year 2027 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 72 000 000 $ |
| Year 2025 : 42 650 000 $ |
| Year 2026 : 14 650 000 $ |
| Year 2027 : 0 $ |
|
Farm Players Salaries |
| Aki Koskinen |
175 000 $ (2) |
| Salary Remaining : |
0 $ |
| Madison Bowey |
160 000 $ (3) |
| Salary Remaining : |
0 $ |
| Ryan MacInnis |
160 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ivan Barbashev |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Zach Budish |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Zach Sanford |
140 000 $ (2) |
| Salary Remaining : |
0 $ |
| Devin Shore |
130 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ian McCoshen |
125 000 $ (2) |
| Salary Remaining : |
0 $ |
| Matthieu Biez |
125 000 $ (3) |
| Salary Remaining : |
0 $ |
| Alexander Killorn |
125 000 $ (2) |
| Salary Remaining : |
0 $ |
| Scott Mayfield |
120 000 $ (2) |
| Salary Remaining : |
0 $ |
| Luke Lebeau |
120 000 $ (2) |
| Salary Remaining : |
0 $ |
| Oscar Klefbom |
120 000 $ (1) |
| Salary Remaining : |
0 $ |
| Josh Anderson |
110 000 $ (4) |
| Salary Remaining : |
0 $ |
| Alexander Khokhlachev (Out of Payroll) |
110 000 $ (3) |
| Salary Remaining : |
0 $ |
| Chris Brown |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Oscar Moller |
100 000 $ (3) |
| Salary Remaining : |
0 $ |
| Egon Graupe |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kent Simpson |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| John Negrin |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Nelson Nogier |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dalibor Sziszak |
90 000 $ (2) |
| Salary Remaining : |
0 $ |
| Colton Sissons |
90 000 $ (2) |
| Salary Remaining : |
0 $ |
| Oskar Sundqvist |
85 000 $ (2) |
| Salary Remaining : |
0 $ |
| Yann Sauve |
85 000 $ (2) |
| Salary Remaining : |
0 $ |
| Pelle Linnaeus |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Steve Bernier |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Joey Leach |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Florent Francillon |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Matt Beleskey |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| David Savard |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Rene Wira |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Cody Bass |
65 000 $ (1) |
| Salary Remaining : |
0 $ |
| Miles Wood |
65 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jake Debrusk |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brian Elliott |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Robin Kovacs |
40 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jonas Siegenthaler |
30 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 38 |
| Salary Commitment |
| Year 2024 : 3 785 000 $ |
| Year 2025 : 2 340 000 $ |
| Year 2026 : 710 000 $ |
| Year 2027 : 110 000 $ |
| Salary Average Commitment |
| Year 2024 : 3 785 000 $ |
| Year 2025 : 2 340 000 $ |
| Year 2026 : 710 000 $ |
| Year 2027 : 110 000 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Nassau Coliseum |
| Level 1: | 6500 - 150 $ - 0 - 0,00% |
| Level 2: | 5500 - 125 $ - 0 - 0,00% |
| Level 3: | 2250 - 90 $ - 0 - 0,00% |
| Level 4: | 4500 - 70 $ - 0 - 0,00% |
| Luxury : | 1250 - 475 $ - 0 - 0,00% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - 75 $ - 1 470 - 73,52% |
| Farm Level 2: | 1000 - 50 $ - 739 - 73,87% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 209 - 73,63% |
| Average Income per Game | 167 818 $ |
| Year to Date Revenue | 503 454 $ |
Expense |
| Pro Players Total Salaries | 67 249 000 $ |
| Pro Players Total Average Salaries | 67 249 000 $ |
| Farm Players Total Salaries | 2 325 000 $ |
| Farm Players Total Average Salaries | 2 325 000 $ |
| Coaches Total Salaries | 4 800 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 68 382 452 $ |
| Projected Bank Account | 68 382 452 $ |
|
Pro Players Salaries |
| Dany Roussin |
5 800 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jacob Slaney |
5 600 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Rodolphe Zwirn |
5 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Oraz Daukeyev |
4 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jeremy Morin |
4 000 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Dougie Hamilton |
3 300 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jacob Markstrom |
3 200 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Peter Lizanich |
3 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Marius Brisay |
2 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Evan Brophey |
2 800 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Malcolm Subban |
2 800 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Brendan Gaunce |
2 800 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Petteri Nokelainen |
2 700 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Justin Faulk |
2 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Logan Couture |
2 200 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Dalton Smith |
1 999 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Rostislav Olesz |
1 950 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Danny Kristo |
1 900 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Valdis Prusis |
1 800 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Max Gardiner |
1 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mark Fraser |
1 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Grant Lewis |
1 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Brendan Gallagher |
1 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Julius Bergman |
900 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jeremy Roy |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2024 : 67 249 000 $ |
| Year 2025 : 46 650 000 $ |
| Year 2026 : 23 950 000 $ |
| Year 2027 : 6 800 000 $ |
| Salary Average Commitment |
| Year 2024 : 67 249 000 $ |
| Year 2025 : 46 650 000 $ |
| Year 2026 : 23 950 000 $ |
| Year 2027 : 6 800 000 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 67 249 000 $ |
| Year 2025 : 46 650 000 $ |
| Year 2026 : 23 950 000 $ |
| Year 2027 : 6 800 000 $ |
|
Farm Players Salaries |
| Jan Chabada |
200 000 $ (3) |
| Salary Remaining : |
0 $ |
| Bob Dinges |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| J.T. Miller |
150 000 $ (3) |
| Salary Remaining : |
0 $ |
| Mackenzie MacEachern |
130 000 $ (2) |
| Salary Remaining : |
0 $ |
| Justin Kirkland |
115 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jules Chastel |
110 000 $ (2) |
| Salary Remaining : |
0 $ |
| Christian Connell |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Johan Larsson |
95 000 $ (2) |
| Salary Remaining : |
0 $ |
| Brett Pesce |
90 000 $ (3) |
| Salary Remaining : |
0 $ |
| Matt Buckles |
85 000 $ (1) |
| Salary Remaining : |
0 $ |
| Adam Tambellini |
80 000 $ (3) |
| Salary Remaining : |
0 $ |
| Gedymin Gramauskus |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Valentin Zykov |
75 000 $ (3) |
| Salary Remaining : |
0 $ |
| Edgar Martna |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Andy Andreoff |
70 000 $ (3) |
| Salary Remaining : |
0 $ |
| Bruno Cotti |
65 000 $ (2) |
| Salary Remaining : |
0 $ |
| Juha Kivilahti |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Alexander Peters |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Michael Spacek |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Fedir Kylymnyk |
45 000 $ (2) |
| Salary Remaining : |
0 $ |
| Christian Ehrhoff |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Austin Levi |
45 000 $ (2) |
| Salary Remaining : |
0 $ |
| Per-Axel Myrdal |
45 000 $ (2) |
| Salary Remaining : |
0 $ |
| Brandon Pirri |
45 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ryan Gropp |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Adam Janosik |
40 000 $ (3) |
| Salary Remaining : |
0 $ |
| Nathan Walker |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Blake Siebenaler |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Steven Spinner |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Daniel Vladar |
30 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 30 |
| Salary Commitment |
| Year 2024 : 2 325 000 $ |
| Year 2025 : 1 965 000 $ |
| Year 2026 : 920 000 $ |
| Year 2027 : 0 $ |
| Salary Average Commitment |
| Year 2024 : 2 325 000 $ |
| Year 2025 : 1 965 000 $ |
| Year 2026 : 920 000 $ |
| Year 2027 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Staples Center - C |
| Level 1: | 7150 - 118 $ - 7 150 - 100,00% |
| Level 2: | 6050 - 87 $ - 6 050 - 100,00% |
| Level 3: | 2475 - 66 $ - 2 475 - 100,00% |
| Level 4: | 4950 - 45 $ - 4 950 - 100,00% |
| Luxury : | 1375 - 250 $ - 1 375 - 100,00% |
| Total Capacity : | 22000 |
| Farm |
| Farm Level 1: | 2000 - 65 $ - 1 609 - 80,47% |
| Farm Level 2: | 1000 - 40 $ - 945 - 94,47% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 22 000 - 100,00% |
| Average Income per Game | 2 393 886 $ |
| Year to Date Revenue | 28 726 632 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 554 - 85,13% |
| Average Income per Game | 162 329 $ |
| Year to Date Revenue | 486 986 $ |
Expense |
| Pro Players Total Salaries | 76 400 000 $ |
| Pro Players Total Average Salaries | 76 400 000 $ |
| Farm Players Total Salaries | 1 960 000 $ |
| Farm Players Total Average Salaries | 1 960 000 $ |
| Coaches Total Salaries | 2 100 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 153 718 448 $ |
| Projected Bank Account | 153 718 448 $ |
|
Pro Players Salaries |
| Jonathan Toews |
7 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jamie Benn |
6 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Travis Zajac |
6 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Keith Burke |
5 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Sam Reinhart |
5 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Brendan Mikkelson |
5 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Beat Schwaller |
4 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Alex Pietrangelo |
4 200 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Joel Gistedt |
3 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jeff Frazee |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Vladimir Tarasenko |
3 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Yuri Alexandrov |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Kevin Lynch |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ryan Martindale |
2 100 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Teddy Blueger |
2 100 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Oskars Bartulis |
1 950 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Taylor Chorney |
1 850 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jonathan Sigalet |
1 800 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Tomas Hertl |
1 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Travis Dermott |
1 300 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jamie Oleksiak |
1 300 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Jared McCann |
1 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Arvo Sihvonen |
400 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jack Skille |
400 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Vince Dunn |
300 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2024 : 76 400 000 $ |
| Year 2025 : 48 950 000 $ |
| Year 2026 : 30 600 000 $ |
| Year 2027 : 1 300 000 $ |
| Salary Average Commitment |
| Year 2024 : 76 400 000 $ |
| Year 2025 : 48 950 000 $ |
| Year 2026 : 30 600 000 $ |
| Year 2027 : 1 300 000 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 76 400 000 $ |
| Year 2025 : 48 950 000 $ |
| Year 2026 : 30 600 000 $ |
| Year 2027 : 1 300 000 $ |
|
Farm Players Salaries |
| Mark McNeill |
190 000 $ (3) |
| Salary Remaining : |
0 $ |
| Dave Bolland |
110 000 $ (2) |
| Salary Remaining : |
0 $ |
| Dante Fabbro |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Matt MacKenzie |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Oscar Dansk |
90 000 $ (2) |
| Salary Remaining : |
0 $ |
| Michael Del Zotto |
90 000 $ (3) |
| Salary Remaining : |
0 $ |
| Ludwig Reithoffer |
90 000 $ (3) |
| Salary Remaining : |
0 $ |
| Brennan Serville |
85 000 $ (4) |
| Salary Remaining : |
0 $ |
| Chris Tierney |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brock McGinn |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Logan Brown |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Nick Cousins |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Pat Freeman |
60 000 $ (3) |
| Salary Remaining : |
0 $ |
| Igor Noga |
60 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jendrzej Czapiewski |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Pascal Laberge |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Timothy Liljegren |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Martins Dzierkals |
45 000 $ (2) |
| Salary Remaining : |
0 $ |
| John F. Ringle |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Anthony Stewart |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jansen Harkins |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jeff Carter |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Phil Halick |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Harrison Reed |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Matt Ferraro |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Helmut Kohn |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Bryan Bickell |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Thomas Schemitsch |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ryan Garlock |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Petr Vrana |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 30 |
| Salary Commitment |
| Year 2024 : 1 960 000 $ |
| Year 2025 : 1 355 000 $ |
| Year 2026 : 615 000 $ |
| Year 2027 : 85 000 $ |
| Salary Average Commitment |
| Year 2024 : 1 960 000 $ |
| Year 2025 : 1 355 000 $ |
| Year 2026 : 615 000 $ |
| Year 2027 : 85 000 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Air Canada Center |
| Level 1: | 6100 - 160 $ - 5 959 - 97,68% |
| Level 2: | 5100 - 110 $ - 5 100 - 100,00% |
| Level 3: | 2100 - 80 $ - 2 100 - 100,00% |
| Level 4: | 4100 - 70 $ - 3 612 - 88,09% |
| Luxury : | 1031 - 300 $ - 1 031 - 100,00% |
| Total Capacity : | 18431 |
| Farm |
| Farm Level 1: | 2000 - 75 $ - 1 607 - 80,37% |
| Farm Level 2: | 1000 - 50 $ - 836 - 83,56% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17 801 - 96,58% |
| Average Income per Game | 2 558 690 $ |
| Year to Date Revenue | 5 117 380 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 443 - 81,43% |
| Average Income per Game | 185 062 $ |
| Year to Date Revenue | 925 311 $ |
Expense |
| Pro Players Total Salaries | 73 550 000 $ |
| Pro Players Total Average Salaries | 73 300 000 $ |
| Farm Players Total Salaries | 2 690 000 $ |
| Farm Players Total Average Salaries | 2 690 000 $ |
| Coaches Total Salaries | 2 750 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 83 443 293 $ |
| Projected Bank Account | 83 443 293 $ |
|
Pro Players Salaries |
| Bryan Little |
8 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Wojtek Wolski |
6 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Michael Grabner |
6 400 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jared Knight |
4 500 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Derek Forbort |
4 300 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Garri Doulova |
4 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Elmo Hell |
4 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Lars Doepker |
3 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| David Fischer |
3 300 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Mikael Granlund |
3 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Sonny Milano |
3 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Michael Matheson |
2 500 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Stephen Johns |
2 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Nick Petrecki |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Corey Trivino |
2 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| P.K. Subban |
1 800 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Elvis Merzlikins |
1 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Marc-Olivier Roy |
1 750 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Gabryel Paquin-Boudreau |
1 750 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jacob Josefson |
1 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Erik Gustafsson |
1 500 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Jason Dickinson |
1 300 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Pekka Rinne |
1 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2024 : 73 550 000 $ |
| Year 2025 : 53 800 000 $ |
| Year 2026 : 33 500 000 $ |
| Year 2027 : 8 000 000 $ |
| Salary Average Commitment |
| Year 2024 : 73 300 000 $ |
| Year 2025 : 53 550 000 $ |
| Year 2026 : 33 750 000 $ |
| Year 2027 : 8 250 000 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 73 300 000 $ |
| Year 2025 : 53 550 000 $ |
| Year 2026 : 33 750 000 $ |
| Year 2027 : 8 250 000 $ |
|
Farm Players Salaries |
| Rodolphe Bovet |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Roland Pantani |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Sven Andrighetto |
150 000 $ (4) |
| Salary Remaining : |
0 $ |
| Mason Geertsen |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Anton Lander |
140 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ryan Graves |
140 000 $ (2) |
| Salary Remaining : |
0 $ |
| Brandon Hickey |
120 000 $ (2) |
| Salary Remaining : |
0 $ |
| Shayne Gostisbehere |
120 000 $ (4) |
| Salary Remaining : |
0 $ |
| Kevin Roy |
120 000 $ (1) |
| Salary Remaining : |
0 $ |
| Petr Straka |
110 000 $ (1) |
| Salary Remaining : |
0 $ |
| Wasylo Kowelski |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Spencer Martin |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Joonas Korpisalo |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brandon Montour |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Louis Belpedio (Out of Payroll) |
85 000 $ (3) |
| Salary Remaining : |
0 $ |
| Philip Samuelsson |
80 000 $ (3) |
| Salary Remaining : |
0 $ |
| Andy Welinski |
80 000 $ (2) |
| Salary Remaining : |
0 $ |
| Lukas Kaspar |
80 000 $ (2) |
| Salary Remaining : |
0 $ |
| Patric Hornqvist |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brent Gates Jr. |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Artturi Lehkonen |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Daniel Larsson |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Cam Atkinson |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Alexandre Burrows |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nick Bonino |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Alexei Emelin |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Andrej Sekera |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ulf Silander |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Knut Pettersson |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Marcus Foligno |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Erik Foley |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Graham Knott |
30 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 32 |
| Salary Commitment |
| Year 2024 : 2 775 000 $ |
| Year 2025 : 1 295 000 $ |
| Year 2026 : 535 000 $ |
| Year 2027 : 270 000 $ |
| Salary Average Commitment |
| Year 2024 : 2 775 000 $ |
| Year 2025 : 1 295 000 $ |
| Year 2026 : 535 000 $ |
| Year 2027 : 270 000 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Forum - B |
| Level 1: | 6825 - 132 $ - 0 - 0,00% |
| Level 2: | 5775 - 99 $ - 0 - 0,00% |
| Level 3: | 2362 - 70 $ - 0 - 0,00% |
| Level 4: | 4725 - 48 $ - 0 - 0,00% |
| Luxury : | 1313 - 286 $ - 0 - 0,00% |
| Total Capacity : | 21000 |
| Farm |
| Farm Level 1: | 2000 - 61 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 44 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 67 800 000 $ |
| Pro Players Total Average Salaries | 68 900 000 $ |
| Farm Players Total Salaries | 2 600 000 $ |
| Farm Players Total Average Salaries | 2 620 000 $ |
| Coaches Total Salaries | 2 500 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 968 504 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 39 449 926 $ |
| Projected Bank Account | 39 449 926 $ |
|
Pro Players Salaries |
| Jordan Eberle |
5 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Devin Setoguchi |
5 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Tyler Seguin |
5 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Joe Finley |
4 750 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Radek Smolenack |
4 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mikael Backlund |
4 100 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Mathieu Carle |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Erwin Mazza |
3 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mattias Tedenby |
3 400 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jarred Tinordi |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Kyle Beach |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mikolaj Gomulka |
3 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Paul Coeuret |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Justin Kea |
2 750 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Nikita Tryamkin |
2 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Thomas McCollum |
2 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Stefan Matteau |
2 200 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Vladislav Kamenev |
2 100 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Michael Ratchuk |
1 700 000 $ (3) |
| -Salary Remaining : |
0 $ |
| John Quenneville |
1 600 000 $ (1) |
| -Salary Remaining : |
0 $ |
| James Reimer |
1 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 2024 : 67 800 000 $ |
| Year 2025 : 41 350 000 $ |
| Year 2026 : 18 300 000 $ |
| Year 2027 : 0 $ |
| Salary Average Commitment |
| Year 2024 : 68 900 000 $ |
| Year 2025 : 40 100 000 $ |
| Year 2026 : 16 500 000 $ |
| Year 2027 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 68 900 000 $ |
| Year 2025 : 40 100 000 $ |
| Year 2026 : 16 500 000 $ |
| Year 2027 : 0 $ |
|
Farm Players Salaries |
| Brett Ritchie |
175 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jonas Johansson |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ilya Sorokin |
150 000 $ (3) |
| Salary Remaining : |
0 $ |
| Alex Schoenborn |
130 000 $ (2) |
| Salary Remaining : |
0 $ |
| Steven Santini |
130 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jordan Greenway |
125 000 $ (2) |
| Salary Remaining : |
0 $ |
| Maxim Letunov |
125 000 $ (1) |
| Salary Remaining : |
0 $ |
| Max Gaede |
110 000 $ (2) |
| Salary Remaining : |
0 $ |
| Kirill Kabanov |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kevin Sundher |
95 000 $ (1) |
| Salary Remaining : |
0 $ |
| Talgat Bodritskaja |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kyle Clifford |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Gustav Olofsson |
80 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jonne Hovi |
80 000 $ (2) |
| Salary Remaining : |
0 $ |
| Chris Driedger |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tyrell Goulbourne |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Rene Kadlek |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Darren Helm |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Taylor Doherty |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Erwin Frischknecht |
60 000 $ (2) |
| Salary Remaining : |
0 $ |
| Michael Paliotta |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Odd Lindahl |
60 000 $ (2) |
| Salary Remaining : |
0 $ |
| Joakim Nordstrom |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Zachary Lauzon |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Brett Lernout |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Anders Lindback |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Taylor Raddysh |
45 000 $ (2) |
| Salary Remaining : |
0 $ |
| Dan Sexton |
40 000 $ (3) |
| Salary Remaining : |
0 $ |
| Robin Norell |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Gabriel Bourque |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Czieslaw Czwisnjowski |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Svein Ribur |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 32 |
| Salary Commitment |
| Year 2024 : 2 600 000 $ |
| Year 2025 : 1 290 000 $ |
| Year 2026 : 240 000 $ |
| Year 2027 : 0 $ |
| Salary Average Commitment |
| Year 2024 : 2 620 000 $ |
| Year 2025 : 1 270 000 $ |
| Year 2026 : 240 000 $ |
| Year 2027 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Centre Jack Hammer |
| Level 1: | 8000 - 130 $ - 7 771 - 97,14% |
| Level 2: | 7000 - 90 $ - 6 840 - 97,71% |
| Level 3: | 4000 - 80 $ - 2 698 - 67,45% |
| Level 4: | 6000 - 65 $ - 4 207 - 70,12% |
| Luxury : | 3000 - 210 $ - 1 611 - 53,70% |
| Total Capacity : | 28000 |
| Farm |
| Farm Level 1: | 2000 - 50 $ - 2 000 - 100,00% |
| Farm Level 2: | 1000 - 35 $ - 1 000 - 100,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 23 127 - 82,60% |
| Average Income per Game | 2 796 946 $ |
| Year to Date Revenue | 19 578 623 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3 000 - 100,00% |
| Average Income per Game | 153 900 $ |
| Year to Date Revenue | 307 800 $ |
Expense |
| Pro Players Total Salaries | 73 100 000 $ |
| Pro Players Total Average Salaries | 73 100 000 $ |
| Farm Players Total Salaries | 3 442 500 $ |
| Farm Players Total Average Salaries | 3 422 500 $ |
| Coaches Total Salaries | 4 450 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 58 823 301 $ |
| Projected Bank Account | 58 823 301 $ |
|
Pro Players Salaries |
| Andrew Cogliano |
6 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Robert Grau |
6 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jouni Soisalo |
5 900 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Niklas Bergfors |
5 800 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Edmunds Ceicys |
5 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Teijo Jaaskelainen |
4 600 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Brett MacLean |
4 450 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Zachary Fucale |
3 850 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Erik Karlsson |
3 750 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jordan Schroeder |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Cody Hodgson |
3 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Mikkel Boedker |
3 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Joe Colborne |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Calvin De Haan |
3 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Reno Pomi |
2 950 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Nursultan Kunayed |
2 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Derek Stepan |
2 500 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Bradley Ross |
1 400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Eric Comrie |
1 200 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Chris Kunitz |
500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 20 |
| Salary Commitment |
| Year 2024 : 73 100 000 $ |
| Year 2025 : 54 450 000 $ |
| Year 2026 : 3 700 000 $ |
| Year 2027 : 2 500 000 $ |
| Salary Average Commitment |
| Year 2024 : 73 100 000 $ |
| Year 2025 : 54 450 000 $ |
| Year 2026 : 3 700 000 $ |
| Year 2027 : 2 500 000 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 73 100 000 $ |
| Year 2025 : 54 450 000 $ |
| Year 2026 : 3 700 000 $ |
| Year 2027 : 2 500 000 $ |
|
Farm Players Salaries |
| Radek Faksa |
200 000 $ (3) |
| Salary Remaining : |
0 $ |
| Sergei Demidchik |
190 000 $ (2) |
| Salary Remaining : |
0 $ |
| Alex Chiasson |
190 000 $ (1) |
| Salary Remaining : |
0 $ |
| Christian Thomas |
160 000 $ (2) |
| Salary Remaining : |
0 $ |
| Hampus Lindholm |
135 000 $ (3) |
| Salary Remaining : |
0 $ |
| Vilhelm Steen |
120 000 $ (2) |
| Salary Remaining : |
0 $ |
| Patrick Sieloff |
120 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jonathan Racine |
120 000 $ (2) |
| Salary Remaining : |
0 $ |
| Rasmus Ristolainen |
110 000 $ (2) |
| Salary Remaining : |
0 $ |
| Emerson Etem (Out of Payroll) |
105 000 $ (1) |
| Salary Remaining : |
0 $ |
| John DeGray |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Andrij Boiko |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Mattias Holmsted |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Anders Nilsson |
95 000 $ (1) |
| Salary Remaining : |
0 $ |
| Wayne Simmonds |
95 000 $ (1) |
| Salary Remaining : |
0 $ |
| Alexander Wennberg |
95 000 $ (1) |
| Salary Remaining : |
0 $ |
| Josh Leivo |
95 000 $ (2) |
| Salary Remaining : |
0 $ |
| Matthew Nieto |
95 000 $ (2) |
| Salary Remaining : |
0 $ |
| Tomko Potsiluyko |
95 000 $ (2) |
| Salary Remaining : |
0 $ |
| Vincent Trocheck |
95 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mattia Marcantuoni |
90 000 $ (2) |
| Salary Remaining : |
0 $ |
| T.J. Hensick |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Patrik Modin |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ty Rattie |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Niklas Hansson |
85 000 $ (3) |
| Salary Remaining : |
0 $ |
| Robert Hagg |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Michail Yunkov |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Alec Dillon |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Artier Viru |
72 500 $ (1) |
| Salary Remaining : |
0 $ |
| Austin Carroll |
70 000 $ (3) |
| Salary Remaining : |
0 $ |
| Valtteri Virtanen |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Alexander Guptill |
65 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mike Winther |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Mike Santorelli |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Zbynek Michalek |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jonne Tammela |
40 000 $ (3) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 36 |
| Salary Commitment |
| Year 2024 : 3 547 500 $ |
| Year 2025 : 2 150 000 $ |
| Year 2026 : 530 000 $ |
| Year 2027 : 0 $ |
| Salary Average Commitment |
| Year 2024 : 3 527 500 $ |
| Year 2025 : 2 130 000 $ |
| Year 2026 : 510 000 $ |
| Year 2027 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Mellon Arena |
| Level 1: | 6650 - 145 $ - 6 650 - 100,00% |
| Level 2: | 5550 - 110 $ - 5 521 - 99,47% |
| Level 3: | 2225 - 90 $ - 2 176 - 97,79% |
| Level 4: | 4450 - 64 $ - 4 357 - 97,92% |
| Luxury : | 1125 - 296 $ - 1 125 - 100,00% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - 70 $ - 1 582 - 79,08% |
| Farm Level 2: | 1000 - 50 $ - 782 - 78,15% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 19 829 - 99,14% |
| Average Income per Game | 2 664 704 $ |
| Year to Date Revenue | 13 323 522 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 363 - 78,77% |
| Average Income per Game | 165 252 $ |
| Year to Date Revenue | 661 008 $ |
Expense |
| Pro Players Total Salaries | 55 780 000 $ |
| Pro Players Total Average Salaries | 54 013 333 $ |
| Farm Players Total Salaries | 2 940 000 $ |
| Farm Players Total Average Salaries | 2 960 000 $ |
| Coaches Total Salaries | 3 000 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 121 585 715 $ |
| Projected Bank Account | 121 585 715 $ |
|
Pro Players Salaries |
| Karl Rimeaux |
5 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Riley Holzapfel |
5 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| David Perron |
4 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Pier-Olivier Pelletier |
4 350 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Kristopher Letang |
4 250 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Radovan Kwasnicki |
4 100 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Peter Mueller |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Florent Blais |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Colten Teubert |
2 800 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Sean Couturier |
2 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jhonas Enroth |
2 700 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Duncan Siemens |
2 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Blake Wheeler |
1 550 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Conner Bleackley |
1 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Brandon Saad |
1 190 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Brett Pollock |
1 190 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Charlie Coyle |
1 150 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Michael Frolik |
1 100 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Olli Maatta |
950 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Tanner Richard |
900 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mark Scheifele |
775 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Noah Juulsen |
750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mark Jankowski |
575 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2024 : 55 780 000 $ |
| Year 2025 : 30 450 000 $ |
| Year 2026 : 9 650 000 $ |
| Year 2027 : 1 950 000 $ |
| Salary Average Commitment |
| Year 2024 : 54 013 333 $ |
| Year 2025 : 30 833 333 $ |
| Year 2026 : 11 183 333 $ |
| Year 2027 : 2 300 000 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 54 013 333 $ |
| Year 2025 : 30 833 333 $ |
| Year 2026 : 11 183 333 $ |
| Year 2027 : 2 300 000 $ |
|
Farm Players Salaries |
| Ryan Getzlaf |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jonathan Quick |
180 000 $ (3) |
| Salary Remaining : |
0 $ |
| Travis Hamonic |
170 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jeff Petry |
170 000 $ (2) |
| Salary Remaining : |
0 $ |
| Alvaro Montoya |
155 000 $ (2) |
| Salary Remaining : |
0 $ |
| Kyle Palmieri |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Aaron Ness |
140 000 $ (4) |
| Salary Remaining : |
0 $ |
| Scott Jackson |
130 000 $ (3) |
| Salary Remaining : |
0 $ |
| Kerkko Kuoppala |
130 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brian Dumoulin |
125 000 $ (1) |
| Salary Remaining : |
0 $ |
| Manfred Staubel |
110 000 $ (2) |
| Salary Remaining : |
0 $ |
| Danny Syvret |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Yan-Pavel Laplante |
100 000 $ (3) |
| Salary Remaining : |
0 $ |
| Bjorn Ricardsson |
100 000 $ (3) |
| Salary Remaining : |
0 $ |
| Troy Bourke |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| William Carrier |
100 000 $ (3) |
| Salary Remaining : |
0 $ |
| Stanislaus Cuprik |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Charles-Olivier Roussel |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Patrick White |
55 000 $ (3) |
| Salary Remaining : |
0 $ |
| Marc-Antoine Pouliot |
55 000 $ (2) |
| Salary Remaining : |
0 $ |
| Stephon Williams |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jordan Weal |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| David Clarkson |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Scott Harrington |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jonathon Barnes |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Samiilo Tereshchuk |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Viktor Stalberg |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tom Gilbert |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Andrejus Matulewicz |
40 000 $ (3) |
| Salary Remaining : |
0 $ |
| Bryce Swan |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jeremy Lauzon |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Blake Speers |
30 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 32 |
| Salary Commitment |
| Year 2024 : 2 940 000 $ |
| Year 2025 : 1 745 000 $ |
| Year 2026 : 895 000 $ |
| Year 2027 : 140 000 $ |
| Salary Average Commitment |
| Year 2024 : 2 960 000 $ |
| Year 2025 : 1 795 000 $ |
| Year 2026 : 895 000 $ |
| Year 2027 : 140 000 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Madison Square Garden |
| Level 1: | 6825 - 175 $ - 6 786 - 99,42% |
| Level 2: | 5775 - 150 $ - 5 327 - 92,23% |
| Level 3: | 2362 - 88 $ - 2 352 - 99,56% |
| Level 4: | 4725 - 80 $ - 4 304 - 91,09% |
| Luxury : | 1313 - 330 $ - 1 307 - 99,55% |
| Total Capacity : | 21000 |
| Farm |
| Farm Level 1: | 2000 - 58 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 38 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 20 075 - 95,59% |
| Average Income per Game | 3 123 268 $ |
| Year to Date Revenue | 24 986 141 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 75 850 000 $ |
| Pro Players Total Average Salaries | 75 850 000 $ |
| Farm Players Total Salaries | 3 197 500 $ |
| Farm Players Total Average Salaries | 3 197 500 $ |
| Coaches Total Salaries | 5 200 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 122 461 161 $ |
| Projected Bank Account | 122 461 161 $ |
|
Pro Players Salaries |
| Benoit Pouliot |
8 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Robertas Puusepp |
6 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Lars Eller |
5 500 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Luc Bourdon |
5 250 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Akim Aliu |
5 200 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Thomas Hickey |
4 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Roman Josi |
4 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Derick Brassard |
4 400 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Keaton Ellerby |
4 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Mattias Soderqvist |
3 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Patrick Bussieres |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Philip McRae |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jakub Vrana |
3 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Andrej Dyakonov |
2 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Brett Bulmer |
2 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mark Visentin |
1 900 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Daniil Lodygin |
1 900 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Sergio Hogan |
1 800 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Mark Giordano |
1 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Braden Holtby |
1 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Dalibor Rabl |
1 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Haydn Fleury |
900 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mathew Barzal |
750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2024 : 75 850 000 $ |
| Year 2025 : 50 450 000 $ |
| Year 2026 : 27 100 000 $ |
| Year 2027 : 5 500 000 $ |
| Salary Average Commitment |
| Year 2024 : 75 850 000 $ |
| Year 2025 : 50 450 000 $ |
| Year 2026 : 27 100 000 $ |
| Year 2027 : 5 500 000 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 75 850 000 $ |
| Year 2025 : 50 450 000 $ |
| Year 2026 : 27 100 000 $ |
| Year 2027 : 5 500 000 $ |
|
Farm Players Salaries |
| Cody Franson |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Mo Davis |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ryan Parent |
180 000 $ (3) |
| Salary Remaining : |
0 $ |
| Stefan Majerski |
175 000 $ (2) |
| Salary Remaining : |
0 $ |
| Blake Comeau |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Tuukka Rask |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Marcus Johansson |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jonas Junland |
120 000 $ (2) |
| Salary Remaining : |
0 $ |
| T.J. Oshie |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Shane Prince |
100 000 $ (3) |
| Salary Remaining : |
0 $ |
| Richard Clune |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dustin Byfuglien |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Anthony Stolarz |
92 500 $ (2) |
| Salary Remaining : |
0 $ |
| Remi Elie |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Martin Hanzal |
80 000 $ (2) |
| Salary Remaining : |
0 $ |
| Adrian Kempe |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Frans Nielsen |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Vlastimil Haisman |
75 000 $ (3) |
| Salary Remaining : |
0 $ |
| Brett Ponich |
75 000 $ (3) |
| Salary Remaining : |
0 $ |
| Luca Sbisa |
75 000 $ (3) |
| Salary Remaining : |
0 $ |
| Dana Tyrell |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Juho Lammikko |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Patrick Davis |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dalibor Terpak |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Dalyn Flatt |
65 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jujhar Khaira |
60 000 $ (2) |
| Salary Remaining : |
0 $ |
| Mart Ilkka |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mathieu Perreault |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| David Desharnais |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Anton Khudobin |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jordin Tootoo |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Zachary Senyshyn |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Keaton Thompson |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Zac Rinaldo |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brandon Carlo |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 35 |
| Salary Commitment |
| Year 2024 : 3 197 500 $ |
| Year 2025 : 2 207 500 $ |
| Year 2026 : 505 000 $ |
| Year 2027 : 0 $ |
| Salary Average Commitment |
| Year 2024 : 3 197 500 $ |
| Year 2025 : 2 207 500 $ |
| Year 2026 : 505 000 $ |
| Year 2027 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Little Caesars Arena - C |
| Level 1: | 7150 - 112 $ - 0 - 0,00% |
| Level 2: | 6050 - 78 $ - 0 - 0,00% |
| Level 3: | 2475 - 72 $ - 0 - 0,00% |
| Level 4: | 4950 - 42 $ - 0 - 0,00% |
| Luxury : | 1375 - 250 $ - 0 - 0,00% |
| Total Capacity : | 22000 |
| Farm |
| Farm Level 1: | 2000 - 75 $ - 1 688 - 84,38% |
| Farm Level 2: | 1000 - 50 $ - 865 - 86,51% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 553 - 85,09% |
| Average Income per Game | 193 597 $ |
| Year to Date Revenue | 1 742 377 $ |
Expense |
| Pro Players Total Salaries | 76 425 000 $ |
| Pro Players Total Average Salaries | 75 925 000 $ |
| Farm Players Total Salaries | 3 517 500 $ |
| Farm Players Total Average Salaries | 3 517 500 $ |
| Coaches Total Salaries | 2 800 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 25 072 689 $ |
| Projected Bank Account | 25 072 689 $ |
|
Pro Players Salaries |
| John Tavares |
7 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Joey Hishon |
6 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Steven Stamkos |
6 300 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Scott Glennie |
5 700 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Mark Trepanier |
5 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mikko Koskinen |
4 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Max Domi |
4 200 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Jaden Schwartz |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mika Zibanejad |
4 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Michael Dal Colle |
3 600 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Slater Koekkoek |
3 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Travis Sandheim |
2 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Aaron Ekblad |
2 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Nick Ritchie |
2 700 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mark Pysyk |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mark Mitera |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Kevin Fiala |
2 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Nick Schmaltz |
1 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Joshua Ho-Sang |
1 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Alex Nedeljkovic |
1 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Valeri Nichushkin |
1 125 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Vitek Vanecek |
1 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2024 : 76 425 000 $ |
| Year 2025 : 23 975 000 $ |
| Year 2026 : 7 450 000 $ |
| Year 2027 : 4 200 000 $ |
| Salary Average Commitment |
| Year 2024 : 75 925 000 $ |
| Year 2025 : 23 375 000 $ |
| Year 2026 : 7 450 000 $ |
| Year 2027 : 4 200 000 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 75 925 000 $ |
| Year 2025 : 23 375 000 $ |
| Year 2026 : 7 450 000 $ |
| Year 2027 : 4 200 000 $ |
|
Farm Players Salaries |
| Keven Veilleux |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| David Ullstrom |
195 000 $ (3) |
| Salary Remaining : |
0 $ |
| Cody Ceci |
180 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brock Beukeboom |
180 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nick Magyar |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Robin Lehner |
145 000 $ (1) |
| Salary Remaining : |
0 $ |
| Cory Emmerton |
130 000 $ (3) |
| Salary Remaining : |
0 $ |
| Ryan Turek |
125 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ville Husso |
125 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ben Maxwell |
120 000 $ (3) |
| Salary Remaining : |
0 $ |
| Eric Mestery |
120 000 $ (4) |
| Salary Remaining : |
0 $ |
| Robert Bortuzzo |
120 000 $ (4) |
| Salary Remaining : |
0 $ |
| Philippe Paradis |
117 500 $ (1) |
| Salary Remaining : |
0 $ |
| Del Ducharme |
100 000 $ (3) |
| Salary Remaining : |
0 $ |
| Kevin Marshall |
100 000 $ (3) |
| Salary Remaining : |
0 $ |
| Nick Ross |
100 000 $ (3) |
| Salary Remaining : |
0 $ |
| Josh Wesley |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Justin Abdelkader |
90 000 $ (3) |
| Salary Remaining : |
0 $ |
| Michal Repik |
90 000 $ (3) |
| Salary Remaining : |
0 $ |
| Bastien DeBerthellemy |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| James Wisniewski |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Stanislav Galiev |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jon Gillies |
70 000 $ (4) |
| Salary Remaining : |
0 $ |
| Akira Okamoto |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mikhail Grabovski |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Chase Perry |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Dennis Wideman |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Sami Vatanen |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Troy Brouwer |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Cody Eakin |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Greg Pateryn |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Patrick Maroon |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Geoff Paukovich |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ruslan Bashkirov |
40 000 $ (3) |
| Salary Remaining : |
0 $ |
| Christian Fischer |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Raphael Diaz |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Evgeny Svechnikov |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Erik Cernak |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Kevin Stenlund |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 39 |
| Salary Commitment |
| Year 2024 : 3 517 500 $ |
| Year 2025 : 1 750 000 $ |
| Year 2026 : 1 275 000 $ |
| Year 2027 : 310 000 $ |
| Salary Average Commitment |
| Year 2024 : 3 517 500 $ |
| Year 2025 : 1 750 000 $ |
| Year 2026 : 1 275 000 $ |
| Year 2027 : 310 000 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Preussag Arena - C |
| Level 1: | 7150 - 121 $ - 0 - 0,00% |
| Level 2: | 6050 - 90 $ - 0 - 0,00% |
| Level 3: | 2475 - 65 $ - 0 - 0,00% |
| Level 4: | 4950 - 46 $ - 0 - 0,00% |
| Luxury : | 1375 - 243 $ - 0 - 0,00% |
| Total Capacity : | 22000 |
| Farm |
| Farm Level 1: | 2000 - 50 $ - 2 000 - 100,00% |
| Farm Level 2: | 1000 - 40 $ - 954 - 95,35% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 954 - 98,45% |
| Average Income per Game | 157 480 $ |
| Year to Date Revenue | 314 959 $ |
Expense |
| Pro Players Total Salaries | 54 000 000 $ |
| Pro Players Total Average Salaries | 54 000 000 $ |
| Farm Players Total Salaries | 2 463 200 $ |
| Farm Players Total Average Salaries | 2 478 450 $ |
| Coaches Total Salaries | 2 800 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 123 964 275 $ |
| Projected Bank Account | 123 964 275 $ |
|
Pro Players Salaries |
| Zach Parise |
6 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mathew Dumba |
4 550 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Ryan Murray |
3 900 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Erik Gudbranson |
3 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Joachim Mahlke |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jakub Kindl |
3 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Evgeni Malkin |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ian Cole |
2 750 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Santtu Lavinen |
2 300 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Tanner Pearson |
2 250 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Anton Slepyshev |
2 250 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Tyler Toffoli |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Boris Stefanyshyn |
1 900 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Kenji Yoshioka |
1 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Aleksas Gaizauskas |
1 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Kyle Wharton |
1 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Greg Nemisz |
1 400 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Igor Aliaksiej |
1 400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Alexandre Mallet |
1 300 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Hisashi Maki |
1 000 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Mitchell Marner |
750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Phillip Danault |
750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ivan Capponi |
600 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Vadim Turovich |
500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| MacKenzie Blackwood |
400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2024 : 54 000 000 $ |
| Year 2025 : 27 600 000 $ |
| Year 2026 : 12 100 000 $ |
| Year 2027 : 8 300 000 $ |
| Salary Average Commitment |
| Year 2024 : 54 000 000 $ |
| Year 2025 : 27 600 000 $ |
| Year 2026 : 12 100 000 $ |
| Year 2027 : 8 300 000 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 54 000 000 $ |
| Year 2025 : 27 600 000 $ |
| Year 2026 : 12 100 000 $ |
| Year 2027 : 8 300 000 $ |
|
Farm Players Salaries |
| Chris Butler |
156 700 $ (1) |
| Salary Remaining : |
0 $ |
| William Sweatt |
150 000 $ (3) |
| Salary Remaining : |
0 $ |
| Lars-Erik Silfverberg |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Stanislaus Gabrysh |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Matt Finn |
120 000 $ (2) |
| Salary Remaining : |
0 $ |
| Dmitrij Jaskin |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Sergei Ivasiv |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Erich Korff |
100 000 $ (4) |
| Salary Remaining : |
0 $ |
| Igor Shesterkin |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ivan Provorov |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Drew Shore |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jason Clark |
82 500 $ (1) |
| Salary Remaining : |
0 $ |
| Franz Salzgeber |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mark Stone |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Bud Holloway |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ryan Kujawinski |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Valeri Mikhnovets |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Shane Eiseman |
69 000 $ (3) |
| Salary Remaining : |
0 $ |
| Alexandre Grenier |
60 000 $ (3) |
| Salary Remaining : |
0 $ |
| Kevin Labanc |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Joakim Andersson |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Cade Fairchild |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Niklas Evensen |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Josh Gorges |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Andrew Shaw |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Connor Chatham |
45 000 $ (3) |
| Salary Remaining : |
0 $ |
| Marc-Andre Cliche |
45 000 $ (2) |
| Salary Remaining : |
0 $ |
| Sam Lafferty |
45 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ryan Miller |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Vitezslav Hodek |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Andrew Nielsen |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 31 |
| Salary Commitment |
| Year 2024 : 2 463 200 $ |
| Year 2025 : 924 000 $ |
| Year 2026 : 534 000 $ |
| Year 2027 : 100 000 $ |
| Salary Average Commitment |
| Year 2024 : 2 478 450 $ |
| Year 2025 : 919 250 $ |
| Year 2026 : 489 250 $ |
| Year 2027 : 100 000 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Corel Center |
| Level 1: | 6500 - 125 $ - 0 - 0,00% |
| Level 2: | 5500 - 95 $ - 0 - 0,00% |
| Level 3: | 2250 - 78 $ - 0 - 0,00% |
| Level 4: | 4500 - 52 $ - 0 - 0,00% |
| Luxury : | 1250 - 280 $ - 0 - 0,00% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - 42 $ - 2 000 - 100,00% |
| Farm Level 2: | 1000 - 28 $ - 1 000 - 100,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3 000 - 100,00% |
| Average Income per Game | 127 680 $ |
| Year to Date Revenue | 766 080 $ |
Expense |
| Pro Players Total Salaries | 65 450 000 $ |
| Pro Players Total Average Salaries | 65 450 000 $ |
| Farm Players Total Salaries | 3 571 000 $ |
| Farm Players Total Average Salaries | 3 571 000 $ |
| Coaches Total Salaries | 5 050 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 17 790 995 $ |
| Projected Bank Account | 17 790 995 $ |
|
Pro Players Salaries |
| Matt Duchene |
5 900 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Anton Gustafsson |
5 500 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Erik Johnson |
5 250 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Brett Connolly |
5 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Trevor Lewis |
4 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Sven Baertschi |
4 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Carl Visheau |
4 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Adam Larsson |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Frederic Kelly |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ted Ruth |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Nazem Kadri |
3 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mason McDonald |
2 800 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Henrik Samuelsson |
2 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jacob Trouba |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Logan MacMillan |
2 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| John Gibson |
1 800 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Nikolay Goldobin |
1 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Alexei Brechkovsky |
1 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Rinat Serdiuk |
800 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Pavel Zacha |
750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| William Falk |
650 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Timo Meier |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jaakko Sala |
400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jakob Forsbacka-Karlsson |
300 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2024 : 65 450 000 $ |
| Year 2025 : 43 800 000 $ |
| Year 2026 : 25 900 000 $ |
| Year 2027 : 5 500 000 $ |
| Salary Average Commitment |
| Year 2024 : 65 450 000 $ |
| Year 2025 : 43 800 000 $ |
| Year 2026 : 25 900 000 $ |
| Year 2027 : 5 500 000 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 65 450 000 $ |
| Year 2025 : 43 800 000 $ |
| Year 2026 : 25 900 000 $ |
| Year 2027 : 5 500 000 $ |
|
Farm Players Salaries |
| Koji Matsuhira |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Petr Kalus |
200 000 $ (3) |
| Salary Remaining : |
0 $ |
| Luca Cunti |
191 000 $ (3) |
| Salary Remaining : |
0 $ |
| Rastislav Cernoch |
190 000 $ (3) |
| Salary Remaining : |
0 $ |
| David Shantz |
190 000 $ (1) |
| Salary Remaining : |
0 $ |
| Drew Stafford |
190 000 $ (3) |
| Salary Remaining : |
0 $ |
| Roman Kratochvilov |
180 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jason Bailey |
160 000 $ (3) |
| Salary Remaining : |
0 $ |
| Tyler Cuma |
150 000 $ (4) |
| Salary Remaining : |
0 $ |
| Sergei Kastitsyn |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Marko Dano |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| A.J. Thelen |
140 000 $ (1) |
| Salary Remaining : |
0 $ |
| Dillon Fournier |
120 000 $ (2) |
| Salary Remaining : |
0 $ |
| Johannes Arumaa |
120 000 $ (3) |
| Salary Remaining : |
0 $ |
| Nikos Bean |
90 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jacob de la Rose |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Joe Jackson |
87 500 $ (2) |
| Salary Remaining : |
0 $ |
| Jan Runitsky |
87 500 $ (2) |
| Salary Remaining : |
0 $ |
| Garrett Klotz |
85 000 $ (3) |
| Salary Remaining : |
0 $ |
| Drew Schiestel |
85 000 $ (1) |
| Salary Remaining : |
0 $ |
| Quinton Howden |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Alexei Sazhin |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jaroslav Sedlak |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Antoine Vermette |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Carl Dahlstrom |
70 000 $ (3) |
| Salary Remaining : |
0 $ |
| Spencer Machacek |
65 000 $ (2) |
| Salary Remaining : |
0 $ |
| Mikhail Nostinikovsky |
60 000 $ (3) |
| Salary Remaining : |
0 $ |
| Lucas Taricco |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Letas Kleiza |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Arnost Pescha |
40 000 $ (3) |
| Salary Remaining : |
0 $ |
| Ryan Thang |
40 000 $ (3) |
| Salary Remaining : |
0 $ |
| Piel L'allier |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 32 |
| Salary Commitment |
| Year 2024 : 3 571 000 $ |
| Year 2025 : 2 366 000 $ |
| Year 2026 : 1 636 000 $ |
| Year 2027 : 150 000 $ |
| Salary Average Commitment |
| Year 2024 : 3 571 000 $ |
| Year 2025 : 2 366 000 $ |
| Year 2026 : 1 636 000 $ |
| Year 2027 : 150 000 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | GM Palace |
| Level 1: | 6200 - 115 $ - 0 - 0,00% |
| Level 2: | 5200 - 85 $ - 0 - 0,00% |
| Level 3: | 2020 - 60 $ - 0 - 0,00% |
| Level 4: | 4000 - 40 $ - 0 - 0,00% |
| Luxury : | 1000 - 225 $ - 0 - 0,00% |
| Total Capacity : | 18420 |
| Farm |
| Farm Level 1: | 2000 - 75 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 50 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 48 299 000 $ |
| Pro Players Total Average Salaries | 48 549 000 $ |
| Farm Players Total Salaries | 2 984 000 $ |
| Farm Players Total Average Salaries | 3 006 500 $ |
| Coaches Total Salaries | 2 700 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 35 921 138 $ |
| Projected Bank Account | 35 921 138 $ |
|
Pro Players Salaries |
| Isto Latva |
5 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jaroslav Vydareny |
4 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Leland Irving |
3 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Brendan Perlini |
3 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Antoine Lafleur |
3 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Anton Bollier |
2 900 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Magnus Hellberg |
2 850 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jimmy Lodge |
2 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Loui Eriksson |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Zac Dalpe |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jonathon Blum |
2 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Kirill Tulupov |
1 900 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Luke Adam |
1 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Brendan Smith |
1 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Carl Klingberg |
1 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Tomas Jurco |
1 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Zemgus Girgensons |
1 499 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Alex Lintuniemi |
1 450 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jake McCabe |
1 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Mike Cammalleri |
1 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Tommy Vannelli |
800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Johannes Salmonsson |
400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2024 : 48 299 000 $ |
| Year 2025 : 29 849 000 $ |
| Year 2026 : 16 050 000 $ |
| Year 2027 : 0 $ |
| Salary Average Commitment |
| Year 2024 : 48 549 000 $ |
| Year 2025 : 29 599 000 $ |
| Year 2026 : 15 300 000 $ |
| Year 2027 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 48 549 000 $ |
| Year 2025 : 29 599 000 $ |
| Year 2026 : 15 300 000 $ |
| Year 2027 : 0 $ |
|
Farm Players Salaries |
| Kaspars Daugavins |
199 500 $ (1) |
| Salary Remaining : |
0 $ |
| Martinus Traa |
199 500 $ (1) |
| Salary Remaining : |
0 $ |
| Karl Alzner |
150 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brendan Lemieux |
130 000 $ (3) |
| Salary Remaining : |
0 $ |
| Rinat Valiev |
125 000 $ (3) |
| Salary Remaining : |
0 $ |
| Kemhebek Oreshkov |
110 000 $ (1) |
| Salary Remaining : |
0 $ |
| Spycigniew Bryniarski |
110 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tyson Jost |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Evan Cowley |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Fredrik Olofsson |
95 000 $ (1) |
| Salary Remaining : |
0 $ |
| Joshua Godfrey |
95 000 $ (2) |
| Salary Remaining : |
0 $ |
| Michael Downing |
85 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jaroslav Dolgopolov |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Phil Di Giuseppe |
80 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mark Friedman |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Olivier Fortier |
70 000 $ (2) |
| Salary Remaining : |
0 $ |
| Kim Grasvic |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Andreas Englund |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Per Forssell |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Stewart Levesque |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Burke Podollan |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| William Bitten |
50 000 $ (3) |
| Salary Remaining : |
0 $ |
| Will Weber |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Xavier Letendre |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Sam Kurker |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ondrej Kase |
50 000 $ (2) |
| Salary Remaining : |
0 $ |
| Sasha Pokulok |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Maciej Olsza |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Anthony Cirelli |
45 000 $ (3) |
| Salary Remaining : |
0 $ |
| Enver Lisin |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Marc Potvin |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| David Nyquist |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Taylor Cammarata |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mikkel Wikborg |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Shawn Matthias |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Roberts Kalmikovs |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mike Green |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Logan Stephenson |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tarvydas Drotvinas |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jian-ying Kwan |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tommy Sestito |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Marcel Schaerer |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 42 |
| Salary Commitment |
| Year 2024 : 2 984 000 $ |
| Year 2025 : 980 000 $ |
| Year 2026 : 440 000 $ |
| Year 2027 : 0 $ |
| Salary Average Commitment |
| Year 2024 : 3 006 500 $ |
| Year 2025 : 972 500 $ |
| Year 2026 : 372 500 $ |
| Year 2027 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Paegas Arena |
| Level 1: | 6500 - 250 $ - 3 917 - 60,26% |
| Level 2: | 5500 - 175 $ - 3 658 - 66,50% |
| Level 3: | 2250 - 125 $ - 1 527 - 67,84% |
| Level 4: | 4500 - 75 $ - 3 560 - 79,11% |
| Luxury : | 1250 - 500 $ - 770 - 61,60% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - 36 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 20 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 13 431 - 67,16% |
| Average Income per Game | 2 806 823 $ |
| Year to Date Revenue | 5 613 645 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 72 575 000 $ |
| Pro Players Total Average Salaries | 74 650 000 $ |
| Farm Players Total Salaries | 2 738 500 $ |
| Farm Players Total Average Salaries | 2 738 500 $ |
| Coaches Total Salaries | 4 450 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 35 025 418 $ |
| Projected Bank Account | 35 025 418 $ |
|
Pro Players Salaries |
| Randy Nordin |
13 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Maximo Massari |
8 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Joe Barnes |
6 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Tony Carlson |
5 150 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Nikita Filatov |
4 800 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Kyle Turris |
4 000 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Justin Schultz |
3 850 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Jordan Schmaltz |
3 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Matt Lashoff |
3 100 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Ryan Pulock |
2 750 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Lawson Crouse |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Nikita Scherbak |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Matt Clark |
2 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Rob Schremp |
1 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Hunter Shinkaruk |
1 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Thatcher Demko |
1 275 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Nolan Patrick |
1 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Auston Matthews |
1 250 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Tyson Sexsmith |
1 200 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Michael McCarron |
1 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Zachary Werenski |
500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Devante Smith-Pelly |
400 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Filip Srnicek |
400 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Tom Fritsche |
400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2024 : 72 575 000 $ |
| Year 2025 : 58 425 000 $ |
| Year 2026 : 41 300 000 $ |
| Year 2027 : 13 600 000 $ |
| Salary Average Commitment |
| Year 2024 : 74 650 000 $ |
| Year 2025 : 58 650 000 $ |
| Year 2026 : 39 400 000 $ |
| Year 2027 : 12 100 000 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 74 650 000 $ |
| Year 2025 : 58 650 000 $ |
| Year 2026 : 39 400 000 $ |
| Year 2027 : 12 100 000 $ |
|
Farm Players Salaries |
| Dion Phaneuf |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Zelimir Zulle |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Aaron Palushaj |
175 000 $ (3) |
| Salary Remaining : |
0 $ |
| Brady Skjei |
137 500 $ (3) |
| Salary Remaining : |
0 $ |
| Jakub Culek |
125 000 $ (3) |
| Salary Remaining : |
0 $ |
| Angelo Esposito |
120 000 $ (3) |
| Salary Remaining : |
0 $ |
| Thibaut Puppynck |
115 000 $ (3) |
| Salary Remaining : |
0 $ |
| Stuart Percy |
110 000 $ (1) |
| Salary Remaining : |
0 $ |
| Ludvig Rensfeldt |
110 000 $ (3) |
| Salary Remaining : |
0 $ |
| Nick Foligno |
100 000 $ (3) |
| Salary Remaining : |
0 $ |
| Jaroslav Halak |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Keith Seabrook |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Anthony-John Greer |
90 000 $ (2) |
| Salary Remaining : |
0 $ |
| Nikita Kucherov |
90 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tony Aguirre |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Vranka Hirko |
75 000 $ (3) |
| Salary Remaining : |
0 $ |
| Darryl Ronning |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Curtis Hamilton |
75 000 $ (1) |
| Salary Remaining : |
0 $ |
| Guillaume Latendresse |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Anthony Beauvillier |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Eamon McAdam |
46 000 $ (1) |
| Salary Remaining : |
0 $ |
| Maxime Macenauer |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Robert Kjellsson |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Gerhard Schulde |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jens Looke |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Jendrzej Heldski |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Adam Rogers |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nikolai Dolidovich |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tommy Strom |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Daniel Borkovics |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Philippe Major |
40 000 $ (2) |
| Salary Remaining : |
0 $ |
| Steven Fogarty |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Martin Ulstein |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Olivier Kylington |
30 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 34 |
| Salary Commitment |
| Year 2024 : 2 738 500 $ |
| Year 2025 : 1 302 500 $ |
| Year 2026 : 957 500 $ |
| Year 2027 : 0 $ |
| Salary Average Commitment |
| Year 2024 : 2 738 500 $ |
| Year 2025 : 1 302 500 $ |
| Year 2026 : 957 500 $ |
| Year 2027 : 0 $ |
|
Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Elysee Arena |
| Level 1: | 6500 - 110 $ - 6 500 - 100,00% |
| Level 2: | 5500 - 80 $ - 5 500 - 100,00% |
| Level 3: | 2250 - 65 $ - 2 250 - 100,00% |
| Level 4: | 4500 - 40 $ - 4 500 - 100,00% |
| Luxury : | 1250 - 215 $ - 1 250 - 100,00% |
| Total Capacity : | 20000 |
| Farm |
| Farm Level 1: | 2000 - 52 $ - 2 000 - 100,00% |
| Farm Level 2: | 1000 - 39 $ - 962 - 96,22% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 20 000 - 100,00% |
| Average Income per Game | 1 995 000 $ |
| Year to Date Revenue | 5 985 000 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 962 - 98,74% |
| Average Income per Game | 161 338 $ |
| Year to Date Revenue | 968 028 $ |
Expense |
| Pro Players Total Salaries | 80 329 000 $ |
| Pro Players Total Average Salaries | 80 329 000 $ |
| Farm Players Total Salaries | 3 584 000 $ |
| Farm Players Total Average Salaries | 3 584 000 $ |
| Coaches Total Salaries | 2 475 000 $ |
| Luxury Taxe Total | 0 $ |
| Special Salary Cap Value | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Per Days | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Per Days | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 13 558 429 $ |
| Projected Bank Account | 13 558 429 $ |
|
Pro Players Salaries |
| Alexander Ovechkin |
10 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Petteri Haakana |
6 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Anatoli Berezhnin |
6 300 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Knut Lindstrom |
5 250 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Francois Bouchard |
5 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Simon Danis-Pepin |
4 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Tommi Saarisalo |
4 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Daultan Leveille |
4 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jaakko Sirkia |
4 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Lauri Ojamaa |
3 750 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Dylan McIlrath |
3 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Gabriel Landeskog |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| T.J. Fast |
3 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Stanislav Misik |
3 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Herbert Koval |
2 630 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Calvin Pickard |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Miikka Salomaki |
2 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Henrikas Labas |
1 950 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Tomas Tatar |
1 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Boone Jenner |
1 399 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Rami Jalkanen |
400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Emeric Bradlet |
400 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2024 : 80 329 000 $ |
| Year 2025 : 56 250 000 $ |
| Year 2026 : 12 700 000 $ |
| Year 2027 : 0 $ |
| Salary Average Commitment |
| Year 2024 : 80 329 000 $ |
| Year 2025 : 56 250 000 $ |
| Year 2026 : 12 700 000 $ |
| Year 2027 : 0 $ |
| Salary Cap with 1 Way Contract |
| Year 2024 : 80 329 000 $ |
| Year 2025 : 56 250 000 $ |
| Year 2026 : 12 700 000 $ |
| Year 2027 : 0 $ |
|
Farm Players Salaries |
| Stefan Legein |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Chris Summers |
200 000 $ (3) |
| Salary Remaining : |
0 $ |
| David Musil |
200 000 $ (2) |
| Salary Remaining : |
0 $ |
| Imants Berzins |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Igor Ozhiganov |
200 000 $ (3) |
| Salary Remaining : |
0 $ |
| Linus Soderstrom |
200 000 $ (1) |
| Salary Remaining : |
0 $ |
| Adam Erne |
190 000 $ (3) |
| Salary Remaining : |
0 $ |
| Dennis Persson |
180 000 $ (1) |
| Salary Remaining : |
0 $ |
| Patrik Pavlikovsky |
180 000 $ (2) |
| Salary Remaining : |
0 $ |
| Richard Vanecko |
170 000 $ (2) |
| Salary Remaining : |
0 $ |
| David Honzik |
130 000 $ (4) |
| Salary Remaining : |
0 $ |
| Into Janne |
125 000 $ (1) |
| Salary Remaining : |
0 $ |
| Tyler Bird |
120 000 $ (4) |
| Salary Remaining : |
0 $ |
| Matt Iacopelli |
100 000 $ (4) |
| Salary Remaining : |
0 $ |
| Thomas Di Pauli |
82 500 $ (3) |
| Salary Remaining : |
0 $ |
| Anthony Duclair |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Herman Baehler |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Andrei Pedan |
75 000 $ (2) |
| Salary Remaining : |
0 $ |
| Dylan Blujus |
70 000 $ (1) |
| Salary Remaining : |
0 $ |
| Andrew Copp |
65 000 $ (1) |
| Salary Remaining : |
0 $ |
| Alex Kvachuk |
60 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jake Evans |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Nick Moutrey |
60 000 $ (1) |
| Salary Remaining : |
0 $ |
| Logan Shaw |
60 000 $ (2) |
| Salary Remaining : |
0 $ |
| Daniil Zharkov |
55 000 $ (2) |
| Salary Remaining : |
0 $ |
| Justin Sefton |
55 000 $ (2) |
| Salary Remaining : |
0 $ |
| Aidan Muir |
55 000 $ (1) |
| Salary Remaining : |
0 $ |
| J. C. Lipon |
41 500 $ (1) |
| Salary Remaining : |
0 $ |
| Bjarte Skjelbraid |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| William Karlsson |
40 000 $ (3) |
| Salary Remaining : |
0 $ |
| Cristoval Nieves |
40 000 $ (3) |
| Salary Remaining : |
0 $ |
| Brendan Guhle |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Yosuke Moritani |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Arvo Taitto |
40 000 $ (1) |
| Salary Remaining : |
0 $ |
| Mike Robinson |
30 000 $ (1) |
| Salary Remaining : |
0 $ |
| Julius Nattinen |
30 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 36 |
| Salary Commitment |
| Year 2024 : 3 584 000 $ |
| Year 2025 : 2 307 500 $ |
| Year 2026 : 1 102 500 $ |
| Year 2027 : 350 000 $ |
| Salary Average Commitment |
| Year 2024 : 3 584 000 $ |
| Year 2025 : 2 307 500 $ |
| Year 2026 : 1 102 500 $ |
| Year 2027 : 350 000 $ |
|
Back to the Top
|
|