Team Finance for Ligue Mondiale de Hockey

Update - 23 août 2022 at 16:06

Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center - A
Level 1: 6500 - 250 $ - 3 546 - 54,56%
Level 2: 5500 - 175 $ - 3 192 - 58,04%
Level 3: 2250 - 125 $ - 1 383 - 61,45%
Level 4: 4500 - 95 $ - 2 774 - 61,64%
Luxury : 1250 - 500 $ - 732 - 58,59%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 55 $ - 1 970 - 98,48%
Farm Level 2: 1000 - 35 $ - 985 - 98,50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 627 - 58,13%
Average Income per Game2 562 346 $
Year to Date Revenue102 493 839 $
Farm
Home Games Left0
Average Attendance - %2 955 - 98,49%
Average Income per Game162 793 $
Year to Date Revenue6 511 715 $

Expense

Pro Players Total Salaries87 375 000 $
Pro Players Total Average Salaries87 375 000 $
Farm Players Total Salaries2 405 000 $
Farm Players Total Average Salaries2 405 000 $
Coaches Total Salaries5 550 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 050 000 $
Pro Year To Date Expenses86 099 310 $
Farm Year To Date Expenses4 319 047 $
Pro Salary Cap Per Days794 318 $
Pro Salary Cap To Date82 383 396 $
Farm Salary Cap Per Days21 864 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days828 409 $
Pro Estimated Expenses828 409 $
Farm Remaining Season Days1
Farm Expenses Per Days38 227 $
Farm Estimated Expenses38 227 $
Estimated Season Expenses866 636 $
Estimated Season Salary Cap84 227 714 $
Estimate Under Maximum Salary Cap of 85 000 000 $772 286 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 20 227 714 $
Current Bank Account57 349 658 $
Projected Bank Account56 483 022 $

Pro Players Salaries

Roman Josi 16 000 000 $ (1)
-Salary Remaining : 145 455 $
Josh Bailey 8 500 000 $ (2)
-Salary Remaining : 77 273 $
Nicklas Backstrom 8 400 000 $ (1)
-Salary Remaining : 76 364 $
Scott Glennie 6 000 000 $ (2)
-Salary Remaining : 54 545 $
Aleksandr Burmistrov 5 400 000 $ (2)
-Salary Remaining : 49 091 $
Thomas Chabot 5 000 000 $ (1)
-Salary Remaining : 45 455 $
Travis Konecny 4 500 000 $ (2)
-Salary Remaining : 40 909 $
Christopher Gibson 4 000 000 $ (2)
-Salary Remaining : 36 364 $
Vili Saarijarvi 4 000 000 $ (4)
-Salary Remaining : 36 364 $
Maxime Sauve 4 000 000 $ (1)
-Salary Remaining : 36 364 $
Nikita Scherbak 3 750 000 $ (2)
-Salary Remaining : 34 091 $
Erik Gudbranson (Out of Payroll) 3 500 000 $ (2)
-Salary Remaining : 31 818 $
Lukas Sutter 3 375 000 $ (1)
-Salary Remaining : 30 682 $
Jason Dickinson 2 500 000 $ (1)
-Salary Remaining : 22 727 $
Kyle Connor 2 500 000 $ (1)
-Salary Remaining : 22 727 $
Pierre-Olivier Joseph 2 400 000 $ (2)
-Salary Remaining : 21 818 $
Simon Despres 1 900 000 $ (2)
-Salary Remaining : 17 273 $
Matt Murray 1 700 000 $ (1)
-Salary Remaining : 15 455 $
Nicolas Petan 1 500 000 $ (1)
-Salary Remaining : 13 636 $
Tyler Myers 900 000 $ (1)
-Salary Remaining : 8 182 $
Anatoli Berezhnin 550 000 $ (1)
-Salary Remaining : 5 000 $
Kenny Fagerholm 500 000 $ (1)
-Salary Remaining : 4 545 $
Total Pro Players22
Salary Commitment
Year 2027 : 90 875 000 $
Year 2028 : 43 950 000 $
Year 2029 : 4 000 000 $
Year 2030 : 4 000 000 $
Salary Average Commitment
Year 2027 : 90 875 000 $
Year 2028 : 43 950 000 $
Year 2029 : 4 000 000 $
Year 2030 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 2027 : 90 875 000 $
Year 2028 : 43 950 000 $
Year 2029 : 4 000 000 $
Year 2030 : 4 000 000 $

Farm Players Salaries

Letas Kleiza 200 000 $ (1)
Salary Remaining : 1 818 $
Jake Paterson 150 000 $ (1)
Salary Remaining : 1 364 $
Joseph Woll 135 000 $ (1)
Salary Remaining : 1 227 $
Jesperi Kotkaniemi 125 000 $ (1)
Salary Remaining : 1 136 $
Stephane Da Costa 125 000 $ (1)
Salary Remaining : 1 136 $
Fabian Zetterlund 125 000 $ (2)
Salary Remaining : 1 136 $
Jack Glover 110 000 $ (1)
Salary Remaining : 1 000 $
Alexander Petrovic 100 000 $ (1)
Salary Remaining : 909 $
Andrij Boiko 90 000 $ (1)
Salary Remaining : 818 $
MacKenzie Entwistle (Out of Payroll) 90 000 $ (2)
Salary Remaining : 818 $
Cameron Crotty 90 000 $ (2)
Salary Remaining : 818 $
Jake Evans 90 000 $ (1)
Salary Remaining : 818 $
Ryan Thang 80 000 $ (1)
Salary Remaining : 727 $
Maksim Sushko 75 000 $ (2)
Salary Remaining : 682 $
Cody Goloubef 75 000 $ (1)
Salary Remaining : 682 $
Josh Mahura 75 000 $ (2)
Salary Remaining : 682 $
Filip Hronek 75 000 $ (2)
Salary Remaining : 682 $
Jakob Pelletier 75 000 $ (2)
Salary Remaining : 682 $
Brady Vail 75 000 $ (2)
Salary Remaining : 682 $
Juha Kivilahti 70 000 $ (1)
Salary Remaining : 636 $
J. C. Lipon 60 000 $ (3)
Salary Remaining : 545 $
Brendan Leipsic 55 000 $ (1)
Salary Remaining : 500 $
Raphael Lavoie 50 000 $ (2)
Salary Remaining : 455 $
Martin Hanzal 50 000 $ (1)
Salary Remaining : 455 $
Travis Ewanyk 50 000 $ (1)
Salary Remaining : 455 $
Olympio Campigli 50 000 $ (1)
Salary Remaining : 455 $
Jonne Hovi 50 000 $ (1)
Salary Remaining : 455 $
Toni Utunen 50 000 $ (1)
Salary Remaining : 455 $
Sergei Ruscova 50 000 $ (1)
Salary Remaining : 455 $
Total Farm Players29
Salary Commitment
Year 2027 : 2 495 000 $
Year 2028 : 790 000 $
Year 2029 : 60 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 2 495 000 $
Year 2028 : 790 000 $
Year 2029 : 60 000 $
Year 2030 : 0 $

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center - A
Level 1: 6002 - 158 $ - 5 980 - 99,63%
Level 2: 5000 - 117 $ - 5 000 - 100,00%
Level 3: 2000 - 88 $ - 1 997 - 99,84%
Level 4: 4000 - 68 $ - 3 914 - 97,85%
Luxury : 1000 - 390 $ - 957 - 95,66%
Total Capacity :18002
Farm
Farm Level 1: 2000 - 61 $ - 1 743 - 87,15%
Farm Level 2: 1000 - 41 $ - 869 - 86,93%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 847 - 99,14%
Average Income per Game2 653 667 $
Year to Date Revenue106 146 664 $
Farm
Home Games Left0
Average Attendance - %2 612 - 87,07%
Average Income per Game159 943 $
Year to Date Revenue6 397 733 $

Expense

Pro Players Total Salaries75 900 000 $
Pro Players Total Average Salaries75 900 000 $
Farm Players Total Salaries3 060 000 $
Farm Players Total Average Salaries3 060 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses71 966 792 $
Farm Year To Date Expenses3 929 455 $
Pro Salary Cap Per Days690 000 $
Pro Salary Cap To Date68 498 618 $
Farm Salary Cap Per Days27 818 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days721 818 $
Pro Estimated Expenses721 818 $
Farm Remaining Season Days1
Farm Expenses Per Days36 909 $
Farm Estimated Expenses36 909 $
Estimated Season Expenses758 727 $
Estimated Season Salary Cap69 188 618 $
Estimate Under Maximum Salary Cap of 85 000 000 $15 811 382 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 5 188 618 $
Current Bank Account49 357 685 $
Projected Bank Account48 598 958 $

Pro Players Salaries

Aleksander Jr. Barkov 6 500 000 $ (1)
-Salary Remaining : 59 091 $
Ondrej Fiala 5 000 000 $ (3)
-Salary Remaining : 45 455 $
Emmanuel Zerillo 4 500 000 $ (1)
-Salary Remaining : 40 909 $
Jack Johnson 4 400 000 $ (1)
-Salary Remaining : 40 000 $
Robby Fabbri 4 000 000 $ (2)
-Salary Remaining : 36 364 $
Sergei Bobrovsky 4 000 000 $ (1)
-Salary Remaining : 36 364 $
Ondrej Palat 3 850 000 $ (2)
-Salary Remaining : 35 000 $
Denis Gurianov 3 850 000 $ (2)
-Salary Remaining : 35 000 $
John Klingberg 3 750 000 $ (2)
-Salary Remaining : 34 091 $
Kurtis Gabriel 3 500 000 $ (2)
-Salary Remaining : 31 818 $
Laurent Dauphin 3 500 000 $ (1)
-Salary Remaining : 31 818 $
Tanner Pearson 3 300 000 $ (2)
-Salary Remaining : 30 000 $
Miles Gendron 3 000 000 $ (2)
-Salary Remaining : 27 273 $
Magnus Hellberg 3 000 000 $ (3)
-Salary Remaining : 27 273 $
Maczysz Olitski 2 600 000 $ (3)
-Salary Remaining : 23 636 $
Elias Pettersson 2 500 000 $ (2)
-Salary Remaining : 22 727 $
Jonathan-Ismael Diaby 2 500 000 $ (2)
-Salary Remaining : 22 727 $
Kerby Rychel 2 200 000 $ (2)
-Salary Remaining : 20 000 $
Martin Frk 2 000 000 $ (1)
-Salary Remaining : 18 182 $
Roope Hintz 2 000 000 $ (2)
-Salary Remaining : 18 182 $
Joe Barnes 1 900 000 $ (2)
-Salary Remaining : 17 273 $
Tarmo Reunanen 1 400 000 $ (2)
-Salary Remaining : 12 727 $
Alex Bourret 1 400 000 $ (1)
-Salary Remaining : 12 727 $
Bowen Byram 1 250 000 $ (2)
-Salary Remaining : 11 364 $
Total Pro Players24
Salary Commitment
Year 2027 : 75 900 000 $
Year 2028 : 49 600 000 $
Year 2029 : 10 600 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 75 900 000 $
Year 2028 : 49 600 000 $
Year 2029 : 10 600 000 $
Year 2030 : 0 $
Salary Cap with 1 Way Contract
Year 2027 : 75 900 000 $
Year 2028 : 49 600 000 $
Year 2029 : 10 600 000 $
Year 2030 : 0 $

Farm Players Salaries

Mitchell Heard 200 000 $ (1)
Salary Remaining : 1 818 $
Nicolas Hague 175 000 $ (2)
Salary Remaining : 1 591 $
Jarrod Maidens 150 000 $ (2)
Salary Remaining : 1 364 $
Dmitri Kugryshev 150 000 $ (1)
Salary Remaining : 1 364 $
Isaac Ratcliffe 150 000 $ (3)
Salary Remaining : 1 364 $
Joshua Jacobs 140 000 $ (1)
Salary Remaining : 1 273 $
Brandt Clarke 125 000 $ (4)
Salary Remaining : 1 136 $
Cole Sillinger 125 000 $ (4)
Salary Remaining : 1 136 $
Michael Raffl 125 000 $ (3)
Salary Remaining : 1 136 $
Anthony Camara 105 000 $ (1)
Salary Remaining : 955 $
Oliver Wahlstrom 100 000 $ (1)
Salary Remaining : 909 $
Dalton Thrower 100 000 $ (1)
Salary Remaining : 909 $
Boris Katchouk 100 000 $ (1)
Salary Remaining : 909 $
Marco Rossi 100 000 $ (3)
Salary Remaining : 909 $
Nicolas Beaudin 100 000 $ (1)
Salary Remaining : 909 $
Ville Immonen 95 000 $ (2)
Salary Remaining : 864 $
Samuel Surovec 95 000 $ (2)
Salary Remaining : 864 $
Carter Verhaeghe 90 000 $ (1)
Salary Remaining : 818 $
Andrei Loktionov 90 000 $ (2)
Salary Remaining : 818 $
Colby Robak 80 000 $ (1)
Salary Remaining : 727 $
Zach Pochiro 75 000 $ (3)
Salary Remaining : 682 $
Mackie Samoskevich 75 000 $ (4)
Salary Remaining : 682 $
Ridley Greig 75 000 $ (3)
Salary Remaining : 682 $
Drew Commesso 50 000 $ (3)
Salary Remaining : 455 $
Benoit-Olivier Groulx 50 000 $ (1)
Salary Remaining : 455 $
Jonatan Berggren 50 000 $ (1)
Salary Remaining : 455 $
Justin Almeida 50 000 $ (1)
Salary Remaining : 455 $
Ryan Collins 50 000 $ (1)
Salary Remaining : 455 $
Luke Tuch 50 000 $ (3)
Salary Remaining : 455 $
Yegor Chinakhov 50 000 $ (3)
Salary Remaining : 455 $
Gabriel Fortier 45 000 $ (1)
Salary Remaining : 409 $
Ty Emberson 45 000 $ (1)
Salary Remaining : 409 $
Jakob Ragnarsson (Out of Payroll) 40 000 $ (1)
Salary Remaining : 364 $
Total Farm Players33
Salary Commitment
Year 2027 : 3 100 000 $
Year 2028 : 1 605 000 $
Year 2029 : 1 000 000 $
Year 2030 : 325 000 $
Salary Average Commitment
Year 2027 : 3 100 000 $
Year 2028 : 1 605 000 $
Year 2029 : 1 000 000 $
Year 2030 : 325 000 $

Blue Bulls



Arena Capacity - Ticket Price
Attendance - %

Arena NameABBA Center - G
Level 1: 8450 - 100 $ - 7 322 - 86,65%
Level 2: 7150 - 80 $ - 6 165 - 86,22%
Level 3: 2925 - 65 $ - 2 519 - 86,10%
Level 4: 5850 - 45 $ - 5 101 - 87,20%
Luxury : 1625 - 200 $ - 1 419 - 87,35%
Total Capacity :26000
Farm
Farm Level 1: 2000 - 75 $ - 1 339 - 66,97%
Farm Level 2: 1000 - 50 $ - 661 - 66,14%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %22 526 - 86,64%
Average Income per Game2 168 894 $
Year to Date Revenue86 755 752 $
Farm
Home Games Left0
Average Attendance - %2 001 - 66,69%
Average Income per Game152 216 $
Year to Date Revenue6 088 633 $

Expense

Pro Players Total Salaries82 825 000 $
Pro Players Total Average Salaries80 075 000 $
Farm Players Total Salaries2 815 000 $
Farm Players Total Average Salaries2 815 000 $
Coaches Total Salaries8 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses82 831 577 $
Farm Year To Date Expenses4 970 811 $
Pro Salary Cap Per Days727 955 $
Pro Salary Cap To Date73 665 661 $
Farm Salary Cap Per Days25 591 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days812 045 $
Pro Estimated Expenses812 045 $
Farm Remaining Season Days1
Farm Expenses Per Days46 045 $
Farm Estimated Expenses46 045 $
Estimated Season Expenses858 090 $
Estimated Season Salary Cap74 393 616 $
Estimate Under Maximum Salary Cap of 85 000 000 $10 606 384 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 10 393 616 $
Current Bank Account40 630 689 $
Projected Bank Account39 772 599 $

Pro Players Salaries

Jack Campbell 8 000 000 $ (3)
-Salary Remaining : 72 727 $
Robert Grau 7 250 000 $ (1)
-Salary Remaining : 65 909 $
Gustav Nyquist 6 250 000 $ (1)
-Salary Remaining : 56 818 $
Riley Sheahan 6 000 000 $ (2)
-Salary Remaining : 54 545 $
Jordan Schroeder 4 850 000 $ (3)
-Salary Remaining : 44 091 $
Mathew Dumba 4 550 000 $ (1)
-Salary Remaining : 41 364 $
Kyle Turris 4 000 000 $ (1)
-Salary Remaining : 36 364 $
Julius Honka 4 000 000 $ (2)
-Salary Remaining : 36 364 $
Hunter Shinkaruk 3 500 000 $ (2)
-Salary Remaining : 31 818 $
Michael McCarron 3 500 000 $ (2)
-Salary Remaining : 31 818 $
Jakub Vojta 3 500 000 $ (2)
-Salary Remaining : 31 818 $
John Hayden 3 500 000 $ (2)
-Salary Remaining : 31 818 $
Austin Watson 3 150 000 $ (2)
-Salary Remaining : 28 636 $
Mark Jankowski 3 000 000 $ (1)
-Salary Remaining : 27 273 $
Robin Lehner 2 750 000 $ (1)
-Salary Remaining : 25 000 $
Joe Ryan 2 500 000 $ (1)
-Salary Remaining : 22 727 $
Tyrell Goulbourne 2 000 000 $ (2)
-Salary Remaining : 18 182 $
Vaclav Karabacek 1 875 000 $ (1)
-Salary Remaining : 17 045 $
Bogdan Yakimov 1 800 000 $ (3)
-Salary Remaining : 16 364 $
Jake McCabe 1 750 000 $ (2)
-Salary Remaining : 15 909 $
Mitchell Vande Sompel 1 750 000 $ (1)
-Salary Remaining : 15 909 $
Damon Severson 1 450 000 $ (2)
-Salary Remaining : 13 182 $
Dennis Yan 1 400 000 $ (1)
-Salary Remaining : 12 727 $
Rob Schremp 500 000 $ (1)
-Salary Remaining : 4 545 $
Total Pro Players24
Salary Commitment
Year 2027 : 82 825 000 $
Year 2028 : 42 500 000 $
Year 2029 : 10 150 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 80 075 000 $
Year 2028 : 44 000 000 $
Year 2029 : 11 650 000 $
Year 2030 : 0 $
Salary Cap with 1 Way Contract
Year 2027 : 80 075 000 $
Year 2028 : 44 000 000 $
Year 2029 : 11 650 000 $
Year 2030 : 0 $

Farm Players Salaries

Victor Olofsson 200 000 $ (2)
Salary Remaining : 1 818 $
Nicolas Kerdiles 180 000 $ (1)
Salary Remaining : 1 636 $
Bukantas Jasecicius 175 000 $ (1)
Salary Remaining : 1 591 $
Keith Yandle (Out of Payroll) 175 000 $ (2)
Salary Remaining : 1 591 $
Kevin Bieksa 150 000 $ (2)
Salary Remaining : 1 364 $
Libor Hajek 150 000 $ (3)
Salary Remaining : 1 364 $
Michael Dipietro 150 000 $ (2)
Salary Remaining : 1 364 $
Aaron Ness 140 000 $ (1)
Salary Remaining : 1 273 $
Dylan Wells 125 000 $ (2)
Salary Remaining : 1 136 $
Thomas Novak 125 000 $ (2)
Salary Remaining : 1 136 $
Jake Guentzel 120 000 $ (1)
Salary Remaining : 1 091 $
Radko Gudas 120 000 $ (1)
Salary Remaining : 1 091 $
Jordan Subban (Out of Payroll) 100 000 $ (1)
Salary Remaining : 909 $
Johnathan Kovacevic 100 000 $ (2)
Salary Remaining : 909 $
Alexander Volkov 100 000 $ (2)
Salary Remaining : 909 $
Etienne Froidevaux (Out of Payroll) 80 000 $ (1)
Salary Remaining : 727 $
Ryan McLeod 75 000 $ (1)
Salary Remaining : 682 $
Adam Helewka 75 000 $ (2)
Salary Remaining : 682 $
Kale Clague 70 000 $ (1)
Salary Remaining : 636 $
Alan Quine 70 000 $ (2)
Salary Remaining : 636 $
Brett Howden 65 000 $ (1)
Salary Remaining : 591 $
Jaden Lindo 60 000 $ (1)
Salary Remaining : 545 $
Colton Gillies 50 000 $ (1)
Salary Remaining : 455 $
Skyler McKenzie 50 000 $ (2)
Salary Remaining : 455 $
Tobias Lindberg 50 000 $ (2)
Salary Remaining : 455 $
Jon Dahl 50 000 $ (1)
Salary Remaining : 455 $
Jacob Josefson 50 000 $ (1)
Salary Remaining : 455 $
Ethan Phillips 50 000 $ (1)
Salary Remaining : 455 $
Kevin Quick 50 000 $ (1)
Salary Remaining : 455 $
Fedir Kylymnyk 50 000 $ (1)
Salary Remaining : 455 $
Ronnie Attard 45 000 $ (2)
Salary Remaining : 409 $
Jan Drozg 40 000 $ (1)
Salary Remaining : 364 $
Linus Cronholm 40 000 $ (1)
Salary Remaining : 364 $
Nico Daws 40 000 $ (3)
Salary Remaining : 364 $
Total Farm Players34
Salary Commitment
Year 2027 : 3 170 000 $
Year 2028 : 1 605 000 $
Year 2029 : 190 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 3 170 000 $
Year 2028 : 1 605 000 $
Year 2029 : 190 000 $
Year 2030 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSavvis Center - D
Level 1: 7475 - 140 $ - 6 947 - 92,94%
Level 2: 6325 - 110 $ - 5 808 - 91,82%
Level 3: 2588 - 80 $ - 2 404 - 92,89%
Level 4: 5175 - 60 $ - 4 724 - 91,29%
Luxury : 1437 - 300 $ - 1 340 - 93,25%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 60 $ - 1 940 - 97,01%
Farm Level 2: 1000 - 40 $ - 970 - 97,02%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 223 - 92,28%
Average Income per Game2 837 733 $
Year to Date Revenue113 509 323 $
Farm
Home Games Left0
Average Attendance - %2 910 - 97,01%
Average Income per Game176 944 $
Year to Date Revenue7 077 761 $

Expense

Pro Players Total Salaries79 225 000 $
Pro Players Total Average Salaries79 725 000 $
Farm Players Total Salaries2 668 500 $
Farm Players Total Average Salaries2 668 500 $
Coaches Total Salaries10 733 333 $
Luxury Taxe Total0 $
Special Salary Cap Value52 273 $
Pro Year To Date Expenses87 215 060 $
Farm Year To Date Expenses5 129 959 $
Pro Salary Cap Per Days724 773 $
Pro Salary Cap To Date79 180 237 $
Farm Salary Cap Per Days24 259 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days795 985 $
Pro Estimated Expenses795 985 $
Farm Remaining Season Days1
Farm Expenses Per Days46 077 $
Farm Estimated Expenses46 077 $
Estimated Season Expenses842 062 $
Estimated Season Salary Cap79 957 283 $
Estimate Under Maximum Salary Cap of 85 000 000 $5 042 717 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 15 957 283 $
Current Bank Account49 422 267 $
Projected Bank Account48 580 205 $

Pro Players Salaries

William Nylander 7 750 000 $ (3)
-Salary Remaining : 70 455 $
Filip Forsberg 7 050 000 $ (1)
-Salary Remaining : 64 091 $
Tyler Johnson 6 750 000 $ (2)
-Salary Remaining : 61 364 $
Maximo Massari 6 750 000 $ (2)
-Salary Remaining : 61 364 $
Martin Jones 5 500 000 $ (2)
-Salary Remaining : 50 000 $
Oliver Ekman-Larsson 4 600 000 $ (1)
-Salary Remaining : 41 818 $
Frederik Gauthier 4 500 000 $ (2)
-Salary Remaining : 40 909 $
Morgan Rielly 4 250 000 $ (4)
-Salary Remaining : 38 636 $
Ryan MacInnis 4 000 000 $ (1)
-Salary Remaining : 36 364 $
Mikko Rantanen (Out of Payroll) 4 000 000 $ (3)
-Salary Remaining : 36 364 $
Brandon Sutter 4 000 000 $ (1)
-Salary Remaining : 36 364 $
Ryan White 4 000 000 $ (1)
-Salary Remaining : 36 364 $
Mike Cammalleri 3 500 000 $ (2)
-Salary Remaining : 31 818 $
Antoine Vermette 3 200 000 $ (2)
-Salary Remaining : 29 091 $
Jason Demers 2 500 000 $ (2)
-Salary Remaining : 22 727 $
Pierre-Luc Dubois 2 500 000 $ (1)
-Salary Remaining : 22 727 $
Cody Glass 2 000 000 $ (2)
-Salary Remaining : 18 182 $
Domink Masin 2 000 000 $ (2)
-Salary Remaining : 18 182 $
Barrett Hayton 1 000 000 $ (1)
-Salary Remaining : 9 091 $
Timo Pielmeier 850 000 $ (1)
-Salary Remaining : 7 727 $
Thomas McCollum 525 000 $ (1)
-Salary Remaining : 4 773 $
Jiri Tlusty 500 000 $ (1)
-Salary Remaining : 4 545 $
Eric O'Dell 500 000 $ (1)
-Salary Remaining : 4 545 $
Magnus Paajarvi-Svensson 500 000 $ (1)
-Salary Remaining : 4 545 $
Miikka Salomaki 500 000 $ (1)
-Salary Remaining : 4 545 $
Total Pro Players25
Salary Commitment
Year 2027 : 83 225 000 $
Year 2028 : 52 450 000 $
Year 2029 : 16 000 000 $
Year 2030 : 4 250 000 $
Salary Average Commitment
Year 2027 : 83 725 000 $
Year 2028 : 53 200 000 $
Year 2029 : 16 000 000 $
Year 2030 : 4 250 000 $
Salary Cap with 1 Way Contract
Year 2027 : 83 725 000 $
Year 2028 : 53 200 000 $
Year 2029 : 16 000 000 $
Year 2030 : 4 250 000 $

Farm Players Salaries

Juuso Valimaki 200 000 $ (2)
Salary Remaining : 1 818 $
Joe Jackson 198 500 $ (1)
Salary Remaining : 1 805 $
Nikita Kucherov 185 000 $ (2)
Salary Remaining : 1 682 $
Colton Parayko 150 000 $ (2)
Salary Remaining : 1 364 $
Urho Vaakanainen 150 000 $ (2)
Salary Remaining : 1 364 $
Andrew Peeke 140 000 $ (2)
Salary Remaining : 1 273 $
Brady Tkachuk 125 000 $ (1)
Salary Remaining : 1 136 $
Christian Thomas 120 000 $ (1)
Salary Remaining : 1 091 $
Aaron Palushaj 120 000 $ (2)
Salary Remaining : 1 091 $
Max Jones 120 000 $ (2)
Salary Remaining : 1 091 $
Valdemar Zahradnicek 120 000 $ (1)
Salary Remaining : 1 091 $
Stuart Skinner 110 000 $ (2)
Salary Remaining : 1 000 $
Andrew Copp 100 000 $ (2)
Salary Remaining : 909 $
Dusan Mosnar 80 000 $ (1)
Salary Remaining : 727 $
Petr Kalus 80 000 $ (1)
Salary Remaining : 727 $
Martin Kaut 75 000 $ (1)
Salary Remaining : 682 $
Jett Woo 75 000 $ (1)
Salary Remaining : 682 $
Keegan Lowe 70 000 $ (1)
Salary Remaining : 636 $
Akil Thomas 50 000 $ (1)
Salary Remaining : 455 $
Alexander Romanov 50 000 $ (1)
Salary Remaining : 455 $
Jesse Ylonen 50 000 $ (1)
Salary Remaining : 455 $
Tarvydas Drotvinas 50 000 $ (1)
Salary Remaining : 455 $
Grigori Denisenko 50 000 $ (1)
Salary Remaining : 455 $
Elmo McLendon 50 000 $ (1)
Salary Remaining : 455 $
Pelle Linnaeus 50 000 $ (1)
Salary Remaining : 455 $
Fabrice Antonoli 50 000 $ (1)
Salary Remaining : 455 $
Olof Lindbom 50 000 $ (1)
Salary Remaining : 455 $
Nicklas Jensen 0 $ (0)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 2027 : 2 668 500 $
Year 2028 : 1 275 000 $
Year 2029 : 0 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 2 668 500 $
Year 2028 : 1 275 000 $
Year 2029 : 0 $
Year 2030 : 0 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center - A
Level 1: 6185 - 185 $ - 4 793 - 77,49%
Level 2: 5138 - 135 $ - 4 174 - 81,23%
Level 3: 2008 - 110 $ - 1 657 - 82,54%
Level 4: 4092 - 95 $ - 3 284 - 80,24%
Luxury : 1046 - 315 $ - 1 046 - 100,00%
Total Capacity :18469
Farm
Farm Level 1: 2000 - 75 $ - 1 344 - 67,22%
Farm Level 2: 1000 - 50 $ - 671 - 67,15%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 953 - 80,96%
Average Income per Game2 465 846 $
Year to Date Revenue98 633 840 $
Farm
Home Games Left0
Average Attendance - %2 016 - 67,20%
Average Income per Game153 223 $
Year to Date Revenue6 128 927 $

Expense

Pro Players Total Salaries76 875 000 $
Pro Players Total Average Salaries76 875 000 $
Farm Players Total Salaries2 782 500 $
Farm Players Total Average Salaries2 782 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value450 000 $
Pro Year To Date Expenses84 207 714 $
Farm Year To Date Expenses3 889 793 $
Pro Salary Cap Per Days698 864 $
Pro Salary Cap To Date80 407 723 $
Farm Salary Cap Per Days25 295 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days735 227 $
Pro Estimated Expenses735 227 $
Farm Remaining Season Days1
Farm Expenses Per Days34 386 $
Farm Estimated Expenses34 386 $
Estimated Season Expenses769 613 $
Estimated Season Salary Cap81 556 587 $
Estimate Under Maximum Salary Cap of 85 000 000 $3 443 413 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 17 556 587 $
Current Bank Account24 750 386 $
Projected Bank Account23 980 773 $

Pro Players Salaries

Nikolai Kulemin 13 000 000 $ (2)
-Salary Remaining : 118 182 $
Anthony DeAngelo 6 700 000 $ (2)
-Salary Remaining : 60 909 $
Viktor Tikhonov 5 750 000 $ (2)
-Salary Remaining : 52 273 $
Nikita Filatov 5 750 000 $ (1)
-Salary Remaining : 52 273 $
Jayce Hawryluk (Out of Payroll) 4 750 000 $ (1)
-Salary Remaining : 43 182 $
Vladislav Namestnikov 4 500 000 $ (1)
-Salary Remaining : 40 909 $
Brayden Schenn 4 250 000 $ (3)
-Salary Remaining : 38 636 $
Ryan McDonagh 4 250 000 $ (3)
-Salary Remaining : 38 636 $
Vince Dunn 4 000 000 $ (4)
-Salary Remaining : 36 364 $
Jeremy Morin 4 000 000 $ (1)
-Salary Remaining : 36 364 $
Derick Brassard 3 700 000 $ (2)
-Salary Remaining : 33 636 $
Andrew Cogliano 3 600 000 $ (3)
-Salary Remaining : 32 727 $
Zachary Nagelvoort 3 500 000 $ (3)
-Salary Remaining : 31 818 $
Carl Visheau 3 400 000 $ (2)
-Salary Remaining : 30 909 $
Vitek Vanecek 3 250 000 $ (1)
-Salary Remaining : 29 545 $
Jimmy Lodge 2 500 000 $ (2)
-Salary Remaining : 22 727 $
Nicholas Merkley 2 000 000 $ (1)
-Salary Remaining : 18 182 $
Mattias Tedenby (Out of Payroll) 900 000 $ (3)
-Salary Remaining : 8 182 $
Pavel Buchnevich 850 000 $ (1)
-Salary Remaining : 7 727 $
Tomas Jurco 575 000 $ (2)
-Salary Remaining : 5 227 $
Garri Doulova 500 000 $ (2)
-Salary Remaining : 4 545 $
Travis Hamonic 400 000 $ (2)
-Salary Remaining : 3 636 $
Brock McGinn 400 000 $ (1)
-Salary Remaining : 3 636 $
Total Pro Players23
Salary Commitment
Year 2027 : 82 525 000 $
Year 2028 : 57 025 000 $
Year 2029 : 20 500 000 $
Year 2030 : 4 000 000 $
Salary Average Commitment
Year 2027 : 82 525 000 $
Year 2028 : 57 025 000 $
Year 2029 : 20 500 000 $
Year 2030 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 2027 : 82 525 000 $
Year 2028 : 57 025 000 $
Year 2029 : 20 500 000 $
Year 2030 : 4 000 000 $

Farm Players Salaries

Joshua Norris 175 000 $ (3)
Salary Remaining : 1 591 $
Jesper Boqvist 175 000 $ (3)
Salary Remaining : 1 591 $
Frederik Andersen 175 000 $ (1)
Salary Remaining : 1 591 $
Adam Clendening 150 000 $ (4)
Salary Remaining : 1 364 $
Egon Graupe 150 000 $ (1)
Salary Remaining : 1 364 $
Ben Harpur (Out of Payroll) 150 000 $ (1)
Salary Remaining : 1 364 $
Sebastian Wannstrom 140 000 $ (3)
Salary Remaining : 1 273 $
Dylan Gambrell 125 000 $ (2)
Salary Remaining : 1 136 $
Justin Bailey 125 000 $ (2)
Salary Remaining : 1 136 $
Nick Magyar 125 000 $ (2)
Salary Remaining : 1 136 $
Tomas Fleischmann (Out of Payroll) 125 000 $ (1)
Salary Remaining : 1 136 $
Matt Finn 120 000 $ (1)
Salary Remaining : 1 091 $
Viktor Stalberg 120 000 $ (1)
Salary Remaining : 1 091 $
Ian Scott 110 000 $ (2)
Salary Remaining : 1 000 $
Brock Beukeboom 100 000 $ (3)
Salary Remaining : 909 $
Tyler Parsons 100 000 $ (1)
Salary Remaining : 909 $
Joe Wegwerth 90 000 $ (1)
Salary Remaining : 818 $
Tyler Bertuzzi 85 000 $ (1)
Salary Remaining : 773 $
Alfons Malmstrom 80 000 $ (4)
Salary Remaining : 727 $
Connor Hall 75 000 $ (1)
Salary Remaining : 682 $
Oscar Moller 75 000 $ (3)
Salary Remaining : 682 $
Ivan Lodnia 72 500 $ (3)
Salary Remaining : 659 $
Warren Foegele 70 000 $ (3)
Salary Remaining : 636 $
Ryan Donato 60 000 $ (3)
Salary Remaining : 545 $
Eric Cornel 60 000 $ (3)
Salary Remaining : 545 $
Ryan Merkley 50 000 $ (1)
Salary Remaining : 455 $
Serron Noel 50 000 $ (1)
Salary Remaining : 455 $
Rasmus Sandin 45 000 $ (1)
Salary Remaining : 409 $
Linus Karlsson 40 000 $ (1)
Salary Remaining : 364 $
Albin Grewe 40 000 $ (2)
Salary Remaining : 364 $
Total Farm Players30
Salary Commitment
Year 2027 : 3 057 500 $
Year 2028 : 1 682 500 $
Year 2029 : 1 157 500 $
Year 2030 : 230 000 $
Salary Average Commitment
Year 2027 : 3 057 500 $
Year 2028 : 1 682 500 $
Year 2029 : 1 157 500 $
Year 2030 : 230 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell - A
Level 1: 6500 - 119 $ - 6 486 - 99,78%
Level 2: 5500 - 90 $ - 5 494 - 99,90%
Level 3: 2250 - 70 $ - 2 245 - 99,77%
Level 4: 4500 - 49 $ - 4 491 - 99,80%
Luxury : 1250 - 239 $ - 1 250 - 99,99%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 75 $ - 1 320 - 66,02%
Farm Level 2: 1000 - 50 $ - 653 - 65,33%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 966 - 99,83%
Average Income per Game2 214 109 $
Year to Date Revenue88 564 373 $
Farm
Home Games Left0
Average Attendance - %1 974 - 65,79%
Average Income per Game150 132 $
Year to Date Revenue6 005 292 $

Expense

Pro Players Total Salaries85 410 000 $
Pro Players Total Average Salaries85 410 000 $
Farm Players Total Salaries2 745 500 $
Farm Players Total Average Salaries2 745 500 $
Coaches Total Salaries4 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value900 000 $
Pro Year To Date Expenses85 776 279 $
Farm Year To Date Expenses5 023 453 $
Pro Salary Cap Per Days776 455 $
Pro Salary Cap To Date83 299 011 $
Farm Salary Cap Per Days24 959 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days799 182 $
Pro Estimated Expenses799 182 $
Farm Remaining Season Days1
Farm Expenses Per Days42 232 $
Farm Estimated Expenses42 232 $
Estimated Season Expenses841 414 $
Estimated Season Salary Cap84 975 466 $
Estimate Under Maximum Salary Cap of 85 000 000 $24 534 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 20 975 466 $
Current Bank Account57 185 606 $
Projected Bank Account56 344 192 $

Pro Players Salaries

Phil Kessel 9 060 000 $ (3)
-Salary Remaining : 82 364 $
Jack Eichel 7 000 000 $ (2)
-Salary Remaining : 63 636 $
John Tavares 6 950 000 $ (2)
-Salary Remaining : 63 182 $
Brendan Perlini 6 750 000 $ (2)
-Salary Remaining : 61 364 $
Samuel Montembeault 5 750 000 $ (3)
-Salary Remaining : 52 273 $
Griffin Reinhart 5 500 000 $ (4)
-Salary Remaining : 50 000 $
Patrick Kane 5 000 000 $ (3)
-Salary Remaining : 45 455 $
Kyle Beach 4 750 000 $ (1)
-Salary Remaining : 43 182 $
Joe Morrow 4 500 000 $ (2)
-Salary Remaining : 40 909 $
Gabryel Paquin-Boudreau 3 000 000 $ (2)
-Salary Remaining : 27 273 $
Mikolaj Gomulka 3 000 000 $ (1)
-Salary Remaining : 27 273 $
Brendan Warren 3 000 000 $ (2)
-Salary Remaining : 27 273 $
Maxime Talbot 3 000 000 $ (3)
-Salary Remaining : 27 273 $
Jiri Sekac 2 750 000 $ (2)
-Salary Remaining : 25 000 $
Mikhail Grabovski 2 500 000 $ (1)
-Salary Remaining : 22 727 $
Gabriel Gagne 2 500 000 $ (2)
-Salary Remaining : 22 727 $
Axel Bussieres 2 250 000 $ (1)
-Salary Remaining : 20 455 $
Ludwig Bystrom 2 000 000 $ (1)
-Salary Remaining : 18 182 $
Sebastian Collberg 2 000 000 $ (1)
-Salary Remaining : 18 182 $
Filip Berglund 1 250 000 $ (1)
-Salary Remaining : 11 364 $
Denis Bodrov 1 100 000 $ (1)
-Salary Remaining : 10 000 $
Cole Caufield 1 000 000 $ (2)
-Salary Remaining : 9 091 $
James Van Riemsdyk 800 000 $ (2)
-Salary Remaining : 7 273 $
Total Pro Players23
Salary Commitment
Year 2027 : 85 410 000 $
Year 2028 : 66 560 000 $
Year 2029 : 28 310 000 $
Year 2030 : 5 500 000 $
Salary Average Commitment
Year 2027 : 85 410 000 $
Year 2028 : 66 560 000 $
Year 2029 : 28 310 000 $
Year 2030 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 2027 : 85 410 000 $
Year 2028 : 66 560 000 $
Year 2029 : 28 310 000 $
Year 2030 : 5 500 000 $

Farm Players Salaries

Ben Bishop 190 000 $ (1)
Salary Remaining : 1 727 $
Alexis Pepin 180 000 $ (2)
Salary Remaining : 1 636 $
Linus Arnesson (Out of Payroll) 175 000 $ (2)
Salary Remaining : 1 591 $
Matt Grzelcyk 160 000 $ (2)
Salary Remaining : 1 455 $
Chris Bigras 160 000 $ (2)
Salary Remaining : 1 455 $
Julien Pelletier 160 000 $ (2)
Salary Remaining : 1 455 $
Jesse Gabrielle 135 500 $ (3)
Salary Remaining : 1 232 $
Hunter Smith 130 000 $ (3)
Salary Remaining : 1 182 $
Christian Dvorak 125 000 $ (2)
Salary Remaining : 1 136 $
Artem Anisimov 125 000 $ (1)
Salary Remaining : 1 136 $
Eric Mestery (Out of Payroll) 120 000 $ (1)
Salary Remaining : 1 091 $
Guillaume Brisebois 120 000 $ (2)
Salary Remaining : 1 091 $
Cam Morrison (Out of Payroll) 100 000 $ (1)
Salary Remaining : 909 $
Sean Day 90 000 $ (1)
Salary Remaining : 818 $
Yegor Korshkov 80 000 $ (1)
Salary Remaining : 727 $
Daniel Altshuller (Out of Payroll) 80 000 $ (1)
Salary Remaining : 727 $
Kevin Hayes 80 000 $ (1)
Salary Remaining : 727 $
Tom Gilbert 80 000 $ (1)
Salary Remaining : 727 $
Raphael Diaz 75 000 $ (1)
Salary Remaining : 682 $
Janne Kuokkanen 75 000 $ (1)
Salary Remaining : 682 $
Johan Sundstrom 75 000 $ (1)
Salary Remaining : 682 $
Lucas Lessio 75 000 $ (3)
Salary Remaining : 682 $
Jon Gillies 70 000 $ (1)
Salary Remaining : 636 $
Justin Auger 70 000 $ (1)
Salary Remaining : 636 $
Adam Gilmour 70 000 $ (1)
Salary Remaining : 636 $
Samiilo Tereshchuk (Out of Payroll) 50 000 $ (1)
Salary Remaining : 455 $
Artemi Kniazev 50 000 $ (2)
Salary Remaining : 455 $
Jinrich Ondo 50 000 $ (1)
Salary Remaining : 455 $
Aaron Huglen 50 000 $ (1)
Salary Remaining : 455 $
Felix Girard 50 000 $ (3)
Salary Remaining : 455 $
Kody Clark 50 000 $ (1)
Salary Remaining : 455 $
Alec Regula 45 000 $ (1)
Salary Remaining : 409 $
Maxim Cajkovic 45 000 $ (2)
Salary Remaining : 409 $
Maxwell Crozier 40 000 $ (2)
Salary Remaining : 364 $
Bulat Shafigullin 40 000 $ (1)
Salary Remaining : 364 $
Cristoval Nieves 0 $ (0)
Salary Remaining : 0 $
Total Farm Players36
Salary Commitment
Year 2027 : 3 270 500 $
Year 2028 : 1 605 500 $
Year 2029 : 390 500 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 3 270 500 $
Year 2028 : 1 605 500 $
Year 2029 : 390 500 $
Year 2030 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena - A
Level 1: 6244 - 150 $ - 5 824 - 93,27%
Level 2: 5136 - 117 $ - 5 064 - 98,60%
Level 3: 2064 - 85 $ - 2 025 - 98,13%
Level 4: 4129 - 65 $ - 4 001 - 96,90%
Luxury : 1057 - 375 $ - 971 - 91,84%
Total Capacity :18630
Farm
Farm Level 1: 2000 - 65 $ - 1 547 - 77,33%
Farm Level 2: 1000 - 50 $ - 765 - 76,49%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 885 - 96,00%
Average Income per Game2 648 658 $
Year to Date Revenue105 946 334 $
Farm
Home Games Left0
Average Attendance - %2 311 - 77,05%
Average Income per Game156 401 $
Year to Date Revenue6 256 044 $

Expense

Pro Players Total Salaries88 100 000 $
Pro Players Total Average Salaries87 600 000 $
Farm Players Total Salaries2 270 000 $
Farm Players Total Average Salaries2 261 250 $
Coaches Total Salaries6 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 250 000 $
Pro Year To Date Expenses84 001 369 $
Farm Year To Date Expenses4 235 365 $
Pro Salary Cap Per Days796 364 $
Pro Salary Cap To Date79 345 571 $
Farm Salary Cap Per Days20 557 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days839 091 $
Pro Estimated Expenses839 091 $
Farm Remaining Season Days1
Farm Expenses Per Days38 818 $
Farm Estimated Expenses38 818 $
Estimated Season Expenses877 909 $
Estimated Season Salary Cap83 391 935 $
Estimate Under Maximum Salary Cap of 85 000 000 $1 608 065 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 19 391 935 $
Current Bank Account22 327 968 $
Projected Bank Account21 450 059 $

Pro Players Salaries

Ryan Nugent-Hopkins 8 500 000 $ (3)
-Salary Remaining : 77 273 $
Mark Trepanier 8 000 000 $ (1)
-Salary Remaining : 72 727 $
Chris Stewart 7 500 000 $ (1)
-Salary Remaining : 68 182 $
Dylan Strome 7 000 000 $ (2)
-Salary Remaining : 63 636 $
Edmunds Ceicys 6 500 000 $ (1)
-Salary Remaining : 59 091 $
Elias Lindholm 5 000 000 $ (3)
-Salary Remaining : 45 455 $
Philippe Gogulla 5 000 000 $ (1)
-Salary Remaining : 45 455 $
Jonathan Bernier 4 600 000 $ (1)
-Salary Remaining : 41 818 $
Vjateslav Voinov 4 500 000 $ (3)
-Salary Remaining : 40 909 $
Colin Wilson 4 500 000 $ (2)
-Salary Remaining : 40 909 $
Xavier Cerny 3 750 000 $ (2)
-Salary Remaining : 34 091 $
Jake Muzzin 3 500 000 $ (2)
-Salary Remaining : 31 818 $
Mats Zuccarello 3 000 000 $ (1)
-Salary Remaining : 27 273 $
Joonas Korpisalo 2 750 000 $ (2)
-Salary Remaining : 25 000 $
Tyler Wotherspoon 2 500 000 $ (4)
-Salary Remaining : 22 727 $
Jonathan Dahlen 2 000 000 $ (1)
-Salary Remaining : 18 182 $
Chase Perry 2 000 000 $ (1)
-Salary Remaining : 18 182 $
Jordan Martinook 2 000 000 $ (2)
-Salary Remaining : 18 182 $
Rolan McKeown 1 700 000 $ (1)
-Salary Remaining : 15 455 $
Scott Laughton 850 000 $ (3)
-Salary Remaining : 7 727 $
Jujhar Khaira 800 000 $ (1)
-Salary Remaining : 7 273 $
Rasmus Kupari 750 000 $ (1)
-Salary Remaining : 6 818 $
Brett Ritchie 500 000 $ (2)
-Salary Remaining : 4 545 $
Carl Klingberg 500 000 $ (1)
-Salary Remaining : 4 545 $
Paul Coeuret 400 000 $ (1)
-Salary Remaining : 3 636 $
Total Pro Players25
Salary Commitment
Year 2027 : 88 100 000 $
Year 2028 : 45 850 000 $
Year 2029 : 21 350 000 $
Year 2030 : 2 500 000 $
Salary Average Commitment
Year 2027 : 87 600 000 $
Year 2028 : 44 850 000 $
Year 2029 : 21 350 000 $
Year 2030 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 2027 : 87 600 000 $
Year 2028 : 44 850 000 $
Year 2029 : 21 350 000 $
Year 2030 : 2 500 000 $

Farm Players Salaries

Kyle Chipchura 175 000 $ (1)
Salary Remaining : 1 591 $
Miro Heiskanen (Out of Payroll) 170 000 $ (1)
Salary Remaining : 1 545 $
Damien Riat 130 000 $ (3)
Salary Remaining : 1 182 $
Eetu Makiniemi 120 000 $ (2)
Salary Remaining : 1 091 $
Kyle Quincey 115 000 $ (2)
Salary Remaining : 1 045 $
Landon Ferraro 110 000 $ (1)
Salary Remaining : 1 000 $
Andrei Altybarmakyan 110 000 $ (2)
Salary Remaining : 1 000 $
Johnathan MacLeod 100 000 $ (2)
Salary Remaining : 909 $
Linus Omark 100 000 $ (2)
Salary Remaining : 909 $
Rasmus Andersson 100 000 $ (2)
Salary Remaining : 909 $
Vilhelm Steen 95 000 $ (1)
Salary Remaining : 864 $
Jordan Binnington 85 000 $ (1)
Salary Remaining : 773 $
Brandon Gignac 75 000 $ (1)
Salary Remaining : 682 $
Sean Durzi 75 000 $ (1)
Salary Remaining : 682 $
Dwight King 60 000 $ (2)
Salary Remaining : 545 $
Jackson Houck 60 000 $ (4)
Salary Remaining : 545 $
Zack Smith 60 000 $ (2)
Salary Remaining : 545 $
Nikolai Dolidovich 50 000 $ (1)
Salary Remaining : 455 $
Peter Lizanich 50 000 $ (1)
Salary Remaining : 455 $
Bernd Nyholm 50 000 $ (2)
Salary Remaining : 455 $
Jakub Culek 50 000 $ (2)
Salary Remaining : 455 $
Joakim Andersson 50 000 $ (1)
Salary Remaining : 455 $
Vladimir Zharkov 50 000 $ (1)
Salary Remaining : 455 $
Jan Neuenschwander 50 000 $ (2)
Salary Remaining : 455 $
Patrick Cote 50 000 $ (4)
Salary Remaining : 455 $
Per-Axel Nilsson 50 000 $ (1)
Salary Remaining : 455 $
Jan Kostalek (Out of Payroll) 50 000 $ (2)
Salary Remaining : 455 $
Kevin Bahl 50 000 $ (1)
Salary Remaining : 455 $
Maciej Olsza 40 000 $ (1)
Salary Remaining : 364 $
Semyon Der-Arguchintsev 40 000 $ (1)
Salary Remaining : 364 $
Devan Dubnyk 40 000 $ (2)
Salary Remaining : 364 $
Xavier Bernard 40 000 $ (1)
Salary Remaining : 364 $
Brian Hart 40 000 $ (1)
Salary Remaining : 364 $
Kyle Platzer 0 $ (0)
Salary Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 2027 : 2 490 000 $
Year 2028 : 1 260 000 $
Year 2029 : 240 000 $
Year 2030 : 110 000 $
Salary Average Commitment
Year 2027 : 2 481 250 $
Year 2028 : 1 236 250 $
Year 2029 : 240 000 $
Year 2030 : 110 000 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center - A
Level 1: 6500 - 170 $ - 5 271 - 81,09%
Level 2: 5500 - 125 $ - 4 445 - 80,82%
Level 3: 2250 - 95 $ - 1 850 - 82,22%
Level 4: 4500 - 75 $ - 3 516 - 78,13%
Luxury : 1250 - 355 $ - 1 021 - 81,72%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 50 $ - 1 971 - 98,57%
Farm Level 2: 1000 - 35 $ - 970 - 96,98%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 103 - 80,52%
Average Income per Game2 569 281 $
Year to Date Revenue102 771 253 $
Farm
Home Games Left0
Average Attendance - %2 941 - 98,04%
Average Income per Game151 058 $
Year to Date Revenue6 042 321 $

Expense

Pro Players Total Salaries85 250 000 $
Pro Players Total Average Salaries85 250 000 $
Farm Players Total Salaries3 682 500 $
Farm Players Total Average Salaries3 682 500 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses88 228 628 $
Farm Year To Date Expenses5 403 621 $
Pro Salary Cap Per Days775 000 $
Pro Salary Cap To Date84 178 636 $
Farm Salary Cap Per Days33 477 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days815 909 $
Pro Estimated Expenses815 909 $
Farm Remaining Season Days1
Farm Expenses Per Days51 659 $
Farm Estimated Expenses51 659 $
Estimated Season Expenses867 568 $
Estimated Season Salary Cap84 953 636 $
Estimate Under Maximum Salary Cap of 85 000 000 $46 364 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 20 953 636 $
Current Bank Account24 532 531 $
Projected Bank Account23 664 963 $

Pro Players Salaries

Jordan Staal 8 800 000 $ (3)
-Salary Remaining : 80 000 $
Jonathan Huberdeau 8 750 000 $ (4)
-Salary Remaining : 79 545 $
Ryan Johansen 7 500 000 $ (2)
-Salary Remaining : 68 182 $
Jakub Voracek 6 800 000 $ (2)
-Salary Remaining : 61 818 $
Jakub Vrana 6 250 000 $ (1)
-Salary Remaining : 56 818 $
Zach Hamill 6 000 000 $ (2)
-Salary Remaining : 54 545 $
Zach Bogosian 5 700 000 $ (1)
-Salary Remaining : 51 818 $
Joshua Ho-Sang 5 500 000 $ (2)
-Salary Remaining : 50 000 $
Brandon Gormley 5 000 000 $ (3)
-Salary Remaining : 45 455 $
Peter Bokstrom 4 750 000 $ (1)
-Salary Remaining : 43 182 $
Cam Fowler 4 600 000 $ (3)
-Salary Remaining : 41 818 $
Maxim Demidov 4 000 000 $ (2)
-Salary Remaining : 36 364 $
Josh Unice 3 050 000 $ (1)
-Salary Remaining : 27 727 $
Rasmus Asplund 2 000 000 $ (2)
-Salary Remaining : 18 182 $
Kaapo Kahkonen 2 000 000 $ (1)
-Salary Remaining : 18 182 $
Ian McCoshen 1 800 000 $ (1)
-Salary Remaining : 16 364 $
Ludvig Rensfeldt 900 000 $ (2)
-Salary Remaining : 8 182 $
Andrej Dyakonov 750 000 $ (2)
-Salary Remaining : 6 818 $
Sven Krumel 600 000 $ (2)
-Salary Remaining : 5 455 $
Jason Zucker 500 000 $ (1)
-Salary Remaining : 4 545 $
Total Pro Players20
Salary Commitment
Year 2027 : 85 250 000 $
Year 2028 : 60 200 000 $
Year 2029 : 27 150 000 $
Year 2030 : 8 750 000 $
Salary Average Commitment
Year 2027 : 85 250 000 $
Year 2028 : 61 200 000 $
Year 2029 : 27 150 000 $
Year 2030 : 8 750 000 $
Salary Cap with 1 Way Contract
Year 2027 : 85 250 000 $
Year 2028 : 61 200 000 $
Year 2029 : 27 150 000 $
Year 2030 : 8 750 000 $

Farm Players Salaries

Jonas Brodin 200 000 $ (3)
Salary Remaining : 1 818 $
Jake Gardiner 180 000 $ (1)
Salary Remaining : 1 636 $
Dustin Kohn 180 000 $ (1)
Salary Remaining : 1 636 $
Brady Skjei 160 000 $ (3)
Salary Remaining : 1 455 $
Tyler Cuma 150 000 $ (1)
Salary Remaining : 1 364 $
Mario Ferraro 140 000 $ (3)
Salary Remaining : 1 273 $
Chandler Stephenson 140 000 $ (2)
Salary Remaining : 1 273 $
Victor Rask 140 000 $ (2)
Salary Remaining : 1 273 $
Nick Moutrey 135 000 $ (4)
Salary Remaining : 1 227 $
Chris Butler 130 000 $ (1)
Salary Remaining : 1 182 $
Michael Downing 130 000 $ (1)
Salary Remaining : 1 182 $
Andrew Kozek (Out of Payroll) 125 000 $ (1)
Salary Remaining : 1 136 $
Kristofer Westblom 120 000 $ (1)
Salary Remaining : 1 091 $
Christian Dube 120 000 $ (4)
Salary Remaining : 1 091 $
Evan Cormier 110 000 $ (1)
Salary Remaining : 1 000 $
Mitch Wahl 110 000 $ (1)
Salary Remaining : 1 000 $
Jimmy Hayes 100 000 $ (1)
Salary Remaining : 909 $
Jens Looke 100 000 $ (2)
Salary Remaining : 909 $
Filip Ahl 95 000 $ (1)
Salary Remaining : 864 $
Misoslav Gemela 90 000 $ (2)
Salary Remaining : 818 $
Nick Paul 75 000 $ (3)
Salary Remaining : 682 $
Rastislav Cernoch 70 000 $ (2)
Salary Remaining : 636 $
Knut Lindfors 60 000 $ (1)
Salary Remaining : 545 $
Stepan Vickers 60 000 $ (1)
Salary Remaining : 545 $
Will Weber 60 000 $ (1)
Salary Remaining : 545 $
Oraz Khrapaty 60 000 $ (1)
Salary Remaining : 545 $
Codey Burki 60 000 $ (1)
Salary Remaining : 545 $
Ludvik Njerve 60 000 $ (1)
Salary Remaining : 545 $
Samuel Dove-McFalls 57 500 $ (1)
Salary Remaining : 523 $
Gustav Sebek 50 000 $ (1)
Salary Remaining : 455 $
Elmo MacLendon 50 000 $ (2)
Salary Remaining : 455 $
Geoff Paukovich 50 000 $ (1)
Salary Remaining : 455 $
Greg Korn 50 000 $ (1)
Salary Remaining : 455 $
Rinat Salnikov 50 000 $ (1)
Salary Remaining : 455 $
Keith Seabrook 50 000 $ (1)
Salary Remaining : 455 $
Calen Addison 45 000 $ (1)
Salary Remaining : 409 $
Jacob McGrew 40 000 $ (1)
Salary Remaining : 364 $
Tyler Weiss 40 000 $ (1)
Salary Remaining : 364 $
Leevi Aaltonen 40 000 $ (2)
Salary Remaining : 364 $
Scott Kosmachuk 0 $ (0)
Salary Remaining : 0 $
Klas Dahlbeck 0 $ (0)
Salary Remaining : 0 $
Total Farm Players41
Salary Commitment
Year 2027 : 3 682 500 $
Year 2028 : 1 460 000 $
Year 2029 : 830 000 $
Year 2030 : 255 000 $
Salary Average Commitment
Year 2027 : 3 682 500 $
Year 2028 : 1 460 000 $
Year 2029 : 830 000 $
Year 2030 : 255 000 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena - B
Level 1: 6825 - 160 $ - 6 075 - 89,00%
Level 2: 5775 - 120 $ - 4 941 - 85,56%
Level 3: 2362 - 100 $ - 1 844 - 78,08%
Level 4: 4725 - 80 $ - 3 450 - 73,02%
Luxury : 1313 - 340 $ - 1 144 - 87,16%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 35 $ - 1 999 - 99,95%
Farm Level 2: 1000 - 20 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 454 - 83,12%
Average Income per Game2 694 242 $
Year to Date Revenue107 769 665 $
Farm
Home Games Left0
Average Attendance - %2 999 - 99,97%
Average Income per Game102 558 $
Year to Date Revenue4 102 324 $

Expense

Pro Players Total Salaries90 148 333 $
Pro Players Total Average Salaries90 148 333 $
Farm Players Total Salaries3 017 700 $
Farm Players Total Average Salaries3 017 700 $
Coaches Total Salaries7 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses88 249 603 $
Farm Year To Date Expenses5 325 196 $
Pro Salary Cap Per Days819 530 $
Pro Salary Cap To Date83 295 034 $
Farm Salary Cap Per Days27 434 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days864 985 $
Pro Estimated Expenses864 985 $
Farm Remaining Season Days1
Farm Expenses Per Days50 161 $
Farm Estimated Expenses50 161 $
Estimated Season Expenses915 146 $
Estimated Season Salary Cap84 114 564 $
Estimate Under Maximum Salary Cap of 85 000 000 $885 436 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 20 114 564 $
Current Bank Account47 465 940 $
Projected Bank Account46 550 794 $

Pro Players Salaries

Erdvilas Bilaitis 8 525 000 $ (3)
-Salary Remaining : 77 500 $
Leon Draisaitl 8 350 000 $ (3)
-Salary Remaining : 75 909 $
Jonathan Drouin 8 250 000 $ (2)
-Salary Remaining : 75 000 $
Auston Matthews 8 180 000 $ (3)
-Salary Remaining : 74 364 $
Taylor Hall 8 150 000 $ (2)
-Salary Remaining : 74 091 $
Michael Dal Colle 7 000 000 $ (1)
-Salary Remaining : 63 636 $
Bryan Lee 6 400 000 $ (1)
-Salary Remaining : 58 182 $
Artemi Panarin 5 000 000 $ (2)
-Salary Remaining : 45 455 $
Lawson Crouse 4 750 000 $ (1)
-Salary Remaining : 43 182 $
Antti Niemi 3 500 000 $ (1)
-Salary Remaining : 31 818 $
Mark Pysyk 3 500 000 $ (2)
-Salary Remaining : 31 818 $
Darnell Nurse 3 000 000 $ (2)
-Salary Remaining : 27 273 $
Niklas Hjalmarsson 3 000 000 $ (2)
-Salary Remaining : 27 273 $
Jesse Puljujarvi 2 500 000 $ (1)
-Salary Remaining : 22 727 $
Alexander Nylander 2 500 000 $ (1)
-Salary Remaining : 22 727 $
Olli Juolevi 1 950 000 $ (1)
-Salary Remaining : 17 727 $
Jakob Chychrun 1 750 000 $ (1)
-Salary Remaining : 15 909 $
Andrei Svechnikov 1 250 000 $ (1)
-Salary Remaining : 11 364 $
Jordan Weal 1 135 000 $ (2)
-Salary Remaining : 10 318 $
Tyson Sexsmith 625 000 $ (1)
-Salary Remaining : 5 682 $
Talgat Bodritskaja 433 333 $ (1)
-Salary Remaining : 3 939 $
Robin Travanti 400 000 $ (1)
-Salary Remaining : 3 636 $
Total Pro Players22
Salary Commitment
Year 2027 : 90 148 333 $
Year 2028 : 57 090 000 $
Year 2029 : 25 055 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 90 148 333 $
Year 2028 : 57 090 000 $
Year 2029 : 25 055 000 $
Year 2030 : 0 $
Salary Cap with 1 Way Contract
Year 2027 : 90 148 333 $
Year 2028 : 57 090 000 $
Year 2029 : 25 055 000 $
Year 2030 : 0 $

Farm Players Salaries

Matt Pelech 200 000 $ (2)
Salary Remaining : 1 818 $
Baltabek Doulova 200 000 $ (2)
Salary Remaining : 1 818 $
Tom Fritsche 200 000 $ (1)
Salary Remaining : 1 818 $
Radomir Novatny 200 000 $ (2)
Salary Remaining : 1 818 $
Logan Couture (Out of Payroll) 200 000 $ (2)
Salary Remaining : 1 818 $
Lias Andersson 160 000 $ (2)
Salary Remaining : 1 455 $
Tommy Cross 150 000 $ (1)
Salary Remaining : 1 364 $
Rene Kadlek 140 000 $ (1)
Salary Remaining : 1 273 $
Wouter Peeters 135 000 $ (1)
Salary Remaining : 1 227 $
Vitezslav Hodek 110 000 $ (2)
Salary Remaining : 1 000 $
Filip Zadina 100 000 $ (1)
Salary Remaining : 909 $
Jeff Petry 90 000 $ (1)
Salary Remaining : 818 $
Charles-Olivier Roussel 80 000 $ (2)
Salary Remaining : 727 $
Lars Martensson 75 000 $ (1)
Salary Remaining : 682 $
Johannes Airikkala 67 500 $ (1)
Salary Remaining : 614 $
Brad Marchand 65 000 $ (1)
Salary Remaining : 591 $
Calle Jarnkrok 65 000 $ (1)
Salary Remaining : 591 $
Aaron Snow 55 100 $ (1)
Salary Remaining : 501 $
Tomas Kozar 55 100 $ (1)
Salary Remaining : 501 $
Del Ducharme 50 000 $ (1)
Salary Remaining : 455 $
Yu-shu Moy 50 000 $ (1)
Salary Remaining : 455 $
Cole Cassels 50 000 $ (1)
Salary Remaining : 455 $
T.J. Oshie 50 000 $ (1)
Salary Remaining : 455 $
Darryl Ronning 50 000 $ (1)
Salary Remaining : 455 $
Arvo Sihvonen 50 000 $ (1)
Salary Remaining : 455 $
Niklas Evensen 50 000 $ (1)
Salary Remaining : 455 $
Dick Axelsson 50 000 $ (1)
Salary Remaining : 455 $
Dmitriy Tereskov 50 000 $ (1)
Salary Remaining : 455 $
Mo Davis 50 000 $ (1)
Salary Remaining : 455 $
Artem Nesterov 50 000 $ (1)
Salary Remaining : 455 $
Dmitriy Doletsky 50 000 $ (1)
Salary Remaining : 455 $
Drew Schiestel 50 000 $ (1)
Salary Remaining : 455 $
Maxim Mayorov 50 000 $ (1)
Salary Remaining : 455 $
Svein Ribur 50 000 $ (1)
Salary Remaining : 455 $
Brandon Burlon 40 000 $ (1)
Salary Remaining : 364 $
Julian Melchiori 40 000 $ (3)
Salary Remaining : 364 $
Zachary Uens 40 000 $ (3)
Salary Remaining : 364 $
Total Farm Players37
Salary Commitment
Year 2027 : 3 217 700 $
Year 2028 : 1 230 000 $
Year 2029 : 80 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 3 217 700 $
Year 2028 : 1 230 000 $
Year 2029 : 80 000 $
Year 2030 : 0 $

Dynamo



Arena Capacity - Ticket Price
Attendance - %

Arena NameMoskva Center - C
Level 1: 7150 - 155 $ - 6 699 - 93,69%
Level 2: 6050 - 115 $ - 5 649 - 93,37%
Level 3: 2475 - 75 $ - 2 391 - 96,62%
Level 4: 4950 - 55 $ - 4 759 - 96,14%
Luxury : 1375 - 290 $ - 1 326 - 96,47%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 50 $ - 1 945 - 97,23%
Farm Level 2: 1000 - 38 $ - 960 - 96,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 825 - 94,66%
Average Income per Game2 865 629 $
Year to Date Revenue114 625 160 $
Farm
Home Games Left0
Average Attendance - %2 904 - 96,82%
Average Income per Game152 422 $
Year to Date Revenue6 096 860 $

Expense

Pro Players Total Salaries69 600 000 $
Pro Players Total Average Salaries69 266 667 $
Farm Players Total Salaries2 480 000 $
Farm Players Total Average Salaries2 480 000 $
Coaches Total Salaries6 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value950 000 $
Pro Year To Date Expenses78 467 737 $
Farm Year To Date Expenses4 406 515 $
Pro Salary Cap Per Days629 697 $
Pro Salary Cap To Date73 777 444 $
Farm Salary Cap Per Days22 545 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days672 727 $
Pro Estimated Expenses672 727 $
Farm Remaining Season Days1
Farm Expenses Per Days40 727 $
Farm Estimated Expenses40 727 $
Estimated Season Expenses713 454 $
Estimated Season Salary Cap75 357 141 $
Estimate Under Maximum Salary Cap of 85 000 000 $9 642 859 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 11 357 141 $
Current Bank Account45 839 062 $
Projected Bank Account45 125 608 $

Pro Players Salaries

Viktor Shalimov 8 500 000 $ (1)
-Salary Remaining : 77 273 $
Joey Hishon 6 950 000 $ (2)
-Salary Remaining : 63 182 $
James Sheppard 5 000 000 $ (3)
-Salary Remaining : 45 455 $
Renat Bukin 5 000 000 $ (1)
-Salary Remaining : 45 455 $
Nazem Kadri 4 200 000 $ (1)
-Salary Remaining : 38 182 $
Brandon Saad 4 100 000 $ (3)
-Salary Remaining : 37 273 $
Tyler Pitlick 3 500 000 $ (2)
-Salary Remaining : 31 818 $
Daniel Vladar 3 500 000 $ (2)
-Salary Remaining : 31 818 $
Dylan Larkin 3 000 000 $ (1)
-Salary Remaining : 27 273 $
Shea Theodore 2 800 000 $ (1)
-Salary Remaining : 25 455 $
Chris Kunitz 2 700 000 $ (1)
-Salary Remaining : 24 545 $
Bradley Ross 2 500 000 $ (1)
-Salary Remaining : 22 727 $
John Carlson 2 500 000 $ (1)
-Salary Remaining : 22 727 $
Josef Fajko 2 300 000 $ (2)
-Salary Remaining : 20 909 $
German Rubtsov (Out of Payroll) 2 200 000 $ (1)
-Salary Remaining : 20 000 $
Robert Hagg 2 150 000 $ (1)
-Salary Remaining : 19 545 $
Patrick Bussieres 2 000 000 $ (1)
-Salary Remaining : 18 182 $
Owen Tippett 2 000 000 $ (2)
-Salary Remaining : 18 182 $
Sven Andrighetto 1 500 000 $ (1)
-Salary Remaining : 13 636 $
Calvin Pickard 1 500 000 $ (1)
-Salary Remaining : 13 636 $
Stefan Noesen 1 500 000 $ (2)
-Salary Remaining : 13 636 $
Erik Cernak 1 400 000 $ (1)
-Salary Remaining : 12 727 $
Nicolas Deschamps 500 000 $ (2)
-Salary Remaining : 4 545 $
Tyler Beskorowany 500 000 $ (1)
-Salary Remaining : 4 545 $
Rocco Grimaldi 0 $ (0)
Total Pro Players25
Salary Commitment
Year 2027 : 71 800 000 $
Year 2028 : 29 350 000 $
Year 2029 : 9 100 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 71 466 667 $
Year 2028 : 29 350 000 $
Year 2029 : 9 100 000 $
Year 2030 : 0 $
Salary Cap with 1 Way Contract
Year 2027 : 71 466 667 $
Year 2028 : 29 350 000 $
Year 2029 : 9 100 000 $
Year 2030 : 0 $

Farm Players Salaries

Gustav Lindstrom 175 000 $ (2)
Salary Remaining : 1 591 $
Samu Perhonen 150 000 $ (2)
Salary Remaining : 1 364 $
Dobry Kocinski 150 000 $ (1)
Salary Remaining : 1 364 $
Alexander Khokhlachev 130 000 $ (3)
Salary Remaining : 1 182 $
Simon Danis-Pepin 100 000 $ (2)
Salary Remaining : 909 $
Darin Olver 95 000 $ (1)
Salary Remaining : 864 $
Ben Maxwell 90 000 $ (2)
Salary Remaining : 818 $
Ben Thomson 90 000 $ (1)
Salary Remaining : 818 $
Chad Krys 80 000 $ (1)
Salary Remaining : 727 $
Vladimir Sobotka 80 000 $ (4)
Salary Remaining : 727 $
Manfred Lehmann 75 000 $ (3)
Salary Remaining : 682 $
Frederic Allard 75 000 $ (2)
Salary Remaining : 682 $
Mattias Holmsted 75 000 $ (1)
Salary Remaining : 682 $
Bryan Rust 70 000 $ (1)
Salary Remaining : 636 $
Anders Lee 57 500 $ (2)
Salary Remaining : 523 $
Nick Spaling 52 500 $ (3)
Salary Remaining : 477 $
Marek Bartanus 50 000 $ (3)
Salary Remaining : 455 $
Peter Cehlarik 50 000 $ (2)
Salary Remaining : 455 $
Koichi Kanaya 50 000 $ (1)
Salary Remaining : 455 $
Stewart Levesque 50 000 $ (1)
Salary Remaining : 455 $
Blaise Longin 50 000 $ (1)
Salary Remaining : 455 $
Daniel Larsson 50 000 $ (2)
Salary Remaining : 455 $
Jack Drury 50 000 $ (1)
Salary Remaining : 455 $
Scott Perunovich 50 000 $ (1)
Salary Remaining : 455 $
Adam Shaw 50 000 $ (2)
Salary Remaining : 455 $
Daniel Rahimi 50 000 $ (1)
Salary Remaining : 455 $
Czieslaw Czwisnjowski 50 000 $ (2)
Salary Remaining : 455 $
Alec Martinez 50 000 $ (2)
Salary Remaining : 455 $
Steven Kampfer 50 000 $ (3)
Salary Remaining : 455 $
Wilhelm Birkeland 50 000 $ (1)
Salary Remaining : 455 $
Inge Bjoernson 50 000 $ (3)
Salary Remaining : 455 $
Marco Scandella 50 000 $ (3)
Salary Remaining : 455 $
Arseny Gritsyuk 50 000 $ (1)
Salary Remaining : 455 $
Jayden Struble 45 000 $ (2)
Salary Remaining : 409 $
Tommy Strom 40 000 $ (1)
Salary Remaining : 364 $
Total Farm Players35
Salary Commitment
Year 2027 : 2 480 000 $
Year 2028 : 1 480 000 $
Year 2029 : 537 500 $
Year 2030 : 80 000 $
Salary Average Commitment
Year 2027 : 2 480 000 $
Year 2028 : 1 480 000 $
Year 2029 : 537 500 $
Year 2030 : 80 000 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePenngrowth Saddledome - A
Level 1: 6500 - 155 $ - 6 395 - 98,38%
Level 2: 5500 - 117 $ - 5 464 - 99,34%
Level 3: 2250 - 88 $ - 2 217 - 98,55%
Level 4: 4500 - 65 $ - 3 986 - 88,58%
Luxury : 1250 - 350 $ - 973 - 77,87%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 75 $ - 1 333 - 66,66%
Farm Level 2: 1000 - 20 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 035 - 95,18%
Average Income per Game2 783 607 $
Year to Date Revenue111 344 285 $
Farm
Home Games Left0
Average Attendance - %2 333 - 77,77%
Average Income per Game136 780 $
Year to Date Revenue5 471 205 $

Expense

Pro Players Total Salaries73 775 000 $
Pro Players Total Average Salaries73 775 000 $
Farm Players Total Salaries2 875 000 $
Farm Players Total Average Salaries2 875 000 $
Coaches Total Salaries8 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value1 000 000 $
Pro Year To Date Expenses77 079 548 $
Farm Year To Date Expenses4 184 015 $
Pro Salary Cap Per Days670 682 $
Pro Salary Cap To Date70 143 195 $
Farm Salary Cap Per Days26 136 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days734 318 $
Pro Estimated Expenses734 318 $
Farm Remaining Season Days1
Farm Expenses Per Days39 773 $
Farm Estimated Expenses39 773 $
Estimated Season Expenses774 091 $
Estimated Season Salary Cap71 813 877 $
Estimate Under Maximum Salary Cap of 85 000 000 $13 186 123 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 7 813 877 $
Current Bank Account28 332 492 $
Projected Bank Account27 558 401 $

Pro Players Salaries

Alex Pietrangelo 8 500 000 $ (3)
-Salary Remaining : 77 273 $
Steven Hodges 5 250 000 $ (1)
-Salary Remaining : 47 727 $
Zachary Fucale 4 500 000 $ (2)
-Salary Remaining : 40 909 $
Mirco Mueller 4 000 000 $ (2)
-Salary Remaining : 36 364 $
Boone Jenner 4 000 000 $ (3)
-Salary Remaining : 36 364 $
Valeri Nichushkin 3 500 000 $ (2)
-Salary Remaining : 31 818 $
Evgeny Svechnikov 3 250 000 $ (3)
-Salary Remaining : 29 545 $
Brock Boeser 3 000 000 $ (2)
-Salary Remaining : 27 273 $
John Moore 3 000 000 $ (3)
-Salary Remaining : 27 273 $
Matt Puempel 3 000 000 $ (2)
-Salary Remaining : 27 273 $
Connor Murphy 3 000 000 $ (4)
-Salary Remaining : 27 273 $
Emile Poirier 3 000 000 $ (1)
-Salary Remaining : 27 273 $
John Piccinich 3 000 000 $ (3)
-Salary Remaining : 27 273 $
Teddy Blueger 2 900 000 $ (1)
-Salary Remaining : 26 364 $
Ryan Martindale 2 700 000 $ (1)
-Salary Remaining : 24 545 $
Andre Burakovsky 2 500 000 $ (2)
-Salary Remaining : 22 727 $
Connor Hurley 2 500 000 $ (1)
-Salary Remaining : 22 727 $
Matt Clark 2 250 000 $ (2)
-Salary Remaining : 20 455 $
Phil Di Giuseppe 2 000 000 $ (1)
-Salary Remaining : 18 182 $
Ryan Kujawinski 2 000 000 $ (2)
-Salary Remaining : 18 182 $
Joseph Cramarossa 2 000 000 $ (2)
-Salary Remaining : 18 182 $
Tim Erixon 2 000 000 $ (3)
-Salary Remaining : 18 182 $
Evan Cowley 1 925 000 $ (1)
-Salary Remaining : 17 500 $
Total Pro Players23
Salary Commitment
Year 2027 : 73 775 000 $
Year 2028 : 53 500 000 $
Year 2029 : 26 750 000 $
Year 2030 : 3 000 000 $
Salary Average Commitment
Year 2027 : 73 775 000 $
Year 2028 : 53 500 000 $
Year 2029 : 26 750 000 $
Year 2030 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 2027 : 73 775 000 $
Year 2028 : 53 500 000 $
Year 2029 : 26 750 000 $
Year 2030 : 3 000 000 $

Farm Players Salaries

Jason Gregoire 200 000 $ (2)
Salary Remaining : 1 818 $
Yuri Alexandrov 150 000 $ (1)
Salary Remaining : 1 364 $
Ian Mitchell 140 000 $ (3)
Salary Remaining : 1 273 $
Jack Lafontaine 125 000 $ (1)
Salary Remaining : 1 136 $
Linus Nassen 125 000 $ (2)
Salary Remaining : 1 136 $
Markus Niemelainen 110 000 $ (3)
Salary Remaining : 1 000 $
Matt MacKenzie 100 000 $ (3)
Salary Remaining : 909 $
Neeme Uvisorg 100 000 $ (3)
Salary Remaining : 909 $
Daniel Catenacci 90 000 $ (2)
Salary Remaining : 818 $
Sami Vatanen 85 000 $ (1)
Salary Remaining : 773 $
Scott Harrington 75 000 $ (4)
Salary Remaining : 682 $
Sergey Zborovskiy 75 000 $ (3)
Salary Remaining : 682 $
Luke Green 75 000 $ (1)
Salary Remaining : 682 $
Andre Lepore 75 000 $ (2)
Salary Remaining : 682 $
Marian Studenic 75 000 $ (3)
Salary Remaining : 682 $
Tyler Plante 75 000 $ (2)
Salary Remaining : 682 $
Stelio Mattheos 65 000 $ (3)
Salary Remaining : 591 $
Leiv Gulbrandsen 65 000 $ (2)
Salary Remaining : 591 $
Sondre Olden 60 000 $ (3)
Salary Remaining : 545 $
Tomko Potsiluyko 50 000 $ (2)
Salary Remaining : 455 $
Andy Welinski 50 000 $ (4)
Salary Remaining : 455 $
Mattia Marcantuoni 50 000 $ (3)
Salary Remaining : 455 $
Mattias Janmark-Nylen 50 000 $ (1)
Salary Remaining : 455 $
Mario Lucia 50 000 $ (4)
Salary Remaining : 455 $
Filip Hallander 50 000 $ (1)
Salary Remaining : 455 $
Connor McMichael 50 000 $ (2)
Salary Remaining : 455 $
Ryder Donovan 50 000 $ (1)
Salary Remaining : 455 $
D'Artagnan Joly 50 000 $ (2)
Salary Remaining : 455 $
Matthew Nieto 50 000 $ (4)
Salary Remaining : 455 $
Noah Cates 50 000 $ (3)
Salary Remaining : 455 $
William Karlsson 50 000 $ (4)
Salary Remaining : 455 $
Niklas Nordgren 45 000 $ (1)
Salary Remaining : 409 $
Nick Robertson 45 000 $ (2)
Salary Remaining : 409 $
Marcus Johansson 40 000 $ (2)
Salary Remaining : 364 $
Zach Kassian 40 000 $ (2)
Salary Remaining : 364 $
Cole Brady 40 000 $ (2)
Salary Remaining : 364 $
C.J. Yakimowicz 40 000 $ (2)
Salary Remaining : 364 $
Anton Karlsson 40 000 $ (2)
Salary Remaining : 364 $
Jake Walman 40 000 $ (2)
Salary Remaining : 364 $
James Melindy 40 000 $ (1)
Salary Remaining : 364 $
Jan Sebo 40 000 $ (2)
Salary Remaining : 364 $
Total Farm Players41
Salary Commitment
Year 2027 : 2 875 000 $
Year 2028 : 2 205 000 $
Year 2029 : 1 100 000 $
Year 2030 : 275 000 $
Salary Average Commitment
Year 2027 : 2 875 000 $
Year 2028 : 2 205 000 $
Year 2029 : 1 100 000 $
Year 2030 : 275 000 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameSpectrum - A
Level 1: 6650 - 163 $ - 5 385 - 80,98%
Level 2: 5550 - 115 $ - 5 450 - 98,20%
Level 3: 2225 - 89 $ - 1 962 - 88,19%
Level 4: 4450 - 67 $ - 4 423 - 99,39%
Luxury : 1125 - 364 $ - 1 010 - 89,75%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 55 $ - 1 958 - 97,92%
Farm Level 2: 1000 - 45 $ - 754 - 75,42%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 230 - 91,15%
Average Income per Game2 683 422 $
Year to Date Revenue107 336 876 $
Farm
Home Games Left0
Average Attendance - %2 713 - 90,42%
Average Income per Game161 483 $
Year to Date Revenue6 459 302 $

Expense

Pro Players Total Salaries67 400 000 $
Pro Players Total Average Salaries67 400 000 $
Farm Players Total Salaries3 731 371 $
Farm Players Total Average Salaries3 731 371 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses65 058 442 $
Farm Year To Date Expenses4 141 210 $
Pro Salary Cap Per Days612 727 $
Pro Salary Cap To Date64 067 528 $
Farm Salary Cap Per Days33 922 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days621 818 $
Pro Estimated Expenses621 818 $
Farm Remaining Season Days1
Farm Expenses Per Days37 558 $
Farm Estimated Expenses37 558 $
Estimated Season Expenses659 376 $
Estimated Season Salary Cap64 680 255 $
Estimate Under Maximum Salary Cap of 85 000 000 $20 319 745 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 680 255 $
Current Bank Account77 568 293 $
Projected Bank Account76 908 917 $

Pro Players Salaries

James Neal 5 500 000 $ (1)
-Salary Remaining : 50 000 $
Nino Niederreiter 4 000 000 $ (3)
-Salary Remaining : 36 364 $
Kenndal McArdle 3 950 000 $ (1)
-Salary Remaining : 35 909 $
Mark Scheifele 3 800 000 $ (2)
-Salary Remaining : 34 545 $
Xuan-ling Chen 3 700 000 $ (2)
-Salary Remaining : 33 636 $
Christian Fischer 3 000 000 $ (1)
-Salary Remaining : 27 273 $
Michael McLeod 3 000 000 $ (2)
-Salary Remaining : 27 273 $
Tyler Ennis 3 000 000 $ (1)
-Salary Remaining : 27 273 $
Evgeni Antonenko 3 000 000 $ (1)
-Salary Remaining : 27 273 $
Alexander Edler 3 000 000 $ (1)
-Salary Remaining : 27 273 $
Zemgus Girgensons 3 000 000 $ (1)
-Salary Remaining : 27 273 $
Ian Cole 2 750 000 $ (1)
-Salary Remaining : 25 000 $
Nick Petrecki 2 500 000 $ (1)
-Salary Remaining : 22 727 $
John Gibson 2 300 000 $ (4)
-Salary Remaining : 20 909 $
Dylan Sadowy 2 200 000 $ (2)
-Salary Remaining : 20 000 $
Marcus Hogberg 2 000 000 $ (1)
-Salary Remaining : 18 182 $
Josh Brook 2 000 000 $ (2)
-Salary Remaining : 18 182 $
Keegan Iverson 2 000 000 $ (1)
-Salary Remaining : 18 182 $
Bobby Sanguinetti 2 000 000 $ (2)
-Salary Remaining : 18 182 $
Dan-zu Dee 2 000 000 $ (3)
-Salary Remaining : 18 182 $
Devin Setoguchi 2 000 000 $ (2)
-Salary Remaining : 18 182 $
Mitch Moroz 1 900 000 $ (1)
-Salary Remaining : 17 273 $
Ryan Spooner 1 800 000 $ (2)
-Salary Remaining : 16 364 $
Marc-Andre Gragnani 1 500 000 $ (3)
-Salary Remaining : 13 636 $
Matt Calvert 1 500 000 $ (1)
-Salary Remaining : 13 636 $
Total Pro Players25
Salary Commitment
Year 2027 : 67 400 000 $
Year 2028 : 30 300 000 $
Year 2029 : 9 800 000 $
Year 2030 : 2 300 000 $
Salary Average Commitment
Year 2027 : 67 400 000 $
Year 2028 : 30 300 000 $
Year 2029 : 9 800 000 $
Year 2030 : 2 300 000 $
Salary Cap with 1 Way Contract
Year 2027 : 67 400 000 $
Year 2028 : 30 300 000 $
Year 2029 : 9 800 000 $
Year 2030 : 2 300 000 $

Farm Players Salaries

Patrik Pavlikovsky (Out of Payroll) 200 000 $ (2)
Salary Remaining : 1 818 $
Martinus Traa 200 000 $ (1)
Salary Remaining : 1 818 $
Tommy Vannelli 200 000 $ (2)
Salary Remaining : 1 818 $
Dillon Heatherington 200 000 $ (2)
Salary Remaining : 1 818 $
Mark Friedman 186 371 $ (1)
Salary Remaining : 1 694 $
Patrice Cormier 180 000 $ (1)
Salary Remaining : 1 636 $
Anthony-John Greer 150 000 $ (2)
Salary Remaining : 1 364 $
Gabriel Carlsson 150 000 $ (2)
Salary Remaining : 1 364 $
Kirill Ustimenko 150 000 $ (3)
Salary Remaining : 1 364 $
Alex Formenton 150 000 $ (3)
Salary Remaining : 1 364 $
Dylan Samberg 150 000 $ (2)
Salary Remaining : 1 364 $
Stefan Legein 150 000 $ (1)
Salary Remaining : 1 364 $
Alex Lintuniemi 150 000 $ (2)
Salary Remaining : 1 364 $
Michael Carman 150 000 $ (1)
Salary Remaining : 1 364 $
David Honzik 130 000 $ (1)
Salary Remaining : 1 182 $
William Lockwood 100 000 $ (1)
Salary Remaining : 909 $
Henrikas Labas 100 000 $ (2)
Salary Remaining : 909 $
Keegan Kanzig (Out of Payroll) 100 000 $ (2)
Salary Remaining : 909 $
Gilles Senn 90 000 $ (3)
Salary Remaining : 818 $
Johannes Salmonsson 80 000 $ (2)
Salary Remaining : 727 $
Dale Weise 80 000 $ (1)
Salary Remaining : 727 $
Vladimir Bobylev 75 000 $ (1)
Salary Remaining : 682 $
Cody Eakin 65 000 $ (1)
Salary Remaining : 591 $
Jeremy Bracco 55 000 $ (1)
Salary Remaining : 500 $
Dylan Labbe 50 000 $ (1)
Salary Remaining : 455 $
Jacob Olofsson 50 000 $ (1)
Salary Remaining : 455 $
Hideaki Udaka 50 000 $ (1)
Salary Remaining : 455 $
Jack Dougherty 50 000 $ (3)
Salary Remaining : 455 $
Lauri Pajuniemi 50 000 $ (1)
Salary Remaining : 455 $
William Lagesson 50 000 $ (1)
Salary Remaining : 455 $
Kevin Elgestal 50 000 $ (1)
Salary Remaining : 455 $
Antoine Roussel 50 000 $ (1)
Salary Remaining : 455 $
Rene Lefaivre 50 000 $ (1)
Salary Remaining : 455 $
Joey Keane 45 000 $ (1)
Salary Remaining : 409 $
Karl Henriksson 45 000 $ (2)
Salary Remaining : 409 $
Tyler Madden 45 000 $ (1)
Salary Remaining : 409 $
Seth Barton 45 000 $ (1)
Salary Remaining : 409 $
Jack Ramsey 40 000 $ (1)
Salary Remaining : 364 $
Logan Hutsko 40 000 $ (1)
Salary Remaining : 364 $
Yegor Sokolov 40 000 $ (3)
Salary Remaining : 364 $
Dmitri Orlov 40 000 $ (2)
Salary Remaining : 364 $
Total Farm Players41
Salary Commitment
Year 2027 : 4 031 371 $
Year 2028 : 2 045 000 $
Year 2029 : 480 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 4 031 371 $
Year 2028 : 2 045 000 $
Year 2029 : 480 000 $
Year 2030 : 0 $

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena - A
Level 1: 6500 - 160 $ - 5 932 - 91,26%
Level 2: 5500 - 125 $ - 4 787 - 87,03%
Level 3: 2250 - 90 $ - 2 043 - 90,82%
Level 4: 4500 - 72 $ - 3 678 - 81,74%
Luxury : 1250 - 350 $ - 1 110 - 88,83%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 31 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 20 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 551 - 87,75%
Average Income per Game2 672 220 $
Year to Date Revenue106 888 783 $
Farm
Home Games Left0
Average Attendance - %3 000 - 100,00%
Average Income per Game93 480 $
Year to Date Revenue3 739 200 $

Expense

Pro Players Total Salaries81 868 567 $
Pro Players Total Average Salaries81 368 567 $
Farm Players Total Salaries2 692 500 $
Farm Players Total Average Salaries2 692 500 $
Coaches Total Salaries6 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses87 229 747 $
Farm Year To Date Expenses4 886 668 $
Pro Salary Cap Per Days739 714 $
Pro Salary Cap To Date82 770 666 $
Farm Salary Cap Per Days24 477 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days780 623 $
Pro Estimated Expenses780 623 $
Farm Remaining Season Days1
Farm Expenses Per Days44 477 $
Farm Estimated Expenses44 477 $
Estimated Season Expenses825 100 $
Estimated Season Salary Cap83 510 380 $
Estimate Under Maximum Salary Cap of 85 000 000 $1 489 620 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 19 510 380 $
Current Bank Account101 083 604 $
Projected Bank Account100 258 504 $

Pro Players Salaries

Samuel Morin 9 318 567 $ (4)
-Salary Remaining : 84 714 $
Connor McDavid 8 500 000 $ (3)
-Salary Remaining : 77 273 $
Ilya Samsonov 6 250 000 $ (1)
-Salary Remaining : 56 818 $
Zachary Werenski 5 750 000 $ (2)
-Salary Remaining : 52 273 $
Nico Hischier 5 000 000 $ (2)
-Salary Remaining : 45 455 $
Anthony Mantha 4 700 000 $ (2)
-Salary Remaining : 42 727 $
Ryan Callahan 4 500 000 $ (2)
-Salary Remaining : 40 909 $
David Pastrnak 4 000 000 $ (2)
-Salary Remaining : 36 364 $
Jacob Larsson 3 200 000 $ (2)
-Salary Remaining : 29 091 $
Jakub Zboril 3 200 000 $ (2)
-Salary Remaining : 29 091 $
Zack Phillips 3 000 000 $ (2)
-Salary Remaining : 27 273 $
Tristan Jarry 3 000 000 $ (2)
-Salary Remaining : 27 273 $
Marc Methot 2 500 000 $ (2)
-Salary Remaining : 22 727 $
Adam Lowry 2 500 000 $ (1)
-Salary Remaining : 22 727 $
Cale Makar 2 500 000 $ (2)
-Salary Remaining : 22 727 $
Jason Pominville 2 500 000 $ (1)
-Salary Remaining : 22 727 $
Brycen Martin 2 200 000 $ (2)
-Salary Remaining : 20 000 $
Raphael Bussieres 2 100 000 $ (3)
-Salary Remaining : 19 091 $
Matthew Tkachuk 2 000 000 $ (2)
-Salary Remaining : 18 182 $
Jacob de la Rose 1 900 000 $ (1)
-Salary Remaining : 17 273 $
Cameron Barker 1 600 000 $ (1)
-Salary Remaining : 14 545 $
Jaakko Sirkia 1 250 000 $ (1)
-Salary Remaining : 11 364 $
Pier-Olivier Pelletier 400 000 $ (2)
-Salary Remaining : 3 636 $
Fredrik Olofsson 0 $ (0)
Total Pro Players24
Salary Commitment
Year 2027 : 81 868 567 $
Year 2028 : 65 868 567 $
Year 2029 : 19 918 567 $
Year 2030 : 9 318 567 $
Salary Average Commitment
Year 2027 : 81 368 567 $
Year 2028 : 65 868 567 $
Year 2029 : 19 918 567 $
Year 2030 : 9 318 567 $
Salary Cap with 1 Way Contract
Year 2027 : 81 368 567 $
Year 2028 : 65 868 567 $
Year 2029 : 19 918 567 $
Year 2030 : 9 318 567 $

Farm Players Salaries

Filip Westerlund 185 000 $ (3)
Salary Remaining : 1 682 $
Luke Martin 185 000 $ (3)
Salary Remaining : 1 682 $
Martin Necas 150 000 $ (3)
Salary Remaining : 1 364 $
Brent Moran 150 000 $ (2)
Salary Remaining : 1 364 $
Sam Steel 150 000 $ (2)
Salary Remaining : 1 364 $
Tony Lagerstrom 150 000 $ (1)
Salary Remaining : 1 364 $
Rasmus Dahlin 125 000 $ (1)
Salary Remaining : 1 136 $
John Draeger 122 500 $ (1)
Salary Remaining : 1 114 $
Chris Calnan 110 000 $ (1)
Salary Remaining : 1 000 $
Florent Francillon 100 000 $ (2)
Salary Remaining : 909 $
Scott Wedgewood 100 000 $ (3)
Salary Remaining : 909 $
Nelson Nogier 95 000 $ (3)
Salary Remaining : 864 $
Julius Hartmark 80 000 $ (1)
Salary Remaining : 727 $
Bode Wilde 75 000 $ (1)
Salary Remaining : 682 $
Cameron Gaunce 50 000 $ (2)
Salary Remaining : 455 $
Jordan Caron 50 000 $ (2)
Salary Remaining : 455 $
Into Janne 50 000 $ (2)
Salary Remaining : 455 $
Valeri Suldesova 50 000 $ (2)
Salary Remaining : 455 $
Maxime Tanguay 50 000 $ (1)
Salary Remaining : 455 $
Jason Bailey (Out of Payroll) 50 000 $ (2)
Salary Remaining : 455 $
Franz Lischka 50 000 $ (1)
Salary Remaining : 455 $
Karl Bonacieux 50 000 $ (1)
Salary Remaining : 455 $
Arvo Taitto 50 000 $ (1)
Salary Remaining : 455 $
Perttu Lindgren 50 000 $ (2)
Salary Remaining : 455 $
Cody Bass 50 000 $ (1)
Salary Remaining : 455 $
Michael Del Zotto 50 000 $ (2)
Salary Remaining : 455 $
Vojtech Zavoral 50 000 $ (2)
Salary Remaining : 455 $
Chris Summers 50 000 $ (1)
Salary Remaining : 455 $
Nigel Williams 50 000 $ (3)
Salary Remaining : 455 $
Joey Leach 50 000 $ (1)
Salary Remaining : 455 $
Mikko Kokkonen 45 000 $ (2)
Salary Remaining : 409 $
Henri Nikkanen 40 000 $ (2)
Salary Remaining : 364 $
Brendan Smith 40 000 $ (1)
Salary Remaining : 364 $
Carl Sneep 40 000 $ (1)
Salary Remaining : 364 $
Total Farm Players34
Salary Commitment
Year 2027 : 2 742 500 $
Year 2028 : 1 650 000 $
Year 2029 : 765 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 2 742 500 $
Year 2028 : 1 650 000 $
Year 2029 : 765 000 $
Year 2030 : 0 $

Grizzlys



Arena Capacity - Ticket Price
Attendance - %

Arena NameVolksbank Arena - A
Level 1: 6500 - 157 $ - 6 248 - 96,13%
Level 2: 5500 - 118 $ - 4 854 - 88,25%
Level 3: 2250 - 98 $ - 1 818 - 80,82%
Level 4: 4500 - 73 $ - 3 630 - 80,66%
Luxury : 1250 - 350 $ - 1 056 - 84,45%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 65 $ - 1 550 - 77,50%
Farm Level 2: 1000 - 45 $ - 756 - 75,55%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 606 - 88,03%
Average Income per Game2 727 854 $
Year to Date Revenue109 114 148 $
Farm
Home Games Left0
Average Attendance - %2 306 - 76,85%
Average Income per Game153 617 $
Year to Date Revenue6 144 688 $

Expense

Pro Players Total Salaries95 125 000 $
Pro Players Total Average Salaries95 000 000 $
Farm Players Total Salaries3 377 500 $
Farm Players Total Average Salaries3 377 500 $
Coaches Total Salaries6 800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses87 777 950 $
Farm Year To Date Expenses4 829 004 $
Pro Salary Cap Per Days863 636 $
Pro Salary Cap To Date82 402 270 $
Farm Salary Cap Per Days30 705 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days912 955 $
Pro Estimated Expenses912 955 $
Farm Remaining Season Days1
Farm Expenses Per Days44 341 $
Farm Estimated Expenses44 341 $
Estimated Season Expenses957 296 $
Estimated Season Salary Cap83 265 906 $
Estimate Under Maximum Salary Cap of 85 000 000 $1 734 094 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 19 265 906 $
Current Bank Account35 926 284 $
Projected Bank Account34 968 988 $

Pro Players Salaries

Randy Nordin 10 000 000 $ (3)
-Salary Remaining : 90 909 $
Tomas Kana 9 600 000 $ (1)
-Salary Remaining : 87 273 $
Nathan MacKinnon 8 100 000 $ (2)
-Salary Remaining : 73 636 $
Alexei Cherepanov 7 500 000 $ (1)
-Salary Remaining : 68 182 $
Anton Gustafsson 5 500 000 $ (1)
-Salary Remaining : 50 000 $
Andrei Vasilevski 5 000 000 $ (1)
-Salary Remaining : 45 455 $
Kasperi Kapanen 4 650 000 $ (1)
-Salary Remaining : 42 273 $
Erik Johnson 4 625 000 $ (2)
-Salary Remaining : 42 045 $
Mike Hoffman 4 000 000 $ (3)
-Salary Remaining : 36 364 $
Jeff Skinner 4 000 000 $ (3)
-Salary Remaining : 36 364 $
Noah Hanifin 3 900 000 $ (2)
-Salary Remaining : 35 455 $
Ryan Ellis 3 500 000 $ (1)
-Salary Remaining : 31 818 $
Kevin Shattenkirk 3 000 000 $ (1)
-Salary Remaining : 27 273 $
Kris Russell 3 000 000 $ (1)
-Salary Remaining : 27 273 $
Lauri Korpikoski 2 800 000 $ (2)
-Salary Remaining : 25 455 $
Adam Pelech 2 500 000 $ (1)
-Salary Remaining : 22 727 $
Matej Tomek 2 250 000 $ (2)
-Salary Remaining : 20 455 $
Tyler Benson 2 200 000 $ (1)
-Salary Remaining : 20 000 $
Tim Bozon 2 100 000 $ (1)
-Salary Remaining : 19 091 $
David Pope 2 100 000 $ (1)
-Salary Remaining : 19 091 $
Curtis Lazar 2 000 000 $ (2)
-Salary Remaining : 18 182 $
Sebastian Aho 1 700 000 $ (2)
-Salary Remaining : 15 455 $
Chet Pickard 600 000 $ (1)
-Salary Remaining : 5 455 $
Vadim Turovich 500 000 $ (1)
-Salary Remaining : 4 545 $
Alexander Ruuttu 0 $ (0)
Total Pro Players25
Salary Commitment
Year 2027 : 95 125 000 $
Year 2028 : 43 000 000 $
Year 2029 : 18 000 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 95 000 000 $
Year 2028 : 43 250 000 $
Year 2029 : 18 000 000 $
Year 2030 : 0 $
Salary Cap with 1 Way Contract
Year 2027 : 95 000 000 $
Year 2028 : 43 250 000 $
Year 2029 : 18 000 000 $
Year 2030 : 0 $

Farm Players Salaries

Robert Thomas 200 000 $ (3)
Salary Remaining : 1 818 $
Ville Pokka 200 000 $ (1)
Salary Remaining : 1 818 $
Riley Tufte 200 000 $ (3)
Salary Remaining : 1 818 $
Filip Gustavsson 180 000 $ (2)
Salary Remaining : 1 636 $
Joel Armia 180 000 $ (3)
Salary Remaining : 1 636 $
Danny DeKeyser 180 000 $ (3)
Salary Remaining : 1 636 $
Hsi-men Xu 175 000 $ (1)
Salary Remaining : 1 591 $
Ryan Sproul 170 000 $ (3)
Salary Remaining : 1 545 $
Nicholas Baptiste 165 000 $ (2)
Salary Remaining : 1 500 $
Filip Chlapik 165 000 $ (2)
Salary Remaining : 1 500 $
Esa Lindell 135 000 $ (1)
Salary Remaining : 1 227 $
Deven Sideroff 115 000 $ (3)
Salary Remaining : 1 045 $
Todd Burgess 110 000 $ (2)
Salary Remaining : 1 000 $
Vladimir Mihalik 110 000 $ (1)
Salary Remaining : 1 000 $
Adam Boqvist 100 000 $ (1)
Salary Remaining : 909 $
Li-ping Song 87 500 $ (2)
Salary Remaining : 795 $
T.J. Tynan 85 000 $ (2)
Salary Remaining : 773 $
Trevor Cann 75 000 $ (1)
Salary Remaining : 682 $
Vitali Kravtsov 75 000 $ (1)
Salary Remaining : 682 $
Viktor Arvidsson 70 000 $ (1)
Salary Remaining : 636 $
Daniel Sprong 65 000 $ (2)
Salary Remaining : 591 $
Lucas Taricco 50 000 $ (1)
Salary Remaining : 455 $
Blaise Anderhub 50 000 $ (1)
Salary Remaining : 455 $
Alfonsas Jasaitis 50 000 $ (1)
Salary Remaining : 455 $
Ryan O'Byrne 50 000 $ (1)
Salary Remaining : 455 $
John DeGray 50 000 $ (1)
Salary Remaining : 455 $
David Nyquist 50 000 $ (1)
Salary Remaining : 455 $
Ryan Mantha 50 000 $ (1)
Salary Remaining : 455 $
Milan Sujcy 50 000 $ (1)
Salary Remaining : 455 $
Oscar Lindberg (Out of Payroll) 50 000 $ (1)
Salary Remaining : 455 $
Valtteri Virtanen 50 000 $ (1)
Salary Remaining : 455 $
Oskar Back 45 000 $ (1)
Salary Remaining : 409 $
Denis Smirnov 40 000 $ (1)
Salary Remaining : 364 $
Total Farm Players33
Salary Commitment
Year 2027 : 3 427 500 $
Year 2028 : 1 902 500 $
Year 2029 : 1 045 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 3 427 500 $
Year 2028 : 1 902 500 $
Year 2029 : 1 045 000 $
Year 2030 : 0 $

HC



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena de Malley - E
Level 1: 7800 - 155 $ - 7 095 - 90,96%
Level 2: 6600 - 110 $ - 5 935 - 89,92%
Level 3: 2700 - 80 $ - 2 479 - 91,81%
Level 4: 5400 - 60 $ - 4 968 - 92,00%
Luxury : 1500 - 325 $ - 1 388 - 92,53%
Total Capacity :24000
Farm
Farm Level 1: 2000 - 60 $ - 1 946 - 97,30%
Farm Level 2: 1000 - 40 $ - 984 - 98,45%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 865 - 91,10%
Average Income per Game3 077 988 $
Year to Date Revenue123 119 503 $
Farm
Home Games Left0
Average Attendance - %2 930 - 97,68%
Average Income per Game177 993 $
Year to Date Revenue7 119 734 $

Expense

Pro Players Total Salaries82 700 000 $
Pro Players Total Average Salaries82 300 000 $
Farm Players Total Salaries3 187 500 $
Farm Players Total Average Salaries3 187 500 $
Coaches Total Salaries6 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses85 756 355 $
Farm Year To Date Expenses3 986 274 $
Pro Salary Cap Per Days748 182 $
Pro Salary Cap To Date79 711 824 $
Farm Salary Cap Per Days28 977 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days803 636 $
Pro Estimated Expenses803 636 $
Farm Remaining Season Days1
Farm Expenses Per Days34 432 $
Farm Estimated Expenses34 432 $
Estimated Season Expenses838 068 $
Estimated Season Salary Cap80 460 006 $
Estimate Under Maximum Salary Cap of 85 000 000 $4 539 994 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 16 460 006 $
Current Bank Account203 335 355 $
Projected Bank Account202 497 287 $

Pro Players Salaries

Sam Bennett 8 500 000 $ (3)
-Salary Remaining : 77 273 $
Gilbert Brule 8 500 000 $ (2)
-Salary Remaining : 77 273 $
Nikolaj Ehlers 8 000 000 $ (2)
-Salary Remaining : 72 727 $
Jake Virtanen 6 750 000 $ (1)
-Salary Remaining : 61 364 $
Jared Cowen 5 250 000 $ (1)
-Salary Remaining : 47 727 $
Nathan Beaulieu 5 100 000 $ (3)
-Salary Remaining : 46 364 $
Riley Holzapfel 4 500 000 $ (2)
-Salary Remaining : 40 909 $
Matt Beleskey 4 300 000 $ (3)
-Salary Remaining : 39 091 $
Ivan Barbashev 4 000 000 $ (2)
-Salary Remaining : 36 364 $
Nikita Zadorov 3 750 000 $ (2)
-Salary Remaining : 34 091 $
Eddy Lack 3 500 000 $ (1)
-Salary Remaining : 31 818 $
Jake Debrusk 3 000 000 $ (1)
-Salary Remaining : 27 273 $
Joel Eriksson Ek 2 750 000 $ (1)
-Salary Remaining : 25 000 $
Morgan Klimchuk 2 300 000 $ (2)
-Salary Remaining : 20 909 $
Brandon Halverson 2 100 000 $ (3)
-Salary Remaining : 19 091 $
Julien Gauthier 2 000 000 $ (1)
-Salary Remaining : 18 182 $
David Savard 1 750 000 $ (1)
-Salary Remaining : 15 909 $
Zach Sanford 1 700 000 $ (2)
-Salary Remaining : 15 455 $
Joel Edmundson 1 500 000 $ (3)
-Salary Remaining : 13 636 $
Jonas Siegenthaler 1 300 000 $ (1)
-Salary Remaining : 11 818 $
Jimmy Vesey 1 250 000 $ (2)
-Salary Remaining : 11 364 $
Vitus Besse 900 000 $ (1)
-Salary Remaining : 8 182 $
Total Pro Players22
Salary Commitment
Year 2027 : 82 700 000 $
Year 2028 : 55 100 000 $
Year 2029 : 21 100 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 82 300 000 $
Year 2028 : 55 100 000 $
Year 2029 : 21 100 000 $
Year 2030 : 0 $
Salary Cap with 1 Way Contract
Year 2027 : 82 300 000 $
Year 2028 : 55 100 000 $
Year 2029 : 21 100 000 $
Year 2030 : 0 $

Farm Players Salaries

Klim Kostin (Out of Payroll) 200 000 $ (3)
Salary Remaining : 1 818 $
Frederic Nigh 200 000 $ (1)
Salary Remaining : 1 818 $
Ryan Poehling 200 000 $ (3)
Salary Remaining : 1 818 $
Anton Stralman 175 000 $ (2)
Salary Remaining : 1 591 $
Madison Bowey 170 000 $ (2)
Salary Remaining : 1 545 $
Chris Brown 150 000 $ (1)
Salary Remaining : 1 364 $
Oscar Klefbom 150 000 $ (1)
Salary Remaining : 1 364 $
Dante Fabbro 125 000 $ (1)
Salary Remaining : 1 136 $
Carl Grundstrom 125 000 $ (3)
Salary Remaining : 1 136 $
Roman Kratochvilov 120 000 $ (2)
Salary Remaining : 1 091 $
Olivier Legault 120 000 $ (1)
Salary Remaining : 1 091 $
Joseph Anderson 120 000 $ (2)
Salary Remaining : 1 091 $
Tuukka Rask 112 500 $ (1)
Salary Remaining : 1 023 $
Josh Anderson 110 000 $ (1)
Salary Remaining : 1 000 $
Scott Mayfield (Out of Payroll) 110 000 $ (2)
Salary Remaining : 1 000 $
Liam Foudy 100 000 $ (1)
Salary Remaining : 909 $
Matt Filipe 100 000 $ (2)
Salary Remaining : 909 $
Devin Shore 100 000 $ (1)
Salary Remaining : 909 $
Kasper Kotkansalo 90 000 $ (2)
Salary Remaining : 818 $
Cliff Pu 90 000 $ (3)
Salary Remaining : 818 $
Oskar Sundqvist 90 000 $ (2)
Salary Remaining : 818 $
Robin Kovacs 80 000 $ (3)
Salary Remaining : 727 $
Dominik Bokk 75 000 $ (1)
Salary Remaining : 682 $
Jacob Cederholm 75 000 $ (1)
Salary Remaining : 682 $
Colton Sissons 70 000 $ (2)
Salary Remaining : 636 $
Miles Wood 65 000 $ (3)
Salary Remaining : 591 $
Tim Soderlund 60 000 $ (2)
Salary Remaining : 545 $
David Gustafsson (Out of Payroll) 50 000 $ (1)
Salary Remaining : 455 $
Flavien Alfieri 50 000 $ (1)
Salary Remaining : 455 $
Jordan Harris 45 000 $ (1)
Salary Remaining : 409 $
Matej Blumel 45 000 $ (2)
Salary Remaining : 409 $
Egor Afanasyev 45 000 $ (2)
Salary Remaining : 409 $
Jake Wise 45 000 $ (1)
Salary Remaining : 409 $
Lukas Dostal 45 000 $ (1)
Salary Remaining : 409 $
Dmitri Semykin 40 000 $ (1)
Salary Remaining : 364 $
Total Farm Players35
Salary Commitment
Year 2027 : 3 547 500 $
Year 2028 : 1 955 000 $
Year 2029 : 760 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 3 547 500 $
Year 2028 : 1 955 000 $
Year 2029 : 760 000 $
Year 2030 : 0 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum - A
Level 1: 6500 - 165 $ - 5 534 - 85,13%
Level 2: 5500 - 130 $ - 4 324 - 78,61%
Level 3: 2250 - 95 $ - 1 839 - 81,72%
Level 4: 4500 - 75 $ - 3 490 - 77,56%
Luxury : 1250 - 475 $ - 764 - 61,09%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 75 $ - 1 343 - 67,17%
Farm Level 2: 1000 - 50 $ - 663 - 66,30%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 950 - 79,75%
Average Income per Game2 583 415 $
Year to Date Revenue103 336 615 $
Farm
Home Games Left0
Average Attendance - %2 006 - 66,88%
Average Income per Game152 645 $
Year to Date Revenue6 105 789 $

Expense

Pro Players Total Salaries83 950 000 $
Pro Players Total Average Salaries83 950 000 $
Farm Players Total Salaries2 940 000 $
Farm Players Total Average Salaries2 940 000 $
Coaches Total Salaries6 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses85 278 631 $
Farm Year To Date Expenses4 668 594 $
Pro Salary Cap Per Days763 182 $
Pro Salary Cap To Date80 918 631 $
Farm Salary Cap Per Days26 727 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days803 182 $
Pro Estimated Expenses803 182 $
Farm Remaining Season Days1
Farm Expenses Per Days44 000 $
Farm Estimated Expenses44 000 $
Estimated Season Expenses847 182 $
Estimated Season Salary Cap81 681 813 $
Estimate Under Maximum Salary Cap of 85 000 000 $3 318 187 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 17 681 813 $
Current Bank Account97 474 667 $
Projected Bank Account96 627 485 $

Pro Players Salaries

Andreas Nodl 7 750 000 $ (2)
-Salary Remaining : 70 455 $
Beau Bennett 5 000 000 $ (2)
-Salary Remaining : 45 455 $
Sven Baertschi 4 800 000 $ (3)
-Salary Remaining : 43 636 $
Felix Sandstrom 4 500 000 $ (1)
-Salary Remaining : 40 909 $
Nick Bjugstad 4 500 000 $ (1)
-Salary Remaining : 40 909 $
Kevin Fiala 4 150 000 $ (2)
-Salary Remaining : 37 727 $
Max Gardiner 4 100 000 $ (1)
-Salary Remaining : 37 273 $
Brendan Gaunce 4 000 000 $ (1)
-Salary Remaining : 36 364 $
Henrik Borgstrom 3 800 000 $ (3)
-Salary Remaining : 34 545 $
Callan Foote 3 800 000 $ (3)
-Salary Remaining : 34 545 $
Julius Bergman 3 500 000 $ (3)
-Salary Remaining : 31 818 $
Michael Chaput 3 500 000 $ (2)
-Salary Remaining : 31 818 $
Jeremy Roy 3 500 000 $ (1)
-Salary Remaining : 31 818 $
Jordan Schmaltz 3 250 000 $ (1)
-Salary Remaining : 29 545 $
Teddy Purcell 3 000 000 $ (3)
-Salary Remaining : 27 273 $
Matt Lashoff 3 000 000 $ (1)
-Salary Remaining : 27 273 $
Brendan Lemieux 2 900 000 $ (3)
-Salary Remaining : 26 364 $
Malcolm Subban 2 800 000 $ (1)
-Salary Remaining : 25 455 $
J.T. Miller 2 700 000 $ (3)
-Salary Remaining : 24 545 $
Chris Kreider 2 300 000 $ (1)
-Salary Remaining : 20 909 $
Mikhail Sergachev 1 950 000 $ (2)
-Salary Remaining : 17 727 $
Ryan Hartman 1 900 000 $ (3)
-Salary Remaining : 17 273 $
Kris Versteeg 1 750 000 $ (2)
-Salary Remaining : 15 909 $
Carter Hart 1 500 000 $ (1)
-Salary Remaining : 13 636 $
Total Pro Players24
Salary Commitment
Year 2027 : 83 950 000 $
Year 2028 : 50 500 000 $
Year 2029 : 26 400 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 83 950 000 $
Year 2028 : 50 500 000 $
Year 2029 : 26 400 000 $
Year 2030 : 0 $
Salary Cap with 1 Way Contract
Year 2027 : 83 950 000 $
Year 2028 : 50 500 000 $
Year 2029 : 26 400 000 $
Year 2030 : 0 $

Farm Players Salaries

Brett Pesce 200 000 $ (2)
Salary Remaining : 1 818 $
Christian Ehrhoff 160 000 $ (3)
Salary Remaining : 1 455 $
Johan Larsson 150 000 $ (1)
Salary Remaining : 1 364 $
Marius Brisay 150 000 $ (1)
Salary Remaining : 1 364 $
Luke Kunin (Out of Payroll) 150 000 $ (2)
Salary Remaining : 1 364 $
Valentin Zykov 145 000 $ (2)
Salary Remaining : 1 318 $
Justin Kirkland 145 000 $ (3)
Salary Remaining : 1 318 $
Maxwell Gildon 145 000 $ (3)
Salary Remaining : 1 318 $
Lane Zablocki 140 000 $ (4)
Salary Remaining : 1 273 $
Adam Tambellini 125 000 $ (2)
Salary Remaining : 1 136 $
Ryan Lindgren 100 000 $ (1)
Salary Remaining : 909 $
Alex DeBrincat 100 000 $ (1)
Salary Remaining : 909 $
Anatoli Golyshev 100 000 $ (3)
Salary Remaining : 909 $
Steven Spinner 100 000 $ (3)
Salary Remaining : 909 $
Nathan Walker 100 000 $ (1)
Salary Remaining : 909 $
Mackenzie MacEachern 90 000 $ (1)
Salary Remaining : 818 $
Michael Spacek 75 000 $ (2)
Salary Remaining : 682 $
Keaton Middleton 75 000 $ (1)
Salary Remaining : 682 $
Alexander Peters 75 000 $ (1)
Salary Remaining : 682 $
Edgar Martna 75 000 $ (1)
Salary Remaining : 682 $
Chris Lawrence 55 000 $ (1)
Salary Remaining : 500 $
Joseph Palmer 50 000 $ (2)
Salary Remaining : 455 $
Phil Oreskovic 50 000 $ (1)
Salary Remaining : 455 $
Thibaut Puppynck 50 000 $ (1)
Salary Remaining : 455 $
Alexandr Daryin 50 000 $ (1)
Salary Remaining : 455 $
Kirill Marchenko 50 000 $ (1)
Salary Remaining : 455 $
Nils Hoglander 50 000 $ (2)
Salary Remaining : 455 $
Ivan Morozov 45 000 $ (1)
Salary Remaining : 409 $
Connor Dewar 45 000 $ (1)
Salary Remaining : 409 $
Matej Pekar 45 000 $ (1)
Salary Remaining : 409 $
Zac Jones 40 000 $ (2)
Salary Remaining : 364 $
Demetrios Koumontzis 40 000 $ (1)
Salary Remaining : 364 $
Jack Perbix 40 000 $ (1)
Salary Remaining : 364 $
Luke Henman 40 000 $ (1)
Salary Remaining : 364 $
Joona Koppanen 40 000 $ (1)
Salary Remaining : 364 $
Blake Siebenaler 0 $ (0)
Salary Remaining : 0 $
Andy Andreoff 0 $ (0)
Salary Remaining : 0 $
Matt Buckles 0 $ (0)
Salary Remaining : 0 $
Total Farm Players38
Salary Commitment
Year 2027 : 3 090 000 $
Year 2028 : 1 625 000 $
Year 2029 : 790 000 $
Year 2030 : 140 000 $
Salary Average Commitment
Year 2027 : 3 090 000 $
Year 2028 : 1 625 000 $
Year 2029 : 790 000 $
Year 2030 : 140 000 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Place - B
Level 1: 6825 - 250 $ - 3 630 - 53,19%
Level 2: 5775 - 175 $ - 3 221 - 55,77%
Level 3: 2362 - 125 $ - 1 402 - 59,36%
Level 4: 4725 - 100 $ - 2 667 - 56,45%
Luxury : 1313 - 500 $ - 744 - 56,65%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 70 $ - 1 409 - 70,47%
Farm Level 2: 1000 - 50 $ - 654 - 65,40%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 664 - 55,54%
Average Income per Game2 605 010 $
Year to Date Revenue104 200 398 $
Farm
Home Games Left0
Average Attendance - %2 063 - 68,78%
Average Income per Game149 745 $
Year to Date Revenue5 989 788 $

Expense

Pro Players Total Salaries84 600 000 $
Pro Players Total Average Salaries84 600 000 $
Farm Players Total Salaries2 137 500 $
Farm Players Total Average Salaries2 137 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses79 853 197 $
Farm Year To Date Expenses4 218 742 $
Pro Salary Cap Per Days769 091 $
Pro Salary Cap To Date76 880 446 $
Farm Salary Cap Per Days19 432 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days796 364 $
Pro Estimated Expenses796 364 $
Farm Remaining Season Days1
Farm Expenses Per Days37 614 $
Farm Estimated Expenses37 614 $
Estimated Season Expenses833 978 $
Estimated Season Salary Cap77 649 537 $
Estimate Under Maximum Salary Cap of 85 000 000 $7 350 463 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 13 649 537 $
Current Bank Account47 595 374 $
Projected Bank Account46 761 396 $

Pro Players Salaries

Tyler Seguin 6 750 000 $ (2)
-Salary Remaining : 61 364 $
Niklas Bergfors 5 200 000 $ (1)
-Salary Remaining : 47 273 $
Erwin Mazza 4 500 000 $ (1)
-Salary Remaining : 40 909 $
Brett MacLean 4 500 000 $ (1)
-Salary Remaining : 40 909 $
Mikko Koskinen 4 250 000 $ (2)
-Salary Remaining : 38 636 $
Nikita Tryamkin 4 100 000 $ (3)
-Salary Remaining : 37 273 $
Keaton Ellerby 4 000 000 $ (3)
-Salary Remaining : 36 364 $
Frederic Kelly 4 000 000 $ (1)
-Salary Remaining : 36 364 $
Jordan Greenway 4 000 000 $ (2)
-Salary Remaining : 36 364 $
Maxim Letunov 4 000 000 $ (4)
-Salary Remaining : 36 364 $
Erik Karlsson 3 850 000 $ (1)
-Salary Remaining : 35 000 $
Darren Helm 3 750 000 $ (3)
-Salary Remaining : 34 091 $
Justin Kea 3 750 000 $ (2)
-Salary Remaining : 34 091 $
Anton Slepyshev 3 150 000 $ (1)
-Salary Remaining : 28 636 $
Rastislav Mehold 3 000 000 $ (1)
-Salary Remaining : 27 273 $
Jarred Tinordi 3 000 000 $ (2)
-Salary Remaining : 27 273 $
Jonas Johansson 3 000 000 $ (2)
-Salary Remaining : 27 273 $
Vladislav Kamenev 2 700 000 $ (2)
-Salary Remaining : 24 545 $
John Quenneville 2 700 000 $ (2)
-Salary Remaining : 24 545 $
Steven Santini 2 500 000 $ (2)
-Salary Remaining : 22 727 $
Alex Schoenborn 2 400 000 $ (2)
-Salary Remaining : 21 818 $
Tony Carlson 1 750 000 $ (1)
-Salary Remaining : 15 909 $
Ilya Sorokin 1 500 000 $ (1)
-Salary Remaining : 13 636 $
Sam Gagner 1 500 000 $ (1)
-Salary Remaining : 13 636 $
Nils Lundkvist 750 000 $ (1)
-Salary Remaining : 6 818 $
Total Pro Players25
Salary Commitment
Year 2027 : 84 600 000 $
Year 2028 : 50 900 000 $
Year 2029 : 15 850 000 $
Year 2030 : 4 000 000 $
Salary Average Commitment
Year 2027 : 84 600 000 $
Year 2028 : 50 900 000 $
Year 2029 : 15 850 000 $
Year 2030 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 2027 : 84 600 000 $
Year 2028 : 50 900 000 $
Year 2029 : 15 850 000 $
Year 2030 : 4 000 000 $

Farm Players Salaries

Jonathan Quick 180 000 $ (1)
Salary Remaining : 1 636 $
Anders Lindback (Out of Payroll) 150 000 $ (3)
Salary Remaining : 1 364 $
Jonas Rondbjerg (Out of Payroll) 125 000 $ (2)
Salary Remaining : 1 136 $
Taylor Raddysh 125 000 $ (3)
Salary Remaining : 1 136 $
Carsen Twarynski 110 000 $ (3)
Salary Remaining : 1 000 $
Guillaume Latendresse 100 000 $ (1)
Salary Remaining : 909 $
Joshua Anderson 100 000 $ (3)
Salary Remaining : 909 $
Zachary Lauzon 100 000 $ (3)
Salary Remaining : 909 $
Keegan Kolesar 95 000 $ (1)
Salary Remaining : 864 $
Gustav Olofsson 90 000 $ (1)
Salary Remaining : 818 $
Bryan Cameron 85 000 $ (1)
Salary Remaining : 773 $
Kirill Kabanov (Out of Payroll) 82 500 $ (1)
Salary Remaining : 750 $
Kevin Sundher 82 500 $ (1)
Salary Remaining : 750 $
Kyle Wood 75 000 $ (2)
Salary Remaining : 682 $
Jay O'Brien 75 000 $ (1)
Salary Remaining : 682 $
Gabriel Bourque 75 000 $ (1)
Salary Remaining : 682 $
Jim O'Brien 70 000 $ (1)
Salary Remaining : 636 $
Robin Norell 65 000 $ (2)
Salary Remaining : 591 $
Olivier Fortier 55 000 $ (1)
Salary Remaining : 500 $
Josh Leivo 50 000 $ (1)
Salary Remaining : 455 $
Quinton Howden 50 000 $ (1)
Salary Remaining : 455 $
Jomar Soerensen 50 000 $ (1)
Salary Remaining : 455 $
Ben Shutron 50 000 $ (1)
Salary Remaining : 455 $
Brayden Tracey 50 000 $ (2)
Salary Remaining : 455 $
Michael Paliotta 50 000 $ (1)
Salary Remaining : 455 $
Jake Hansen 50 000 $ (1)
Salary Remaining : 455 $
Jakub Skarek 50 000 $ (1)
Salary Remaining : 455 $
Allan McShane 45 000 $ (1)
Salary Remaining : 409 $
Axel Andersson 45 000 $ (1)
Salary Remaining : 409 $
Nathan Smith 40 000 $ (1)
Salary Remaining : 364 $
Lino Martschini 0 $ (0)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 2027 : 2 370 000 $
Year 2028 : 900 000 $
Year 2029 : 585 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 2 370 000 $
Year 2028 : 900 000 $
Year 2029 : 585 000 $
Year 2030 : 0 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center - C
Level 1: 7150 - 125 $ - 6 946 - 97,14%
Level 2: 6050 - 95 $ - 5 796 - 95,80%
Level 3: 2475 - 70 $ - 2 435 - 98,38%
Level 4: 4950 - 50 $ - 4 776 - 96,48%
Luxury : 1375 - 275 $ - 1 333 - 96,98%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 65 $ - 1 540 - 76,98%
Farm Level 2: 1000 - 40 $ - 967 - 96,70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 286 - 96,75%
Average Income per Game2 460 290 $
Year to Date Revenue98 411 585 $
Farm
Home Games Left0
Average Attendance - %2 507 - 83,56%
Average Income per Game158 184 $
Year to Date Revenue6 327 362 $

Expense

Pro Players Total Salaries82 750 000 $
Pro Players Total Average Salaries82 750 000 $
Farm Players Total Salaries2 765 000 $
Farm Players Total Average Salaries2 765 000 $
Coaches Total Salaries4 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses81 215 464 $
Farm Year To Date Expenses4 891 159 $
Pro Salary Cap Per Days752 273 $
Pro Salary Cap To Date78 738 208 $
Farm Salary Cap Per Days25 136 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days775 000 $
Pro Estimated Expenses775 000 $
Farm Remaining Season Days1
Farm Expenses Per Days45 136 $
Farm Estimated Expenses45 136 $
Estimated Season Expenses820 136 $
Estimated Season Salary Cap79 490 481 $
Estimate Under Maximum Salary Cap of 85 000 000 $5 509 519 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 15 490 481 $
Current Bank Account143 965 910 $
Projected Bank Account143 145 774 $

Pro Players Salaries

Sam Reinhart 8 500 000 $ (3)
-Salary Remaining : 77 273 $
Jonathan Toews 8 500 000 $ (3)
-Salary Remaining : 77 273 $
Brendan Mikkelson 8 500 000 $ (1)
-Salary Remaining : 77 273 $
Evander Kane 5 500 000 $ (1)
-Salary Remaining : 50 000 $
Joe Colborne 5 000 000 $ (1)
-Salary Remaining : 45 455 $
Seth Jones 4 650 000 $ (1)
-Salary Remaining : 42 273 $
Marc-Edouard Vlasic 4 000 000 $ (1)
-Salary Remaining : 36 364 $
Bobby Ryan 4 000 000 $ (1)
-Salary Remaining : 36 364 $
Jared McCann 3 850 000 $ (2)
-Salary Remaining : 35 000 $
Timo Meier 3 750 000 $ (2)
-Salary Remaining : 34 091 $
Pascal Laberge 3 500 000 $ (2)
-Salary Remaining : 31 818 $
Timothy Liljegren 3 500 000 $ (3)
-Salary Remaining : 31 818 $
Tomas Hertl 3 200 000 $ (1)
-Salary Remaining : 29 091 $
Michal Neuvirth 3 000 000 $ (1)
-Salary Remaining : 27 273 $
Oscar Dansk 2 800 000 $ (1)
-Salary Remaining : 25 455 $
Evgeny Kuznetsov 2 500 000 $ (1)
-Salary Remaining : 22 727 $
Kevin Lynch 2 500 000 $ (1)
-Salary Remaining : 22 727 $
Logan Brown 1 750 000 $ (1)
-Salary Remaining : 15 909 $
Travis Dermott 1 750 000 $ (2)
-Salary Remaining : 15 909 $
Ted Ruth 1 000 000 $ (2)
-Salary Remaining : 9 091 $
Krystof Snizek 500 000 $ (1)
-Salary Remaining : 4 545 $
Randy Hillier 500 000 $ (2)
-Salary Remaining : 4 545 $
Chris Driedger 0 $ (0)
Total Pro Players23
Salary Commitment
Year 2027 : 82 750 000 $
Year 2028 : 34 850 000 $
Year 2029 : 20 500 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 82 750 000 $
Year 2028 : 34 850 000 $
Year 2029 : 20 500 000 $
Year 2030 : 0 $
Salary Cap with 1 Way Contract
Year 2027 : 82 750 000 $
Year 2028 : 34 850 000 $
Year 2029 : 20 500 000 $
Year 2030 : 0 $

Farm Players Salaries

Grant Mismash 175 000 $ (3)
Salary Remaining : 1 591 $
Casey Mittelstadt 175 000 $ (2)
Salary Remaining : 1 591 $
Benjamin Mirageas 140 000 $ (3)
Salary Remaining : 1 273 $
Jamie Oleksiak 130 000 $ (1)
Salary Remaining : 1 182 $
Alec Dillon 125 000 $ (1)
Salary Remaining : 1 136 $
Quinn Hughes 125 000 $ (1)
Salary Remaining : 1 136 $
Alexander Killorn 120 000 $ (1)
Salary Remaining : 1 091 $
Nicolas Aube-Kubel 120 000 $ (3)
Salary Remaining : 1 091 $
Jansen Harkins 100 000 $ (3)
Salary Remaining : 909 $
Evan Bouchard 100 000 $ (1)
Salary Remaining : 909 $
Fredrik Karlstrom 90 000 $ (2)
Salary Remaining : 818 $
Max Zimmer 90 000 $ (3)
Salary Remaining : 818 $
Petr Kvaca 85 000 $ (3)
Salary Remaining : 773 $
Brennan Serville 85 000 $ (1)
Salary Remaining : 773 $
Connor Crisp 85 000 $ (2)
Salary Remaining : 773 $
Chris Tierney 80 000 $ (1)
Salary Remaining : 727 $
Joe Veleno 75 000 $ (1)
Salary Remaining : 682 $
Ondrej Kase 70 000 $ (2)
Salary Remaining : 636 $
Martins Dzierkals 60 000 $ (3)
Salary Remaining : 545 $
Isac Lundestrom 50 000 $ (1)
Salary Remaining : 455 $
Thomas Schemitsch 50 000 $ (1)
Salary Remaining : 455 $
Dana Tyrell 50 000 $ (1)
Salary Remaining : 455 $
Ravil Glovatsky 50 000 $ (1)
Salary Remaining : 455 $
Matt Niskanen 50 000 $ (2)
Salary Remaining : 455 $
Petter Hagen 50 000 $ (1)
Salary Remaining : 455 $
Arno Shaltis 50 000 $ (1)
Salary Remaining : 455 $
Marek Pekarek 50 000 $ (1)
Salary Remaining : 455 $
Mikhail Nostinikovsky 50 000 $ (2)
Salary Remaining : 455 $
Eric Gryba 50 000 $ (1)
Salary Remaining : 455 $
Adam Ginning 50 000 $ (1)
Salary Remaining : 455 $
Aidan Dudas 50 000 $ (1)
Salary Remaining : 455 $
Mattias Samuelsson 50 000 $ (1)
Salary Remaining : 455 $
Mathias From 45 000 $ (1)
Salary Remaining : 409 $
Jhonas Enroth 40 000 $ (1)
Salary Remaining : 364 $
Total Farm Players34
Salary Commitment
Year 2027 : 2 765 000 $
Year 2028 : 1 290 000 $
Year 2029 : 770 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 2 765 000 $
Year 2028 : 1 290 000 $
Year 2029 : 770 000 $
Year 2030 : 0 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center - A
Level 1: 6100 - 160 $ - 5 508 - 90,29%
Level 2: 5100 - 110 $ - 5 100 - 100,00%
Level 3: 2100 - 80 $ - 2 100 - 100,00%
Level 4: 4100 - 70 $ - 3 826 - 93,31%
Luxury : 1031 - 300 $ - 1 031 - 100,00%
Total Capacity :18431
Farm
Farm Level 1: 2000 - 75 $ - 1 365 - 68,24%
Farm Level 2: 1000 - 50 $ - 685 - 68,47%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 565 - 95,30%
Average Income per Game2 493 604 $
Year to Date Revenue99 744 149 $
Farm
Home Games Left0
Average Attendance - %2 050 - 68,32%
Average Income per Game155 722 $
Year to Date Revenue6 228 882 $

Expense

Pro Players Total Salaries86 616 667 $
Pro Players Total Average Salaries85 866 667 $
Farm Players Total Salaries2 978 871 $
Farm Players Total Average Salaries2 953 871 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses83 250 625 $
Farm Year To Date Expenses4 681 792 $
Pro Salary Cap Per Days780 606 $
Pro Salary Cap To Date81 625 605 $
Farm Salary Cap Per Days26 853 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days801 061 $
Pro Estimated Expenses801 061 $
Farm Remaining Season Days1
Farm Expenses Per Days40 717 $
Farm Estimated Expenses40 717 $
Estimated Season Expenses841 778 $
Estimated Season Salary Cap82 406 211 $
Estimate Under Maximum Salary Cap of 85 000 000 $2 593 789 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 18 406 211 $
Current Bank Account25 032 524 $
Projected Bank Account24 190 746 $

Pro Players Salaries

Bryan Little 9 000 000 $ (1)
-Salary Remaining : 81 818 $
Sidney Crosby 8 500 000 $ (2)
-Salary Remaining : 77 273 $
Anze Kopitar 8 000 000 $ (3)
-Salary Remaining : 72 727 $
Michael Grabner 7 500 000 $ (3)
-Salary Remaining : 68 182 $
Derek Forbort 6 500 000 $ (3)
-Salary Remaining : 59 091 $
Mikael Granlund 6 500 000 $ (2)
-Salary Remaining : 59 091 $
Pekka Rinne 6 000 000 $ (2)
-Salary Remaining : 54 545 $
Sonny Milano 4 500 000 $ (1)
-Salary Remaining : 40 909 $
Michael Matheson 3 500 000 $ (1)
-Salary Remaining : 31 818 $
Ryan Graves 3 000 000 $ (2)
-Salary Remaining : 27 273 $
Spencer Martin 2 500 000 $ (2)
-Salary Remaining : 22 727 $
Brandon Montour 2 500 000 $ (3)
-Salary Remaining : 22 727 $
Mathieu Perreault 2 000 000 $ (2)
-Salary Remaining : 18 182 $
Anders Nilsson 2 000 000 $ (1)
-Salary Remaining : 18 182 $
Patric Hornqvist 2 000 000 $ (3)
-Salary Remaining : 18 182 $
Graham Knott 1 916 667 $ (1)
-Salary Remaining : 17 424 $
Stephen Johns (Out of Payroll) 1 800 000 $ (3)
-Salary Remaining : 16 364 $
Brandon Hickey 1 800 000 $ (1)
-Salary Remaining : 16 364 $
Lev Zablosky 1 600 000 $ (1)
-Salary Remaining : 14 545 $
Erik Gustafsson 1 500 000 $ (1)
-Salary Remaining : 13 636 $
Trent Frederic 1 500 000 $ (2)
-Salary Remaining : 13 636 $
Brent Gates Jr. 1 300 000 $ (2)
-Salary Remaining : 11 818 $
Shayne Gostisbehere 1 200 000 $ (1)
-Salary Remaining : 10 909 $
Camran Doulova 800 000 $ (1)
-Salary Remaining : 7 273 $
Dany Roussin 500 000 $ (2)
-Salary Remaining : 4 545 $
Petteri Nokelainen 500 000 $ (3)
-Salary Remaining : 4 545 $
Total Pro Players26
Salary Commitment
Year 2027 : 88 416 667 $
Year 2028 : 61 600 000 $
Year 2029 : 28 800 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 87 666 667 $
Year 2028 : 60 350 000 $
Year 2029 : 28 800 000 $
Year 2030 : 0 $
Salary Cap with 1 Way Contract
Year 2027 : 87 666 667 $
Year 2028 : 60 350 000 $
Year 2029 : 28 800 000 $
Year 2030 : 0 $

Farm Players Salaries

Rickard Rakell 200 000 $ (3)
Salary Remaining : 1 818 $
Cam Atkinson 200 000 $ (2)
Salary Remaining : 1 818 $
Marcus Foligno (Out of Payroll) 200 000 $ (3)
Salary Remaining : 1 818 $
Nick Bonino 200 000 $ (2)
Salary Remaining : 1 818 $
Oskari Laaksonen 190 000 $ (3)
Salary Remaining : 1 727 $
Alexei Emelin 186 371 $ (1)
Salary Remaining : 1 694 $
Mason Geertsen (Out of Payroll) 180 000 $ (2)
Salary Remaining : 1 636 $
Brett Bulmer 177 500 $ (1)
Salary Remaining : 1 614 $
Anton Lander 175 000 $ (1)
Salary Remaining : 1 591 $
Petr Straka 150 000 $ (2)
Salary Remaining : 1 364 $
Mike Robinson 125 000 $ (1)
Salary Remaining : 1 136 $
Nikita Popugaev 110 000 $ (4)
Salary Remaining : 1 000 $
Jonah Gadjovich 110 000 $ (4)
Salary Remaining : 1 000 $
Brett Lernout 100 000 $ (3)
Salary Remaining : 909 $
James Greenway 100 000 $ (1)
Salary Remaining : 909 $
Jordin Tootoo 90 000 $ (2)
Salary Remaining : 818 $
Kevin Roy 80 000 $ (2)
Salary Remaining : 727 $
Dan Sexton 80 000 $ (4)
Salary Remaining : 727 $
Alexandre Burrows 80 000 $ (2)
Salary Remaining : 727 $
Artturi Lehkonen 70 000 $ (2)
Salary Remaining : 636 $
Andrej Sekera 70 000 $ (4)
Salary Remaining : 636 $
Wasylo Kowelski 50 000 $ (1)
Salary Remaining : 455 $
Kirill Tulupov 50 000 $ (3)
Salary Remaining : 455 $
Angelo Esposito 50 000 $ (2)
Salary Remaining : 455 $
Richard Vanecko 50 000 $ (2)
Salary Remaining : 455 $
Cam Hillis 45 000 $ (1)
Salary Remaining : 409 $
Blake McLaughlin 40 000 $ (1)
Salary Remaining : 364 $
Ilya Konovalov 40 000 $ (2)
Salary Remaining : 364 $
Trevor Kuntar 40 000 $ (3)
Salary Remaining : 364 $
John St. Ivany 40 000 $ (1)
Salary Remaining : 364 $
Jachym Kondelik 40 000 $ (1)
Salary Remaining : 364 $
Jordan Spence 40 000 $ (2)
Salary Remaining : 364 $
Nick Cousins 0 $ (0)
Salary Remaining : 0 $
Total Farm Players33
Salary Commitment
Year 2027 : 3 358 871 $
Year 2028 : 2 480 000 $
Year 2029 : 1 150 000 $
Year 2030 : 370 000 $
Salary Average Commitment
Year 2027 : 3 333 871 $
Year 2028 : 2 355 000 $
Year 2029 : 1 150 000 $
Year 2030 : 370 000 $

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Jack Hammer - I
Level 1: 8000 - 160 $ - 5 613 - 70,17%
Level 2: 7000 - 95 $ - 5 948 - 84,97%
Level 3: 4000 - 80 $ - 2 397 - 59,92%
Level 4: 6000 - 65 $ - 4 681 - 78,01%
Luxury : 3000 - 250 $ - 1 388 - 46,26%
Total Capacity :28000
Farm
Farm Level 1: 2000 - 55 $ - 1 964 - 98,19%
Farm Level 2: 1000 - 40 $ - 974 - 97,39%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 027 - 71,52%
Average Income per Game2 628 990 $
Year to Date Revenue105 159 585 $
Farm
Home Games Left0
Average Attendance - %2 938 - 97,92%
Average Income per Game167 540 $
Year to Date Revenue6 701 588 $

Expense

Pro Players Total Salaries87 725 000 $
Pro Players Total Average Salaries87 725 000 $
Farm Players Total Salaries3 277 000 $
Farm Players Total Average Salaries3 277 000 $
Coaches Total Salaries7 350 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses89 394 320 $
Farm Year To Date Expenses4 839 631 $
Pro Salary Cap Per Days797 500 $
Pro Salary Cap To Date83 944 320 $
Farm Salary Cap Per Days29 791 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days847 500 $
Pro Estimated Expenses847 500 $
Farm Remaining Season Days1
Farm Expenses Per Days46 609 $
Farm Estimated Expenses46 609 $
Estimated Season Expenses894 109 $
Estimated Season Salary Cap84 741 820 $
Estimate Under Maximum Salary Cap of 85 000 000 $258 180 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 20 741 820 $
Current Bank Account62 270 523 $
Projected Bank Account61 376 414 $

Pro Players Salaries

Simon Hjalmarsson 9 000 000 $ (1)
-Salary Remaining : 81 818 $
Alexandre Picard 7 750 000 $ (1)
-Salary Remaining : 70 455 $
Ryan Strome 6 950 000 $ (3)
-Salary Remaining : 63 182 $
Adam Larsson 5 000 000 $ (4)
-Salary Remaining : 45 455 $
Ryan O'Reilly 4 500 000 $ (1)
-Salary Remaining : 40 909 $
Max Domi 4 200 000 $ (1)
-Salary Remaining : 38 182 $
Radek Faksa 3 800 000 $ (3)
-Salary Remaining : 34 545 $
Patrick Wiercioch 3 750 000 $ (1)
-Salary Remaining : 34 091 $
J. T. Compher 3 500 000 $ (1)
-Salary Remaining : 31 818 $
David Rundblad 3 500 000 $ (2)
-Salary Remaining : 31 818 $
Dmitrij Jaskin 3 500 000 $ (2)
-Salary Remaining : 31 818 $
Trevor Lewis 3 400 000 $ (2)
-Salary Remaining : 30 909 $
Adin Hill 3 250 000 $ (1)
-Salary Remaining : 29 545 $
Elvis Merzlikins 3 250 000 $ (1)
-Salary Remaining : 29 545 $
Matt Moulson 3 250 000 $ (2)
-Salary Remaining : 29 545 $
Marek Zidlicky 3 100 000 $ (2)
-Salary Remaining : 28 182 $
Jukka Lyytinen 3 000 000 $ (1)
-Salary Remaining : 27 273 $
Cody Ceci 3 000 000 $ (1)
-Salary Remaining : 27 273 $
Derek Roy 2 500 000 $ (2)
-Salary Remaining : 22 727 $
Jean-Christophe Beaudin 2 500 000 $ (2)
-Salary Remaining : 22 727 $
Francois Bouchard 2 100 000 $ (2)
-Salary Remaining : 19 091 $
Brock Nelson 2 000 000 $ (2)
-Salary Remaining : 18 182 $
Paul Bittner 925 000 $ (1)
-Salary Remaining : 8 409 $
Total Pro Players23
Salary Commitment
Year 2027 : 87 725 000 $
Year 2028 : 41 600 000 $
Year 2029 : 15 750 000 $
Year 2030 : 5 000 000 $
Salary Average Commitment
Year 2027 : 87 725 000 $
Year 2028 : 41 600 000 $
Year 2029 : 15 750 000 $
Year 2030 : 5 000 000 $
Salary Cap with 1 Way Contract
Year 2027 : 87 725 000 $
Year 2028 : 41 600 000 $
Year 2029 : 15 750 000 $
Year 2030 : 5 000 000 $

Farm Players Salaries

Andreas Englund 175 000 $ (2)
Salary Remaining : 1 591 $
Pontus Aberg 150 000 $ (1)
Salary Remaining : 1 364 $
Milan Lucic 145 000 $ (1)
Salary Remaining : 1 318 $
Brett Murray 130 000 $ (2)
Salary Remaining : 1 182 $
Jaroslav Dolgopolov 122 000 $ (1)
Salary Remaining : 1 109 $
Vincent Trocheck 120 000 $ (3)
Salary Remaining : 1 091 $
Taylor Cammarata 120 000 $ (1)
Salary Remaining : 1 091 $
Zbynek Michalek 120 000 $ (1)
Salary Remaining : 1 091 $
Jonne Tammela 115 000 $ (2)
Salary Remaining : 1 045 $
Patrick Sieloff 100 000 $ (2)
Salary Remaining : 909 $
Xavier Ouellet 100 000 $ (2)
Salary Remaining : 909 $
Dmitri Samorukov 100 000 $ (3)
Salary Remaining : 909 $
Connor Ingram 100 000 $ (1)
Salary Remaining : 909 $
David Ullstrom (Out of Payroll) 97 500 $ (3)
Salary Remaining : 886 $
Rhett Gardner 97 500 $ (3)
Salary Remaining : 886 $
T.J Brodie 95 000 $ (1)
Salary Remaining : 864 $
Niklas Hansson 95 000 $ (1)
Salary Remaining : 864 $
Austin Carroll 95 000 $ (1)
Salary Remaining : 864 $
Juuse Saros 95 000 $ (1)
Salary Remaining : 864 $
Sergei Demidchik 92 500 $ (1)
Salary Remaining : 841 $
Yakov Trenin 85 000 $ (1)
Salary Remaining : 773 $
Wade Allison 80 000 $ (1)
Salary Remaining : 727 $
Mike Winther 80 000 $ (1)
Salary Remaining : 727 $
Casey Fitzgerald 75 000 $ (1)
Salary Remaining : 682 $
Damien Brunner 75 000 $ (1)
Salary Remaining : 682 $
Alex Chiasson 65 000 $ (1)
Salary Remaining : 591 $
Johannes Arumaa 65 000 $ (1)
Salary Remaining : 591 $
Jules Chastel 55 000 $ (1)
Salary Remaining : 500 $
Oleksander Soroka 55 000 $ (1)
Salary Remaining : 500 $
Wyatte Wylie 50 000 $ (1)
Salary Remaining : 455 $
Gianni Fairbrother 45 000 $ (2)
Salary Remaining : 409 $
Hugo Alnefelt 45 000 $ (2)
Salary Remaining : 409 $
Martin Fehervary 45 000 $ (1)
Salary Remaining : 409 $
Jack McBain 45 000 $ (1)
Salary Remaining : 409 $
Lukas Parik 45 000 $ (2)
Salary Remaining : 409 $
Patrik Puistola 40 000 $ (2)
Salary Remaining : 364 $
Ethan Keppen 40 000 $ (2)
Salary Remaining : 364 $
Brett Leason 40 000 $ (2)
Salary Remaining : 364 $
Lukas Elvenes 40 000 $ (1)
Salary Remaining : 364 $
Cole Fonstad 40 000 $ (1)
Salary Remaining : 364 $
Total Farm Players40
Salary Commitment
Year 2027 : 3 374 500 $
Year 2028 : 1 290 000 $
Year 2029 : 415 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 3 374 500 $
Year 2028 : 1 290 000 $
Year 2029 : 415 000 $
Year 2030 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena - A
Level 1: 6650 - 154 $ - 6 581 - 98,96%
Level 2: 5550 - 114 $ - 5 506 - 99,20%
Level 3: 2225 - 90 $ - 2 005 - 90,10%
Level 4: 4450 - 69 $ - 3 889 - 87,39%
Luxury : 1125 - 294 $ - 1 125 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 75 $ - 1 366 - 68,28%
Farm Level 2: 1000 - 50 $ - 673 - 67,25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 105 - 95,53%
Average Income per Game2 731 222 $
Year to Date Revenue109 248 888 $
Farm
Home Games Left0
Average Attendance - %2 038 - 67,93%
Average Income per Game155 084 $
Year to Date Revenue6 203 371 $

Expense

Pro Players Total Salaries64 650 000 $
Pro Players Total Average Salaries65 650 000 $
Farm Players Total Salaries3 165 500 $
Farm Players Total Average Salaries3 112 167 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses76 356 804 $
Farm Year To Date Expenses4 930 316 $
Pro Salary Cap Per Days596 818 $
Pro Salary Cap To Date72 378 618 $
Farm Salary Cap Per Days28 292 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days627 727 $
Pro Estimated Expenses627 727 $
Farm Remaining Season Days1
Farm Expenses Per Days47 868 $
Farm Estimated Expenses47 868 $
Estimated Season Expenses675 595 $
Estimated Season Salary Cap72 975 436 $
Estimate Under Maximum Salary Cap of 85 000 000 $12 024 564 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 8 975 436 $
Current Bank Account133 385 723 $
Projected Bank Account132 710 128 $

Pro Players Salaries

Noah Juulsen (Out of Payroll) 5 500 000 $ (1)
-Salary Remaining : 50 000 $
Conner Bleackley 4 750 000 $ (1)
-Salary Remaining : 43 182 $
Olli Maatta 4 500 000 $ (1)
-Salary Remaining : 40 909 $
Jordan Eberle 4 000 000 $ (3)
-Salary Remaining : 36 364 $
Jake Bean 4 000 000 $ (3)
-Salary Remaining : 36 364 $
Sean Couturier 3 750 000 $ (3)
-Salary Remaining : 34 091 $
Marc-Olivier Roy 3 500 000 $ (2)
-Salary Remaining : 31 818 $
Florent Blais 3 500 000 $ (1)
-Salary Remaining : 31 818 $
Colin White 3 300 000 $ (1)
-Salary Remaining : 30 000 $
Tanner Richard 3 000 000 $ (1)
-Salary Remaining : 27 273 $
Takhir Daukeyev 3 000 000 $ (1)
-Salary Remaining : 27 273 $
Duncan Siemens 3 000 000 $ (4)
-Salary Remaining : 27 273 $
Vladimir Tarasenko 2 850 000 $ (3)
-Salary Remaining : 25 909 $
Blake Speers 2 750 000 $ (1)
-Salary Remaining : 25 000 $
Jeremy Lauzon 2 750 000 $ (2)
-Salary Remaining : 25 000 $
David Clarkson 2 750 000 $ (1)
-Salary Remaining : 25 000 $
Brian Elliott 2 500 000 $ (1)
-Salary Remaining : 22 727 $
Roman Hromec 2 500 000 $ (2)
-Salary Remaining : 22 727 $
Philippe Desrosiers 2 500 000 $ (3)
-Salary Remaining : 22 727 $
Michael Bournival 2 000 000 $ (1)
-Salary Remaining : 18 182 $
William Carrier 1 950 000 $ (2)
-Salary Remaining : 17 727 $
Mark Alt (Out of Payroll) 1 900 000 $ (1)
-Salary Remaining : 17 273 $
Peter Mueller 1 000 000 $ (1)
-Salary Remaining : 9 091 $
Jerome Gauthier-Leduc 800 000 $ (1)
-Salary Remaining : 7 273 $
Total Pro Players24
Salary Commitment
Year 2027 : 72 050 000 $
Year 2028 : 30 800 000 $
Year 2029 : 20 100 000 $
Year 2030 : 3 000 000 $
Salary Average Commitment
Year 2027 : 73 050 000 $
Year 2028 : 30 800 000 $
Year 2029 : 20 100 000 $
Year 2030 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 2027 : 73 050 000 $
Year 2028 : 30 800 000 $
Year 2029 : 20 100 000 $
Year 2030 : 3 000 000 $

Farm Players Salaries

Aki Koskinen 200 000 $ (1)
Salary Remaining : 1 818 $
Troy Bourke 200 000 $ (1)
Salary Remaining : 1 818 $
Kyle Palmieri 180 000 $ (2)
Salary Remaining : 1 636 $
Hampus Lindholm 175 000 $ (1)
Salary Remaining : 1 591 $
Kerkko Kuoppala (Out of Payroll) 175 000 $ (2)
Salary Remaining : 1 591 $
Rasmus Bengtsson (Out of Payroll) 175 000 $ (4)
Salary Remaining : 1 591 $
Stephon Williams 175 000 $ (1)
Salary Remaining : 1 591 $
Matt Kassian 170 000 $ (1)
Salary Remaining : 1 545 $
Max Comtois 165 000 $ (3)
Salary Remaining : 1 500 $
Filip Chytil 165 000 $ (3)
Salary Remaining : 1 500 $
Eemeli Rasanen 150 000 $ (2)
Salary Remaining : 1 364 $
Nick Leddy 150 000 $ (1)
Salary Remaining : 1 364 $
Austin Poganski 135 500 $ (1)
Salary Remaining : 1 232 $
Dennis Persson 130 000 $ (2)
Salary Remaining : 1 182 $
Cedric Paquette 125 000 $ (1)
Salary Remaining : 1 136 $
Noah Rod 100 000 $ (1)
Salary Remaining : 909 $
Manfred Staubel 100 000 $ (2)
Salary Remaining : 909 $
Alvaro Montoya 95 000 $ (1)
Salary Remaining : 864 $
Matthew Spencer 90 000 $ (1)
Salary Remaining : 818 $
Samuel Girard 75 000 $ (1)
Salary Remaining : 682 $
Jack Kopacka 75 000 $ (1)
Salary Remaining : 682 $
Ville Heinola 75 000 $ (2)
Salary Remaining : 682 $
Brent Seabrook 60 000 $ (2)
Salary Remaining : 545 $
Kyle Olson 55 000 $ (3)
Salary Remaining : 500 $
Chad Denny 50 000 $ (1)
Salary Remaining : 455 $
Matthieu Lucre 50 000 $ (3)
Salary Remaining : 455 $
Samuel Houde 50 000 $ (1)
Salary Remaining : 455 $
Jesper Eliasson 45 000 $ (1)
Salary Remaining : 409 $
Riley Sutter 45 000 $ (1)
Salary Remaining : 409 $
Taylor Doherty 40 000 $ (1)
Salary Remaining : 364 $
Kimmo Mikkola 40 000 $ (1)
Salary Remaining : 364 $
Total Farm Players31
Salary Commitment
Year 2027 : 3 515 500 $
Year 2028 : 1 480 000 $
Year 2029 : 610 000 $
Year 2030 : 175 000 $
Salary Average Commitment
Year 2027 : 3 462 167 $
Year 2028 : 1 480 000 $
Year 2029 : 610 000 $
Year 2030 : 175 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden - B
Level 1: 6825 - 150 $ - 6 568 - 96,24%
Level 2: 5775 - 118 $ - 5 035 - 87,18%
Level 3: 2362 - 85 $ - 2 295 - 97,18%
Level 4: 4725 - 68 $ - 4 102 - 86,81%
Luxury : 1313 - 338 $ - 1 154 - 87,86%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 62 $ - 1 638 - 81,92%
Farm Level 2: 1000 - 45 $ - 777 - 77,74%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 154 - 91,21%
Average Income per Game2 791 385 $
Year to Date Revenue111 655 412 $
Farm
Home Games Left0
Average Attendance - %2 416 - 80,53%
Average Income per Game154 178 $
Year to Date Revenue6 167 128 $

Expense

Pro Players Total Salaries89 625 000 $
Pro Players Total Average Salaries89 125 000 $
Farm Players Total Salaries3 782 500 $
Farm Players Total Average Salaries3 782 500 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses86 093 173 $
Farm Year To Date Expenses5 340 795 $
Pro Salary Cap Per Days810 227 $
Pro Salary Cap To Date82 624 981 $
Farm Salary Cap Per Days34 386 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days842 045 $
Pro Estimated Expenses842 045 $
Farm Remaining Season Days1
Farm Expenses Per Days50 295 $
Farm Estimated Expenses50 295 $
Estimated Season Expenses892 340 $
Estimated Season Salary Cap83 435 208 $
Estimate Under Maximum Salary Cap of 85 000 000 $1 564 792 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 19 435 208 $
Current Bank Account90 644 388 $
Projected Bank Account89 752 048 $

Pro Players Salaries

Benoit Pouliot 9 000 000 $ (1)
-Salary Remaining : 81 818 $
Thomas Hickey 6 500 000 $ (3)
-Salary Remaining : 59 091 $
Braden Holtby 6 250 000 $ (1)
-Salary Remaining : 56 818 $
Mattias Soderqvist 5 500 000 $ (1)
-Salary Remaining : 50 000 $
Lars Eller 5 500 000 $ (1)
-Salary Remaining : 50 000 $
Connor Brickley 5 400 000 $ (2)
-Salary Remaining : 49 091 $
Luc Bourdon 4 950 000 $ (2)
-Salary Remaining : 45 000 $
Cody Hodgson 4 750 000 $ (2)
-Salary Remaining : 43 182 $
Mathew Barzal 4 500 000 $ (2)
-Salary Remaining : 40 909 $
Calvin De Haan 4 000 000 $ (1)
-Salary Remaining : 36 364 $
Justin Schultz 3 850 000 $ (1)
-Salary Remaining : 35 000 $
Dustin Byfuglien 3 500 000 $ (2)
-Salary Remaining : 31 818 $
Frans Nielsen 3 500 000 $ (2)
-Salary Remaining : 31 818 $
Mark Giordano 3 500 000 $ (1)
-Salary Remaining : 31 818 $
Beat Schwaller 3 375 000 $ (2)
-Salary Remaining : 30 682 $
Dennis Cholowski 2 800 000 $ (2)
-Salary Remaining : 25 455 $
David Desharnais 2 750 000 $ (2)
-Salary Remaining : 25 000 $
Erik Foley 2 500 000 $ (2)
-Salary Remaining : 22 727 $
Philip McRae 2 500 000 $ (1)
-Salary Remaining : 22 727 $
Haydn Fleury 2 500 000 $ (1)
-Salary Remaining : 22 727 $
Zachary Senyshyn 2 000 000 $ (1)
-Salary Remaining : 18 182 $
Mark Visentin 500 000 $ (1)
-Salary Remaining : 4 545 $
Total Pro Players22
Salary Commitment
Year 2027 : 89 625 000 $
Year 2028 : 44 525 000 $
Year 2029 : 6 500 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 89 125 000 $
Year 2028 : 44 525 000 $
Year 2029 : 6 500 000 $
Year 2030 : 0 $
Salary Cap with 1 Way Contract
Year 2027 : 89 125 000 $
Year 2028 : 44 525 000 $
Year 2029 : 6 500 000 $
Year 2030 : 0 $

Farm Players Salaries

Remi Elie 200 000 $ (1)
Salary Remaining : 1 818 $
Jakob Silfverberg 200 000 $ (2)
Salary Remaining : 1 818 $
John Merrill 200 000 $ (2)
Salary Remaining : 1 818 $
Drew Shore 200 000 $ (3)
Salary Remaining : 1 818 $
Luca Cunti 200 000 $ (1)
Salary Remaining : 1 818 $
Eeli Tolvanen 182 500 $ (3)
Salary Remaining : 1 659 $
Brandon Carlo 175 000 $ (2)
Salary Remaining : 1 591 $
Robin Salo 175 000 $ (2)
Salary Remaining : 1 591 $
Louis Belpedio 150 000 $ (2)
Salary Remaining : 1 364 $
Tom Wilson 150 000 $ (1)
Salary Remaining : 1 364 $
Maksim Zhukov 125 000 $ (2)
Salary Remaining : 1 136 $
Matt Villalta 100 000 $ (2)
Salary Remaining : 909 $
Mike Santorelli 100 000 $ (1)
Salary Remaining : 909 $
Kyle Capobianco 100 000 $ (2)
Salary Remaining : 909 $
Bjorn Ricardsson 100 000 $ (1)
Salary Remaining : 909 $
Taylor Chorney 100 000 $ (1)
Salary Remaining : 909 $
Mikhail Maltsev 90 000 $ (3)
Salary Remaining : 818 $
Mart Ilkka 75 000 $ (1)
Salary Remaining : 682 $
Zac Rinaldo 75 000 $ (2)
Salary Remaining : 682 $
Marek Schwarz 75 000 $ (1)
Salary Remaining : 682 $
Juho Lammikko 75 000 $ (3)
Salary Remaining : 682 $
Jared McIsaac 75 000 $ (1)
Salary Remaining : 682 $
Joe Basaraba 75 000 $ (1)
Salary Remaining : 682 $
Anthony Stolarz 65 000 $ (1)
Salary Remaining : 591 $
Alexander Dergachyov 65 000 $ (1)
Salary Remaining : 591 $
Keaton Thompson 60 000 $ (2)
Salary Remaining : 545 $
Evgeni Malkin 50 000 $ (1)
Salary Remaining : 455 $
Sergio Hogan 50 000 $ (1)
Salary Remaining : 455 $
Jaroslav Halak 50 000 $ (1)
Salary Remaining : 455 $
Robby Dee 50 000 $ (3)
Salary Remaining : 455 $
Koit Pumm 50 000 $ (1)
Salary Remaining : 455 $
Jonathon Blum 50 000 $ (3)
Salary Remaining : 455 $
Patrick White 50 000 $ (1)
Salary Remaining : 455 $
Shane Prince 50 000 $ (3)
Salary Remaining : 455 $
Aaron Marvin 50 000 $ (1)
Salary Remaining : 455 $
John Armstrong 50 000 $ (1)
Salary Remaining : 455 $
Gord Baldwin 50 000 $ (1)
Salary Remaining : 455 $
Zach Fischer 45 000 $ (1)
Salary Remaining : 409 $
Total Farm Players38
Salary Commitment
Year 2027 : 3 782 500 $
Year 2028 : 2 057 500 $
Year 2029 : 697 500 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 3 782 500 $
Year 2028 : 2 057 500 $
Year 2029 : 697 500 $
Year 2030 : 0 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena - C
Level 1: 7150 - 157 $ - 6 682 - 93,46%
Level 2: 6050 - 112 $ - 5 731 - 94,72%
Level 3: 2475 - 81 $ - 2 366 - 95,60%
Level 4: 4950 - 60 $ - 4 701 - 94,97%
Luxury : 1375 - 330 $ - 1 319 - 95,94%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 75 $ - 1 352 - 67,59%
Farm Level 2: 1000 - 50 $ - 685 - 68,45%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 799 - 94,54%
Average Income per Game2 976 790 $
Year to Date Revenue119 071 613 $
Farm
Home Games Left0
Average Attendance - %2 036 - 67,88%
Average Income per Game154 603 $
Year to Date Revenue6 184 138 $

Expense

Pro Players Total Salaries80 350 000 $
Pro Players Total Average Salaries80 350 000 $
Farm Players Total Salaries3 160 000 $
Farm Players Total Average Salaries3 160 000 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses86 134 779 $
Farm Year To Date Expenses4 246 404 $
Pro Salary Cap Per Days730 455 $
Pro Salary Cap To Date82 171 138 $
Farm Salary Cap Per Days28 727 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days766 818 $
Pro Estimated Expenses766 818 $
Farm Remaining Season Days1
Farm Expenses Per Days37 818 $
Farm Estimated Expenses37 818 $
Estimated Season Expenses804 636 $
Estimated Season Salary Cap82 901 593 $
Estimate Under Maximum Salary Cap of 85 000 000 $2 098 407 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 18 901 593 $
Current Bank Account29 202 498 $
Projected Bank Account28 397 862 $

Pro Players Salaries

Steven Stamkos 8 250 000 $ (2)
-Salary Remaining : 75 000 $
Nail Yakupov 7 750 000 $ (1)
-Salary Remaining : 70 455 $
Jaden Schwartz 7 500 000 $ (3)
-Salary Remaining : 68 182 $
Mikhail Grigorenko 7 000 000 $ (1)
-Salary Remaining : 63 636 $
Aaron Ekblad 6 500 000 $ (2)
-Salary Remaining : 59 091 $
Travis Sandheim (Out of Payroll) 4 850 000 $ (1)
-Salary Remaining : 44 091 $
Joe Pavelski 4 500 000 $ (2)
-Salary Remaining : 40 909 $
Derrick Pouliot 4 250 000 $ (1)
-Salary Remaining : 38 636 $
Pavel Zacha 4 000 000 $ (1)
-Salary Remaining : 36 364 $
Alex Nedeljkovic 3 900 000 $ (1)
-Salary Remaining : 35 455 $
Brendan Gallagher 3 700 000 $ (1)
-Salary Remaining : 33 636 $
Peter Holland 3 500 000 $ (1)
-Salary Remaining : 31 818 $
James Wisniewski 3 500 000 $ (3)
-Salary Remaining : 31 818 $
Mitchell Stephens 3 200 000 $ (2)
-Salary Remaining : 29 091 $
Ryan Gropp 3 000 000 $ (3)
-Salary Remaining : 27 273 $
Adam Henrique 2 500 000 $ (1)
-Salary Remaining : 22 727 $
Anton Khudobin 2 000 000 $ (1)
-Salary Remaining : 18 182 $
Matt Read (Out of Payroll) 1 875 000 $ (2)
-Salary Remaining : 17 045 $
Ryan Murphy 1 500 000 $ (4)
-Salary Remaining : 13 636 $
Logan Stanley 1 400 000 $ (1)
-Salary Remaining : 12 727 $
Troy Brouwer 1 400 000 $ (1)
-Salary Remaining : 12 727 $
Dwyer Tschantz 500 000 $ (1)
-Salary Remaining : 4 545 $
Jake Allen 500 000 $ (2)
-Salary Remaining : 4 545 $
Total Pro Players23
Salary Commitment
Year 2027 : 87 075 000 $
Year 2028 : 40 325 000 $
Year 2029 : 15 500 000 $
Year 2030 : 1 500 000 $
Salary Average Commitment
Year 2027 : 87 075 000 $
Year 2028 : 40 325 000 $
Year 2029 : 15 500 000 $
Year 2030 : 1 500 000 $
Salary Cap with 1 Way Contract
Year 2027 : 87 075 000 $
Year 2028 : 40 325 000 $
Year 2029 : 15 500 000 $
Year 2030 : 1 500 000 $

Farm Players Salaries

Morgan Frost 200 000 $ (3)
Salary Remaining : 1 818 $
Gabriel Vilardi (Out of Payroll) 200 000 $ (3)
Salary Remaining : 1 818 $
Michael Rasmussen 200 000 $ (3)
Salary Remaining : 1 818 $
Henri Jokiharju 185 000 $ (3)
Salary Remaining : 1 682 $
Stanislav Galiev 160 000 $ (3)
Salary Remaining : 1 455 $
Jake Oettinger 150 000 $ (4)
Salary Remaining : 1 364 $
Artur Kayumov 130 000 $ (2)
Salary Remaining : 1 182 $
Alexey Toropchenko 125 000 $ (3)
Salary Remaining : 1 136 $
Zhi-qiang Dee 125 000 $ (1)
Salary Remaining : 1 136 $
Robert Bortuzzo 120 000 $ (1)
Salary Remaining : 1 091 $
Josh Wesley 110 000 $ (1)
Salary Remaining : 1 000 $
Greg Pateryn 110 000 $ (1)
Salary Remaining : 1 000 $
Greg McKegg 100 000 $ (3)
Salary Remaining : 909 $
Dennis Wideman 100 000 $ (1)
Salary Remaining : 909 $
Ty Smith 100 000 $ (1)
Salary Remaining : 909 $
Akira Okamoto 100 000 $ (2)
Salary Remaining : 909 $
Emerson Etem 100 000 $ (3)
Salary Remaining : 909 $
Jordan Kyrou 90 000 $ (1)
Salary Remaining : 818 $
Givani Smith 90 000 $ (1)
Salary Remaining : 818 $
Hudson Elynuik 80 000 $ (1)
Salary Remaining : 727 $
Ty Wishart 75 000 $ (1)
Salary Remaining : 682 $
Kevin Marshall 75 000 $ (2)
Salary Remaining : 682 $
Garrett Pilon 65 000 $ (1)
Salary Remaining : 591 $
Louis-Marc Aubry 50 000 $ (2)
Salary Remaining : 455 $
Erik Portillo 50 000 $ (2)
Salary Remaining : 455 $
Pat Freeman 50 000 $ (2)
Salary Remaining : 455 $
Jeremy Swayman 50 000 $ (1)
Salary Remaining : 455 $
K'Andre Miller 50 000 $ (1)
Salary Remaining : 455 $
Justin Abdelkader 50 000 $ (2)
Salary Remaining : 455 $
Alexander Guptill 50 000 $ (2)
Salary Remaining : 455 $
Kenny Ryan 50 000 $ (2)
Salary Remaining : 455 $
Cory Emmerton 50 000 $ (2)
Salary Remaining : 455 $
Jack Dugan 40 000 $ (1)
Salary Remaining : 364 $
Kung-zheng Fok 40 000 $ (1)
Salary Remaining : 364 $
Anton Rodin 40 000 $ (2)
Salary Remaining : 364 $
Total Farm Players35
Salary Commitment
Year 2027 : 3 360 000 $
Year 2028 : 2 115 000 $
Year 2029 : 1 420 000 $
Year 2030 : 150 000 $
Salary Average Commitment
Year 2027 : 3 360 000 $
Year 2028 : 2 115 000 $
Year 2029 : 1 420 000 $
Year 2030 : 150 000 $

Scorpions



Arena Capacity - Ticket Price
Attendance - %

Arena NamePreussag Arena - D
Level 1: 7475 - 148 $ - 6 866 - 91,86%
Level 2: 6325 - 108 $ - 5 952 - 94,10%
Level 3: 2588 - 78 $ - 2 440 - 94,27%
Level 4: 5175 - 61 $ - 4 808 - 92,91%
Luxury : 1437 - 310 $ - 1 316 - 91,57%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 55 $ - 1 717 - 85,83%
Farm Level 2: 1000 - 45 $ - 728 - 72,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %21 382 - 92,97%
Average Income per Game2 924 925 $
Year to Date Revenue116 997 015 $
Farm
Home Games Left0
Average Attendance - %2 445 - 81,49%
Average Income per Game159 800 $
Year to Date Revenue6 392 001 $

Expense

Pro Players Total Salaries74 430 000 $
Pro Players Total Average Salaries74 430 000 $
Farm Players Total Salaries2 445 000 $
Farm Players Total Average Salaries2 445 000 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses77 284 241 $
Farm Year To Date Expenses3 916 515 $
Pro Salary Cap Per Days676 636 $
Pro Salary Cap To Date72 825 160 $
Farm Salary Cap Per Days22 227 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days717 545 $
Pro Estimated Expenses717 545 $
Farm Remaining Season Days1
Farm Expenses Per Days35 864 $
Farm Estimated Expenses35 864 $
Estimated Season Expenses753 409 $
Estimated Season Salary Cap73 501 796 $
Estimate Under Maximum Salary Cap of 85 000 000 $11 498 204 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 9 501 796 $
Current Bank Account127 734 250 $
Projected Bank Account126 980 841 $

Pro Players Salaries

Mitchell Marner 6 750 000 $ (2)
-Salary Remaining : 61 364 $
Claude Giroux 6 500 000 $ (3)
-Salary Remaining : 59 091 $
Jouni Soisalo 6 200 000 $ (2)
-Salary Remaining : 56 364 $
Patrik Laine 5 800 000 $ (3)
-Salary Remaining : 52 727 $
Ryan Murray 4 530 000 $ (1)
-Salary Remaining : 41 182 $
Robertas Puusepp 4 500 000 $ (1)
-Salary Remaining : 40 909 $
Mark Stone 4 500 000 $ (1)
-Salary Remaining : 40 909 $
Alexandre Mallet 4 000 000 $ (4)
-Salary Remaining : 36 364 $
Ivan Provorov 3 700 000 $ (2)
-Salary Remaining : 33 636 $
MacKenzie Blackwood 3 500 000 $ (1)
-Salary Remaining : 31 818 $
Andrew Shaw 3 200 000 $ (2)
-Salary Remaining : 29 091 $
Gunther Maurer 3 000 000 $ (2)
-Salary Remaining : 27 273 $
Clayton Keller 2 500 000 $ (1)
-Salary Remaining : 22 727 $
Charlie McAvoy 2 500 000 $ (1)
-Salary Remaining : 22 727 $
Stanislav Misik 2 300 000 $ (2)
-Salary Remaining : 20 909 $
Kristian Veselainen 2 250 000 $ (2)
-Salary Remaining : 20 455 $
Adam Mascherin 1 500 000 $ (1)
-Salary Remaining : 13 636 $
Lars-Erik Lindberg 1 350 000 $ (1)
-Salary Remaining : 12 273 $
Jeff Zatkoff 1 300 000 $ (1)
-Salary Remaining : 11 818 $
Alex Turcotte 1 250 000 $ (2)
-Salary Remaining : 11 364 $
Nursultan Kunayed 1 200 000 $ (3)
-Salary Remaining : 10 909 $
Ivan Zvereva 850 000 $ (3)
-Salary Remaining : 7 727 $
Leland Irving 750 000 $ (1)
-Salary Remaining : 6 818 $
Rudolf Kulha 500 000 $ (1)
-Salary Remaining : 4 545 $
Total Pro Players24
Salary Commitment
Year 2027 : 74 430 000 $
Year 2028 : 46 800 000 $
Year 2029 : 18 350 000 $
Year 2030 : 4 000 000 $
Salary Average Commitment
Year 2027 : 74 430 000 $
Year 2028 : 47 000 000 $
Year 2029 : 18 350 000 $
Year 2030 : 4 000 000 $
Salary Cap with 1 Way Contract
Year 2027 : 74 430 000 $
Year 2028 : 47 000 000 $
Year 2029 : 18 350 000 $
Year 2030 : 4 000 000 $

Farm Players Salaries

Logan MacMillan 200 000 $ (2)
Salary Remaining : 1 818 $
Igor Shesterkin 185 000 $ (1)
Salary Remaining : 1 682 $
Jason Robertson 150 000 $ (2)
Salary Remaining : 1 364 $
Phillip Danault 150 000 $ (4)
Salary Remaining : 1 364 $
Aleksas Gaizauskas 150 000 $ (1)
Salary Remaining : 1 364 $
Alexei Brechkovsky 150 000 $ (3)
Salary Remaining : 1 364 $
Anthony Duclair 145 000 $ (2)
Salary Remaining : 1 318 $
Jonathan Racine (Out of Payroll) 120 000 $ (3)
Salary Remaining : 1 091 $
Matthew Cairns 100 000 $ (2)
Salary Remaining : 909 $
Josh Gorges 100 000 $ (1)
Salary Remaining : 909 $
Erich Korff 100 000 $ (1)
Salary Remaining : 909 $
Jan Runitsky 100 000 $ (1)
Salary Remaining : 909 $
Sam Lafferty 90 000 $ (2)
Salary Remaining : 818 $
Filip Johansson 75 000 $ (1)
Salary Remaining : 682 $
Jeff Frazee 75 000 $ (1)
Salary Remaining : 682 $
Alexandre Grenier 60 000 $ (2)
Salary Remaining : 545 $
Andrew Nielsen 50 000 $ (1)
Salary Remaining : 455 $
Andrew Desjardins 50 000 $ (1)
Salary Remaining : 455 $
Bjarte Skjelbraid 50 000 $ (2)
Salary Remaining : 455 $
Brandon Duhaime 50 000 $ (3)
Salary Remaining : 455 $
Justus Annunen 50 000 $ (1)
Salary Remaining : 455 $
Albin Eriksson 50 000 $ (1)
Salary Remaining : 455 $
Ty Dellandrea 50 000 $ (1)
Salary Remaining : 455 $
Igor Noga 50 000 $ (1)
Salary Remaining : 455 $
Valeri Mikhnovets 50 000 $ (1)
Salary Remaining : 455 $
Jackson LaCombe 45 000 $ (2)
Salary Remaining : 409 $
Spencer Stastney 40 000 $ (1)
Salary Remaining : 364 $
Paul Cotter 40 000 $ (1)
Salary Remaining : 364 $
Joel Hofer 40 000 $ (1)
Salary Remaining : 364 $
Total Farm Players29
Salary Commitment
Year 2027 : 2 565 000 $
Year 2028 : 1 310 000 $
Year 2029 : 470 000 $
Year 2030 : 150 000 $
Salary Average Commitment
Year 2027 : 2 565 000 $
Year 2028 : 1 310 000 $
Year 2029 : 470 000 $
Year 2030 : 150 000 $

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center - A
Level 1: 6500 - 157 $ - 6 229 - 95,83%
Level 2: 5500 - 123 $ - 4 468 - 81,24%
Level 3: 2250 - 90 $ - 1 919 - 85,28%
Level 4: 4500 - 65 $ - 4 402 - 97,83%
Luxury : 1250 - 305 $ - 1 224 - 97,89%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 49 $ - 1 983 - 99,14%
Farm Level 2: 1000 - 37 $ - 994 - 99,38%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 242 - 91,21%
Average Income per Game2 724 564 $
Year to Date Revenue108 982 547 $
Farm
Home Games Left0
Average Attendance - %2 977 - 99,22%
Average Income per Game150 052 $
Year to Date Revenue6 002 060 $

Expense

Pro Players Total Salaries81 600 000 $
Pro Players Total Average Salaries81 850 000 $
Farm Players Total Salaries2 300 000 $
Farm Players Total Average Salaries2 300 000 $
Coaches Total Salaries7 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses86 585 464 $
Farm Year To Date Expenses4 596 960 $
Pro Salary Cap Per Days744 091 $
Pro Salary Cap To Date81 744 556 $
Farm Salary Cap Per Days20 909 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days787 273 $
Pro Estimated Expenses787 273 $
Farm Remaining Season Days1
Farm Expenses Per Days40 000 $
Farm Estimated Expenses40 000 $
Estimated Season Expenses827 273 $
Estimated Season Salary Cap82 488 647 $
Estimate Under Maximum Salary Cap of 85 000 000 $2 511 353 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 18 488 647 $
Current Bank Account39 669 320 $
Projected Bank Account38 842 047 $

Pro Players Salaries

Matt Duchene 7 700 000 $ (2)
-Salary Remaining : 70 000 $
Josh Morrissey 7 000 000 $ (2)
-Salary Remaining : 63 636 $
Brett Connolly 6 750 000 $ (3)
-Salary Remaining : 61 364 $
Nick Schmaltz 5 400 000 $ (2)
-Salary Remaining : 49 091 $
Nick Ritchie 5 200 000 $ (2)
-Salary Remaining : 47 273 $
Mason McDonald 5 000 000 $ (2)
-Salary Remaining : 45 455 $
Jacob Trouba 5 000 000 $ (1)
-Salary Remaining : 45 455 $
Sean Monahan 4 750 000 $ (1)
-Salary Remaining : 43 182 $
David Perron 4 500 000 $ (3)
-Salary Remaining : 40 909 $
Jakob Forsbacka-Karlsson 4 500 000 $ (2)
-Salary Remaining : 40 909 $
Zach Nastasiuk 4 000 000 $ (1)
-Salary Remaining : 36 364 $
Len Kormos 4 000 000 $ (2)
-Salary Remaining : 36 364 $
Joe Finley 4 000 000 $ (1)
-Salary Remaining : 36 364 $
Ethan Werek (Out of Payroll) 3 000 000 $ (2)
-Salary Remaining : 27 273 $
Dillon Fournier 2 800 000 $ (1)
-Salary Remaining : 25 455 $
Kevin Stenlund 2 000 000 $ (2)
-Salary Remaining : 18 182 $
Shane Eiseman 2 000 000 $ (2)
-Salary Remaining : 18 182 $
Connor Timmins 2 000 000 $ (2)
-Salary Remaining : 18 182 $
Chris Durand 2 000 000 $ (2)
-Salary Remaining : 18 182 $
Eric Comrie 2 000 000 $ (1)
-Salary Remaining : 18 182 $
Marcus Pettersson (Out of Payroll) 1 750 000 $ (2)
-Salary Remaining : 15 909 $
Zach Boychuk (Out of Payroll) 600 000 $ (1)
-Salary Remaining : 5 455 $
Jamie Benn 500 000 $ (1)
-Salary Remaining : 4 545 $
Jamie McGinn 500 000 $ (2)
-Salary Remaining : 4 545 $
Total Pro Players24
Salary Commitment
Year 2027 : 86 950 000 $
Year 2028 : 63 300 000 $
Year 2029 : 11 250 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 87 200 000 $
Year 2028 : 63 300 000 $
Year 2029 : 11 250 000 $
Year 2030 : 0 $
Salary Cap with 1 Way Contract
Year 2027 : 87 200 000 $
Year 2028 : 63 300 000 $
Year 2029 : 11 250 000 $
Year 2030 : 0 $

Farm Players Salaries

Tomas Tatar 200 000 $ (2)
Salary Remaining : 1 818 $
Kent Simpson 160 000 $ (2)
Salary Remaining : 1 455 $
Jonathan Sigalet 150 000 $ (2)
Salary Remaining : 1 364 $
T.J. Hensick 150 000 $ (2)
Salary Remaining : 1 364 $
Evan Fitzpatrick 140 000 $ (1)
Salary Remaining : 1 273 $
Lubor Korinek 120 000 $ (1)
Salary Remaining : 1 091 $
Ludwig Reithoffer 100 000 $ (2)
Salary Remaining : 909 $
Rene Wira 100 000 $ (2)
Salary Remaining : 909 $
Patrik Nemeth 90 000 $ (2)
Salary Remaining : 818 $
Dylan Olsen 85 000 $ (2)
Salary Remaining : 773 $
Carl Dahlstrom 85 000 $ (2)
Salary Remaining : 773 $
Keven Veilleux 80 000 $ (2)
Salary Remaining : 727 $
Axel Jonsson-Fjallby (Out of Payroll) 80 000 $ (3)
Salary Remaining : 727 $
Artem Khvostov (Out of Payroll) 70 000 $ (1)
Salary Remaining : 636 $
Max Reinhart 70 000 $ (1)
Salary Remaining : 636 $
Kemhebek Oreshkov 70 000 $ (1)
Salary Remaining : 636 $
Kabok Goukov 65 000 $ (2)
Salary Remaining : 591 $
Rem Pitlick (Out of Payroll) 65 000 $ (1)
Salary Remaining : 591 $
Wyatt Crain 60 000 $ (2)
Salary Remaining : 545 $
Teuvo Kiljunen 60 000 $ (2)
Salary Remaining : 545 $
Garrett Klotz 60 000 $ (2)
Salary Remaining : 545 $
Lukas Kaspar 60 000 $ (2)
Salary Remaining : 545 $
Steven Fogarty 55 000 $ (2)
Salary Remaining : 500 $
Ernst Jeker 50 000 $ (2)
Salary Remaining : 455 $
Martin Ulstein 50 000 $ (1)
Salary Remaining : 455 $
Jonny Tychonick 50 000 $ (1)
Salary Remaining : 455 $
Jacob Bernard-Docker 50 000 $ (1)
Salary Remaining : 455 $
Theodor Krafft (Out of Payroll) 50 000 $ (2)
Salary Remaining : 455 $
Marcel Schaerer 50 000 $ (2)
Salary Remaining : 455 $
Ludomil Geras 50 000 $ (2)
Salary Remaining : 455 $
Alexander Khovanov 40 000 $ (1)
Salary Remaining : 364 $
Total Farm Players31
Salary Commitment
Year 2027 : 2 565 000 $
Year 2028 : 1 840 000 $
Year 2029 : 80 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 2 565 000 $
Year 2028 : 1 840 000 $
Year 2029 : 80 000 $
Year 2030 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Palace - B
Level 1: 6825 - 180 $ - 4 849 - 71,04%
Level 2: 5775 - 150 $ - 3 647 - 63,16%
Level 3: 2362 - 115 $ - 1 494 - 63,25%
Level 4: 4725 - 95 $ - 2 793 - 59,11%
Luxury : 1313 - 350 $ - 1 023 - 77,88%
Total Capacity :21000
Farm
Farm Level 1: 2000 - 55 $ - 1 953 - 97,66%
Farm Level 2: 1000 - 35 $ - 980 - 97,98%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 805 - 65,74%
Average Income per Game2 539 055 $
Year to Date Revenue101 562 213 $
Farm
Home Games Left0
Average Attendance - %2 933 - 97,77%
Average Income per Game161 557 $
Year to Date Revenue6 462 262 $

Expense

Pro Players Total Salaries51 950 000 $
Pro Players Total Average Salaries52 950 000 $
Farm Players Total Salaries3 117 500 $
Farm Players Total Average Salaries3 117 500 $
Coaches Total Salaries5 900 000 $
Luxury Taxe Total0 $
Special Salary Cap Value325 454 $
Pro Year To Date Expenses80 037 722 $
Farm Year To Date Expenses3 802 404 $
Pro Salary Cap Per Days481 364 $
Pro Salary Cap To Date75 358 193 $
Farm Salary Cap Per Days28 341 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days517 727 $
Pro Estimated Expenses517 727 $
Farm Remaining Season Days1
Farm Expenses Per Days36 523 $
Farm Estimated Expenses36 523 $
Estimated Season Expenses554 250 $
Estimated Season Salary Cap76 165 011 $
Estimate Under Maximum Salary Cap of 85 000 000 $8 834 989 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 12 165 011 $
Current Bank Account81 681 340 $
Projected Bank Account81 127 090 $

Pro Players Salaries

Mika Zibanejad (Out of Payroll) 6 300 000 $ (4)
-Salary Remaining : 57 273 $
John McFarland 4 500 000 $ (1)
-Salary Remaining : 40 909 $
Tyson Jost 4 400 000 $ (3)
-Salary Remaining : 40 000 $
Anthony Beauvillier 4 000 000 $ (3)
-Salary Remaining : 36 364 $
Slater Koekkoek 3 500 000 $ (1)
-Salary Remaining : 31 818 $
Dougie Hamilton 3 500 000 $ (4)
-Salary Remaining : 31 818 $
Adam McQuaid 3 400 000 $ (2)
-Salary Remaining : 30 909 $
Jared Knight 3 000 000 $ (1)
-Salary Remaining : 27 273 $
Jaedon Descheneau 2 800 000 $ (2)
-Salary Remaining : 25 455 $
Marko Dano 2 500 000 $ (1)
-Salary Remaining : 22 727 $
Ukko-Pekka Luukkonen 2 300 000 $ (3)
-Salary Remaining : 20 909 $
Ville Husso 2 200 000 $ (2)
-Salary Remaining : 20 000 $
Herbert Koval 2 000 000 $ (1)
-Salary Remaining : 18 182 $
Alexander Wennberg 1 950 000 $ (2)
-Salary Remaining : 17 727 $
Martin Marincin 1 900 000 $ (3)
-Salary Remaining : 17 273 $
William Bitten 1 900 000 $ (3)
-Salary Remaining : 17 273 $
Tage Thompson 1 800 000 $ (1)
-Salary Remaining : 16 364 $
Mark McNeill 1 800 000 $ (1)
-Salary Remaining : 16 364 $
Boris Stefanyshyn 1 500 000 $ (1)
-Salary Remaining : 13 636 $
Dalton Smith 1 300 000 $ (2)
-Salary Remaining : 11 818 $
Patrick Maroon 1 150 000 $ (1)
-Salary Remaining : 10 455 $
Corey Trivino 550 000 $ (1)
-Salary Remaining : 5 000 $
Total Pro Players22
Salary Commitment
Year 2027 : 58 250 000 $
Year 2028 : 35 950 000 $
Year 2029 : 24 300 000 $
Year 2030 : 9 800 000 $
Salary Average Commitment
Year 2027 : 59 250 000 $
Year 2028 : 35 950 000 $
Year 2029 : 24 300 000 $
Year 2030 : 9 800 000 $
Salary Cap with 1 Way Contract
Year 2027 : 59 250 000 $
Year 2028 : 35 950 000 $
Year 2029 : 24 300 000 $
Year 2030 : 9 800 000 $

Farm Players Salaries

Nick Suzuki 180 000 $ (3)
Salary Remaining : 1 636 $
Justin Holl 175 000 $ (1)
Salary Remaining : 1 591 $
Karl Alzner 170 000 $ (1)
Salary Remaining : 1 545 $
Adam Fox 170 000 $ (3)
Salary Remaining : 1 545 $
Rinat Valiev 150 000 $ (2)
Salary Remaining : 1 364 $
Kasper Bjorkqvist 130 000 $ (1)
Salary Remaining : 1 182 $
Oskars Bartulis 130 000 $ (1)
Salary Remaining : 1 182 $
Dillon Dube 120 000 $ (2)
Salary Remaining : 1 091 $
Yan-Pavel Laplante 110 000 $ (2)
Salary Remaining : 1 000 $
Beau Starrett 100 000 $ (2)
Salary Remaining : 909 $
Ostap Safin 90 000 $ (3)
Salary Remaining : 818 $
Brady Calla 90 000 $ (1)
Salary Remaining : 818 $
Cale Fleury 90 000 $ (2)
Salary Remaining : 818 $
Matthew Strome 90 000 $ (2)
Salary Remaining : 818 $
Matt Gilroy 85 000 $ (2)
Salary Remaining : 773 $
Severin Blindenbacher 85 000 $ (2)
Salary Remaining : 773 $
Anthony Cirelli 85 000 $ (2)
Salary Remaining : 773 $
Michael Blunden 80 000 $ (1)
Salary Remaining : 727 $
Karl Hengst 77 500 $ (1)
Salary Remaining : 705 $
Parker Foo 75 000 $ (2)
Salary Remaining : 682 $
Steve Bosse 75 000 $ (2)
Salary Remaining : 682 $
Pierre-Edouard Bellemare 75 000 $ (3)
Salary Remaining : 682 $
Eduard Formanov 65 000 $ (1)
Salary Remaining : 591 $
Libor Knorre 65 000 $ (2)
Salary Remaining : 591 $
Enver Lisin 50 000 $ (1)
Salary Remaining : 455 $
Ryan Suzuki 50 000 $ (2)
Salary Remaining : 455 $
Damek Mihokov 50 000 $ (1)
Salary Remaining : 455 $
Max Pacioretty 50 000 $ (1)
Salary Remaining : 455 $
Hiroshi Nara 50 000 $ (1)
Salary Remaining : 455 $
Devante Smith-Pelly 50 000 $ (1)
Salary Remaining : 455 $
Colten Ellis 45 000 $ (2)
Salary Remaining : 409 $
Jamieson Rees 45 000 $ (2)
Salary Remaining : 409 $
Alex Beaucage 45 000 $ (2)
Salary Remaining : 409 $
Kevin Labanc 40 000 $ (1)
Salary Remaining : 364 $
Jacob Leguerrier 40 000 $ (2)
Salary Remaining : 364 $
Danny Biega 40 000 $ (1)
Salary Remaining : 364 $
Connor Chatham 0 $ (0)
Salary Remaining : 0 $
Total Farm Players37
Salary Commitment
Year 2027 : 3 117 500 $
Year 2028 : 1 870 000 $
Year 2029 : 515 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 3 117 500 $
Year 2028 : 1 870 000 $
Year 2029 : 515 000 $
Year 2030 : 0 $

Sparta



Arena Capacity - Ticket Price
Attendance - %

Arena NamePaegas Arena - A
Level 1: 6500 - 140 $ - 6 465 - 99,46%
Level 2: 5500 - 118 $ - 5 048 - 91,79%
Level 3: 2250 - 82 $ - 2 165 - 96,22%
Level 4: 4500 - 68 $ - 4 190 - 93,11%
Luxury : 1250 - 310 $ - 1 247 - 99,73%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 35 $ - 1 982 - 99,08%
Farm Level 2: 1000 - 20 $ - 996 - 99,56%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 115 - 95,57%
Average Income per Game2 677 560 $
Year to Date Revenue107 102 402 $
Farm
Home Games Left0
Average Attendance - %2 977 - 99,24%
Average Income per Game112 373 $
Year to Date Revenue4 494 926 $

Expense

Pro Players Total Salaries73 950 000 $
Pro Players Total Average Salaries72 700 000 $
Farm Players Total Salaries2 680 000 $
Farm Players Total Average Salaries2 680 000 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses84 152 270 $
Farm Year To Date Expenses5 268 729 $
Pro Salary Cap Per Days660 909 $
Pro Salary Cap To Date79 436 360 $
Farm Salary Cap Per Days24 364 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days708 636 $
Pro Estimated Expenses708 636 $
Farm Remaining Season Days1
Farm Expenses Per Days47 091 $
Farm Estimated Expenses47 091 $
Estimated Season Expenses755 727 $
Estimated Season Salary Cap80 097 269 $
Estimate Under Maximum Salary Cap of 85 000 000 $4 902 731 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 16 097 269 $
Current Bank Account32 720 934 $
Projected Bank Account31 965 207 $

Pro Players Salaries

Ryan Pulock 5 750 000 $ (1)
-Salary Remaining : 52 273 $
Thatcher Demko 5 500 000 $ (3)
-Salary Remaining : 50 000 $
Alex Galchenyuk 5 500 000 $ (1)
-Salary Remaining : 50 000 $
Karl Rimeaux 5 250 000 $ (1)
-Salary Remaining : 47 727 $
Carl Hagelin 5 000 000 $ (4)
-Salary Remaining : 45 455 $
Nolan Patrick 5 000 000 $ (3)
-Salary Remaining : 45 455 $
Nikolay Goldobin 4 750 000 $ (3)
-Salary Remaining : 43 182 $
Alex Tuch 4 500 000 $ (3)
-Salary Remaining : 40 909 $
Jack Roslovic 4 000 000 $ (2)
-Salary Remaining : 36 364 $
Erik Brannstrom 3 800 000 $ (3)
-Salary Remaining : 34 545 $
Kole Lind 3 750 000 $ (4)
-Salary Remaining : 34 091 $
Nicolas Meloche 3 650 000 $ (2)
-Salary Remaining : 33 182 $
Brett Pollock 3 150 000 $ (1)
-Salary Remaining : 28 636 $
Eamon McAdam 2 500 000 $ (1)
-Salary Remaining : 22 727 $
Mark Mitera 2 300 000 $ (1)
-Salary Remaining : 20 909 $
Kieffer Bellows 2 100 000 $ (1)
-Salary Remaining : 19 091 $
Kailer Yamamoto 2 000 000 $ (2)
-Salary Remaining : 18 182 $
Lucas Johansen 1 800 000 $ (2)
-Salary Remaining : 16 364 $
Nathan Bastian 1 100 000 $ (1)
-Salary Remaining : 10 000 $
Noah Dobson 1 000 000 $ (1)
-Salary Remaining : 9 091 $
Colten Teubert 650 000 $ (3)
-Salary Remaining : 5 909 $
Jaroslav Vydareny 500 000 $ (1)
-Salary Remaining : 4 545 $
Joel Gistedt 400 000 $ (1)
-Salary Remaining : 3 636 $
Total Pro Players23
Salary Commitment
Year 2027 : 73 950 000 $
Year 2028 : 44 400 000 $
Year 2029 : 33 700 000 $
Year 2030 : 8 750 000 $
Salary Average Commitment
Year 2027 : 72 700 000 $
Year 2028 : 44 650 000 $
Year 2029 : 33 200 000 $
Year 2030 : 8 750 000 $
Salary Cap with 1 Way Contract
Year 2027 : 72 700 000 $
Year 2028 : 44 650 000 $
Year 2029 : 33 200 000 $
Year 2030 : 8 750 000 $

Farm Players Salaries

Keith Petruzzelli 200 000 $ (3)
Salary Remaining : 1 818 $
Shane Bowers (Out of Payroll) 200 000 $ (3)
Salary Remaining : 1 818 $
Olivier Kylington 170 000 $ (1)
Salary Remaining : 1 545 $
Vitaly Abramov 135 000 $ (2)
Salary Remaining : 1 227 $
Tyler Boucher 125 000 $ (4)
Salary Remaining : 1 136 $
Vlastislav Belunek 125 000 $ (1)
Salary Remaining : 1 136 $
Cam Dineen 125 000 $ (1)
Salary Remaining : 1 136 $
Justin Faulk 120 000 $ (1)
Salary Remaining : 1 091 $
Brian Dumoulin 100 000 $ (2)
Salary Remaining : 909 $
Nick Sorensen (Out of Payroll) 100 000 $ (2)
Salary Remaining : 909 $
Joel Farabee 100 000 $ (1)
Salary Remaining : 909 $
Nick Henry 100 000 $ (3)
Salary Remaining : 909 $
Dmitry Kulikov 90 000 $ (1)
Salary Remaining : 818 $
Jesse Blacker 85 000 $ (1)
Salary Remaining : 773 $
Dalibor Terpak 75 000 $ (1)
Salary Remaining : 682 $
Dalyn Flatt 75 000 $ (1)
Salary Remaining : 682 $
Scott Walford 75 000 $ (2)
Salary Remaining : 682 $
Reilly Walsh 75 000 $ (2)
Salary Remaining : 682 $
Rolf Schjerven 75 000 $ (1)
Salary Remaining : 682 $
Ruslan Bashkirov 75 000 $ (1)
Salary Remaining : 682 $
Bastien DeBerthellemy 75 000 $ (2)
Salary Remaining : 682 $
Patrick Davis 50 000 $ (1)
Salary Remaining : 455 $
Steve Mason 50 000 $ (2)
Salary Remaining : 455 $
Wayne Simmonds 50 000 $ (1)
Salary Remaining : 455 $
Guy Segala 50 000 $ (1)
Salary Remaining : 455 $
Kyle Clifford 50 000 $ (1)
Salary Remaining : 455 $
Bobby Brink 50 000 $ (2)
Salary Remaining : 455 $
Romain Bourgoing 50 000 $ (1)
Salary Remaining : 455 $
Zelimir Zulle 50 000 $ (1)
Salary Remaining : 455 $
Burke Podollan 50 000 $ (1)
Salary Remaining : 455 $
Tony Aguirre 50 000 $ (1)
Salary Remaining : 455 $
Antoine Lafleur 50 000 $ (2)
Salary Remaining : 455 $
Alexander Alexeyev 45 000 $ (1)
Salary Remaining : 409 $
Jan Jenik 45 000 $ (1)
Salary Remaining : 409 $
Ivan Prosvetov 40 000 $ (1)
Salary Remaining : 364 $
Total Farm Players35
Salary Commitment
Year 2027 : 2 980 000 $
Year 2028 : 1 335 000 $
Year 2029 : 625 000 $
Year 2030 : 125 000 $
Salary Average Commitment
Year 2027 : 2 980 000 $
Year 2028 : 1 335 000 $
Year 2029 : 625 000 $
Year 2030 : 125 000 $

TPS



Arena Capacity - Ticket Price
Attendance - %

Arena NameElysee Arena - A
Level 1: 6500 - 109 $ - 6 500 - 100,00%
Level 2: 5500 - 80 $ - 5 500 - 100,00%
Level 3: 2250 - 65 $ - 2 250 - 100,00%
Level 4: 4500 - 40 $ - 4 500 - 100,00%
Luxury : 1250 - 215 $ - 1 250 - 100,00%
Total Capacity :20000
Farm
Farm Level 1: 2000 - 52 $ - 1 975 - 98,74%
Farm Level 2: 1000 - 39 $ - 980 - 97,98%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 000 - 100,00%
Average Income per Game1 987 590 $
Year to Date Revenue79 503 600 $
Farm
Home Games Left0
Average Attendance - %2 955 - 98,49%
Average Income per Game160 634 $
Year to Date Revenue6 425 345 $

Expense

Pro Players Total Salaries91 000 000 $
Pro Players Total Average Salaries91 000 000 $
Farm Players Total Salaries2 790 000 $
Farm Players Total Average Salaries2 790 000 $
Coaches Total Salaries3 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value2 904 546 $
Pro Year To Date Expenses82 786 836 $
Farm Year To Date Expenses3 919 664 $
Pro Salary Cap Per Days827 273 $
Pro Salary Cap To Date79 974 541 $
Farm Salary Cap Per Days25 364 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days845 455 $
Pro Estimated Expenses845 455 $
Farm Remaining Season Days1
Farm Expenses Per Days36 273 $
Farm Estimated Expenses36 273 $
Estimated Season Expenses881 728 $
Estimated Season Salary Cap83 706 360 $
Estimate Under Maximum Salary Cap of 85 000 000 $1 293 640 $
Estimate Over Minimum Salary Cap of 64 000 000 $ 19 706 360 $
Current Bank Account3 329 065 $
Projected Bank Account2 447 337 $

Pro Players Salaries

Gabriel Landeskog 9 000 000 $ (3)
-Salary Remaining : 81 818 $
Alexander Ovechkin 7 500 000 $ (2)
-Salary Remaining : 68 182 $
Akim Aliu 7 350 000 $ (2)
-Salary Remaining : 66 818 $
Petteri Haakana 6 750 000 $ (3)
-Salary Remaining : 61 364 $
Drew Doughty 5 500 000 $ (1)
-Salary Remaining : 50 000 $
Dylan McIlrath 5 000 000 $ (2)
-Salary Remaining : 45 455 $
Adam Erne 4 750 000 $ (2)
-Salary Remaining : 43 182 $
Bo Horvat 4 700 000 $ (2)
-Salary Remaining : 42 727 $
Elmo Hell 4 500 000 $ (1)
-Salary Remaining : 40 909 $
Teuvo Teravainen 4 250 000 $ (2)
-Salary Remaining : 38 636 $
Viktor Hedman 3 850 000 $ (1)
-Salary Remaining : 35 000 $
Henrik Samuelsson 3 750 000 $ (1)
-Salary Remaining : 34 091 $
Linus Soderstrom 3 500 000 $ (2)
-Salary Remaining : 31 818 $
Markus Granlund 3 000 000 $ (2)
-Salary Remaining : 27 273 $
Daultan Leveille 3 000 000 $ (1)
-Salary Remaining : 27 273 $
Rasmus Ristolainen 2 600 000 $ (2)
-Salary Remaining : 23 636 $
Adrian Kempe 2 500 000 $ (1)
-Salary Remaining : 22 727 $
Tommi Saarisalo 2 500 000 $ (2)
-Salary Remaining : 22 727 $
Lauri Tukonen 2 500 000 $ (2)
-Salary Remaining : 22 727 $
Brendan Guhle 2 000 000 $ (2)
-Salary Remaining : 18 182 $
Riku Helenius 1 000 000 $ (1)
-Salary Remaining : 9 091 $
Stefan Matteau 500 000 $ (2)
-Salary Remaining : 4 545 $
David Musil 500 000 $ (2)
-Salary Remaining : 4 545 $
Marek Wadnizak 500 000 $ (2)
-Salary Remaining : 4 545 $
Total Pro Players24
Salary Commitment
Year 2027 : 91 000 000 $
Year 2028 : 66 900 000 $
Year 2029 : 15 750 000 $
Year 2030 : 0 $
Salary Average Commitment
Year 2027 : 91 000 000 $
Year 2028 : 66 900 000 $
Year 2029 : 15 750 000 $
Year 2030 : 0 $
Salary Cap with 1 Way Contract
Year 2027 : 91 000 000 $
Year 2028 : 66 900 000 $
Year 2029 : 15 750 000 $
Year 2030 : 0 $

Farm Players Salaries

Ty Rattie 200 000 $ (1)
Salary Remaining : 1 818 $
Otto Koivula 200 000 $ (4)
Salary Remaining : 1 818 $
Sam Kurker 200 000 $ (2)
Salary Remaining : 1 818 $
Stuart Percy 190 000 $ (1)
Salary Remaining : 1 727 $
Vladislav Kara 170 000 $ (3)
Salary Remaining : 1 545 $
Daniil Tarasov 150 000 $ (2)
Salary Remaining : 1 364 $
Julius Nattinen 125 000 $ (1)
Salary Remaining : 1 136 $
Igor Ozhiganov 125 000 $ (4)
Salary Remaining : 1 136 $
Tyler Bird 120 000 $ (1)
Salary Remaining : 1 091 $
Logan Shaw 100 000 $ (3)
Salary Remaining : 909 $
Daniil Zharkov 100 000 $ (3)
Salary Remaining : 909 $
Yosuke Moritani 100 000 $ (2)
Salary Remaining : 909 $
Matt Iacopelli 100 000 $ (1)
Salary Remaining : 909 $
Thomas Di Pauli 82 500 $ (2)
Salary Remaining : 750 $
Erik Karlson 75 000 $ (2)
Salary Remaining : 682 $
Dylan Blujus 75 000 $ (1)
Salary Remaining : 682 $
Stefan Majerski 75 000 $ (1)
Salary Remaining : 682 $
Aidan Muir 75 000 $ (1)
Salary Remaining : 682 $
Oliver Bjorkstrand 62 500 $ (2)
Salary Remaining : 568 $
Marc-Andre Cliche 50 000 $ (1)
Salary Remaining : 455 $
Andrei Pedan 50 000 $ (2)
Salary Remaining : 455 $
Justin Sefton 50 000 $ (2)
Salary Remaining : 455 $
Matthew Corrente 50 000 $ (2)
Salary Remaining : 455 $
T.J. Fast 50 000 $ (2)
Salary Remaining : 455 $
Olivier Rodrigue 50 000 $ (1)
Salary Remaining : 455 $
Riley Stotts 45 000 $ (1)
Salary Remaining : 409 $
Tarmo Kantee 40 000 $ (1)
Salary Remaining : 364 $
Aliaksei Protas 40 000 $ (2)
Salary Remaining : 364 $
Henry Thrun 40 000 $ (2)
Salary Remaining : 364 $
Total Farm Players29
Salary Commitment
Year 2027 : 2 790 000 $
Year 2028 : 1 645 000 $
Year 2029 : 695 000 $
Year 2030 : 325 000 $
Salary Average Commitment
Year 2027 : 2 790 000 $
Year 2028 : 1 645 000 $
Year 2029 : 695 000 $
Year 2030 : 325 000 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 85 000 000 $
Available Cap Space

Over Minimum of
64 000 000 $

Pro Players

Farm Players

Total Players

Avalanches 57 349 658 $ 84 227 714 $ 772 286 $ 20 227 714 $ 222951
Blackhawks 49 357 685 $ 69 188 618 $ 15 811 382 $ 5 188 618 $ 243357
Blue Bulls 40 630 689 $ 74 393 616 $ 10 606 384 $ 10 393 616 $ 243458
Blues 49 422 267 $ 79 957 283 $ 5 042 717 $ 15 957 283 $ 252853
Bruins 24 750 386 $ 81 556 587 $ 3 443 413 $ 17 556 587 $ 233053
Canadiens 57 185 606 $ 84 975 466 $ 24 534 $ 20 975 466 $ 233659
Canucks 22 327 968 $ 83 391 935 $ 1 608 065 $ 19 391 935 $ 253459
Capitals 24 532 531 $ 84 953 636 $ 46 364 $ 20 953 636 $ 204161
Devils 47 465 940 $ 84 114 564 $ 885 436 $ 20 114 564 $ 223759
Dynamo 45 839 062 $ 75 357 141 $ 9 642 859 $ 11 357 141 $ 253560
Flames 28 332 492 $ 71 813 877 $ 13 186 123 $ 7 813 877 $ 234164
Flyers 77 568 293 $ 64 680 255 $ 20 319 745 $ 680 255 $ 254166
Golden Knights 101 083 604 $ 83 510 380 $ 1 489 620 $ 19 510 380 $ 243458
Grizzlys 35 926 284 $ 83 265 906 $ 1 734 094 $ 19 265 906 $ 253358
HC 203 335 355 $ 80 460 006 $ 4 539 994 $ 16 460 006 $ 223557
Islanders 97 474 667 $ 81 681 813 $ 3 318 187 $ 17 681 813 $ 243862
Jets 47 595 374 $ 77 649 537 $ 7 350 463 $ 13 649 537 $ 253156
Kings 143 965 910 $ 79 490 481 $ 5 509 519 $ 15 490 481 $ 233457
Maple Leafs 25 032 524 $ 82 406 211 $ 2 593 789 $ 18 406 211 $ 263359
Nordiques 62 270 523 $ 84 741 820 $ 258 180 $ 20 741 820 $ 234063
Penguins 133 385 723 $ 72 975 436 $ 12 024 564 $ 8 975 436 $ 243155
Rangers 90 644 388 $ 83 435 208 $ 1 564 792 $ 19 435 208 $ 223860
Red Wings 29 202 498 $ 82 901 593 $ 2 098 407 $ 18 901 593 $ 233558
Scorpions 127 734 250 $ 73 501 796 $ 11 498 204 $ 9 501 796 $ 242953
Senateurs 39 669 320 $ 82 488 647 $ 2 511 353 $ 18 488 647 $ 243155
Sharks 81 681 340 $ 76 165 011 $ 8 834 989 $ 12 165 011 $ 223759
Sparta 32 720 934 $ 80 097 269 $ 4 902 731 $ 16 097 269 $ 233558
TPS 3 329 065 $ 83 706 360 $ 1 293 640 $ 19 706 360 $ 242953